OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
14,797 14,797 14,392
Charitable
activities
Hall activities 20,527 20,527 45,118
Other trading activities 7,759
Investment
income
4 4 13
Other income 27,713 27 713
Total 63,041 63,041 67,282
EXPENDITURE ON
Raising funds 702 701 4,092
Charitable
activities
Hall activities 56,042 56,042 64,886
Other 875
Total 56,744 (1) 56,743 69,853
NET INCOME/(EXPENDITURE) 6/97 6/98 (2,571)
Transfers
behveen
funds 13 ~11 96 Lll 2~96
Net movement
in funds
17/93 (11/95) 6@98 (2,571)
RECONCILIATION OFFUNDS
Total funds brought fonvard 53%128 16,671 69,799 72,370
TOTAL FUNDS CARRIED FORWARD 70721 ~576 76097 69799

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 9 44487 44+87 46,918
CURRENT ASSETS
Stocks 1,015 1,015 1,578
Debtors
Cash at bank and in hand
3@07
~23
60
~576 3/07
20 936
4,197
18,614
27,882 5+76 33+58 24,389
CREDITORS
Amounts
falling due within one year
12 (1,548) (1+48) (1,508)
NET CURRENT ASSETS 26/34 5476 31,710 22,881
TOTAL ASSETSLESSCURRENT
LIABILITIES 70,721 5/76 76,097 69,799
NET ASSETS 70722 ~576 76 097 69,799
FUNDS 13
Unrestricted
funds
Restricted
funds
70,721
~576
53,128
16,671
TOTAL FUNDS 76 097 69,799

The Trustees
have obtained
the Government
The Trustees
have obtained
the Government
grants on oAer to them, including including the Job Retention the Job Retention
Scheme and Local Council support grants. The balance sheet has remained in a healthy position. The
Trustees, therefore, believe itto be appropriate to prepare the accounts on a going concern basis.
3. OTHER TRADING ACTIVITIES
2021 2020
Bar income 7,759
4. INVESTMENT INCOME
2021 2020
Deposit account interest 4 13
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated after charging/(crediting):
2021 2020
Depreciation - owned assets ~231 2,676

The average m onthly
number ofem
ployees
during the year was as follows:
2021 2020
Administration 1 I
Bookkeeper 1 I
Caretaker 2 2
Cleaner 2 2
No employees received emoluments in excess of660,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 14,392 14,392
Charitable
activities
Hall activities 45,118 45,118
Other trading activities 7,759 7,759
Investment
income
13 13
Total 67,282 67,282
EXPENDITURE ON
Raising funds 4,351 (259) 4,092
Charitable
activities
Hall activities 76,797 (11,911) 64,886
Other 875 875
Total 81,148 (11,295) 69,853
8. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
NET INCOME/(EXPENDITURE) (13,866) 11,295 (2,571)
RECONCILIATION OFFUNDS
Total funds brought forward 66,994 5,376 72,370
TOTAL FUNDS CARRIED
FORWARD 53,128 16,671 69,799
9. TANGIBLE FIXED ASSETS
Improvements
to Plant and Computer
property machinery equipment Totals
f
COST
At
1 April 2020 and 31 March 2021
35880 ~29 73 1 134 ~66 87
DEPRECIATION
At
1 April 2020
16,174 1,134 19/69
Charge for year
At 31 March 2021 ~382 17484 1134 21900
NET BOOK VALUE
At 31 March 2021 32,598 11789 ~44
87
At 31 March 2020 33,819 13,099 46,918
10. STOCKS
2021 2020
Stocks ~1015 1,578
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 2/70 1,718
Other debtors 141 697
P repayments 796 1,782
3/07 4,197
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Deposits
in advance
580 724
Trade creditors (484) (167)
Social security and other taxes 14 76
Accruals and deferred income ~1438 875
1~8 1,508
13. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4,20 in funds funds 31.3.21
Unrestricted
funds
General
fund
53,128 6+97 11+96 70,721
Restricted funds
Public Works Fund 13,096 (11/96) 1,801
Other Restricted Funds 2,132 2,132
Supporters
Funds
1 443 1 443
16671 {11296) ~576
TOTAL FUNDS 69799 6 298 76 097

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
63,041 (56,744) 6/97
Restricted
funds
Public Works Fund
TOTAL FUNDS 63041 ~56,743) ~690
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3,20
Unrestricted funds
General
fund
66,994 (13,866) 53,128
Restricted
funds
Public Works Fund 1,801 11,295 13,096
Other Restricted Funds 2,132 2,132
Supporters
Funds
1 443 1 443
5,376 11,295 16,671
TOTAL FUNDS 72,370 (2,571) 69,799

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
67,282 (81,148) (13,866)
Restricted funds
Public Works Fund 11,295 11,295
TOTAL FUNDS 67282 ~69,853) ~2571)
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
Unrestricted funds
General fund 66,994 (7,569) 11,296 70,721
Restricted
funds
Public Works Fund 1,801 11,296 (11,296) 1,80]
Other Restricted Funds 2,132 2,132
Supporters
Funds
1,443 1,443
5 376 11,296 ~)l 296 5,376
TOTAL FUNDS 72,370 3 727 76,097

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
130,323 (137,$92) (7,569)
Restricted
funds
Public Works Fund 11,296 11,296
TOTAL FUNDS 130,323 (126,596) 3,727

2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Parish precepts 14,797 14,392
Other trading activities
Bar income 7,759
Investment
income
Deposit account interest 13
Charitable
activities
Hall lettings 77871 33,212
Parish rent 12,656 11,710
Sundry income 196
20+27 45,118
Other income
Government
grants
27713
Total incoming resources 63,041 67,282
EXPENDITURE
Other trading activities
Opening stock 1+78 1,319
Purchases 138 4,351
Closing stock ~1,015) ~)578)
701 4,092
Charitable
activities
Wages 33,982 34,558
Rates &water 217 1,775
Insurance 759 1,113
Light &heat 6,424 5,465
Telephone 540 464
Postage &stationery 193 267
Advertising 143
Carried forward 42,115 43,785

2021 2020
Charitable
activities
Brought forward 42,115 43,785
Sundries 57 368
Repairs 2/82 9,374
Waste &cleaning 1,760 3,742
Fees &licences 1,670 518
Improvements
to property
1,220 1,220
Plant and machinery 1@10 1,456
50+14 60,463
Support costs
Finance
Bank charges 56
Governance
costs
Independent
examination
877 876
Bookkeeping 4651 4,366
5528 5,242
Total resources expended 56743 69 853
Net income/(expenditure) 6398 ~2,371)