Registered number: 4047907 Charity number: 1088614
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers | 1 |
| Trustees' Report | 2 - 5 |
| Independent Auditors' Report on the Financial Statements | 6 - 9 |
| Consolidated Statement of Financial Activities | 10 |
| Consolidated Balance Sheet | 11 |
| Charity Balance Sheet | 12 |
| Consolidated Statement of Cash Flows | 13 |
| Charity Statement of Cash Flows | 14 |
| Notes to the Financial Statements | 15 - 43 |
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2022
| Trustees and Key Management Personnel |
Dr Olushola Adeaga, Trustee, Chief Operating Officer and Executive Pastor |
|---|---|
| Mr Nims Obunge, Trustee | |
| Mr Olubunmi Toyobo, Trustee | |
| Mrs Alero Ayida-Otobo, Trustee | |
| Company registered number 4047907 Charity Registered Number 1088614 Registered Office 112 Brent Terrace Brent Cross London London NW2 1LT Company Secretary Samuel Sijuwade Chief Executive Officer and Senior Pastor Pastor Agu Irukwu Independent Auditors Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY Bankers Lloyds Bank 50 Notting Hill Gate London W11 3JD Barclays Bank PLC P O Box 4599 London SW3 1XE Solicitors Wellers Law Group Tenison House Tweedy Road Bromley Kent BR1 3NF |
Page 1
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
REPORT OF THE TRUSTEES
The Trustees, who are also Directors for the purpose of Company Law, are pleased to present the annual report for the purposes of Charities Act 2011 and sections 415 to 419 of the Companies Act 2006, together with the accounts for the period ended, 31st December 2022. The Trustees have adopted the updated provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102), in preparing the annual report and financial statements of the Charity.
STRUCTURE GOVERNANCE AND MANAGEMENT
Jesus House for all nations (referred to as the organisation or the charity hereafter) is a charitable company limited by guarantee, incorporated on 4th August 2000 and registered as a charity on 27th September 2001. It has a non-charitable subsidiary company, New Dimensions Trading Limited.
It is governed by its Memorandum and Articles of Association and is managed by the Board of Trustees. Decisions are made by a simple majority vote by the Trustees who set the strategic direction of the Charity. Trustees are selected based on the contributions they will make to the governance of the organisation, and the skills they possess. They are provided with copies of the Charity Commission’s Guidance. Additional information and training are also provided as at when required.
Delegated authority has been given to the Senior Pastor and Leadership Team for the day-to-day running of the operations of the Charity.
OBJECTIVES AND ACTIVITIES
The Charity’s objectives are:
-
“The advancement of the Christian religion worldwide;”
-
“The relief of poverty worldwide.”
These objectives are charitable and operate for the public’s benefit. The charity pursues these objectives via its mission statement (In Pursuit of God, Discovering purpose, Maximising Potential and Impacting lives) from its premises at 112 Brent Terrace, Brent Cross, London.
The Charity’s main objective for the year was:
• To continue to strengthen its foundations and reposition the local church for the future through the reengineering project and technology which is aimed at improving organisational and operational effectiveness and efficiency to enable the charity to maximise its impact.
STRATEGIES
The Charity’s strategy for achieving the above objective is listed in some of the significant activities listed below: • The annual flagship events and activities organised (during the year) are in line with the charitable objectives to promote the Christian faith and help the less privileged and disadvantaged within the local and international community which include:
a) The Mandate Men’s Ministry Conference.
b) The Christmas Lunch on Jesus, which is an annual community centered project that provides families/people in need in the Borough with a Christmas Hamper.
c) The Londrina Jesus House for all nations Community Action Project in Brazil which started in 2010 with the Rehabilitation of ex-offenders at the state-run Londrina Prison Parana and the current renovation of a community centre.
With over 650 volunteers, who support and make an invaluable contribution to the operations of the Charity, some of the key teams include:
-
Youth Teams
-
Prison’s Ministry
-
Kidz First Junior Church
Page 2
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
-
Tribe of Judah (Music)
-
• Community Action • Prayer • Church Social Responsibility • Welfare • Men’s Ministry • Esther’s Women’s Ministry • Abigail’s Court • Francophonie Church • Information Technology • Tightknots (the marriage ministry) • Treasury Team
ACHIEVEMENTS AND PERFORMANCE FOR THE PUBLIC BENEFIT
• The year 2022 witnessed the gradual decline of the impact of the global pandemic (Covid-19) that plagued the world in 2020 and 2021. Unfortunately, the nation experienced the emergence of a ‘cost of living crisis’ – a time in which the cost of everyday essentials such as food and rising much faster than average household incomes. A very challenging and difficult year for most people, yet the charity found new innovative ways of discharging its objectives, services and hosting events. The organisation set up a cost of living crisis appeal fund to assist the most vulnerable of its members.
• The Charity, through its teams mentioned above, organised activities, events and meetings to promote its objectives.
• The Charity continued to provide invaluable financial and administrative support to the Festival of Life prayer event held bi-annually in London and in other regions in the United Kingdom.
• The Charity continues to provide substantial financial support to other charities (locally, nationally and internationally) operating within its objectives especially during the global pandemic. Furthermore, the financial allocation for each year is approved by the Board of Trustees, while the disbursement to various charities is approved by the Management Team.
• The Araunah Response Team (ART) - an initiative to meet the needs of the most vulnerable in our community – especially those with no recourse to statutory and regular provisions that was set up in 2020 continued to assist members in 2022. It provided practical and financial assistance to members and the local community who are finding it difficult to make ends meet during this period of a global pandemic.
• The Colindale Food Bank (part of The Trussell Trust), a food distribution service continued to experience a sharp increase for its services for those in need within the Borough, it operates out of our premises at Brent Terrace. With local and national donations, it was able to meet the needs of most of the people that required that service and support.
• The organisation, as part of its Corporate Social Responsibility (CSR) programme, collaborates with other charities such as Global Hands (a charity that helps to bring about change in the lives of people in poverty). The charity operates across the globe and has been partnering with the Londrina State Penitentiary in Brazil, to help change the lives of many of its inmates. In 2022, the organisation spent over £100,000 to support Jesus House (JH) Brazil. In this amount, JH Brazil receives a monthly support as well as support in other areas like its Easter Outreach programme and many more when the need arises.
• The organisation supported Solace Ministry Rwanda with a Charitable education grant of £1350 to sponsor some student through their academic studies.
• House of Wells (a UK and South Africa registered charity that exists to restore hope, dignity and release the potential of children and youth in Africa) received a grant of £1000 to sponsor its Christmas hampers for children in several countries such as Zimbabwe, Nigeria etc.
• The organisation continue to support Charities in the UK such as The Peace Alliance, St Hilda’s Parochial Church, Hope as well as monthly grant of £400 to the Abiola Olufeyimi Charity.
-
Good Shephard, a charity outside of the UK also benefited from the supports and grant of £4800.
-
During this unprecedented and challenging year where millions of people experienced financial hardship
-
nationally and globally, the organisation hosted a series of financial seminars (such as ‘How to create a passive income’), to empower its members and all attendees on the 19th March 2022. This was organised by the
Page 3
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Treasury Team.
• In the year 2022, the organisation continued to provide supports in various areas such as Education and Bereavement for its members. A grant of £14586.43 was spent toward Education support to support some students who were not able to meet up with their living expenses while studying. The sum of £14,000 plus was spent on Bereavement to support some of our members who lost their beloved ones.
• The organisation held one of its flagship events, the Uncommon Woman Conference (UWC) between the 24th – 26th March 2022 with the theme: “ABOUND – LIVING IN HIS LOVE”. As it was a virtual event, it gave men the opportunity to attend what is typically an event for women. A great opportunity for seasoned speakers to motivate, impact and encourage women and men during a very challenging period in human history.
• The Francophonie arm of the organisation hosted a French speaking version of the above event called the ‘Virtuous Women Conference’ on the 4th – 5th November 2022.
• The organisation also takes a keen interest in upholding family values by hosting events for married couples throughout the year such as the Annual Couples Weekend Away (CWA) from 29th April to 2nd May 2022. This event provides an opportunity for married couples to enhance their marital relationship during a period where there was an increase in domestic violence abuse and divorce. The objective of the event is to ‘see couples build Christ-centred marriages that will last a lifetime, be a light to the world and leave a legacy for future generations.’
• The organisation takes the well-being of its members and local community seriously. Thus, a mini-series of mental health seminar (Mental Health Education Wellbeing Seminars – MEWS) was hosted by the Counselling and the HealthCare Teams to deal with issues such as anxiety and depression to name a few in August, September, October and November 2022.
• On Sunday, 20th March 2022, the organisation launched a new initiative – The Greenhouse. There is a ministry in every person. This is to empower individuals to maximise their potential and support the Godordained ministries in them.
• The organisation’s Men’s ministry continued to hold its monthly meetings, where men are encouraged to grow in every area of their lives (to name a few: in faith, family, finance, and to be good role-models in society etc). It also hosted another flagship event for the men – “The Mandate Men’s Conference” with the theme: “Change” on the 12th November 2022. The conference is dedicated to celebrating and develop men into men of influence who will be the best husbands, fathers, and leaders God has called them to be in today’s complex world. The sessions will challenge delegates to grow spiritually, emotionally, and practically. The workshops and teachings are specifically tailored to the needs and issues relevant to men. The event was also opened to women to attend as it was hosted virtually.
• The organisation continues one of its renowned Christmas activities namely, Christmas Lunch on Jesus between the 15th – 19th December 2022. This activity is of immense benefits to the public both locally and nationally especially during a global pandemic.
• The organisation ended the year with a series of Christmas services such as the Christmas Carol, Christmas Day Service and the New Year Eve services. This is to share the good news of the gospel with its local community.
Due to the continued global pandemic for a third year, the above events and activities were held via virtual platforms with the aid of technology. These initiatives have contributed and transformed lives resulting in an improved quality of life. Other activities and events (such as an outreach programme called ‘Angel Tree’ where children of inmates are given Christmas presents; the ‘Spreading Christmas Cheer’ outreach which provided free hot drinks and mince pies to commuters at local tube stations etc) were postponed in accordance with the government Covid-19 guidelines.
RISK MANAGEMENT
The Trustees have conducted a review of the major risks which the Charity is exposed to. A risk register has been created which identifies the major risks by different areas of activities: the nature of these risks, the likelihood of these risks happening, and the measures taken to manage them. The Trustees review the risk register regularly at their meetings and are satisfied that there are safe systems in place to manage the risks that have been identified. Insurance covers are in place and the finances of the Charity are kept under review. Where appropriate, systems have been created to mitigate the risks the Charity faces. A significant external risk to funding has led to the development of a strategic plan which has allowed for the diversification of funding and
Page 4
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
activities. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures have been put in place to ensure compliance with health and safety of members of staff, volunteers, clients and visitors to the Charity.
PLANS FOR FUTURE PERIODS
The Charity continues to explore ways of furthering its charitable objectives in an effective manner by ensuring there is an awareness of its services, and they are proactively seeking opportunities to be more involved in the community. The Charity seeks to provide services and activities that meet the needs of people in the community. These activities provide a positive change in the moral and spiritual climate of the local borough which reflects the charity’s Christian ethos and beliefs.
TRUSTEES RESPONSIBILITIES STATEMENT
The Trustees, who are also Directors for the purpose of Company Law, are responsible for preparing the Trustees' Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year which gives a true and fair view of the situation of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:
-
select suitable accounting policies and apply them consistently.
-
make judgements and estimates that are reasonable and prudent.
-
prepare the financial statements on a regular basis, unless it is inappropriate to presume that the
-
company will continue in business.
-
state whether applicable United Kingdom Accounting Standards have been followed, subject to any
-
material departures disclosed and explained in the financial statements.
Observe the methods and principles in the Charities Statement of Recommended Practice (SORP).
The Trustees are responsible for keeping proper accounting records which discloses with reasonable accuracy at any time; the financial position of the company and it also enables them to ensure that the financial statements comply with the Companies Act 2006. Furthermore, they are also responsible for safeguarding the assets of the company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Thus far as the Trustees are aware:
-
there is no relevant audit information of which the company’s auditors are unaware of; and
-
The Trustees have taken the necessary steps to make themselves aware of any relevant audit
-
information and have established that the auditors are aware of such information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity’s (i.e., organisation’s) website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................
Dr Olushola Adeaga Director Date: 28 September 2023
Page 5
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF JESUS HOUSE FOR ALL NATIONS
Opinion
We have audited the financial statements of Jesus House for All Nations (the ‘parent charitable company’) and its subsidiary (the 'group') for the year ended 31 December 2022 which comprise the Consolidated Statement of Financial Activites, the consolidated and parent charity balance sheet, the consolidated and parent charity statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and parent charitable company’s affairs as at 31 December 2022, and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 6
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF JESUS HOUSE FOR ALL NATIONS
Other information
The other information comprises the information included in the trustees report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the trustees report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees' report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:
-
adequate and sufficient accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the groups and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 7
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF JESUS HOUSE FOR ALL NATIONS
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the Charity and the sector in which it operates, we identified the principal laws and regulations that directly affect the financial statements to be the Charities Act, Companies Act, and Employment Act. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
In addition, the Charity is subject to many other laws and regulations where the consequences of noncompliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. There is a limitation to areas most likely to have such an effect. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence if any.
Audit procedures performed by the engagement team included:
-
Enquiry of management, those charged with governance around actual and potential litigation and claims;
-
Enquiry of entity staff to identify any instances of non-compliance with laws and regulations;
-
Reviewing minutes of meetings of those charged with governance;
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance
-
with applicable laws and regulations.
-
Performing audit work over the risk of management override of controls, including testing of journal
-
entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and revieing accounting estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and guidanceforauditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx.This description forms part of our auditor’s report.
Page 8
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF JESUS HOUSE FOR ALL NATIONS
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Geoffrey Frost BSc(Hons) FCA (Senior Statutory Auditor)
for and on behalf of
Blue Spire Limited (Statutory Auditors)
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY
Date:
Page 9
(A Company Limited by Guarantee)
JESUS HOUSE FOR ALL NATIONS
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2022
| Note Income from: Donations and legacies 3 Charitable activities Other trading activities 5 Investments 6 Other income Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income before taxation Taxation 15 Net income after taxation Transfers between funds 23 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2022 £ 3,831,793 411,917 250 65 - 4,244,025 33,061 4,096,783 4,129,844 114,181 (17,795) 96,386 35,994 132,380 1,538,319 132,380 1,670,699 |
Restricted funds 2022 £ - 85,126 - - - 85,126 - 8,267 8,267 76,859 - 76,859 (35,994) 40,865 2,118,571 40,865 2,159,436 |
Total funds 2022 £ 3,831,793 497,043 250 65 - 4,329,151 33,061 4,105,050 4,138,111 191,040 (17,795) 173,245 - 173,245 3,656,890 173,245 3,830,135 |
Total funds 2021 £ 4,614,132 217,691 891 14 60,831 4,893,559 28,510 3,954,847 3,983,357 910,202 (50,291) 859,911 - 859,911 2,796,979 859,911 3,656,890 |
|---|---|---|---|---|
The Consolidated Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 15 to 43 form part of these financial statements.
Page 10
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee) REGISTERED NUMBER: 4047907
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2022
| Note Fixed assets Tangible assets 16 Investment property 17 Current assets Stocks 19 Debtors 20 Cash at bank and in hand Creditors: amounts falling due within one year 21 Net current assets Total assets less current liabilities Net assets excluding pension asset Total net assets Charity funds Restricted funds 23 Unrestricted funds 23 Total funds |
30,848 792,195 891,026 1,714,069 (686,056) |
2022 £ 152,122 2,650,000 2,802,122 1,028,013 3,830,135 3,830,135 3,830,135 2,159,436 1,670,699 3,830,135 |
30,848 725,813 924,957 1,681,618 (815,370) |
2021 £ 140,642 2,650,000 |
|---|---|---|---|---|
| 2,790,642 866,248 |
||||
| 3,656,890 | ||||
| 3,656,890 | ||||
| 3,656,890 | ||||
| 2,118,571 1,538,319 |
||||
| 3,656,890 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................
Dr Olushola Adeaga Director Date: 28 September 2023
The notes on pages 15 to 43 form part of these financial statements.
Page 11
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee) REGISTERED NUMBER: 4047907
CHARITY BALANCE SHEET AS AT 31 DECEMBER 2022
| Note Fixed assets Tangible assets 16 Investments 18 Investment property 17 Fixed Assets Current assets Debtors 20 Cash at bank and in hand Current Assets Creditors: amounts falling due within one year 21 Net current assets Total assets less current liabilities Net assets excluding pension asset Total net assets Charity funds Restricted funds 23 Unrestricted funds 23 Total funds |
2022 £ 1,009,242 889,510 1,898,752 (679,872) |
2022 £ 152,122 1 2,650,000 2,802,123 1,218,880 4,021,003 4,021,003 4,021,003 2,159,436 1,861,567 4,021,003 |
2021 £ 907,622 923,986 1,831,608 (807,305) |
2021 £ 140,642 1 2,650,000 |
|---|---|---|---|---|
| 2,790,643 1,024,303 |
||||
| 3,814,946 | ||||
| 3,814,946 | ||||
| 3,814,946 | ||||
| 2,118,571 1,696,375 |
||||
| 3,814,946 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................
Dr Olushola Adeaga (Director) Date: 28 September 2023
The notes on pages 15 to 43 form part of these financial statements.
Page 12
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022
| Cash flows from operating activities Net cash used in operating activities Interest receivable Depreciation and impairment of tangible fixed assets Decrease or (increase) in debtors Increase or (decrease) in creditors Cash flows from investing activities Dividends, interests and rents from investments Purchase of tangible fixed assets Net cash used in investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2022 £ 173,245 (65) 50,398 (66,382) (129,314) 65 (61,878) (61,813) (33,931) 924,957 891,026 |
2021 £ 859,911 (14) 46,494 (20,118) (479,530) 14 (56,953) (56,939) 349,804 575,153 924,957 |
|---|---|---|
The notes on pages 15 to 43 form part of these financial statements
Page 13
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
CHARITY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022
| Cash flows from operating activities Net cash used in operating activities Interest receivable Depreciation and impairment of tangible fixed assets Decrease or (increase) in debtors Increase or (decrease) in creditors Cash flows from investing activities Dividends, interests and rents from investments Purchase of tangible fixed assets Net cash used in investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2022 £ 206,057 (65) 50,398 (101,620) (127,434) 65 (61,878) (61,813) (34,476) 923,986 889,510 |
2021 £ 887,529 (14) 46,494 (48,045) (479,554) 14 (56,953) (56,939) 349,471 574,515 923,986 |
|---|---|---|
The notes on pages 15 to 43 form part of these financial statements
Page 14
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. General information
Jesus House is an incorporated charity, limited by guarantee, incorporated in England with the company number 4047907. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity. The address of the registered office is given in the charity information page of these financial statements. The nature of the charity’s operations and principal activities are outlined in the trustees' report.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
The Consolidated Statement of Financial Activities (SOFA) and Consolidated Balance Sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Financial Activities in these financial statements.
Page 15
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
2. Accounting policies (continued)
2.2 Consolidation
The results of the charity's wholly owned subsidiary (New Dimensions Trading Limited) are consolidated on a line by line basis with any intragroup balances and transactions eliminated in full. Jesus House owns 100% of the ordinary share capital of the subsidiary who shares the same registered office.
The charity and its subsidiary have a uniform reporting date and reporting period. Where necessary, appropriate adjustments are made to the subsidiary's financial statements for differences in accounting policies as part of the consolidation process.
The charity has taken advantage of the concession which allows it to publish only a consolidated statement of financial activities rather than one for the charity alone. The charity had total income of £4,329,151 (2021: £4,892,668), total expenditure of £4,122,845 (2021: £4,005,138) and a surplus of £206,306 (2021: £887,530) for the year under review.
New Dimensions Trading Limited is exempt from the requirements of Companies Act 2006 relating to the audit of its individual accounts by virtue of sections 477 and 479A.
Page 16
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
2. Accounting policies (continued)
2.3 Income
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Income from trading activities includes income generated by the charity's trading subsidiary. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
Grants are included in the Consolidated Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the Company's accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Company which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Page 17
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
2. Accounting policies (continued)
2.4 Expenditure
All expenditure is accounted for on an accrual basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:
- Costs of raising funds; which includes the costs of the charity's trading subsidiary. - Expenditure on charitable activities; which includes costs in furtherence of the charity's objects and costs to support those activities.
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Support cost allocation:
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management. Where support costs cannot be directly attributed to particular headings they have been allocated to expenditure on charitable activities on a basis consistent with use of the resources.
Governance costs:
Governance costs comprise the costs associated with the governance arrangements of the charity and include audit fees, legal advice (if any) for trustees, costs associated with constitutional and statutory requirements and any costs associated with the strategic as opposed to the day to day management of the charity’s assets.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.5 Operating Leases
Rentals payable under operating leases are charged in the statement of financial activities on a straight line basis over the lease term.
2.6 Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992.
Page 18
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
2. Accounting policies (continued)
2.7 Tangible fixed assets and depreciation
Tangible fixed assets, with an individual purchase price of £2,000 or more, are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA.
Fixed asset investments comprise a property held on long lease which is stated at the trustees’ estimate of market value.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
| Motor vehicles | - | 25% Straight Line |
|---|---|---|
| Fixtures and fittings | - | 20% Reducing Balance |
| Office equipment | - | 25% Reducing Balance |
2.8 Stock
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
2.9 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated Statement of Financial Activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.10 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.11 Debtors
Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Page 19
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
2. Accounting policies (continued)
2.12 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
2.13 Liabilities and provisions
Creditors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a finance cost.
2.14 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.15 Pensions
When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
2.16 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or raised by the charity for particular purposes. The cost of raising and administering such funds is charged against the specific fund. The aim and use of each restricted fund are set out in the notes to the financial statements..
Investment income, gains and losses are allocated to the appropriate fund.
Page 20
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
2. Accounting policies (continued)
2.17 Going Concern
The consolidated financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
3. Income from donations and legacies
| Donations Tithes Offering Thanksgiving Gift Aid First Fruit Offerings Vision/Special Offerings Building Donations French Church Income Contribution towards Guest Ministers' Honoraria The NEW - Donations Pursuit of God Income RUIC Income Other Ministry Income Kidz First Ministry - Income Christmas Lunch on Jesus Women's Ministry Income Donations - Widows' Donations - Special Projects Men's Ministry Income Subtotal detailed disclosure Total 2022 |
Unrestricted funds 2022 £ 2,438,009 516,953 93,072 437,952 65,784 67,489 597 37,361 9,868 250 36,796 35 58,182 902 44,079 3,058 2,451 17,041 1,914 3,831,793 3,831,793 |
Total funds 2022 £ 2,438,009 516,953 93,072 437,952 65,784 67,489 597 37,361 9,868 250 36,796 35 58,182 902 44,079 3,058 2,451 17,041 1,914 3,831,793 |
|---|---|---|
| 3,831,793 |
Page 21
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
3. Income from donations and legacies (continued)
| Donations Tithes Offering Thanksgiving Gift Aid First Fruit Offerings Vision/Special Offerings Building Donations French Church Income Contribution towards Guest Ministers' Honoraria The NEW - Donations Pursuit of God Income Other Ministry Income Kidz First Ministry - Income Christmas Lunch on Jesus Subtotal detailed disclosure Total 2021 |
Unrestricted funds 2021 £ 2,446,850 608,370 119,364 513,258 53,796 188,577 240 18,353 13,659 60,460 27,519 399,528 196 163,962 4,614,132 4,614,132 |
Total funds 2021 £ 2,446,850 608,370 119,364 513,258 53,796 188,577 240 18,353 13,659 60,460 27,519 399,528 196 163,962 4,614,132 |
|---|---|---|
| 4,614,132 |
Page 22
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
4. Incoming Resources from Charitable Activities
| Charitable Activities Uncommon Woman Conference Colindale Food Bank Donations Christmas Lunch on Jesus - Franchise Mandate Income - Donations Colindale Food Bank - Grants Welfare/Araunah Funds Tightknots Income Global Hands - Donations UK Prayer Shield Income Community Action - Projects Fundraising Grants - Others Total 2022 Charitable Activities Uncommon Woman Conference - Other Income Colindale Food Bank Donations Christmas Lunch on Jesus - Franchise Mandate Income - Donations Colindale Food Bank - Grants Welfare/Araunah Funds Tightknots Income Global Hands - Donations UK Prayer Shield Income Community Action - Projects Fundraising Total 2021 |
Unrestricted funds 2022 £ 4,038 - 187,988 9,696 - 71,365 26,934 25,548 - 10 86,338 411,917 Unrestricted funds 2021 £ 10,999 - 80,171 15,634 - 57,623 1,080 12,598 2,365 95 180,565 |
Restricted funds 2022 £ - 40,275 - - 44,851 - - - - - - 85,126 Restricted funds 2021 £ - 27,281 - - 9,845 - - - - - 37,126 |
Total funds 2022 £ 4,038 40,275 187,988 9,696 44,851 71,365 26,934 25,548 - 10 86,338 |
|---|---|---|---|
| 497,043 Total funds 2021 £ 10,999 27,281 80,171 15,634 9,845 57,623 1,080 12,598 2,365 95 |
|||
| 217,691 |
Page 23
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
5. Income from other trading activities
Income from non charitable trading activities
| Other trading activities Other trading activities 6. Investment income |
Unrestricted funds 2022 £ 250 Unrestricted funds 2021 £ 891 |
Total funds 2022 £ 250 |
|---|---|---|
| Total funds 2021 £ 891 |
||
| Unrestricted funds 2022 £ Bank Interest 65 Unrestricted funds 2021 £ Bank Interest 14 |
Total funds 2022 £ 65 |
|---|---|
| Total funds 2021 £ 14 |
Page 24
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
7. Other Income
| Total | ||
|---|---|---|
| funds | ||
| 2022 | ||
| £ | ||
| Job Retention Scheme | - | |
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| £ | £ | |
| Job Retention Scheme | 60,831 | 60,831 |
Page 25
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
8. Expenditure on Charitable Activities
| Expenditure on Charitable Activities Pursuit of God Expenditure Guest Ministers Hospitality/Travel Expenses Guest Ministers Honorarium Professional Subscriptions Special Events - Watchnight Service Pastoral Care Expenses Christmas Activities UK Prayer Shield Expenses Community Action Expenses Charitable Grants (See Note 10) Christmas Lunch on Jesus Expenses Women's Ministry Expenses French Church Expenses Global Hands Expenses Hospitality Expenses Kidz First Ministry Expenses Marketing and Communications Expenses Mandate Expenses Ministries Team Expenses Wages and Salaries - Ministry Staff Other Event Expenses Other Ministry Expenses Personal and Spiritual Development Tightknots Marriage Ministry Expenses Welfare Expenses Multimedia Expenses Music Ministry Expenses Reignite Expenses Connect Group Expenses The NEW Expenses Greenwich Hub Expenses Support Costs (Note 9) Total 2022 |
Unrestricted funds 2022 £ 12,818 2,000 48,719 3,757 16,754 1,120 19,245 6,541 29,030 416,142 195,816 33,859 27,214 103,288 3,450 4,760 17,934 31,079 - 991,541 48,077 34,010 20,381 52,655 56,280 22,856 3,505 8,783 3,105 17,352 115 1,864,597 4,096,783 |
Restricted funds 2022 £ - - - - - - - - 7,336 - - - - - - - - - - - - - - - - - - - - - - 931 8,267 |
Total funds 2022 £ 12,818 2,000 48,719 3,757 16,754 1,120 19,245 6,541 36,366 416,142 195,816 33,859 27,214 103,288 3,450 4,760 17,934 31,079 - 991,541 48,077 34,010 20,381 52,655 56,280 22,856 3,505 8,783 3,105 17,352 115 1,865,528 |
|---|---|---|---|
| 4,105,050 |
Page 26
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Expenditure on Charitable Activities (continued) Pursuit of God Expenditure Guest Ministers Hospitality/Travel Expenses Guest Ministers Honorarium Professional Subscriptions Special Events - Watchnight Service Pastoral Care Expenses Carol Service Expenses UK Prayer Shield Expenses Community Action Expenses Charitable Grants (See Note 10) Christmas Lunch on Jesus Expenses Women's Ministry Expenses French Church Expenses Global Hands Expenses Hospitality Expenses Kidz First Ministry Expenses Marketing and Communication Expenses Mandate Expenses Men's Ministry Expenses Wages and Salaries - Ministry Staff Other Event Expenses Other Ministry Expenses Personal and Spiritual Development Tightknots Marriage Ministry Expenses Welfare Expenses Multimedia Expenses Music Ministry Expenses Support Costs (See Note 9) Total 2021 |
Unrestricted funds 2021 £ 2,062 657 29,453 5,044 20,546 1,169 7,612 10,129 62,438 375,773 305,696 22,128 20,115 95,818 341 1,338 31,806 11,771 11,463 1,030,703 11,302 27,140 12,736 6,757 66,234 43,414 6,719 1,733,319 3,953,683 |
Restricted funds 2021 £ - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,164 1,164 |
Total funds 2021 £ 2,062 657 29,453 5,044 20,546 1,169 7,612 10,129 62,438 375,773 305,696 22,128 20,115 95,818 341 1,338 31,806 11,771 11,463 1,030,703 11,302 27,140 12,736 6,757 66,234 43,414 6,719 1,734,483 |
|---|---|---|---|
| 3,954,847 |
Page 27
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
9. Support Costs
| Support Costs Rent Expenses Equipment Hire Heat, Light and Water Telephone Design and Printing Expenses Professional Fees and Services Insurance Bank Charges and Interest Training Costs Ministry Travel Audit Fees Staff Expenses Contractors Fees and Services Church Office Expenses Depreciation Facilities Expenses Human Resources Expenses Information and Technology Expenses Member Services Expenses Operations Office Expenses Other Support Costs Personal and Spiritual Development Wages and Salaries - Administrative Staff Bad Debts Annual Return Costs Total 2022 |
Unrestricted funds 2022 £ 161,645 18,858 56,192 47,762 2,545 4,270 33,345 27,621 14,249 40,387 13,680 221 131,935 3,058 49,467 226,248 4,879 111,834 5,102 - 33,605 5,081 872,018 595 - 1,864,597 |
Restricted funds 2022 £ - - - - - - - - - - - - - - 931 - - - - - - - - - - 931 |
Total funds 2022 £ 161,645 18,858 56,192 47,762 2,545 4,270 33,345 27,621 14,249 40,387 13,680 221 131,935 3,058 50,398 226,248 4,879 111,834 5,102 - 33,605 5,081 872,018 595 - |
|---|---|---|---|
| 1,865,528 |
Page 28
(A Company Limited by Guarantee)
JESUS HOUSE FOR ALL NATIONS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Support Costs (continued) Rent Expenses Equipment Hire Heat, Light and Water Telephone Design and Printing Expenses Professional Fees and Services Insurance Bank Charges and Interest Training Costs Ministry Travel Audit Fees Staff Expenses Contractor's Fees and Services Church Office Expenses Depreciation Facilities Expenses Human Resources Expenses Information and Technology Expenses Member Services Expenses Operations Office Expenses Other Support Costs Personal and Spiritual Development Wages and Salaries - Administrative Staff Bad Debts Annual Return Costs Total 2021 |
Unrestricted funds 2021 £ 69,356 11,424 45,283 50,501 975 7,873 45,414 33,832 8,762 13,374 11,880 1,218 97,841 6,944 45,330 168,019 6,119 94,528 4,766 24 15,673 9,114 984,364 255 450 1,733,319 |
Restricted funds 2021 £ - - - - - - - - - - - - - - 1,164 - - - - - - - - - - 1,164 |
Total funds 2021 £ 69,356 11,424 45,283 50,501 975 7,873 45,414 33,832 8,762 13,374 11,880 1,218 97,841 6,944 46,494 168,019 6,119 94,528 4,766 24 15,673 9,114 984,364 255 450 |
|---|---|---|---|
| 1,734,483 |
Page 29
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
10. Charitable Grants
| Charitable Grants World Evangelism Mission Grants RCCG Central Office RCCG Builder's House The Peace Alliance NAYBA Princes Park Youth Football Club Wintershall Hope UK HMP Bronzefield Good Shepherd's Home Total 2022 Charitable Grants World Evangelism Mission Grants RCCG Central Office RCCG Builder's House Open Doors Emergency Relief Fund Roarlight Our God Given Mission HOPE UK Noel Robinson De-Vine Sanctuary Good Shepherd Home Jesus House Vienna Total 2021 |
Unrestricted funds 2022 £ 355,000 30,000 18,000 1,500 2,500 500 2,500 842 500 4,800 416,142 Unrestricted funds 2021 £ 299,303 30,000 18,000 4,172 9,682 1,000 2,500 2,500 1,000 500 4,800 2,316 375,773 |
Total funds 2022 £ 355,000 30,000 18,000 1,500 2,500 500 2,500 842 500 4,800 |
|---|---|---|
| 416,142 Total funds 2021 £ 299,303 30,000 18,000 4,172 9,682 1,000 2,500 2,500 1,000 500 4,800 2,316 |
||
| 375,773 |
Page 30
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
11. Analysis of expenditure by activities
| Activities undertaken directly 2022 £ Expenditure 2,239,522 Activities undertaken directly 2021 £ Expenditure 2,220,364 Auditors' remuneration Fees payable to the Charity's auditor for the audit of the Charity's annual accounts |
Support costs 2022 £ 1,865,528 Support costs 2021 £ 1,734,483 2022 £ 13,680 |
Total funds 2022 £ 4,105,050 |
|---|---|---|
| Total funds 2021 £ 3,954,847 |
||
| 2021 £ 11,880 |
12. Auditors' remuneration
Page 31
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
13. Staff costs
| Group Group 2022 2021 £ £ Staff Costs Wages and salaries 1,626,464 1,771,041 Social security costs 165,655 168,260 Contribution to defined contribution pension schemes 71,439 75,766 Total Staff Costs 1,863,558 2,015,067 The average number of persons employed by the Charity during the year was Group Group 2022 2021 Average Head Count 70 82 |
Charity 2022 £ 1,626,464 165,655 71,439 1,863,558 as follows: Charity 2022 70 |
Charity 2021 £ 1,771,041 168,260 75,766 |
|---|---|---|
| 2,015,067 | ||
| Charity 2021 82 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | |
|---|---|---|
| 2022 | 2021 | |
| Higher paid staff - number of staff receiving employee benefits, | ||
| excluding pension, between: | ||
| In the band £60,001 - £70,000 | - | 1 |
| In the band £70,001 - £80,000 | 1 | - |
| In the band £90,001 - £100,000 | - | 1 |
| In the band £110,001 - £120,000 | 1 | 1 |
| In the band £120,001 - £130,000 | 1 | - |
During the year under review the charity's trustees and key management personnel received employee benefits totalling £269,355 (2021: £254,468) consisting of salary of £223,819 (2021: £215,730), employer's national insurance contributions of £29,869 (2021: £27,636) and pension benefits of £15,667 (2021: £15,101). At the balance sheet date £81,000 (2021: £86,000) was receivable from the key management personnel in respect of staff loans.
The wife of a member of the charity's key management personnel received employee benefits of £73,931 (2021: £68,794) made up of salary £61,930 (2021: £57,958), national insurance contributions of £7,666 (2021: £6,779) and pension contributions £4,335 (2021: £4,057).
Page 32
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
14. Trustees' remuneration and expenses
No trustees, other than Dr Adeaga, were remunerated. Under clause 5.2 of the Memorandum of Association of the company, and as approved by the Charity Commission.
| 2022 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| Dr Olushola Adeaga | Remuneration | 103,033 | 98,532 |
| Pension contributions paid | 7,212 | 6,897 | |
| National insurance | |||
| contributions | 13,685 | 12,681 |
No expenses were reimbursed to trustees or incurred in respect of trustee meeting expenses during the period, nor in the previous financial year.
During the year the charity operated a defined contribution pension scheme. Contributions payable to the scheme by the charity totalled £71,439 (2021: £75,766).
15. Taxation
| Corporation tax Current tax on net income for the year Taxation on net income |
2022 £ 17,795 17,795 |
2021 £ 50,291 |
|---|---|---|
| 50,291 |
There were no factors that affected the tax charge for the year which has been calculated on net income at the standard rate of corporation tax in the UK of 19% (2021 - 19%).
There are no factors considered likely to affect future tax charges.
Page 33
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
16. Tangible fixed assets
Group and Charity
| Cost or valuation At 1 January 2022 Additions At 31 December 2022 Depreciation At 1 January 2022 Charge for the year At 31 December 2022 Net book value At 31 December 2022 At 31 December 2021 |
Motor vehicles £ 172,062 35,994 208,056 172,062 8,999 181,061 26,995 - |
Fixtures and fittings £ 258,348 - 258,348 253,696 931 254,627 3,721 4,652 |
Church and Office equipment £ 965,286 25,884 991,170 829,296 40,468 869,764 121,406 135,990 |
Total £ 1,395,696 61,878 1,457,574 |
|---|---|---|---|---|
| 1,255,054 50,398 1,305,452 |
||||
| 152,122 | ||||
| 140,642 |
Page 34
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| 17. Investment property Group Valuation At 1 January 2022 At 31 December 2022 Charity Valuation At 1 January 2022 At 31 December 2022 |
Long term leasehold investment property £ 2,650,000 |
|---|---|
| 2,650,000 | |
| Long term leasehold investment property £ 2,650,000 |
|
| 2,650,000 |
The property was valued as at 31 December 2018 at current market value by WAB & Associates , chartered surveyors.
Page 35
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
18. Fixed asset investments
| Charity Cost or valuation At 1 January 2022 At 31 December 2022 |
Investments in subsidiary companies £ 1 |
|---|---|
| 1 |
Principal subsidiaries
The following was a subsidiary undertaking of the Charity:
| Name | Company | Registered office or principal | Principal activity | |
|---|---|---|---|---|
| number | place of business | |||
| New Dimensions Limited | 07479350 | 112 Brent Terrace, Brent Cross, | Sale of books, the | |
| London, NW2 1LT | provision of food & | |||
| refreshments and hire | ||||
| of event space. | ||||
| Class of | Holding | Included in | ||
| shares | consolidation | |||
| Ordinary | 100% | Yes |
The financial results of the subsidiary for the year were:
| Name | Income | Expenditure | Profit/(Loss) |
|---|---|---|---|
| £ | £ | / Surplus/ | |
| (Deficit) for | |||
| the year | |||
| £ | |||
| New Dimensions Limited | 250 | 33,061 | (32,811) |
Page 36
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
19. Stocks
| Finished goods and goods for resale 20. Debtors Due within one year Trade debtors Amount owed by subsidiary Other debtors Prepayments and accrued income |
Group 2022 £ 7,727 - 137,615 646,853 792,195 |
Group 2022 £ 30,848 Group 2021 £ 7,727 - 128,757 589,329 725,813 |
Group 2021 £ 30,848 Charity 2022 £ - 234,254 134,712 640,276 1,009,242 |
Charity 2021 £ - |
|---|---|---|---|---|
| Charity 2021 £ - 192,981 125,312 589,329 |
||||
| 907,622 |
21. Creditors: Amounts falling due within one year
| Creditors Trade creditors Other taxation and social security Other creditors Accruals and deferred income Creditors |
Group 2022 £ 285,945 112,704 139,709 147,698 686,056 |
Group 2021 £ 377,794 124,523 291,653 21,400 815,370 |
Charity 2022 £ 284,988 112,704 138,114 144,066 679,872 |
Charity 2021 £ 376,863 124,523 288,150 17,769 |
|---|---|---|---|---|
| 807,305 |
Page 37
(A Company Limited by Guarantee)
JESUS HOUSE FOR ALL NATIONS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
22. Financial instruments
| Financial Assets Measured at fair value through net income/(expenditure): Fixed Assets Investments Investment in Subsidiary Debt instruments measured at amortised cost: Trade Debtors Financial liabilities Measured at amortised cost: Trade Creditors |
Group 2022 £ 2,650,000 - 7,727 2,657,727 Group 2022 £ 285,945 |
Group 2021 £ 2,650,000 - 7,727 2,657,727 Group 2021 £ 377,794 |
Charity 2022 £ 2,650,000 1 - 2,650,001 Charity 2022 £ 284,988 |
Charity 2021 £ 2,650,000 1 - |
|---|---|---|---|---|
| 2,650,001 | ||||
| Charity 2021 £ 376,863 |
Page 38
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
23. Statement of funds
Statement of funds - current year
| Balance at | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 | ||||||||
| January | Transfers | December | |||||||
| 2022 | Income | Expenditure | in/out | 2022 | |||||
| £ | £ | £ | £ | £ | |||||
| Unrestricted funds | |||||||||
| General Funds - all funds | 1,696,376 | 4,243,775 | (4,114,578) | 35,994 | 1,861,567 | ||||
| New Dimensions Trading | (158,057) | 250 | (33,061) | - | (190,868) | ||||
| 1,538,319 | 4,244,025 | (4,147,639) | 35,994 | 1,670,699 | |||||
| Restricted funds | |||||||||
| Restricted Funds - all funds | 2,118,571 | 85,126 | (8,267) | (35,994) | 2,159,436 | ||||
| Total of funds | 3,656,890 | 4,329,151 | (4,155,906) | - | 3,830,135 | ||||
| Statement of funds - prior | year | ||||||||
| Balance at | |||||||||
| Balance at | 31 | ||||||||
| 1 January | December | ||||||||
| 2021 | Income | Expenditure | 2021 | ||||||
| £ | £ | £ | £ | ||||||
| Unrestricted funds | |||||||||
| General Funds - all funds | 807,682 | 4,892,668 | (4,003,974) | 1,696,376 | |||||
| New Dimensions Trading | (130,438) | 891 | (28,510) | (158,057) | |||||
| 677,244 | 4,893,559 | (4,032,484) | 1,538,319 | ||||||
| Restricted funds | |||||||||
| Restricted Funds - all funds | 2,119,735 | - | (1,164) | 2,118,571 | |||||
| Total of funds | 2,796,979 | 4,893,559 | (4,033,648) | 3,656,890 | |||||
Page 39
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
24. Restricted funds:
India Fund:
The India Fund was established in order to support social responsibility initiatives in India.
Uganda Fund:
The Uganda Fund was established in order to support social responsibility initiatives in Uganda.
Building Fund:
The Building Fund was established as a result of fund-raising activities aimed at the acquisition and refurbishment of building properties for the charity.
Colindale Food Bank:
The Colindale Food Bank Fund was established following receipt of donations from members towards the food bank drive to support the local community.
Global Hands:
The Global Hands Fund was established following receipt of donations from members towards church social responsibility projects and initiatives worldwide.
Page 40
JESUS HOUSE FOR ALL NATIONS (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
25. Summary of funds
Summary of funds - current year
| Balance at | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 | ||||||||
| January | Transfers | December | |||||||
| 2022 | Income | Expenditure | in/out | 2022 | |||||
| £ | £ | £ | £ | £ | |||||
| General funds | 1,538,319 | 4,244,025 | (4,147,639) | 35,994 | 1,670,699 | ||||
| Restricted funds | 2,118,571 | 85,126 | (8,267) | (35,994) | 2,159,436 | ||||
| 3,656,890 | 4,329,151 | (4,155,906) | - | 3,830,135 | |||||
| Summary of funds - prior year | |||||||||
| Balance at | |||||||||
| Balance at | 31 | ||||||||
| 1 January | December | ||||||||
| 2021 | Income | Expenditure | 2021 | ||||||
| £ | £ | £ | £ | ||||||
| General funds | 677,244 | 4,893,559 | (4,032,484) | 1,538,319 | |||||
| Restricted funds | 2,119,735 | - | (1,164) | 2,118,571 | |||||
| 2,796,979 | 4,893,559 | (4,033,648) | 3,656,890 | ||||||
Page 41
JESUS HOUSE FOR ALL NATIONS
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
26. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2022 £ Tangible fixed assets 152,122 Investment property 571,960 Current assets 1,632,673 Creditors due within one year (686,056) Total 1,670,699 |
Restricted funds 2022 £ - 2,078,040 81,396 - 2,159,436 |
Total funds 2022 £ 152,122 2,650,000 1,714,069 (686,056) 3,830,135 |
|---|---|---|
Analysis of net assets between funds - prior year
| Tangible fixed assets Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2021 £ (1,938,329) 2,650,000 1,642,018 (815,370) 1,538,319 |
Restricted funds 2021 £ 2,078,971 - 39,600 - 2,118,571 |
Total funds 2021 £ 140,642 2,650,000 1,681,618 (815,370) 3,656,890 |
|---|---|---|---|
27. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Net cash provided by operating activities |
Group 2022 £ 173,245 173,245 |
Group 2021 £ 859,911 859,911 |
Charity 2022 £ 206,057 206,057 |
Charity 2021 £ 887,529 |
|---|---|---|---|---|
| 887,529 |
Page 42
(A Company Limited by Guarantee)
JESUS HOUSE FOR ALL NATIONS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
28. Analysis of cash and cash equivalents
| Cash in hand Total cash and cash equivalents |
Group 2022 £ 891,026 891,026 |
Group 2021 £ 924,957 924,957 |
Charity 2022 £ 889,510 889,510 |
Charity 2021 £ 923,986 |
|---|---|---|---|---|
| 923,986 |
29. Analysis of changes in net debt
| Cash at bank and in hand | At 1 January 2022 £ 924,957 924,957 |
Cash flows £ (33,931) (33,931) |
At 31 December 2022 £ 891,026 891,026 |
|---|---|---|---|
30. Related Parties
At the balance sheet date Jesus House was owed £234,254 by New Dimensions Trading Limited (2021: £192,981).
31. Pension commitments
The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Page 43