OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Pages
Trustees'
annual
report
1 to 11
Independent
examiner's
report to the trustees
12
Statement offinancial activities 13
Statement offinancial position 14
Notes to the financial statements 15to 20
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 22 to 23

Pag9 5 Ladies Fighting Breast Cancer Charitable Trust Trustees. Annual Report Year ended 31st August 2021

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note 6 6 E
Income and endowments
Donations
and legacies
4 76,870 76,870 105,969
Other trading
activities
5 956 956 3,509
Investment
income
6 5 5 59
Total income 77,831 77,831 109,537
Expenditure
Expenditure
on raising funds:
Costs of raising donations and legacies 7 83,909 83,909 63,085
Costs ofother trading activities 8 10,114 10,114 8,172
Expenditure
on charitable
activities 9,10 26,852 26,852 14,200
Total expenditure 120,875 120,875 85,457
Net (expenditure)/income and net movement ln funds (43,044) (43,044) 24,080
Reconciliation
offunds
Total funds
brought
forward
75,702 75,702 51,622
Total funds carried forward 32,658 32,658 75,702

2021 2020
Note
Fixed assets
Tangible fixed assets 15 1,145 1,872
Current assets
Stocks 16 1,100 1,500
Debtors 17 5,619 3,043
Cash at bank and in hand 31,994 76,487
38,713 81,030
Creditors: amounts falling due within one year 18 (7,200) (7,200)
Net current assets 31,513 73,830
Total assets less current liabilities 32,658 75,702
Net assets 32,658 75,702
Funds ofthe charity
Unrestricted
funds
32,658 75,702
Total charity funds 19 32,658 75,702

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds
6
2020
F
Costs of raising donations and
legacies - Donations 83,909 83,909 63,085 63,085
8. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6 6
Merchandise costs 43 43
Fundralsing Events 10,114 10,114 8,129 8,129
10,114 10,114 8,172 8,172
9. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6 6
Discretionary payments to Breast
Cancer patients 7,862 7,862 5,777 5,777
Funding
ofsupport
network for Breast
Cancer patients 10,985 10,985 1,985 1,985
Support costs 8,005 8,005 6,438 6,438
26,852 26,852 14,200 14,200
10. Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2021 2020
6
Discretionary payments to Breast
Cancer patients 7,862 7,862 5,777
Funding
of support
network for Breast
Cancer patients 10,985 10,985 1,985
Governance costs 8,005 8,005 6,438
18,847 8,005 26,852 14,200
11. Analysis of support costs
Accountancy Legal fees Total 2021 Total 2020
6 8 F
Governance costs 3,673 4,333 8,006 4,069

12. Net (expenditure)/income Year ende d 31stAugust d 31stAugust 2021
Net (expenditure)/income is stated after charging/(crediting):
2021 2020
E
Depreciation
oftangible
fixed assets 727 696
13. Independent
examination
fees
2021 2020
f
Fees payable
to the independent
examiner for:
Independent
examination
of the financial
statements
3,600 3,600
Other financial
services
73 169
3,673 3,769
14. Staff costs and emoluments
The total staff costs and employee benefits for the reporting period are analysed
as follows:
'The average head count of employees during the year was Nil (2020: Nil).
No employee
received employee
benefits of more than E60,000 during the year (2020: Nil).
Consultancy
fees of630,000 (2020:f28,500)were paid to
the Trustees during
the year.
15. Tangible fixed assets
Equipment Total
E
Cost
At 1st September
2020
and 31stAugust 2021 15,439 15,439
Depreciation
At 1st September 2020 13,567 13,567
Charge for the year 727 727
At 31stAugust 2021 14,294 14,294
Carrying
amount
At 31stAugust
2021
1,145 1,145
At 31stAugust 2020 1,872 1,872
16. Stocks
2021 2020
f
Finished goods 1,100 1,500

17. Debtors Year ended 31stAugust 202 1
2021 2020
f:
Prepayments and accrued income 1,847 65
Other debtors 3772 2,978
5,619 3,043
18. Creditors: amounts falling due within one year
2021 2020
F
Accruals and deferred income 7,200 7,200

At At
1st September 31stAugust
2020 Income Expenditure 2021
f:
General funds 75,702 77,831 (120,875) 32,658
At At
1st September 31stAugust
2019 Income Expenditure 2020
5 F 5
General funds 51,622 109,537 (85,457) 75,702
20. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
f F
Tangible fixed assets 1,145 1,145
Current Assets 38,713 38,713
Creditors less than 1 year (7,200) (7,200
Net assets 32,658 32,658
Unrestricted Total Funds
Funds 2020
f: F
Tangible fixed assets 1,872 1,872
Current Assets 81,030 81,030
Creditors less than 1 year (7,200) (7,200
Net assets 75,702 75,702
Unrestricted Total Funds
Funds 2021
f F
1,145 1,145
38,713 38,713
(7,200) (7,200)
32,658 32,658
Unrestricted Total Funds
Funds 2020
f: F
1,872 1,872
81,030 81,030
(7,200) (7,200)
75,702 75,702

Notes to the Detailed Statement of Financial Activities
Year ended 31stAugust 2021
2021 2020
8 8
Income and endowments
Donations
and legacies
Sundry donations 26,211 47,788
Grants 50,659 58,181
76,870 105,969
Other trading
activities
Ticket sales for fundraising events 956 3,509
Investment
Income
Bank interest receivable 59
Total Income 77,831 109,537

Yea r ended 31stAugust 2021
Expenditure
Costs of raising donations and legacies
Rent and storage costs 3,827 3,366
IT and software costs 3,734
Oflice costs 424 654
Insurance 880 715
Motor vehicle and travel expenses 5,653 1,930
Consultancy fees 60,111 39,483
Advertising
and promotional
expenses 10,719 11,376
Depreciation 727 696
Telephone 1,107 749
Postage and stationery 257 347
Bank charges 204 33
83,909 63,085
Costs ofother trading activities
Purchases 43
Venue costs 4,268
Other event costs 10,114 3,661
10,114 8,172
Expenditure on charitable activities
Payments
to patients
and support groups
Discretionary payments to Breast Cancer patients 7,862 5,777
Support groups 10,985 1,985
18,847 7,762
Governance costs
Accountancy fees 3,673 4,069
Legal and other professional fees 4,332 1,410
Governance costs - costs oftrustees' meetings 959
8,005 6,438
Expenditure on charitable activities 26,852 14,200
Total expenditure 120,875 85,457
Net (expenditure)/Income (43,044) 24,080