OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Natural The Joshua Total
Funds Steps Academy Funds
2022 2021
6 6
INCOMING RESOURCES
Donations
and grants
Donations 1,632 26 1,658 1,402
Covid support - Job Retention Scheme 7,466 7,466 27,810
Grants 2,250 2,250 5,000
11,348 26 11,374 34,212
Income from operating activities
Fees 69,927 16,788 86,715 30,098
69,927 16,788 86,715 30,098
Investment
income
Interest received
TOTAL INCOMING RESOURCES 81,275 16,814 98,089 64,310
Employment
costs
67,150 67,150 61,704
Other direct costs 8,224 6,768 14,992 12,764
75,374 6,768 82,142 74,468
Management
and administration
Premises costs
General administrative expenses 889 1,754 2,643 4,200
Repairs 2,166 2,166
Legal and professional
Accountancy fees
costs 2,296
1,536
2,296
1,536
2,296
1,590
6,887 1,754 8,641 8,086
TOTAL RESOURCES EXPENDED 82 261 8,522 90,783 82,554
Excess income over expenditure (986) 8,292 7,306 (18,244)
Balance ofbrought forward 1 April 2021 18 (8,663) 1,443 (7,202) 11,042
Balances carried forward 31 March 2022 18 9,649 9,735 104 ~7,202

2 Debtors 2022 2021
6
Other debtors 6,737
3 Creditors: amounts falling due within one year 2022 2021
8 8
Accruals 810 810
Church ofGod 16,506 17,007
Other taxes and social security costs 1,540 5,289
18,856 23,106
4 Ultimate
controlling
party
2 Restricted Funds 2022 2021
8
Natural Steps - After School and Nursery
At 1 April
Opening
balance
(8,663) 2,669
Movement
in funds
At 31 March
in year (986)
~9.649
(11,332)
~8,663
The Joshua Academy
At 1 April
Opening
balance
1,443 8,355
Movement
in funds
in year 8,292 (6,912)
At 31 March 9,735 1,443
Total Restricted Funds 86 ~7,226