OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS
Page
Company
Information
Directors Report 3-4
Independent
Examiners'
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 —10

2020 2019
Note Tota I Total
Income from:
Donations 2(a) 1,000 50
Charitable Activities 2(b) 25,035 80,069
Government Grants 2(c) 14,866
Total 40,901 80,119
Expenditure on:
Charitable Activities 3(a) 45,172 81,697
Tote I 45,172 81,697
Net income / (expenditure) (4,271) (1,578)
Reconciliation of Funds:
Total Funds brought forward 5,920 7,498
Total Funds carried forward 1,649 5,920
2020 2019
Note Total Total
CURRENT ASSETS
Stock 360 743
Debtors and prepayments 2,022
Cash at bank and In hand 4,916 6,520
5,276 9,284
LIABILITIES:AMOUNTS
FALLING
DUE WITHIN 1YEAR (3,627) (3,365)
NET CURRENT ASSETS (LIABILITIES) 1,649 5,920
NET ASSETS 1,649 5,920
FUNDS 1,649 5,920

Notes to the Financial Statements
For the year ended 31December 2020
2020 2019
Total Total
2.Income
2(a). Donations
Donations 1,000 50
1,000 50
2(b). CHARITABLE ACTIVITIES
Cafe turnover 25,035 80,069
25,035 80,069
2(c).Grants
Government Job Retention Scheme 14,866
14,866
TOTAL INCOMING
RESOURCES
40,901 80,119
3.RESOURCES USED
3(a). ACTIVITIES DIRECTLY RELATED TO
THE WORK OF THE CHARITY
Food and drink purchases 6,963 24,713
Consumables 943 2,351
Write off irrecoverable Gift Aid debtor 1,010
Donation to Christ Church 5,330
Wages 33 223 43,907
Insurance 800 800
Cleaning, refuse and hygiene 638 1,619
Sundries 999 708
Staff travel expenses 260 520
Equipment 1,413
Accountancy 336 336
45,172 81,697
TOTAL RESOURCES USED 45,172 81,697

For the year ended 31 December 2020 December 2020
2020 2019
Total Total
4.STAFF COSTS
Staff Meal 94
Salaries and casual wages 33,223 40,793
Staff travel expenses 260 520
33,483 41,407
5.ANALYSIS OF NET ASSETS BYFUNDS
Current assets 5,276 9,284
Current liabilities (3,627) (3,365)
1,649 5,920
6.DEBTORS
P repayments 1,012
Gift aid 1,010
2,022
7.LIABILITIES AMOUNTS FALLING DUE WITHIN 1YEAR
Social security 293 74
V.A.T. 2,662 2,955
Accruals 672 336
3,627 3,365
8.ANALYSIS OF ACTIVITIES BYFUND
Balance at Incoming Resources Balance at
31.12.2019 Resources Expended 31.12.2020
UNRESTRICTED FUND
General Fund 5,920 40,901 45,172 1,649