OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

The Shrewsbury & Newport Canals Trust Registered number 4075920

THE SHREWSBURY & NEWPORT CANALS TRUST

(A Company Limited by Guarantee) Registered Company Number 4075920 (England & Wales) Registered Charity Number: 1088706

Report of the Trustees

and

Financial Statements

Year ended 30[th] September 2020

The Shrewsbury & Newport Canals Trust Registered number 4075920

The trustees of the charity, who are also directors of the company, present their report with the financial statements of the charity for the year ended 30[th] September 2020. The Trustees have adopted the provisions of The Charities (Accounts & Reports) Regulations 2008.

TRUSTEES

Those who held office as directors and trustees during this year and on the date the report was approved are:

Stephen Christopher Bean Alan Frank Boney David Peter Crow
Sherrel Gillian Fikeis Alan David Harding John Edward Heather
Bernard Charles Jones (chair) Philip Michael Jones Steven Hugh Jones;
Stephen Andrew Kearney John Myers John Metcalfe Stevens
David Ray Keith Vaughan Welch

Brian David Nelson was also a director and trustee throughout the year.

BANKERS

The Trust held bank accounts during the year with:

CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent; Cambridge & Counties Bank, Charnwood Court, 5B New Walk, Leicester; and NatWest, 217 Dean St, Telford Town Centre, Telford.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Trust is a company limited by guarantee, incorporated on 21[st] September 2000, registered in England number 4075920. The governing document is the Articles of Association which was adopted on 2[nd] June 2018. The Trust is registered as a charity, number 1088706. The registered office is 4 Arscott, Pontesbury, Shrewsbury, Shropshire.

All activities and expenditure of the Trust are approved by the Board of Trustees. Trustees are elected from within the membership and have overall responsibility for the management of the Trust’s affairs and decisionmaking. Any member can be nominated for election as a Trustee, such election and appointment being made at the Annual General Meeting. One third of Trustees retire by rotation each year and can stand for reelection. Additional Trustees may also be co-opted as and when vacancies arise. Trustees usually meet as a full Board six times per annum. Day to day management of the affairs of the Trust is delegated to individual Trustees and to sub-committees with responsibility for specific aspects and areas of the charity’s operations.

The Trustees have identified and reviewed the major risks to which the charity is exposed. A formal Health & Safety Policy document is in place, reviewed and action taken to mitigate exposure and to revise the policy. For events involving access by the public, risk assessment procedures are carried out. Major risks are covered by appropriate insurance to cover both public and employee (volunteers) liabilities. Appropriate financial controls and policies are in place to prevent financial irregularities, and the accounts are subject to independent examination.

The Trustees have adopted a new reserves policy during the course of the year. The policy is to maintain sufficient reserves to finance the day to day running of the charity for a period of approximately 12 months, to permit the Trust to continue to function in the event of a total absence of income and, if necessary, to wind the company up in a controlled manner. This is set as the total expenditure (excluding expenditure on the Trust’s direct objective of restoration, such as materials, contracted services, volunteer work party expenditure) as reported in the previous year’s annual accounts,

1

The Shrewsbury & Newport Canals Trust Registered number 4075920

OBJECTIVES, ACTIVITIES & ACHIEVEMENTS

The objectives of the charity are: -

Public Benefit Report

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

This was a year of two halves, progress with all ongoing projects being seriously adversely affected by both the Covid-19 pandemic and storms.

The Trust's main focus has continued to be the restoration, conservation and maintenance of the two fine Grade II listed early 19[th] century canal warehouses at Wappenshall, which the Trust leases from Telford & Wrekin Council. In the first six months of the year work was progressed on the restoration of the buildings, largely using volunteer labour, with rotten floorboards and joists replaced; new walls built and others repaired; and a bat loft and barn owl roost construction commenced to meet planning permission conditions. In addition, the east basin was excavated by contractors.

The Trust has been very generously gifted a pair of Town Class (Large Woolwich) narrowboats which were built in 1936 by Harland & Wolff. The plan was to navigate them from the Grand Union Canal back to Norbury Junction, where they will be restored, but because of the pandemic they were only able to make it halfway before lockdown. Following restoration, they will be used to promote the Trust and will eventually be transported to Wappenshall to be used as ‘floating classrooms’ as part of Trust’s educational programme to teach youngsters and adults about the history of the canals and the working people and boats.

The boats were planned to be a major feature of the Trust’s main annual event, the Norbury Festival and Boat Rally, but inevitably this had to be cancelled. Although many boat owners and stallholders had already booked many requested their fees be held over in optimism that the 2021 event would take place.

Elsewhere along the line of the canal, improvements have been carried out at several sites towards full restoration, and to enhance facilities for public access and enjoyment.

At Berwick work has continued by Trust volunteers, with assistance from the Waterway Recovery Group, the Canal and River Trust and National Trust volunteers, to enhance the areas at both ends of the tunnel and the section of canal and towpath from the tunnel to Berwick Wharf has been cleared and reached the position where it at least resembles a navigable canal.

In Newport regular volunteer work parties continued, as much as possible in the conditions, to maintain improvement works, clear Himalayan balsam and plant hedging. In addition, the installation of a set of old lock gates at the Town Lock to give the impression of a working lock until full restoration can be carried out, was also delayed.

At Forton, the completion of works to restore the canal around the aqueduct has continued to be delayed due to land access issues.

As well as physical work, efforts to ensure the primary objective of restoring the whole canal is not endangered has been made by lobbying and working with Local Authorities to recognise the canal in shortterm and long-term planning.

2

The Shrewsbury & Newport Canals Trust Registered number 4075920

FINANCIAL REVIEW

The charity’s principal funding sources are from membership subscriptions, donations and grants. The Trustees monitor and maintain sufficient funds to meet day to day needs of the charity.

In addition to the funds dedicated in the previous year to projects at Wappenshall, Berwick, Forton and Newport, an additional fund has been established for the restoration of the narrowboats, although no funds have been dedicated from General funds as it is anticipated that separate funding sources can be realized. The funds and movements during the year are shown in these accounts.

Expenditure on the restoration at Wappenshall has been capitalised, including that for the year ended 30 September 2019, resulting in higher fixed assets and funds held. Most of the increase in funds is in the restricted funds, which are now held as part of the property restoration costs; the expenditure having been capitalised rather than written off as an annual cost.

The financial results are set out in the statement of accounts for the year. There are no funds in deficit; and no funds were held on behalf of others. All funds are deposited in UK banks.

SMALL COMPANY PROVISIONS

The company has taken advantage of the small companies’ exemption in preparing the report above.

The trustees declare that they have approved the trustees’ report (including directors’ report) above.

Signed on behalf of the Board of Trustees

Stephen Christopher Bean, Director

Date of Approval by the Board: 20 May 2021

3

The Shrewsbury & Newport Canals Trust Registered number 4075920

INDEPENDENT EXAMINER'S REPORT

Independent Examiner's Report to the Trustees of The Shrewsbury & Newport Canals Trust

I report on the accounts of the company for the year ended 30 September 2020, which are set out on pages 5 to 9.

Responsibilities and Basis of Report

As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Andrew Mitchell FCA Castlefields Accountancy Limited 23 Benyon Street Shrewsbury

May 2021

4

The Shrewsbury & Newport Canals Trust Registered number 4075920

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING THE
For the Year ended 30th September 2020
£
Unrestricted
INCOME
Income and endowments from:
Membership Subscriptions & Donations
7,672
Other Donations & Grants
66,551
Gift Aid
1,971
Sales
2,863
Norbury Rally & Festival
-
Members’ Events
-
Sponsorship & Advertising
2,400
81,457
Income from Investments:
Bank Interest
1,283
TOTAL INCOME
82,740
EXPENDITURE
Costs of generating funds:
Goods for Resale
260
Norbury Rally
196
Bank & Financial Charges
195
Promotional Costs
-
651
Charitable activities:
Wappenshall
2,322
Work Parties
1,392
Insurance
4,980
Stationery, Printing & Postage
1,520
Members’ Newsletter & Events
787
Repairs to Equipment
396
Loss(Profit) on Disposals of Fixed Assets
57
Depreciation
936
12,390
Governance costs:
Subsistence & Travel Expenses (see Note 8)
3,229
General Administration Expenses
1,083
4,312
TOTAL EXPENDITURE
17,353
NET INCOME
65,387
RECONCILIATION OF FUNDS
Total funds brought forward
As previously stated
184,806
Prior Year Adjustments
8,359
Restated
193,165
TOTAL FUNDS CARRIED FORWARD
**258,552 **
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING THE
For the Year ended 30th September 2020
£
Unrestricted
INCOME
Income and endowments from:
Membership Subscriptions & Donations
7,672
Other Donations & Grants
66,551
Gift Aid
1,971
Sales
2,863
Norbury Rally & Festival
-
Members’ Events
-
Sponsorship & Advertising
2,400
81,457
Income from Investments:
Bank Interest
1,283
TOTAL INCOME
82,740
EXPENDITURE
Costs of generating funds:
Goods for Resale
260
Norbury Rally
196
Bank & Financial Charges
195
Promotional Costs
-
651
Charitable activities:
Wappenshall
2,322
Work Parties
1,392
Insurance
4,980
Stationery, Printing & Postage
1,520
Members’ Newsletter & Events
787
Repairs to Equipment
396
Loss(Profit) on Disposals of Fixed Assets
57
Depreciation
936
12,390
Governance costs:
Subsistence & Travel Expenses (see Note 8)
3,229
General Administration Expenses
1,083
4,312
TOTAL EXPENDITURE
17,353
NET INCOME
65,387
RECONCILIATION OF FUNDS
Total funds brought forward
As previously stated
184,806
Prior Year Adjustments
8,359
Restated
193,165
TOTAL FUNDS CARRIED FORWARD
**258,552 **
INCOME AND EXPENDITURE ACCOUNT)
2020
2019
£
£
£
Restricted
Total
Restated
-
7,672
6,905
20,493
87,044
58,814
-
1,971
3,233
-
2,863
1,712
-
-
3,857
-
-
224
-
2,400
2,514
20,493
101,950
77,259
-
1,283
1,350
20,493
103,233
78,609
-
260
254
-
196
366
-
195
60
-
-
581
-
651
1,261
-
2.322
888
-
1,392
2,882
-
4,980
5,022
-
1,520
1,502
-
787
968
-
396
613
-
57
(374)
-
936
284
-
12,390
11,785
-
3,229
7,402
-
1,083
1,892
-
4,312
9,294
-
17,353
22,340
20,493
85,880
56,269
-
184,806
156,896
20,000
28,359
20,000
213,165
156,896
40,493
299,045
213,165
INCOME AND EXPENDITURE ACCOUNT)
2020
2019
£
£
£
Restricted
Total
Restated
-
7,672
6,905
20,493
87,044
58,814
-
1,971
3,233
-
2,863
1,712
-
-
3,857
-
-
224
-
2,400
2,514
20,493
101,950
77,259
-
1,283
1,350
20,493
103,233
78,609
-
260
254
-
196
366
-
195
60
-
-
581
-
651
1,261
-
2.322
888
-
1,392
2,882
-
4,980
5,022
-
1,520
1,502
-
787
968
-
396
613
-
57
(374)
-
936
284
-
12,390
11,785
-
3,229
7,402
-
1,083
1,892
-
4,312
9,294
-
17,353
22,340
20,493
85,880
56,269
-
184,806
156,896
20,000
28,359
20,000
213,165
156,896
40,493
299,045
213,165
81,457
1,283
77,259
1,350
82,740 78,609
260
196
195
-
254
366
60
581
651 1,261
2,322
1,392
4,980
1,520
787
396
57
936
888
2,882
5,022
1,502
968
613
(374)
284
12,390 11,785
3,229
1,083
7,402
1,892
4,312 9,294
17,353 22,340
65,387 56,269
184,806
8,359
156,896
193,165 156,896
**258,552 ** 213,165

The Statement of Financial Activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.

All of the above amounts relate to continuing activities.

5

The Shrewsbury & Newport Canals Trust Registered number 4075920

BALANCE SHEET AS AT 30[th] SEPTEMBER 2020

Note
Fixed Assets
2
Wappenshall Improvements
Boats
Office Equipment, Furniture & Fixtures
Tools
Current assets
Banks - Current Accounts
Banks - Savings Accounts
Debtors
3
Creditors:amounts falling due within one
year
4
Net Current Assets
Total Assets less Current Liabilities
FUNDS
Restricted Funds
Unrestricted Funds:
Designated Funds
5
Reserve Fund
General Funds
TOTAL FUNDS
£
Unrestricted
42,564
25,000
104
3,570
2020
£
£
Restricted
Total
34,493
77,057
-
25,000
-
1,747
-
3,570
34,493
105,801
-
20,147
6,000
171,794
-
2,064
6,000
194,005
-
761
6,000
193,244
40,493
299,045
40,493
40,493
-
178,746
-
11,000
-
68,806
-
258,552
40,493
299,045
2019
£
Restated
28,359
-
202
935
71,308 29,496
20,147
165,794
2,064
5,207
174,718
3,744
188,005 183,669
761
187,244
-
183,669
258,552 213,165
- 28,359
178,746
11,000
68,806
145,199
-
47,966
258,552 193,165
258,552 213,165

For the financial year ended 30 September 2020, the company was entitled to the exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with FRS102 SORP.

Stephen Christopher Bean, Director

Date of Approval by the Board: 20 May 2021

6

The Shrewsbury & Newport Canals Trust Registered number 4075920

Notes to the Financial Statements for the year ended 30[th] September 2020

1. ACCOUNTING POLICIES

Basis of accounting

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value.

The accounts have been prepared in accordance with:

The charity constitutes a public benefit entity as defined by FRS 102.

The comparative figures for the year ended 30 September 2019 have been amended to reflect the capitalisation of expenditure on refurbishment of the Wappenshall buildings, which had originally been treated as a cost in the year. The total expenditure now capitalised in 2019 was £28,359, of which £20,000 was attributable to Restricted Funds. The opening funds for the year ended 30 September 2020 have been adjusted accordingly.

Fixed assets

All fixed assets are initially recorded at cost. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Fixtures & Fittings 20% pa on a reducing balance basis Office Equipment 20% pa on a reducing balance basis Tools 20% pa on a reducing balance basis

Incoming resources

Income is generally recognised on a receivable basis where the amount is reasonably certain and where there is adequate certainty of receipt. The specific bases used are as follows:

Resources expended

Expenditure is recognised when a liability is incurred on the following bases:

7

The Shrewsbury & Newport Canals Trust Registered number 4075920

Notes to the Financial Statements for the year ended 30[th] September 2020

1. ACCOUNTING POLICIES (continued)

Funds

Designated funds are unrestricted funds set aside for specific purposes and which otherwise would form part of the Charity's general funds.

Other unrestricted funds are available for the Charity to carry out any of its charitable activities. Restricted funds are funds that have restrictions imposed by donors and can only be applied for the particular purposes specified by the donor.

2. TANGIBLE FIXED ASSETS

Wappenshall
Improvements
Boats
COST
As at 1stOctober 2019
28,359
-
Additions
48,698
25,000
Written off items
-
-
As at 30thSeptember 2020
77,057
25,000
DEPRECIATION
As at 1stOctober 2019
-
-
Charge for the year
-
-
Written off items
-
-
As at 30thSeptember 2020
-
-
NET BOOK VALUE
As at 30thSeptember 2020
77,057
25,000
As at 30thSeptember 2019
28,359
-
3. DEBTORS
HMRC - VAT
HMRC - Gift Aid
4. CREDITORS: Amounts falling due within one year
Norbury Canal Festival 2021 Prepayments
Wappenshall
Improvements
28,359
48,698
-
Boats
-
25,000
-
Tools
1,621
3,600
(271)
Tools
1,621
3,600
(271)
Office
Equipment,
Furniture &
Fixtures
3,675
-
(1,644)


Total

33,655

77,298

(1,915)
77,057 25,000 4,950 2,031
109,038
-
-
-
-
-
-
686
892
(268)
3,473
44
(1,590)

4,159

936

(1,858)
- - 1,310 1,927
3,237
77,057 25,000 3,640 104
105,801
28,359 - 935 202
29,496
2020
2,064
-
2,064
2020
762
2019
511
3,233
3,744
2019
-

8

The Shrewsbury & Newport Canals Trust Registered number 4075920

Notes to the Financial Statements for the year ended 30[th] September 2020

5. SUMMARY OF FUNDS

Trustees have designated from General Funds sums to various projects and agreed to maintain designated accounts for other projects. Unrestricted grants raised and other donations received with a request that they be used for a particular purpose will be held in designated accounts. With the acquisition of two narrowboats a further fund was set up during the year to hold funds for their restoration. The movements for these accounts are:

Fund Name
Boats Restoration
Forton Project
Newport Projects
Shrewsbury (Berwick)
Projects
Wappenshall Development
(excluding restricted funds)
Total Designated Funds
Reserve
General Funds
Total Unrestricted Funds
Restricted Funds
Wappenshall Development
Balances
brought
forward
-
20,000
430
8,043
116,726
Income
453
-
4,986
8,400
23,815
Expenditure
-
-
510
1,275
2,322

Transfer
-
-
-
-
-
Balances
carried
forward
453
20,000
4,906
15,168
138,219
145,199
47,966
37,654
45,086
4,107
13,246
-
11,000
(11,000)
178,746
11,000
68,806
193,165
20,000
82,740
20,493
17,353
-
-
-
258,552
40,493
213,165 103,233 17,353 - 299,045

6. RESTRICTED FUNDS

Restricted income during the year was made up of five grants totalling £20,493 to be applied to the Wappenshall Development. Due to Covid-19 restrictions delaying carrying out all of the work £6,000 of this amount remained unspent at the year end.

7. COMPANY LIMITED BY GUARANTEE

The company has no share capital but is a charitable company limited by guarantee. Under the Memorandum of Association of the company the liability of individual members is restricted to a maximum of £1.

8. TRUSTEES’ REMUNERATION

None of the Trustees received any remuneration for their services during the year.

During the year, travel expenses to the value of £971 were paid to Trustees, who subsequently repaid the same amounts as donations (on which appropriate Gift Aid can be claimed) to the charity (2019: £5,575).

9. INDEPENDENT EXAMINER’S FEES

Included in Governance costs are fees of £350 paid to the Independent Examiner (2019: £350).

9