Lyng Community Association
Annual report and flnancial statements
for the year ended 31 March 2025
Company registered number.. 3977954
Charity registered number.. 1089147
Regulator of Soclal Houslng number.. L4420

Lyng Community Association
Information
Information
Strategi¢ Report
12
Board Report
1&15
Independent Auditor's Report
16-19
Statement of Comprehensive Income
20
Statement of Flnancial Position
21
Statemont of Chang89 in Raserves
22
statement of Cash Flows
23
Not88 to tho Flnanclal Statements
24-37

Lyng Community Association
Information
BOARD OF MANAGEMENT
E W Bodenham (Chalrl
J Edwards
H Patrick
N Hickson
N Bhatoe
SKTour
J Fenton
A Sikdar
COMPANY SECRETARY
A Nash
REGISTERED OFFICE
3 Frank Fisher Way
West Bromwich
B70 7AW
REGULATOR OF SOCIAL HOUSING REGISTRATION NUMBER
L4420
COMPANY REGISTRATION NUMBER
3977g54
REGISTERED CHARITY NUMBER
1089147
AUDITOR
Forvis Mazars LLP
First Floor
Two Chamberlain Square
Birmingham
B3 3AX
BANKERS
Barclays Corporate
PO Box 3333
One Snowhill
Snow Hill Queensway
Birmingham
B3 2WN

Lyng Community Association
Strategic Report
The Board present their slrategic report on the affairs of the Association, together with the financial
statements and auditors, report, for the year ended 31 March 2025,
status
The organisation 18 a public benefit entity and registered as a charity, a company Ilmltod by guarantee and
as a Registered Provider with the Regulator of Social Housing. The Associalion is governed by a voluntary
Board of Managem8nt that sats the organisation's Business Strategy, operating policies and procedures.
The Association is a member of the National Housing Federation and participates in the national smaller
housing providers. benchmarking network, facilitated by Acuity in partnership with Housemark. This allows
the Association to benchmark its performance against housing provlders of a simllar size.
Background and development hlstory
Lyng Community Association was established in 2000 as a registered Charity to benefit the community in
the Lyng estate within the metropolitan borough of Sandwell in the West Midlands. The densely developed
1960's Lyng estate had become crime ridden and suffered from regular incidents of anti-social behaviour.
In the mid 1990's disaffected residents joined together to form an action group and durlng the following few
years sought to influence the politicians in Iheir desire to improve the estate. As a result, some 1,000 homes
were demolished including a number of tower blocks. This created the opportunity to develop a new estate
which would be a place where people wanted to live. Sandwell MBC commltted to provlde significant grant
lo support the construction of 200 homes for rent by the Lyng Communlly Associatlon, supplemented by
home ownership products to be developed by private sector partners.
To achieve the objectives the first part of the estate was constructed in 2004 providlng 47 family homes,
followed by a further 39 homes in 2006. These 86 homes have been owned and managed throughout by
the Lyng Community Association. There followed a 4-year delay whilst an alternative procurement route
was sought, in order to prcvide the Lyng Community Association with the balance of the commitment of
114 homes for rent and for a private sector partner to develop the rest of the cleared estate to provide
approximately 250 homes for sale. Finally in 2010 a contract was signed between Sandwell MBC, Lyng
Communlty Association and B8rratt, a natlonsl housebuilder, to complete the development of the estate.
During the period to March 2014, 104 homes had been constructed for rent and are now managed by the
Lyng Community Associalion. The final 10 homes were completed in 2016, and this completed Ihe
obligations entered into with and by Ihe Lyng Community Association.
Business Objectives and Strategy
The Association has bullt on the slrong foundations of the revitalised Lyng estate and developed new
community focussed services for the local community. The Association has successfully undertaken Ihe
role of Managing Agent via a tendered contract to manage the shared areas aGross the owner-occupied
parts of the estate for Lyng. Management Company since 2017.
All of the Association's properties meet the minimum Energy Performance Certificate rating of °C° and
almost 40 % of our properties benefit from solar panels that help reduce energy costs for tenants.
The Association delivers a variety of community development activities including community trips, adult
education, advice services, Children's clubs and a Youth Club. We are regularly making applicalions for
external funding for some of our communily projects after previously successfully bidding for Children in
Need grant funding for our Youth Club.
These services are an important element supporting the Association's role as a key player in the local
community beyond its role as a social landlord and we are committed to identrfying and procurlng additional
premises so we can develop additional servlces and enhance our offer to the community.

Lyng Community Association
strategic Report
The Association continues to aspire to develop new properties and is constantly looking to Identrfy other
sites in the Lyng area where more homes could bo developed. However, recent history has shown that
there Is signrficani competition for any sites that become available and the Association has experienced
situations where prices achieved at auction were near to double the valuations obtained before biddlng
started.
A significant factor is that the Lyng area is in an excellent location being close to the M5 and M6, with a
nearby main line station with dlrect services to London. Furthermore within 5 minutes there is a frequent
direct tram seNice to the centre of Birmingham making the area a very desirable place to live and io develop
new homes. These faclors combined mean there is considerable competition for the very limited number
of sites that become available.
Flnancial review
The surplus for the year of £520,766 (2024: £428,618) shows 8 modest increase compared to last year.
However the surpluses for this year 2024125 and the previous year 2023124 are both significantly higher
when compared lo previous years before 2020.
Turnover showed an increase as rents increased by 7.7 % in lin8 wilh th8 guidance issued by the Regulator
of Social Housing, The Regulator had previously indicated that renls could be increased by the Consumer
Price I ndex increase over 12 months to the previous September plus 1 Oh
The Association's Service Charges always have to reflect the cost of providing additional servlces and for
2024125 the Assoclatlon reviewed each seNice and was ab18 to ensure the costs remained reasonable with
a similar level of increase of 70/0.
The free reserves at March 2025 of £4,871,968 (2024.. £4,351.202) continue to provide a solid platform for
the Association to wealher any difficulties that may arise from any possible fulure financial challenges and
allow the development of new homes in the Assoclation's operating area should suitable sites become
available.
The Association's bank loan requires annual repayments of £208,333 for the remaining term of 14 years
through to 2039.
The Association has 86 units secured against its loan with Barclays leaving scope for securing additional
borrowing to fund future development activities if requlr8d.
Stress testing is undertaken in conjunction with the Board to demonstrate Ihe financial resilience of the
business taking into account the varying operating Ghallenges that may arise including the possibility of
recurrence of pandemic conditions at some future date. The possibility of future restrictions on reril
increases such as a repeat of the situation between 2016 and 2020 where rogulation dictated that rents be
reduced in real terms by around 15¢/10 are of partl¢ular concern and are a key risk in every stress testing
exercise.
Prlnclpal risks
The principal risk of the original developmentwas mltlgated by significant public subsidy into the estate and
the Association has continued lo benefit significantly from this funding model through subsequent years.
As a housing management company ther8 are a number of risks which are managed by well documented
and rehearsed policies and practices. Th8 following comments are relevant here:
Rent losses due to voids remain low at 0.11°/0 of annual rent role and there is always strong demand
for good quality housing irrespective of the wider challenges to landlords. By continuing to maintain

Lyng Community Assoclation
Strategic Report
its established high standards the Association has been able to nurture high demand for the
Association's homes and sees very low losses of rent through gaps in tenancies as tenancy
turnover remains low with just 5 vacancies arising during Ihe year - a tenancy turnover rate of
2.5°h.
The position regardlng rent arrears has improved over a number of years and the performance Is
now similar to similar sized landlords in our peer group. However, arrears always remain an
ongoing challenge, with Housing Benefit and Universal Credit payments always being made in
arrears and delays in receiving payments impacting on the total arrears oulstanding. However, the
Association has always looked to work closely with tenants to try to reduce rent arrears over time
and at Ihe end of March 2025 current tenant arrear8 reduced to 2.74¥0 of the rent roll.
The housing stock is relatiV61y new and Is malntained to a high standard with planned programmes
replacing key components that have reached the end of their useful lives such as boilers and
kitchens in the original phase1 of the development. The first phase of the kitchen replacemenl
programme started in March 2024 and continued through 2024125. This was the first time Ihat the
Association had needed to invest substantial funds into renewing components in it's properties and
the programme was delivered on time and to the expected budget with a high level of satisfaction
for the Association's tenants. With regard to reactive maintenance the Association h8s one directly
employed multi-trade maintenance operative with specialist skills being procured from external
contractors when required.
The Association remains alert to the prospect of future pandemics becoming a signrficanl threat to
the Association and its future viability and thls risk is consldered more fully in the section titled
'Going Concern" below.
The 4 sessional staff who work on community projects including the Youth Club projecl previously funded
by a Children In Need grant remain in post as the Association continues to fund the various projects itself.
All sessional staff are employed on Fixed Term Contracts and their continued employment is linked to the
availability of funding from the Association. The availsbility of charitable grant funding remains limited,
particularly for an organisation with substantial reserves.
Risks associated with governance remaln limited but the Association remains acutely aware of the
expectations contained in the National Housing Federation Code cf Governance that older Board members
should move on to allow a more diverse membership on the Board. Efforts to meet this expectalion
continued in 2024-25 and Iwo new Independent Board members joined the Board in 2024.
The Association's rules provide for 500/D of Board places to be reserved for tenants and other local residents
and the Association has clear objectives of engaging with residents across the estate as 2 whole and
encouraging greater involvement including at Board level. Whilst this remains a priority of the Board the
number of resident applications to join the Board has been extremely limited over the years. The
Association's Communily Development activities are designed lo enhance the relationship between
residents and the Association and we remain committed and hopeful that this in turn will help stimulate
interest in joining the Board.
The Association remains alert to other emerging risks connected to continuing social welfare reforms and
fhe threat of a recession or other financial crisis due to wider World Ihreats but the Association is confident
that it can maintain a strong income management performance. Any significant loss of income in the short
term can be mitigated by the strong financial position of the Association.
Governance
The Associallon's Board meets 6 times a year and these meetings are held in person with an option lo join
remotely, The Boaré strategy away day offers the Board a Chan￿ to carefully consider and shape the
Association's future strategy,

Lyng Community Association
Strategic Report
The Associalion's Board is committed to ensuring the Lyng estate remains a vibrant and thrlvlng communily
shaped around the needs and aspirations of local residents. The Associ21ion Is fully committed to offering
regular and continuing opportunilies for residents to b& part of the governing a￿angeMents, whether
Informally as a resident forum member looking al operational matters and advising on improvements or lo
progress further in a more formal role as a Board member. The current focus 18 to attract interested
residents, whether drawn from the Association's tenant base or from homeowners living on the estate lo
play a role in the governance of the Association. During 2024125 two members of the Board were
Association residents filling a third of the 6 resident Board member places with a further 6 independent
Board members,
Value for Money
The Association is committed to achieving Value for Money (VFM) for its tenants and stakeholders and has
adopted a slrategy that sets cut Glear objectives on how VFM will be delivered. The Board recognises that
achieving our VFM targets demonstrates to our stakeholders the Association's commitment to economy,
efficSen¢y and effectiveness in everything that we do.
Our overarching objectives are to'_
optimise the use of our assets - homes.
ensure we mainlain efficienl and effective services that offer excellent value for money to our
tenants and other stakeholders.
ensure that our tenants are enabled to fully understand the Assoclatlon's costs and how th@y
compare )Mth our peer group and make sound judgements on the Association's performance
invest our surpluses in enhancing our properties by improving the safety and envlronmental
sustainability of our homes and developing new social hou8ing for the benefit of our community.
maintaining our financial strength in order to maintain our viablS1ty and independence.
Our strategy links to our Business Plan ensuring that Value for Money is embedded throughout the business
and sets out measurable targets thal are linked to the Association's alms and purpose. The Association
aims to provide opportunities for tenants to help shape its services and monilor the delivery and
effectiveness of those services.
The Board monitors performance agalnst our Value for Money targets and objectives throughout the Board
meeting cycle and we use comparable data from our peer group to benchmark our performance. The
housing benchmark data that we use is shown in the column titled SPBM" below. The data is from similar
sized housing associations in th6 West Midlands and is provided through HousemarldAcuity Benchmarking
service which offers the most in depth and robustly validated data in the housing sector.
Our targets for 2024125 included-.
1. The Association will seek to ensure that its rent collection achieves 100.20/0 (upper quartile
performance on Housemark Benchmarking)
This target was achieved with a rent coll&ction figure of ICW.4% in 2024/25.
2. The Association will seek to ensure that its occupancy rate is at least 99.50/c* (upper quartile
performance)
This target was aGhieved with r8nt loss restricted to O. I f % equal to an occupancy rate of 99.890A,
mainly due to very low turnover of tenancies during th8 year.

Lyng Community Association
Strategic Report
3. The Assoclatlon will seek to ensure its overall satisfaction rate is at least 960/0 (upper quarllle
SPBM Peer Group)
A last fvii tenant survey was Garried out in Jun8/July 2023 in GomplianGe with the Regulatorfs
specrfied survey format. The Overall Satisfa¢tion Rate was 780/0 which represented a significant
reduction in satisfaction levels. Whilst the Association remains abov8 the m49dian level within Its
peer groups the result demonstrated a need to foGUS on key areas of dissatisfactlon. The
AssoGiatlon will Garry out a new satisfaction survey in July 2025.
4. The Association will seek to ensure that its Headlin6 Social Housing Cost per unit is at £4.150 or
less. (the Housemark Median)
This target was aGhieved with a headline cost of £4, 148 although we appr8Giate, we h8Vg to
continue improving our performance in this are8 of our work.
5. Th& Association will seek to ensure It delivers new homes at a rate equal to that of the Upper
Quartile of the SPBM group 2.5 % - with an acceptance that delivery may be consolidated into one
scheme every 3 years rather than annually in order lo reflect the limitations of having to work
within a small area of operation with limited land purchase opportunlties.
This target is still in progrgss. The Association has made offers for properties but not been able to
match the bids and fi'nanGial str8ngth of other bidders
6. The Association will seek to facilitate stability wlthln the local community by seeking to keep tenancy
turnover under 70/0 primarily by reducing tenancy failures due to breach of tenancy through support
and drawing in additional services for tenants to enable them to manage their tenancy effectively.
The additional value will be achieved through lower void losses and void period cheGks.
This target was achieved with a tenanGy tumover of 2.5% in 2024/25
7. The Association will seek to reduce expenditure on dealing with litter, fly tipping and vandalisml
damage to ils properties by using ils community development programme to facilitate activities
that divert potential offenders into more productive actlvities.
This t8rget has always be8n diffiGult to quantify but in terms of expenditure the Association spends
almost zero on attending to vandalism or graffitl 8nd experienc@s very few problems.
Asset Management Indlcators
Propertles compliant with the Decont Homes Standard - 100%
Propertles rated at C In Energy Performance C•rllflcates- IOO/o
Yo of dwellings with a valld gas certificate- 99.syo
(legal action being tsken to secure aGGess for gas saf8ty checks in each case)
0/0 of fire safety checks complete - 100•
N.B. The Association does not have any Iltts, nor asbestos In any of It's bulldings nor any wator
storage units.

Lyng Community Association
Strategic Report
Tenant Satisfactlon Measures
In 2023 the Association carried out a Tenant Satisfaction Survey carried out by an independent market
research company in the format required by the Regulator of Socia1 Housing. The Association has
adopted an Action Plan to improve performance in all areas of dissatisfaction.
The next Tenant Satisfaclion Survey is due two years after the last one so will be conducted in JUSY 2025
Tenant Satlsfactlon Measure
2023
SPBM
Overall Satlsfaction
78%
73Y.
Satisfaction that tho Association listens
to tenant's Vi8ws and acts upon them.
66¥.
60%
Satisfaction that the Associatlon keeps
tenants infomied about things that
matter to them.
77%
71Y
Agreement that the Association treats
tenants fairly and with r88pect.
770A
76%
Satisfaction that the Association keeps
communal areas clean and well
maintained.
74%
660
Satisfaction that the Association makes
a positive contribution to
neighbourhoods.
77°
670
Satisfactlon wlth the Association's
approach to handllng antlrfocial
behaviour.
58°
58Yo
Anti-social behaviour cases relatlve to
the size of the Assoclatlon {per 1,000
homes).
Antl•social behavlour cases that Involve
hate incidents (per 1,000 homes).

Lyng Community Association
Strategic Report
Complaints
The Association recelved 2 complaints in 2024125 and all were resolved at Stage 1 within the target
timescales. A full report on complaints and service improvement will appear in the Annual Report to
Tenanls and full details on compliance with the Housing Ombudsman Complaint Handling Code appear
on the Association's website.
2024125
SPBM
Satisfadion with the AssoGiation's approach to
managing complaints
620
540h
Number of Stage 1 Complaints (per 1,000 units)
10
17
Number of Stage 2 complalnts (per 1,000 unlts)
nla
Stage 1 Complaints responded to within the
Complaint Handling Code timescales
830
stage 2 Complaints responded to within the
Complalnt Handling Code tlmescales
nla
62.50Yo

Lyng Community Association
Strategic Report
How Value for Money Is Impacting on th8 Association's Financial Performance.
By reviewing our expenditure, improving performance and seeking better value in our procurement the
Association has enhanced its overall financial position by continuing to generate surpluses that can be ear
marked for developing new hom8s in the near future.
Our Annual Report to tenants allows comparison with other similar sized social landlords on key indl¢ators
and performance against our Value for Money targets. Any areas that require improvement are clearly
identified with plans to improve performance and targets that will demonstrate our commitm6nt to matchlng
the Upper Quartile performance of comparabl8 providers.
The Association continues to use the Regulator's Value for Money rnetrics to further demonstrate how the
Association is constantly challenging its performance.
Regulation Metrics
The regulator uses a scorecard for reporting certain financial and non-financial inforniation. The
Association's position at 31 March 2025 and comparisons with the previous years is as follows..
2025
2024
2023 ABPM 2024
Medlan
Reinvestment
4.04 %
1.00%
0,03Q/o
2.7%
New Supply
Gearing (as at)
EBITDA MRI
11 .930/0
13.41Q/o
18.11D/.
17.30/0
557.24Vo
Cost per unit
Operating margin
Return on capltal employed
£4,148
37.48%
£3.978
35.740A
£3,661
36.91 %
£6,447
3,93°
3.560/0
3.49¥0
Commentary on our Performance
R&lnvestment -This metric demonstrates how much the Association is investing in developing new
properties and investing in improving existing homes. As the majority of Ihe Associalion's stock is less than
20 years old the re-investment in our homes was limited until 2024125 when our original properties from
2004 were given new kitchens and this was the start of a period of regular reinvestment expenditure.
New Supply - the Association did not build any new homes during 2024125 but remains commilted to
delivering new homes over a rolllng 3-ye8r period subject to sites being available In our area of operation
and me8ting our viability tests.
Gearlng this metric is intended to show the level of debt (usually loans used to pay for developing
property) compared to the value of the Association's stock. Our gearing ratio 11.93D/o r&flects the
Association reducing its debt each year and improving its financial position. Th6 national average figure for
gearing r8corded for all housing associations that benchmarked their figures in 2024 was 17.3.
EBITDA MRI- Earnings Before Interest, Tax, Depreciation, Amortisation- Major Repairs Included
This metric seeks to measure the level of surplus that a registered provider generates compared to Interest
Payable and this result of 694.370/0 shows the Association in a strong position.

Lyng Community Association
Strategic Report
Cost per Unlt this metric measures the Association's management costs and reflects increased
maintenance and community development costs during 2024125 as expendlture on both activities
increased. Overall, our cost per unit remains lower than similar sized associations.
In comparison with larger housing associations defined as those with over 1,000 units the Association's
performance of £4,148 is still better than the median of £5,046 for 2024. Comparing to only small
associations the average cost per unit is £6,447 so Lyng's performance Is signrficanlly better than the many
of it's peergroup. However, we recognise the need to lookfor any possible improvement in our perfomianc8
in future years.
Operatlng Margin- this metric measures the profitability of operating assets before exceptional expenses
are taken into aGcount. Increasing margins are one way to improve the flnancial efficiency of a business. In
2024125 the Association maintained a similar performance to the year before 8t 37.48 /0.
Retum on Capital Employed This metric Gompares the operating surplus to totsl assets less current
liabilities and is a common measure in the commercial sector to assess the efficient investment of capital
resources. The figure of 3.930/0 compares Posltively against other benchmark associations.
Approved by the Board and signed on its behalf by:
Chair
Dale
12

Lyng Community Association
Board Report
Statement of Board m8mbers' responsibilities
The Board are responsible for preparing the Annual Report and the flnancial statements in a￿ordanCe wtth
applicable law and regulations.
Housing Association legislation requlres the Board to prepare finanolal statements for each financial year.
Under that legislation the Board have elected to prepare the financial statements in accordance with United
Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable
law). Under Housing Association legislation the Board must not approve the financial statgments unle8S
they are satisfied that they give a true and fair view of the state of affairs of the Association and of the surplus
or deficit of the Association for that period. In preparing these financial statements, the Board are required
to:
select suitable accounting policies and then apply them consistently.
make judgement5 and accounting estimates that are reasonable and prudent"
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the fin8nclal statements. and
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the Association wll continue in business.
The Board is responsible for keeping adequate accounting records that are sufficient to show and explain
the Association'5 transactions and disclose with reasonable accuracy at any time Ihe financial position of
the Assoclation and enable them to ensure that the financial statements comply with lh8 Companies Act
2006 and Housing Association legislation namely, the Housing and Regeneration Act 2008 and the
Accountlng Direction for Private Registered Providers of Social Housing 2022. They are al80 responsible
for safeguarding the assets of the Association and hence for taking reasonable steps for the prevention and
deteclion of fraud and other irregularities.
The Board are responsible for the maintenance and integrity of the corporate and financial information
included on the Associatlon's website. Legislation In the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation in other jurisdictions.
Disclosure of inforniation to the auditor
Each of the Board members at the date of approval of this reporl has confirmed that..
As far as the Board members are aware, there is no relevant audit Information of which tha Association's
auditor is unaware" and
The Board members have taken a11 the steps that they ought to have faken as Board members in order
to make themselves aware of any relevant audit information and to establish that the Association'8
auditor is aware of that information,
Internal Controls
The Association is small and relies on appropriate internal controls which are evidenced routinely. There Is
a process for updating control policies and processes. Independent support is provided to review matters of
internal control. Including the annual external audit, however as a small Association the controls are
maintained appropriately for the size and nature of the business.
Financial risk management objectlves and policles
The Association's activities expose it to a number of financial risks including credit risk, cash flow risk and
liquidity risk. The Associallon does not use derivative financial instruments for speculative purposes.
13

Lyng Community Association
Board Report
Cash flow rlsk
The Assoclation's activities expose tt primarlly to the financial risks of changes in Interest rates. Interest
bearing liabilities are based on a mix of fixed and variable elements. 80 % of the Barclays bank loan debt is
at a fixed rate for the next 3 years with the remainlng 20 % at a variable rate with this proportion reducing as
repayments of £208,333 are made each year,
Credit risk
The Associatlon's principal flnancial assets are bank balances and cash. rent arrears and other receivables,
and investments.
The Association's credit risk is primarily attributable to its rent arrears. The amounts presented in the
Statement of Financial Position are net of allowances for bad debts. The credit risk on Ilquid funds is limited
because the counlerparlies are banks with high credit-ratings assigned by international credit-ratlng
agencies.
The Association has no significant concentration of credit risk. with exposure spread over a number of
counterparties and tenants.
Liquidity risk
In order to maintain liquidity to ensLAre that sufficient funds are available for ongoing operations and future
developrnenls, the Association has drawn down all available long-term debt finance.
Further details regarding liquidity risk can b8 found in the statement of aGcounting policies in the financial
statements.
Going Concorn
The period 2020 to 2022 demonstrated that the Association wes able to maintain its income and services in
the unusual and challenging environment caused by the Covid 19 pandemic and the Association is confident
that its structure and operyating model is robust and able to respond lo any similar crisis.
With regard to the challenges affecting the Association's operational activities:_
rent arrears were reduced in 2024125 to 2.74 % despito th8 Cost of Living crisis that put pressure on
household budgets within the Association's client group.
tenancy terminations remained very limited throughout 2024125 at 2.5 % of all tenancles which
suggests a very high demand for good quality well managed housing in the local area and the
Association remains committed to ensuring tenants stay with the Association as their landlord for as
long as possible,
repairs expenditure remained at a simllar level as the previous year 2024125. The Association still
undertakes most works using an in-house repair operative and uses a Schedule of Rate5 Contract
for its gas and electrical works which are procured with another local housing association.
The Association's componènt replacement programme involved significant expenditure from April
2024 onwards but the Association has made suitable financial provision and has the appropriate
level of expertise to manage these projects.
With regard lo other potential challenges to the Association's finances and its abllity to continue to OP8r8te
the Association has taken account of the folSowing:_
The Association has furlher increased its substsntial cash reseNes and operates well within its
banking covenants, a position which improves significantly year on year particularly from 2019120
as previously high interest fixes were replaced with a substantially lower fixed rate.
14

Lyng Community Association
Board Report
The Board are aware from stress lesting exercises the potential impact of adverse changes in the
Association's operating environment and how these can be mitigated. The Board consider the Association's
kay indicators at every Board meeting and are acutely aware of how the Association's development
aspirations will impact on the assessment of risk. The most significant risks include the possibility of the
Government and Regulator returning to a period of rent inGreases that were less than the rate of inflation
similar lo the period 2016- 2020 where the Association saw a significant decrease in its income whilst costs
continued to rise and the conflict in Ukraine sparking economic uncertainty.
The Board are aware of the sector analysis of the value of social housing stock and completed a revaluation
of the stock in the summer of 2024.
The Association continues to look to Use its slrong financial position to fund new developments in or around
Ihe Lyng estate area but none are scheduled for the immediate future and the Board are fully aware of the
risks that would need to be considered before authorising any new development project.
The Board has a long established routine of meeling every clher month in person and continue to monitor
key indicators to ensure the Association remains on track to meet its financial and operational targets,
Therefore the Executive Team and Board are confldent that the Assoclatlon has the capacity and r.esources
fo continue to operate as a going concern well into the future.
Code of Governance
The Board has previously adopted the National Housing Federation's "Code of Govemance,. Promoting
board excellence for housing associations (2015 edition>'. A recent self-assessment of compliance was
completed and the Association is able lo confirm its compliance with the Code wilh the exception of board
members service. The Association has adopted a plan to replace longer serving Board members with new
members whilst ensuring there is sufficient knowledge and experience to maintain an excellent standard of
governance. The Board has committed to progressing towards adopting the 2020 version and will look to
move forward with this process in the near future.
Compllance with the Regulator of Soclal Houslng Governance and Flnanclal Vlablllty Standard
The Board confirms that the Associatlon is fully compliant with the requirements of the Regulator's
Governance and Financial Vlability Slandard. The Regulator of Soclal Housing applies a de-minimus level
of 1000 units below which regulation is a light touch and compliance gradings are not applied. This applies
to the Association.
Approved by the Board and signed on its behalf by..
Chair
Date
15

Lyng Community Association
Independent auditor's report to the members of Lyng Community
Association
Opinion
We have audited the financlal statements of Lyng Communty Association {the 'Asso¢iatlon') for the year
ended 31 March 2025 which comprise the Statement of Comprehensive Income. Ihe Statement of Financlal
Position, the Statement of Changes in Reserves, the Statement of Cash Flows and notes lo the financial
statements, including a summary of significant accountlng policles.
Tha financial reporting framework thaf has been applied in their preparatlon is applicable law and United
Kingdom Accounting Standards, including FRS 102 "The Financial Fleporting Standard applicable in the UK
and Republic of Ireland" (Unlted Klngdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give 8 true and fair view of the state of the Assoclation's affairs as at 31 March 2025 and of its surplus
for the year then ended-
have been properly prepared ln accordance with United Kingdom GeneralSy Accepted Accounting
Practice,, and
hav8 beon prepared in accordance wilh the requirements of the Companies Act 2006, the Housing and
Regeneration Act 2008 and the Accounting Direction for Private RegIste￿d Providers of Soclal Houslng
2022.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the "Auditor's
responsibilities for the audit of the financial statements" section of our report. We are independent of the
Association in accordance with the elhical requirements that are r81evant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our opinion.
Conclusions relatlng to goSng concern
In auditlng the financial slatemenls, we have concluded that the Board's use of the going concern basis of
accounting in the preparation of the fi'nancial statements is appropriate.
Based on the work we have performed, we have not identrfied any material uncerlainlies relatlng to events
or conditions that, individually or collectively, may cast signrficant doubt on the Association's ability to
continue as a going concern for a period of at least twelve months from when the financial statements are
8uthori88d for issue.
Our responsibilities and the responsibilities of the Board with respect to going concem are describ8d in the
relevant sections of this report.
16

Lyng Community Association
Independent auditor's report to the members of Lyng Community
Association
Other Infomiation
Th8 Other information comprises the Information included in the Annual Report and Financial Statements,
other than the financial statements and our auditor's report thereon. The Board are responslble for the other
information contained within the Annual Report. Our opinion on the financial statements does not cover the
other information and, except to the extenl otherwise explicitly stat6d in our report, we do not express any
form of assurance conclusion thereon.
Our responsibility is to read tha. other information and, in doing so. consider whether the other information is
materially inconsistent with the f nancial statements or our knowledge obtained in the course of the audit, or
otherwise appears to be materlally misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether this gives rise to a material misstatement in
the financial statements themselves. If, based on th@ work we have performed, we conclude that there is a
material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinlons on other matters pre5Gribed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in lh8 Strategic Report and the Board Report for the financial year for which the
financial stalements are prepared is consistent with the financial staternenls,. and
the Strategic Report and the Board Report have been prepared in accordance with applicable legal
requirements.
Matters on which we are roquired to report by exceptlon
In light of the knowledge and understanding of the Association and its environment obtained in the course
of the audit. we have not identrfied material misststements in the Strategic report or the Board Report.
We have nothing to report in respect of the following matters in relation to which the Compsnies Act 2006
requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been
received from branches not vis6ted by us., or
Ihe financlal statements are not in agreement with the accounting records and returns-, or
certain disclosures of directors. remuneration specified by law ar@ not made., or
we have not received all the information and explanations we require for our audit.
Responsibilities of the Board
17

Lyng Community Association
Independent auditor's report to the members of Lyng Community
Association
As explained more fully in the Statement of the Board's Responsibilities set out on page 13, the Board 8re
responsible for the preparation of the financial stalemenls and for being satisfied that they give a Irue and
fair view, and for such Internal control as the Board determine is necessary lo enable the preparation of
financial statements that are free from mat&rial misstatement, whether due to fraud or error.
In preparing the financial statements, the Board are responsible for assessing the Association's ability to
continue as a going concern, éisclosing, as applicable, matters relat&d to going concern and using the going
concern basis of accounting unless the Board 6ilher intend to liquidate the Association or to cease
operations, or have no realistic alternative but fo do so.
Auditor's responsibilities for tho audit of tho financial statements
Our objectives are to obtain reasonable assurance aboul whether Ihe financial statements as a whole ar8
free from material misslatement, wh8th8r due to fraud or error, and to Issu8 an auditor's report that indudes
our opinion. Reasonable assurance is a high level of assuranc8 but is not a guarantee that an audit
conducted in accordance wlth ISAS (UK) will always detect a material misstatemenl when it exists.
Misstalemenfs can arise from fraud or error and are considered material rf, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of the
financial statemgnts.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We deslgn
procedures in line with our responsibilities, outlined above, to detect material misstatements in respecl of
irregulariti88, including fraud.
Based on our understanding of the Association and its industry. we considered that non-compliance with the
following laws and regulations might have a material effect on the financial slalements.. employment
regulation, health and safety regulation, antl-money laundering regulatlon, non-compliance with
implementation of government support sch8mes.
To help us identify inslances of non-compliance with these laws and regulations, and in identifying and
assessing the risks of material misstatement in respecf to non-compliance, our procedures included, bul
were not limited to,,
Inquiring of management and. where appropriate, those charged with governance, as to whether the
Association is In compliance with laws and regulalions. and discussing their pollcles and procedures
regarding compliance wrth laws and r6gulations'
Inspecting correspondenc6, if any, with relevant licensing or regulatory authorities-,
Communicating identified laws and regulalions to the engagement team and remaining alert to any
indications of non-compliance throughout our audit,, and
Considering the risk of acts by the Association which were contrary to applicable laws and regulations,
including fraud.
18

Lyng Community Association
Independent auditor's report to the members of Lyng Community
Association
We also consldered those laws and regulations that have a direct effect on the prep8r8tion of the financial
stafemenls, such as tax legislation, pension legislation, the Companios Act 2006, the Housing and
Regeneration Act 2008 and the Accounting Direction for private registered providers of social housing 2022.
In addition, we evaluated the Board's and management's incentives and opportunities for fraudulent
manlpulatlon of the financial statements, including the risk of management override of controls, and
determined that the principal risks related to posting manual journal entries to manipulate financlal
performance, management bias through judgements and assumptions in slgnrflcanl accounting estimates,
revenue recognition (which we pinpointed to the cut-off assertion, and significant one-off or unusual
transactions,
Our audit procedures in relation to fraud included but were not Ilmlted to..
Making enquiries of the Board and management on whether they had knowledge of any actual,
suspected or alleged fraud.,
Gaining an understanding of Ihe internal controls established to mitigate risks related to fraud,,
Discussing amongst the engagement team th8 risks of fraud", and
Addr88sing the risks of fraud through management override of controls by performing journal entry
testlng,
There are inherent limitations in the audit procedures described above and the primary responsibillty for the
prevention and detection of irregularities including fraud rests with management. As with any audit, there
remained a risk of non-detection of irregularities, a8 these may involve collusion, forgery, intentional
omissions, misrepresentations or the override of internal controls.
A further description of our responsibilities for the audlt of the financial sfalements is located on Ihe Financial
Reporting Council's website at www.frc.or
.uklauditorsres
nsibilities. This description forms part of our
auditor's report.
Use of the audit rèport
This report is made solely to the Association's members as a body in accordance with Chapter 3 of Part 16
of the Companies Acl 2006 and Chapter 4 of Part 2 of the Housing and Regeneralion Act 2008. Our audit
work has been undertaken so that we might state lo the Association's members those matters we are
required lo stale lo them in an auditor's report and for no other purpose. To the fullest extent permitted by
law, we do not accept or assume responsibility to anyone other than the Association and the Association's
members as a body for our auéit work, for Ihis report, or for the opinions we have formed.
David Hoose (Senior Ststutory Auditor) for and on behalf of Forvis Mazars LLP
Chartered Accountants and Statutory Auditor
First Floor, Two Chamberlain Square
Birmingham
B3 3AX
Date
19

Lyng Community Association
Statement of Comprehensive Income
For the year ended 31 March 2025
Note
2025
2024
Turnover
3 1,338,381 1.248,776
Operatlng expendlture
3 (829,544) {795,652)
Operating surplus
508,837
453,124
Interest receivable
124,479
98.379
Interest and finance cosl5
4 (112,550) (122,885)
Surplus for the year
520,766
428,618
Other comprehensive income
Total comprehenslve income for the year
520,766
428,618
The Association's income and expenses all relate to continuing operations.
The noles on page5 25 to 37 form an integral parl of these financial slatements.
20

Lyng Community Association
statement of Financlal Position
At 31 March 2025
Company registered number.. 3977954
2025
2024
Note
Flxed assets
Housing properties
Other properly, plant and equipment
9,322,476 9,163,361
10
9,322,476 9,163,361
Curr8nt assets
Debtors
Cash and short-lerm investments
Investments
11
58,849
69,602
1,830,663 1,921,149
2,090,044 1,986,619
3,979,556 3,977,370
Croditor8: Amounts falllng due wlthln one year
12
(344,131) (427,675)
Net current assets
3,635,425 3,549,6g5
Total assets less currant liabilltles
12,957,901 12,713.056
Cr8ditors: Amounts falling due after more than one
y8ar
13
(8,085,934) (8,361,854)
Net assets
4,871,967 4,351,202
Capital and reserves
Revenue reserve
4,871,967 4.351,202
Total reserves
4,871,967 4,351,202
The financial statements of Lyng Community Association were approved by the Board of Management on
8th July 2025 and slgned on its behalf by:
E W Bodenham - Board Member
A Nash- Secretary
21

Lyng Community Association
Statement of Changes in Reserves
For the year ended 31 March 2025
Revenue
reserve
Total
At 1 April 2023
3,922.584 3,922,584
Surplus for the year
428,618
428,618
At 31 March 2024
4,351,202 4,351,202
Surplus for the year
520,766
520,766
At 31 March 2025
4,871,968 4,871,968
22

Lyng Community Association
Statement of Cash Flows
For the year ended 31 March 2025
2025
2024
Note
Net cash generatad from operating activitles
16
584,237
663,447
Cash flows from Invasting activities
Purchase of property, plant and equipment
Interesl received
Decrease l {incre8se) in investments
(376,784) 191,287)
124,479
98,379
(103,425) 196,500)
Net cash flows from investlng actlvities
(355,730) (89,408)
Cash flows from flnancing activitles
Interest paid
Amortisation of loan issue costs
Repaymenls of borrowings
(112,550) (122,885)
1,890
1,890
(208,333) (208,333)
Net cash flows from flnancing activities
(318,993) (329,3281
Net increase l (decrease) in cash and cash
equivalents
(90,486}
244,711
Cash and cash equivalents at beginning of year
16 1.921,149 1,676,438
Cash and cash equivalents at 8nd of year
16 1.830,663 1,921,149
Note:
The Association has invested surplus funds in a Notice account since July 2021 (previously treasury
deposits). The amount invested at 31 March 2025 is £2,090,044 (2024: £1,986,619), all of which has access
dates in excess of three months.
23

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
Accounting policies
The principal accounting policies are summarised below. They have all been applled consistently throughout
the year and to the preceding year.
General Information and basis of accounting
The financial ststements have been prepared underthe hlstorical cosl convention, modified to include certain
items at fair value, In accordance wlth Financial Reporting Standard 102 (FRS 102) issued by the Financial
Reporting Council and comply with the Statement of Recommended Practice for regislered social housing
providers 2018 (SORP), the Housing and Regeneratlon Act 2008 and the Accounting Direction for private
registered providers of soclal housing 2019. Lyng Gommunity Association is a public benefit entity, as defined
in FRS 102 and applies the relevant paragraph5 prefixed 'PBE' in FT<S 102.
Property, plant and equlpment- housing properties
Housing propert18s are stat8d at historic cost less depr8Giation less accumulated depreciation and
accumulated impairment losses. Cost includes the cost of acquiring land and buildings. directly attributable
development costs and borrowing costs directly aitributable lo the construction of new housing properties
during the development. Capitalisalion ceases wh8n substantially all the activities that are necessary to get
the asset ready for use are cornplete,
Depreciation is charged so as to write down the ngt book value of housing properties to their estimaled
residual value, on a straight-line basis, over their useful economic lives. Freehold land is not depreciated.
New build
100 years
Ma
or com
onenls
Major components of housing properties, which have significantly different patterns of consumption of
economic benefits, are treated as separate assets and depreciated over their expected useful economic lives
at the follow5ng annual rates..
Structur8
100 years
60 years
30 years
20 years
25 years
30 years
30 years
15 years
Properties held on long leases are depreciated over their estimated useful economlc lives or the lease
duration if shorter.
Roofs
Doors and windows
Kitchens
Bathroorns
Heating systems
Rewiring
Boilèrs
rovements
Where there are improvements to housing properties that are expected to provide incremental future
benefils, Ihese are capitalised and added to the carrying arnount of the property. Any works to housing
properties which do not replaco a compon8nt or result in an inGremental future benefit are charged as
expenditure in surplus or deficit in the Statement of Comprehensive In￿Me.
Leaseholders
Where the rlghts and obligations for improving a housing property reside with the leaseholder or tenant, any
works to improve such properties incurred by the Association are recharged lo the leaseholder and
24

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
recognlsed in surplus or deficit in the Statement of Comprehensive Income along with the corresponding
income from the leaseholder or tenant.
Non-houslng property, plant and equlpment
Non-housing property, plant and equipment is stated at historic cost less accumulated depreciation and any
provision for Impairment. Depreciatlon is provided on all non-housing property, plant and equipment, other
Ihan investment properties and freehold land, at rates calculated to write off Ihe cost or valuation, less
estimated residual value, of each asset on a straight-llne basis over its expected useful life, as follows..
Office equipment
4 years
Computer hardware
7 ye8rs
Impalrment of social housing prop8rties
Properties held fer their social benefit are not held solely for the cash inflows they generate and are held for
their service potential.
An assessrnent is made at each reporting date as to whether an indicator of impaimient exists. If such an
indicator exists, an impairment assessment is carried out and an 8Stimate of the recoverable amount of the
asset is made. Where the carrying amount of the asset exceeds its recoverable amount, an impairment loss
is r8cognised in surplus or deficit in the Statement of Comprehensive Income. The recoverable amounl of
an asset is the higher of its value in use and fair value less costs to sell. Where assets are held for their
service potential, value in use is determined by the present value of th8 asset's remainlng service potential
plus tho net amount expected to be received from its disposal. Depreciat8d replacement cost is taken as a
suitable measurement model.
An impairmenl loss is reversed rf the reasons for the impairment loss have Geased to apply and is included
in surplus or deficlt in Ihe Statement of Comprehensive Income.
Social Housing Grant and other Government grants
Where grants are received from government agencies such as Homes England, local aulhorities, devolved
government agencies, health authorities and the European Commission which meet the definition of
governmenl grants they are recognised when Ihere is reasonable assurance that the conditions attached to
them will be complied with and that the grant will b8 received.
Government grants are recognised using the accrual model and are classified either as a grant relating to
revenu8 or a grant relating to assets. Grants relating lo revenue are recognised in income on a systematic
basis over the period in which related costs for which the grant is intended to compens8te are recognised.
Where a grant is receivable as compensation for expenses or losses already incurred or for the purpose of
giving immediate financial support with no future related costs, it is recognised as revenue In the period in
which il becomes receivable.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the
asset. Grants received for housing properties are recognised in income over the expected useful life of th8
housing property structure. Where a grant is received specifically for components of a housing property, the
grant is recognised in income over the expecled useful1rfe of the component,
Recycling of grants
Where there is a requirement to either repay or recycle a grant received for an asset thaf has been disposed
a provision is included in the Statement of Financial Posilion to recognise this obligation as a liability.
When approval is received from the funding body to use the grant for a specrflc development, the amount
previously recognised as a provision for the recycling of the grant is reclassified as a creditor in Ihe Statement
of Financial Position.
No such disposal has taken place.
25

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
Propertles for outrlght sale
Properties developed for outright sale and land held for sale are measured at the lower of cost and estimated
selling price less costs to complete and sell. Cost includes materials, direct 18bour and an atlrlbutable
proportion ofoverheads based on normal levels of aotivily. The Associalion has not developed any propertles
for outright sale to date.
Interast payabla
Borrowlng costs are interest and other costs incurred in connection with the borrowing of funds. Borrowing
costs are calculated using the effective interest rate, which is the rate that exactly discounts estimated future
cash payments or receipts through the expected 5ife of a financial instrument and is determined on the basis
of the carrying dmount of the financial liability at initial recognition. Under the effective interesl method, the
amortised cost of a fiH8nGial liability is the present value of future cash payments discounted at the effective
interest rate and the interest expense in a period equals the carrying amount of the financial liability at the
beginning of a period multiplied by the effective interest rate for the perfod.
Taxation
The Association is a Reglstered Charity and is therefore not subject to Corporatlon Tax on its surplus arising
from charitable activities.
Pensions
The Association CoMmen￿d centributions to the Social Housing P8nsion Defined Contribution scheme from
April 2017 in accordance with auto enrolmenl leolslation. As a DC scheme there are no long term liabilities
which the Association needs to recognise.
Turnover
Turnover represents rent and service charges receivable (net of rent and service charge losses from voids)
and disposal proceeds of current assets such as properties developed for outright sale or shared ownership
first tranche sales at completion together with revenue grants from local authorities and the Homes and
Communities Agency and charitable fees and donations. Service charge income is recognised when
expenditure is incurred as this is considered to be the point at whlch the service has been performed and
the revenue recognition criteria met.
Supported houslng and other managlng agents
Where the Association has ownership of a supported housing or other scheme but also has an agreempnt
with a third party to manage the scheme (includlng Supporting People funded schemes or services), where
there has been a substantial transfer of the risks and benefits attached lo the scheme lo the third party, any
scheme revenue and expenditure Is excluded from these financial statements.
Investments
Investments that are publicly traded or whose fair value can be measured reliably are measured at falr value
with changes in fair value recogni8ed in surplus or deficit in the Statement of Comprehensive In¢ome. Other
investments are measured at amortised cost less impairment.
Financlal Instruments
Financial assets and financial liabilities are recognised when the Association becomes a p8rty to the
contractual provisions of the instrument.
26

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
Financlal assets carrlod at amortised cost
Financial assets carried al amortised cost comprise rent arrears, trade and other receivables and cash and
cash equivalenls. Financial assets are Initially recognised at fair value plus directly attrlbutable transaction
costs. After initial recognitiDn, they are measured at amortised cost using the effective interest method.
Discounting is omitted where the effect of discounting is immaterial.
If there is objective evidence that there is an impairmenl loss, the amount of the loss is measured as the
difference between the asset's carrying amount and the present value of estimated future cash flows
discounted at the financlal asset's original effective interest rate. The carrying amount of the asset 18 reduced
accordingly.
A financial asset is derecognised when the contractual rights to the cash flows expiro, or when the financial
asset and all substantial risks and reward are transferred.
If an arrangement constitutes a financing transaction. the financial asset is measured at the present value of
the future payments discounted at a market rat8 of interest for a similar debt instrument.
Financial Iiabllltles carried at amortlsed cost
These financial liabilities include trade and other payables and interest-bearing loans and borrowlngs.
Non-current debt instruments which meet the ne￿ssary conditions in FRS 102, are initially recognised at
fair value adjusted for any directly attributable transactlon cost and subsequently measured at amortised
cosl using the effective interest method, with interest-related charges recognised as an expense in finance
costs in the Statement of Comprehensive Income. Discounting is omltted where the effect of discounting is
immaterial.
A financial liability is derecognIs￿ only when Ihe contractual obligation is extinguished, that is, when the
obligation is discharged, cancelled or expires.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, together with other short term.
highly liquid investments that are readily convertible into known amounts of cash and are subj6Ct to an
insignificant risk of changes in value.
Slgnrficant management judg8m@nts and key sources of estlmatlon uncertalnty
The preparation of the financial statements requires management to make judgements, eslimales and
assumptions that affect the application of policies and reported amounts of assets and liabilities, income and
expenses. The estimates and associated assumptions are based on historical experience and various other
factors that are believed to be reasonable under the circumstanc8S, the results of which form the basis of
making the judgements about carrying values of assets and liabilities that are not readily apparentfrom other
sources. Actual results may differ from these estimates.
Estimates and underlying assLJmptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised and in any future periods affected.
27

Lyng Community Association
Notes to the financial statement5
For the year ended 31 March 2025
Slgnlfi¢ant managam8nt judgements
The following are management judgemenls in applying the accounting policies of the Association that have
the mosl signrficant effect on the amounts recognlsed in the financial statements
Impairment of social housing properties
The Association has io make an assessment as to whether an indicator of Impairment exists. In making the
judgement, management Considered the detailed criteria set out in the SORP.
The carrying value of the housing developed is the lower of cosls and realisable value, i.e. al cost.
Depreciation of Housing Pmp8rties
The additions for component replacements are depreciated In accordance with previous practicè,
Rent arrears
1000/0 of former tenant ar￿ars, 100 % of current tenant arrears where collection is deem@d unlikely, and 20°/0
of all other current tenant arrears are provided as a possible bad debt.
Estimation uncertalnty
The Association makes estimates and assumptions concerning the future. The resulting accounting
estimates will, by definition, seldom equal Ihe related actual results. The estimates and assumption8 that
have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within
the next financial year are reported to the Board regularly through formal stress-testing.
3. Particulars of turnover, operating costs and operating surplus
2025
Operating Operating
costs
surplus
Turnover
Social housing lettlngs (notè 3A)
1,326,942
829,544
497,398
Other social housing actlvltles
11,439
11,439
Total
1,338,381
829,544
508,837
2024
Operaling
costs
Operating
surplus
Turnover
Social housing leltings (not& 3A)
1,237,868
795,652
442,216
other soci81 housing activities
10,908
10.908
Tolal
1,248,776
795.652
453,124
28

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
3A. Partlculars of Income and Expenditure from 8oclal houslng lettings
General
Needs
Housing
2025
Total
2024
Total
Income
Rent5 receivable
Service charge income
Amortised govemment grant
1,203,976 1,203,976 1,118,550
53,489
53,489
49,841
69,477
69,477
69,477
Tumover from soclal housing lettings
1,326,942 1,326,942 1,237,868
Expandlture
S8rvice charge costs
S8rvice charge sinking fund
Management
Routine maintenance
Planned maintenance
Bad debts
Disposal costs
Depreciation of housing properties
31,863
31,863
42,728
431,113
104,125
41,952
2,822
431,113
104,125
41,952
2,822
398,151
93,500
55,308
3,228
159
202,578
217,669
217,669
Operating costs
829,544
829,544
795,652
Op8rating surplus social housing16ttings
497,398
497,398
442,216
Void losses
1,265
1,265
3,187
Interest and flnance cost8
2025
2024
Bank loans 8nd overdrafts
112,550
122,885
112,550
122,885
29

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
Interest receivablo
2025
2024
8ank interest receivable
124,479
98,379
124,479
98,379
Surplus for the year
Surplus for the year is stated after charging=
2025
2024
Depreciation of property, plant and equipment
Government grants
Audit fees..
217,669
69,477
202,578
69,477
Statutory audit (excludlng VAT)
16,000
11,000
Staff Gosts
2025
2024
Wages and salaries
Social security costs
Pensions
200,894
10,059
4,797
188,771
8,509
4,3g2
215,750
201,672
The avarage full time equivalent number of employees was: 4.6, with a further 1,62 employees
working on community development projects, (2024.. 4.6 plus 1.84)
2025
Number
2024
Number
Staff - absolute numbers
11
The basis of the calculation of the full time equivalents was 6 office-based staff working variable part time
hours equating to 161 hours per week out of a possible 210.
30

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
Directors, remuneratlon and transa¢tions
No directors, remuneration was paid in the year. Non-executive directors are not remunerated.
Tangible fixed assets- housing proportlos
Completed
properties
Total
Cost
At 1 Aprll 2024
Additions
Disposals
12,368,158 12,368,158
376,814
376,814
194,437) 194,437)
At 31 March 2025
12,650,535 12,650,535
Depreclatlon
At 1 April 2024
Charge for the year
Ellmlnated on di5posal8
3,204,797 3,204,797
217,6gg
217,699
(94,437) (94,437}
At 31 March 2025
3,328,059 3,328,059
Net book value
At 31 March 2025
9,322,476 9,322,476
At 31 March 2024
9,163,361
9.163,361
Freehold land and buildlngs with a carrying amount of £6million12024.' £6million) have been pledged to
secure borrowings of the Association. The Association is not allowed to pledge these assets as security for
other borrowings or to sell them lo another enllly.
31

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
10. Property, plant and equlpm6nt - othor
Fixtures
and
rittings
Total
Cost
Al 1 April 2024
Additions
Disposals
34,699
34,6g9
At 31 March 2025
34,699
34,699
Depreciation
At 1 April 2024
Charge for the year
Disposals
34,699
34,699
At 31 March 2025
34,699
34,699
Net book value
At 31 March 2025
At 31 March 2024
11. Debtors
2025
2024
Amounts fallin9 due within one year:
Rent arrears
Rental income deferred
Provision for bad debts
Prepayments and accrued income
58,117
(20,691)
(17,712) (15,748)
39,135
39,881
45,469
58,849
69,602
32

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
12. Creditors- amounts falllng due wlthln ono year
2025
2024
Bank loans and overdrafts {see note 13)
Rents received in advance
Trade creditors and after date Invoices
Accruals
Government grants
208,333
16,132
17,922
32,267
69,477
208,333
17,976
90,657
41,232
69,477
344,131
427,675
13. Credltors - amounts falllng due after more than one y8ar
2025
2024
Other creditors
Loans
Government grants
2,734,914 2,941,357
5,351,020 5,420,497
,085,934 8.361,854
The Icans are secured on 86 freehold housing properties. Interest is payable at 2.268WD on the fixed
element of the loan and SONIA +2.1 Yo on the balance.
The total accumulated amount of capital grant received or receivable at the balance sheet date is
£6,947,748 (2024: £6,947,748),
33

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
13. Creditors- amounts falling due after more than one year (contlnued}
2025
2024
Deferred Income - Government grants
At 1 April 2024
Amortisalion to Statement of Comprehensive Income
5,489,974 5,559,451
(69,477) (e9,477)
At 31 March 2025
5,420,497 5,489,974
Due within one year
69,477
69,477
Due after one year
5,351,020 5,420,4g7
Borrowings are repayable as follows..
2025
2024
Bank Loans
Between one and two years
Between and five years
After five years
208,333
208,333
833,333
833,333
1,927,085 2,135,418
2,968,751 3,177,084
Less transaction costs on issue
{25.504) (27,394)
2,943.247 3,149,690
Less amounts due on demand or within one year
{208,333) (208,333)
2,734,914 2,941,357
14. Retirement beneflt schemes
Dof Ined contribution Schemes
The Association joined a Defined Contribution scheme administered by TPT Retirement Solutions from 1
April 2017 in accordance with auto 8nrolment legislation. There is no long-term financial commitmenl
associated with the scheme.
34

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
15. Financlal Instruments
The carrying values of the Association's financial assets and liabllitles are summarised by Category below:
2025
2024
Flnanclal assots
Measured at undiscounted amount receivable
Rent arrears and other debtors (see note 111
Cash
37,426
45,469
3,920,707 3,907,768
3,958,133 3,953,237
Flnanclal liabllltles
Measured at unéiscounted amount payable
Bank loans (see note 131
Ti'ade and other creditors {see note 12)
Rents received in advance {see note 12)
2,734,914 2,941,357
50,189
131,889
16,132
17,976
2,801,235 3,091,222
The Association's income, expense, gains and losses in respect of financial instrLJmenls are summarised
below..
2025
2024
Intere8t income and expense
Total interest income for financial assets at undiscounled ainount
receivable
Total interest expense for flnancial liabilities at undiscounted amount
payable
124479
98,379
(112,550) (122.885)
35

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
16. Net cash generated f rom op¢ratlng actlvltles
2025
2024
Surplus for the year
520.766
428,618
Adjustment for non-cash Items..
Depreciation of propety, plant and equipment
Loss on disposal of assets
(Increase)Idecrease In debtors
(Decrease)lincrease In creditors
217,669
202,578
159
3,455
73,608
10,753
{83,545)
Adjustments for investlng or financing activities..
Government grants utilised in the year
Inferest payable
Interest recelved
(69,477) (69.477)
112,550
122,885
(124,479) {98,379)
Net cash generated from operating actlvltles
584,237
663,447
Cash and cash equivalents
Cash at bank and in hand
Cash equivalents Included in current assets
1,830,663 1,921.149
Net cash generated from operatlng a¢tivitios
1,830,663 1.921,149
17. Financial commitments
2025
2024
Capital commitments are as follows..
Contracted for but not provided for
332,371
332,371
18. Housing Stock
2025
Units
2024
Units
Owned and managed
Housing accommodation at affordable rent
200
200
200
200
36

Lyng Community Association
Notes to the financial statements
For the year ended 31 March 2025
Operatlng leases
At 31 March total fulure minimum lease payments under non-cancellable operating leas8s are as follows,.
2025
2024
Photocopier
<1 year
< 2-5 years
> 5 years
942
1,884
1,884
2.826
20. Related party transactions
The Board includes I￿0 members who are also tenants of the Association. These members are subject to
the same terms and conditions as all t8nants in slmilar properties. At the year-end the total rent and service
charge paid by Housing Benefit. including afler date adjusted payments, for these Board members totalled
£Nil (2024.. £Nil). During the year r8nt and service charge received was £12,969 for 2 Resident Board
members (2024.. £10,966- for 2 Resident Board members).
The General Managerfs employment costs are charged to the Association by his company 'Flexistore
{Cardiff) Limited, The total cost incurred during the period and charged to the Statement of Comprehensive
Income totalled £71,106 (2024: £62,993). At the year*nd £10,870 {2024: £Nil} was included in trade
creditors.
The Chair's husband is employed by the Association and is paid at a normal commercial rate.
The overall management of the shared areas of those parl8 of the estate built by Barratt from 2010 2016
is undertaken by the Lyng Management Company (LMC), an independent company. The Chair of the
Association is a dlrector of that Company representing Lyng Community Association. Management
responsibility for those shared areas was transferred to Lyng Management Company from September 2017.
Lyng Community Association was appointed as managing agent after an open tender exercise conducted
by LMC The Association charges an administration charge of £9,988 per annum to administer the
management activity. During the year 2024125 this charge was18vied on the Management Company and a
further £5,972 was accrued to 31 March 2025. The total income of £11,439 (2024.. £10,908) is shown as
Other Social Housing Activities in the Income and Expenditure account.
37