OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

ST JOSEPH’S PLAYGROUP, HERTFORD

TRUSTEES REPORT

CHARITY NO: 1089180

St Joseph’s Playgroup is an Ofsted registered playgroup located on the grounds of St Joseph’s RC School in Hertford. It provides pre-school education to children aged between 2 and 4 years old. Morning sessions run from 9am to 12pm Monday to Friday. It also provides a lunch club between 12pm and 1pm for children over the age of 3 years. Afternoon sessions run from 12pm to 3pm, these are available to the Nursery children at St Joseph’s School. Playgroup children can also access afternoon sessions the term after they turn 3.

The Playgroup has an Admissions Policy in place which welcomes all children from the local area, prioritising those of Catholic faith and with siblings at St Joseph’s School. Our fees are kept in line with other similar settings within the area at £19.50 for a 3-hour session. We accept 2 and 3 year old funding, tax free childcare accounts, childcare vouchers and 30 hour funding.

Another minimum wage increase this year notably impacted our wage bill. Unfortunately, the funding per child did not increase in line with the wages increase plus the rise in fruit for snacks, educational resources and cleaning supplies which added to the impact on our end of financial year results.

This year new fundraising team’s efforts included our usual events such as firework canvas’ and mother’s day pot plants with the addition of new events such as a quiz night which really boasted much needed funds. We also purchased a card machine for payments which increased the payments from parent’s donations. Fundraising was spent on a new bench, music centre, furniture and educational resources including books, dress up and play role items.

The Herts for Learning visited us and awarded us with a Green for Herts For Learning RAYG award for overall quality improvement.

Our committee also put out a Parent Questionnaire to gauge where we are with expectations and requirements within the Playgroup community. The results were very positive and gave productive feedback for areas we can improve.

Diane Kerins

TRUSTEE

St Joseph's Playgroup

INCOME AND EXPENDITURE ACCOUNT YEAR ENDED 31ST MARCH 2024

INCOME

Previous Year
Fees received
Funding
Fundraising (gross)
Lunch Club and afternoons
Snack contributions
Total Income
Previous Year
Everyday expenditure
Salaries
Training and DBS checks
Rent and cleaning
Fruit and milk
Subscriptions
Fundraising costs and spending
IT expenses
Miscellaneous
Total Expenditure
Surplus
2022-2023
Current Year
25,759.00
£
Fees received
64,527.13
£
Funding
2,304.60
£
Fundraising (gross)
7,689.50
£
Lunch Club and afternoons
225.00
£
Snack contributions
other
interest
£100,505.23
Total Income
2022-2023
Current Year
2,935.84
Everyday expenditure
81,227.40
Salaries
794.16
Training and DBS checks
10,266.72
Rent and cleaning
1,305.40
Fruit and milk
691.15
Subscriptions
3,916.87
Fundraising costs and spending
1,092.58
IT expenses
240.00
Miscellaneous
Insurance
£102,470.12
Total Expenditure
(£1,964.89)
Deficit
EXPENDITURE
20,827.39
£
-4,932
67,496.80
£
2,970
1,870.32
£
-434
8,325.28
£
636
865.62
£
641
36.00
£
36
0.23
£
0
£99,421.64
-1,084
2,547.61
£
-388
85,516.57
£
4,289
1,016.76
£
223
9,037.75
£
-1,229
1,395.03
£
90
775.35
£
84
1,465.26
£
-2,452
632.76
£
-460
60.00
£
-180
656.63
£
657
£103,103.72
634
(£3,682.08)

BALANCE SHEET As at 31st March 2024

INDEPENDENT EXAMINER'S REPORT

I have examined the account of:

ASSETS

ST Joseph's Playgroup

With the books and vouchers supplied to me.

Equipment at the beginning of the year
(as written down value)
Equipment purchased during year
Total
Depreciation this year
Written down value of equipment
Cash at Bank (Barclays, Hertford)
Total Assets
Accumulated Surplus at the start of this year
Less current deficit
Surplus at Year End
0.00
To the best of my k
NIL
provided, the said a
0.00
deficit for the year
0.00
Signed
0.00
15,085.07
Date
15,085.07
Name of Examiner
18,767.15
(3,682.08)
David Kemp ACIB
1 Mosley Close
£15,085.07
Hertford
Herts
SG14 2GY
Tel: 01992 587 511

To the best of my knowledge and belief with the information provided, the said accounts give a true and fair view of the deficit for the year and state of affairs as at 31st March 2024.

St Joseph's Playgroup

INCOME AND EXPENDITURE ACCOUNT YEAR ENDED 31ST MARCH 2024

INCOME

Previous Year
Fees received
Funding
Fundraising (gross)
Lunch Club and afternoons
Snack contributions
Total Income
Previous Year
Everyday expenditure
Salaries
Training and DBS checks
Rent and cleaning
Fruit and milk
Subscriptions
Fundraising costs and spending
IT expenses
Miscellaneous
Total Expenditure
Surplus
2022-2023
Current Year
25,759.00
£
Fees received
64,527.13
£
Funding
2,304.60
£
Fundraising (gross)
7,689.50
£
Lunch Club and afternoons
225.00
£
Snack contributions
other
interest
£100,505.23
Total Income
2022-2023
Current Year
2,935.84
Everyday expenditure
81,227.40
Salaries
794.16
Training and DBS checks
10,266.72
Rent and cleaning
1,305.40
Fruit and milk
691.15
Subscriptions
3,916.87
Fundraising costs and spending
1,092.58
IT expenses
240.00
Miscellaneous
Insurance
£102,470.12
Total Expenditure
(£1,964.89)
Deficit
EXPENDITURE
20,827.39
£
-4,932
67,496.80
£
2,970
1,870.32
£
-434
8,325.28
£
636
865.62
£
641
36.00
£
36
0.23
£
0
£99,421.64
-1,084
2,547.61
£
-388
85,516.57
£
4,289
1,016.76
£
223
9,037.75
£
-1,229
1,395.03
£
90
775.35
£
84
1,465.26
£
-2,452
632.76
£
-460
60.00
£
-180
656.63
£
657
£103,103.72
634
(£3,682.08)

BALANCE SHEET As at 31st March 2024

INDEPENDENT EXAMINER'S REPORT

I have examined the account of:

ASSETS

ST Joseph's Playgroup

With the books and vouchers supplied to me.

Equipment at the beginning of the year
(as written down value)
Equipment purchased during year
Total
Depreciation this year
Written down value of equipment
Cash at Bank (Barclays, Hertford)
Total Assets
Accumulated Surplus at the start of this year
Less current deficit
Surplus at Year End
0.00
To the best of my k
NIL
provided, the said a
0.00
deficit for the year
0.00
Signed
0.00
15,085.07
Date
15,085.07
Name of Examiner
18,767.15
(3,682.08)
David Kemp ACIB
1 Mosley Close
£15,085.07
Hertford
Herts
SG14 2GY
Tel: 01992 587 511

To the best of my knowledge and belief with the information provided, the said accounts give a true and fair view of the deficit for the year and state of affairs as at 31st March 2024.