| Unrestricted | Natural | The Joshua | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Steps | Academy | Funds | |||||
| 2022 | 2021 | |||||||
| 6 | 6 | |||||||
| INCOMING RESOURCES | ||||||||
| Donations and grants |
||||||||
| Donations | 1,632 | 26 | 1,658 | 1,402 | ||||
| Covid support - Job Retention | Scheme | 7,466 | 7,466 | 27,810 | ||||
| Grants | 2,250 | 2,250 | 5,000 | |||||
| 11,348 | 26 | 11,374 | 34,212 | |||||
| Income from operating | activities | |||||||
| Fees | 69,927 | 16,788 | 86,715 | 30,098 | ||||
| 69,927 | 16,788 | 86,715 | 30,098 | |||||
| Investment income |
||||||||
| Interest received | ||||||||
| TOTAL INCOMING RESOURCES | 81,275 | 16,814 | 98,089 | 64,310 | ||||
| Employment costs |
67,150 | 67,150 | 61,704 | |||||
| Other direct costs | 8,224 | 6,768 | 14,992 | 12,764 | ||||
| 75,374 | 6,768 | 82,142 | 74,468 | |||||
| Management and administration |
||||||||
| Premises costs | ||||||||
| General administrative | expenses | 889 | 1,754 | 2,643 | 4,200 | |||
| Repairs | 2,166 | 2,166 | ||||||
| Legal and professional Accountancy fees |
costs | 2,296 1,536 |
2,296 1,536 |
2,296 1,590 |
||||
| 6,887 | 1,754 | 8,641 | 8,086 | |||||
| TOTAL RESOURCES EXPENDED | 82 261 | 8,522 | 90,783 | 82,554 | ||||
| Excess income over expenditure | (986) | 8,292 | 7,306 | (18,244) | ||||
| Balance ofbrought forward | 1 | April 2021 | 18 | (8,663) | 1,443 | (7,202) | 11,042 | |
| Balances carried forward 31 March 2022 | 18 | 9,649 | 9,735 | 104 | ~7,202 |
| 2 | Debtors | 2022 | 2021 | ||
|---|---|---|---|---|---|
| 6 | |||||
| Other debtors | 6,737 | ||||
| 3 | Creditors: amounts | falling due within one year | 2022 | 2021 | |
| 8 | 8 | ||||
| Accruals | 810 | 810 | |||
| Church ofGod | 16,506 | 17,007 | |||
| Other taxes and social security costs | 1,540 | 5,289 | |||
| 18,856 | 23,106 | ||||
| 4 | Ultimate controlling |
party | |||
| 2 | Restricted Funds | 2022 | 2021 | ||
| 8 | |||||
| Natural Steps - After | School and Nursery | ||||
| At 1 April | |||||
| Opening balance |
(8,663) | 2,669 | |||
| Movement in funds At 31 March |
in | year | (986) ~9.649 |
(11,332) ~8,663 |
|
| The Joshua Academy | |||||
| At 1 April | |||||
| Opening balance |
1,443 | 8,355 | |||
| Movement in funds |
in | year | 8,292 | (6,912) | |
| At 31 March | 9,735 | 1,443 | |||
| Total Restricted Funds | 86 | ~7,226 |