This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
CONTENTS |
|
|
|
|
Page |
Company Information |
|
|
|
| Directors Report |
|
|
3-4 |
Independent Examiners' |
Report |
|
|
| Statement of Financial Activities |
|
|
|
| Balance Sheet |
|
|
|
| Notes to the Financial Statements |
|
|
8 —10 |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
Note |
Tota I |
Total |
| Income from: |
|
|
|
|
|
|
|
| Donations |
|
|
|
|
2(a) |
1,000 |
50 |
| Charitable |
|
Activities |
|
|
2(b) |
25,035 |
80,069 |
| Government |
|
|
Grants |
|
2(c) |
14,866 |
|
| Total |
|
|
|
|
|
40,901 |
80,119 |
| Expenditure |
|
|
on: |
|
|
|
|
| Charitable |
Activities |
|
|
|
3(a) |
45,172 |
81,697 |
| Tote I |
|
|
|
|
|
45,172 |
81,697 |
| Net income |
|
/ |
(expenditure) |
|
|
(4,271) |
(1,578) |
| Reconciliation |
|
|
of Funds: |
|
|
|
|
| Total Funds |
|
brought |
|
forward |
|
5,920 |
7,498 |
| Total Funds |
|
carried |
|
forward |
|
1,649 |
5,920 |
|
|
|
2020 |
2019 |
|
|
Note |
Total |
Total |
| CURRENT |
ASSETS |
|
|
|
|
Stock |
|
360 |
743 |
|
Debtors and prepayments |
|
|
2,022 |
|
Cash at bank and In hand |
|
4,916 |
6,520 |
|
|
|
5,276 |
9,284 |
LIABILITIES:AMOUNTS FALLING |
|
|
|
|
|
DUE WITHIN 1YEAR |
|
(3,627) |
(3,365) |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
1,649 |
5,920 |
| NET ASSETS |
|
|
1,649 |
5,920 |
| FUNDS |
|
|
1,649 |
5,920 |
|
|
|
|
Notes to the Financial Statements |
|
|
|
|
|
For the year ended 31December 2020 |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
Total |
Total |
| 2.Income |
|
|
|
|
|
|
| 2(a). Donations |
|
|
|
|
|
|
| Donations |
|
|
|
|
1,000 |
50 |
|
|
|
|
|
1,000 |
50 |
| 2(b). CHARITABLE ACTIVITIES |
|
|
|
|
|
|
| Cafe turnover |
|
|
|
|
25,035 |
80,069 |
|
|
|
|
|
25,035 |
80,069 |
| 2(c).Grants |
|
|
|
|
|
|
| Government |
|
Job Retention |
|
Scheme |
14,866 |
|
|
|
|
|
|
14,866 |
|
TOTAL INCOMING RESOURCES |
|
|
|
|
40,901 |
80,119 |
| 3.RESOURCES USED |
|
|
|
|
|
|
| 3(a). ACTIVITIES DIRECTLY RELATED |
|
|
TO |
|
|
|
| THE WORK OF THE CHARITY |
|
|
|
|
|
|
| Food and |
drink purchases |
|
|
|
6,963 |
24,713 |
| Consumables |
|
|
|
|
943 |
2,351 |
| Write off |
irrecoverable |
|
Gift |
Aid debtor |
1,010 |
|
| Donation |
to Christ Church |
|
|
|
|
5,330 |
| Wages |
|
|
|
|
33 223 |
43,907 |
| Insurance |
|
|
|
|
800 |
800 |
| Cleaning, |
refuse and hygiene |
|
|
|
638 |
1,619 |
| Sundries |
|
|
|
|
999 |
708 |
| Staff travel expenses |
|
|
|
|
260 |
520 |
| Equipment |
|
|
|
|
|
1,413 |
| Accountancy |
|
|
|
|
336 |
336 |
|
|
|
|
|
45,172 |
81,697 |
| TOTAL RESOURCES USED |
|
|
|
|
45,172 |
81,697 |
|
|
For the |
year ended 31 |
December 2020 |
December 2020 |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
Total |
Total |
| 4.STAFF COSTS |
|
|
|
|
|
|
| Staff Meal |
|
|
|
|
|
94 |
| Salaries |
and casual wages |
|
|
|
33,223 |
40,793 |
| Staff travel expenses |
|
|
|
|
260 |
520 |
|
|
|
|
|
33,483 |
41,407 |
| 5.ANALYSIS OF NET ASSETS BYFUNDS |
|
|
|
|
|
|
| Current |
assets |
|
|
|
5,276 |
9,284 |
| Current |
liabilities |
|
|
|
(3,627) |
(3,365) |
|
|
|
|
|
1,649 |
5,920 |
| 6.DEBTORS |
|
|
|
|
|
|
| P repayments |
|
|
|
|
|
1,012 |
| Gift aid |
|
|
|
|
|
1,010 |
|
|
|
|
|
|
2,022 |
| 7.LIABILITIES AMOUNTS |
|
FALLING DUE |
WITHIN 1YEAR |
|
|
|
| Social security |
|
|
|
|
293 |
74 |
| V.A.T. |
|
|
|
|
2,662 |
2,955 |
| Accruals |
|
|
|
|
672 |
336 |
|
|
|
|
|
3,627 |
3,365 |
| 8.ANALYSIS OF ACTIVITIES BYFUND |
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Resources |
Balance at |
|
|
|
31.12.2019 |
Resources |
Expended |
31.12.2020 |
| UNRESTRICTED FUND |
|
|
|
|
|
|
| General |
Fund |
|
5,920 |
40,901 |
45,172 |
1,649 |