| 0$ | Dt p |
fV tYl |
LD Cl |
00 | o N |
LAo | LAo fV |
o 00 00 |
LA 00 Cl |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OI- | LD fV |
o | CB | LD | LA | LA | 00 | Ql IV) |
||||||||||||||||
| LA | LA | |||||||||||||||||||||||
| Olo N |
'a Ql IJ Ql |
Cl Cl 00 tV |
o | LD 00 |
LA LD cl' OlN |
tYl LA 00 |
ct tYl LA |
o Cl Cl LA |
IYI o |
00 LD Ch |
LD o |
|||||||||||||
| IK | ||||||||||||||||||||||||
| 'aI IJ L |
Cl CB 00 |
CA tYl |
Cloo | |||||||||||||||||||||
| th | LA | rl' | LO | o | ||||||||||||||||||||
| QlcD | Ch CV |
IYI | tYI | CB | ||||||||||||||||||||
| 4l2 | I-) 6 |
N N OQ CD |
0I- | tYI Cl GO CF)o |
COo | LDo LA(4 |
oo 00 |
LA LA |
Cl 00 |
o 00 tD |
LA GOo CA IYI LA |
LA LA CB o |
||||||||||||
| O | ||||||||||||||||||||||||
| 0 | 4I2 2 |
Ci I IV) O |
o No N |
Ql V |
Cl LAcf |
IYl Ql 00 LA p |
00o 00 CB |
LD ct Cld |
||||||||||||||||
| 0 | 0I-2 | Ci2 | Ql | |||||||||||||||||||||
| O | ||||||||||||||||||||||||
| I- I- |
xI- 0 |
Qi Lc |
LA tYl |
CV LA CA |
CO LO LD |
00 Cl 00 |
00o 00 |
LD LA |
t2 tb ILl 0 |
|||||||||||||||
| D | b0 | |||||||||||||||||||||||
| C | ||||||||||||||||||||||||
| O2 | C0 | |||||||||||||||||||||||
| Ql | ||||||||||||||||||||||||
| 0 | O | O DC |
tUt CL tU |
|||||||||||||||||||||
| CL t- LJ t/l |
LLJ | O2 D |
L Ql 0 |
|||||||||||||||||||||
| 0 DQ 0 2 |
tAa CU Ql tJ tbb0 Ql t/l 0 IQC0 O |
Ql b0 at0 Ql 0 |
Ql E0 C Ql E Ql |
0 2 0I- I- |
20 DI- O2 D.X |
I/l Ql LJ Qt J3 |
DI- O2 I-0I- |
LA āI- c(2 U LLI LA 8)2 |
U D 2 OzI- Z a. 5 X UJ UJ) wO LLI 0 I- 22 IU Ci2 z 4 |
c C Ql Ql Ql Ql C IQI- |
O2D 2 I-2 0 I- 2 |
I-x~o N 0 o C N ID LIJ OC lJZgz ~ cC O w ZD c( |
O LU N N 4l ID o& O Yu O IYI 2D c( |
tb 0O. Ql t Ql tJ tb Ql |
| ONATIONS, | LEGACIES &SUB | SCRIPTIONS | ||
|---|---|---|---|---|
| 2020 | ||||
| Unrestricted f |
Restricted f |
Totalf | ||
| Donations | 309,820 | 309,820 | ||
| Grant | ||||
| Members | Subscriptions | 264,729 | 264,729 | |
| Supporters | Scheme | 129,000 | 129,000 | |
| Exchange | gain | 6,254 | 6,254 | |
| f264,729 | f445,074 | f709,803 | ||
| 2019 | ||||
| Unrestricted f |
Restricted f |
Totalf | ||
| Donations | 7,899 | 133,074 | 140,973 | |
| Grant | ||||
| Members | Subscriptions | 287,991 | 287,991 | |
| Supporters | Scheme | 147,000 | 147,000 | |
| Exchange | gain | |||
| f295,890 | f280,074 | f575,964 |
| THER TRADI | NG ACTIVITIES | |||
|---|---|---|---|---|
| 2020 | ||||
| Unrestricted | Restricted | Total | ||
| f | f | |||
| Event Income | 13,338 | 13,338 | ||
| Journal Income |
||||
| President's | Lunch | 897 | 897 | |
| f14,235 | f14,235 | |||
| 2019 | ||||
| Unrestricted | Restricted | Total | ||
| f | f | f | ||
| Everit Income | 800 | 800 | ||
| Journal Income |
15,027 | 15,027 | ||
| Miscellaneous | ||||
| President's | Lunch | 10,952 f26,779 |
10,952 f26,779 |
|
| VESTMENT | INCOME | |||
| 2020 | ||||
| Unrestricted | Restricted | Total | ||
| f | f | f | ||
| Bank Interest | 216 | 216 | ||
| income from investments | 412 | 410 | 822 | |
| f628 | f410 | f1,038 |
| 4. | INVESTMENT INCOME ( | Continued) | ||||
|---|---|---|---|---|---|---|
| 2019 | ||||||
| Unrestricted | Restricted | Total | ||||
| f | f | f | ||||
| Bank Interest | 182 | 182 | ||||
| Income from investments | 1,540 f1,722 |
1,602 f1,602 |
3,142 f3,324 |
|||
| 5. | RESOURCES EXPENDED | |||||
| 2020 | Raising | Charitable | 2020 | |||
| Funds f |
Activities f |
Totalf | ||||
| Activities Undertaken | Directly | |||||
| Campaign for Social Science (Note |
7) | 8,184 | 125,661 | 133,845 | ||
| Pro Res Eu | 29,606 | 29,606 | ||||
| Spre | 112,441 | 112,441 | ||||
| Journal Costs | 13,475 | 13,475 | ||||
| Meeting Costs | 1,337 | 1,337 | ||||
| Council Member Expenses | 1,094 | 1,094 | ||||
| AGM | ||||||
| President's Lunch |
||||||
| 8,184 | 283,614 | 291,798 | ||||
| Support Costs (Note 6) | 9,856 f18,040 |
235,857 f519,471 |
245,713 f537,511 |
|||
| Unrestricted | 9,856 | 251,762 | 261,618 | |||
| Restricted (Note 7) |
8,184 f18,040 |
267,709 f519,471 |
275,893 f537,511 |
|||
| 2019 | Raising | Charitable | 2019 | |||
| Fundsf | Activities f |
Totalf | ||||
| Activities Undertaken | Directly | |||||
| Campaign for Social Science (Note |
7) | 15,688 | 98,932 | 114,620 | ||
| Pipeline | ||||||
| Making the case for Social Sciences | ||||||
| Pro Res Eu | 67,644 | 67,644 | ||||
| Spre | 68,898 | 68,898 | ||||
| Journal Costs | 12,700 | 12,700 | ||||
| Meeting Costs | 4,675 | 4,675 | ||||
| Council Member Expenses | 5,284 | 5,284 | ||||
| AGM | 1,042 | 1,042 | ||||
| President's Lunch |
11,207 | 11,207 | ||||
| 15,688 | 270,382 | 286,070 | ||||
| Support Costs (Note 6) | 34,211 f49,899 |
270,901 f541,283 |
305,112 f591,182 |
|||
| Unrestricted | 34,211 | 262,506 | 296,717 | |||
| Restricted (Note 7) |
15,688 f49,899 |
278,777 f541,283 |
294,465 f591,182 |
| 6. | SUPPORT COSTS | |||||
|---|---|---|---|---|---|---|
| 2020 | Charitable | 2020 | ||||
| Raising f |
Funds | Activities f |
Total f |
|||
| Staff and Contractor | Costs | 7,823 | 187,104 | 194,927 | ||
| Property Costs | 394 | 9,451 | 9,845 | |||
| Telephone | 6 | 137 | 143 | |||
| Insurance | 64 | 1,540 | 1,604 | |||
| Postage & Printing | 99 | 2,373 | 2,472 | |||
| Advertising &Marketing |
||||||
| Web-site / IT | 327 | 7,843 | 8,170 | |||
| Accountancy Fees |
95 | 2,275 | 2,370 | |||
| Governance | 64 | 1,536 | 1,600 | |||
| Professional and Consultancy |
34 | 815 | 849 | |||
| Bank Charges | 142 | 3,417 | 3,559 | |||
| Recruitment &.Training |
447 | 10,723 | 11,170 | |||
| Sundry Expenses |
118 | 2,822 | 2,940 | |||
| Depreciation | 24 | 577 | 601 | |||
| VAT | 219 | 5,244 | 5,463 | |||
| f9,856 | f235,857 | f245,713 | ||||
| 2019 | Charitable | 2019 | ||||
| Raising f |
Funds | Activities f |
Totalf | |||
| Staff and Contractor | Costs | 23,114 | 208,027 | 231,141 | ||
| Property Costs | 4,500 | 25,500 | 30,000 | |||
| Telephone | 32 | 180 | 212 | |||
| Insurance | 349 | 1,975 | 2,324 | |||
| Postage & Printing | 829 | 4,695 | 5,524 | |||
| Advertising & Marketing |
246 | 1,392 | 1,638 | |||
| Web-site / IT | 1,366 | 7,741 | 9,107 | |||
| Accountancy Fees |
285 | 1,615 | 1,900 | |||
| Governance | 225 | 1,275 | 1,500 | |||
| Professional and Consultancy |
405 | 2,292 | 2,697 | |||
| Bank Charges | 606 | 3,434 | 4,040 | |||
| Recruitment &.Training |
387 | 2,194 | 2,581 | |||
| Sundry Expenses |
218, | 1,232 | 1,450 | |||
| Depreciation | 85 | 484 | 569 | |||
| VAT | 1,564 f34,211 |
8,865 f270,901 |
10,429 f305,112 |
| 7. | RESTRICTED FUNDS | RESTRICTED FUNDS | RESTRICTED FUNDS | ||||
|---|---|---|---|---|---|---|---|
| 2020 | Charitable | 2020 | |||||
| Raising Funds f |
Activities f |
Totalf | |||||
| Meetings | 2,896 | 2,896 | |||||
| Research | |||||||
| Staff and | Contractor | Costs | 8,184 | 88,758 | 96,942 | ||
| Annua I Lecture |
320 | 320 | |||||
| Professional | and consultancy | 22,638 | 22,638 | ||||
| Website | and | IT | 4,726 | 4,726 | |||
| Sundry expenses | 6,323 | 6,323 | |||||
| Campaign | for Social | Science | 8,184 | 125,661 | 133,845 | ||
| Professional | and consultancy | 29,550 | 29,550 | ||||
| Exchange | Loss | ||||||
| Sundry | 56 | 56 | |||||
| Pro Res Eu | 29,606 | 29,606 | |||||
| Staff and | Contractors | 92,558 | 92,558 | ||||
| Sundry | 1,481 | 1,481 | |||||
| Website | and | IT | 9,869 | 9,869 | |||
| Meetings | 2,919 | 2,919 | |||||
| Research | 1,920 | 1,020 | |||||
| Professional | and Consultancy | 3,695 | 3,695 | ||||
| Spre | f8,184 | 112,442 f267,709 |
112,442 f275,893 |
||||
| 2019 | Charitable | 2019 | |||||
| Raising Funds f |
Activities f |
Totalf | |||||
| Meetings | |||||||
| Research | 1,750 | 1,750 | |||||
| Staff and | Contractor | Costs | 15,688 | 113,260 | 128,948 | ||
| Annua I Lecture |
1,991 | 1,991 | |||||
| Professional | and consultancy | 3,309 | 3,309 | ||||
| Website and | IT | 2,881 | 2,881 | ||||
| Sundry expenses | 5,741 | 5,741 | |||||
| Campaign | for Social | Science | 15,688 | 128,932 | 144,620 | ||
| Profession | a I | and consul ta ncy | 53,213 | 53,213 | |||
| Exchange | Loss | 10,656 | 10,656 | ||||
| Sundry | 3,775 | 3,775 | |||||
| Pro Res Eu | 67,644 | 67,644 | |||||
| Staff and | Contractors | 66,096 | 66,096 | ||||
| Sundry | 2 222 | 2,222 | |||||
| Website and | IT | 10,557 | 10,557 | ||||
| Meetings | 3,326 | 3,326 | |||||
| Spre | 82,201 | 82,201 | |||||
| f15,688 | f278,777 | f294,465 |
| NET INCOME | ||
|---|---|---|
| 2020 | 2019 | |
| This is stated after charging | f | f |
| Depreciation | E1,160 | E568 |
| One employee had emoluments within the range off |
70,000-E80,000. | ||
|---|---|---|---|
| 2020 | 2019 | ||
| f | |||
| Gross salaries | 345,705 | 319,984 | |
| Socia I Security costs | 28,172 | 32,434 | |
| Pension costs | 10,552 | 8,040 | |
| Total Payroll Costs | F384,429 | E360,458 | |
| 10. | TANGIBLE FIXEDASSETS | ||
| 2020 | 2019 | ||
| f | |||
| Computer equipment |
|||
| Cost: | |||
| Balance at 1stJanuary 2020 | 11,485 | 11,485 | |
| Additions | 3,479 | ||
| Balance at 31st December 2020 | 14,964 | 11,485 | |
| Depreciation: | |||
| Balance at 1stJanuary 2020 | 11,485 | 10,917 | |
| Charge forthe year | 1,160 | 568 | |
| Balance at 31st December 2020 | 12,645 | 11,485 | |
| Net Book Value | |||
| At 31st December 2020 | E2,319 |
| 11. | FIXEDASSET INVESTM | E | NTS | |||
|---|---|---|---|---|---|---|
| f | f | |||||
| Market value at 1January | 2020 | 283,291 | 248,557 | |||
| Additions | 19,849 | 117,500 | ||||
| Disposa Is | (279,445) | (119,086) | ||||
| Net investment (losses)/gains |
(19,695) | 36,320 | ||||
| Market value at 31December 2020 | 4,000 | 283,291 | ||||
| Cash held by managing | agent | 265,572 | 7,774 | |||
| f269,572 | f291,065 | |||||
| Historical cost at 31 | December 2020 | f4,000 | f263,115 | |||
| 12. | DEBTORS | |||||
| Due within one year | f | f | ||||
| Debtors for subscriptions, | and prepayments | 15,216 | 5,001 | |||
| Prepayments and accrued |
income | 28,940 | ||||
| f44,156 | f5,001 | |||||
| 13. | CREDITORS: Amounts | Falling | Due Within One Year | |||
| 2020 | 2019 | |||||
| f | f | |||||
| Loan Creditor | 10,000 | 10,000 | ||||
| Short Term Creditors | 666 | 666 | ||||
| Prepaid Subscriptions | S. | Event Income | 10,096 | 12,000 | ||
| Accruals | 24,442 | 15,494 | ||||
| HMRC VAT Liability | 14,904 | 6,982 | ||||
| f60,108 | f45,142 |
| Page | 3 | I | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IQ 0I- |
LD | teal Ch CO LA |
00 O 00 Ch |
IQ 0I- |
fV 00 Ch |
LD CO |
LA LD 'd' Gl |
tv) cv Ul 00 |
O O O |
o | |||||||||||||
| tV) | tV | ||||||||||||||||||||||
| u 'ILC |
C IU E |
Q O LA |
I | I | oQ Ul |
'cia | C Qt E |
||||||||||||||||
| QI ~ IC l |
o~~ | IU~oLU IQ |
|||||||||||||||||||||
| Vl | |||||||||||||||||||||||
| IU | |||||||||||||||||||||||
| CI | O | ||||||||||||||||||||||
| Q C) |
OO | 00 N |
00 LD |
O O LA |
00 CO |
I | QOO | o Q |
|||||||||||||||
| LA | C) LA |
LAQ | tV) O |
00 LD |
Ul | LA | |||||||||||||||||
| IU C C0 |
O N D' |
I o UJ |
-~ Io O. |
LA LA Nl |
LOO LO Ol PV |
I | IUo D. |
Dl 00 00 |
CV LD CO tv) |
h. Ch O CO |
|||||||||||||
| lJZ | I-Z | Cl Z |
|||||||||||||||||||||
| \J | IU | ||||||||||||||||||||||
| LJ0 Ul |
I- I- |
Ci I- Q |
.C2' IQ |
IU o |
00 LD CV |
CO tV) LO (V |
CO ttl LO |
I | I | I | 00 ttl LW |
||||||||||||
| 0 | z | 0z | |||||||||||||||||||||
| Z | IY | ||||||||||||||||||||||
| Q | ZI-0I- I-0z |
xI- 0 |
IC o IC C IU C |
~o. 0 ~ O ') (g |
Ul | LA N |
IO o 2'~ woo IQ ~ O C )o Q IU C |
tA CV |
I | I | I | I | Ul CV |
||||||||||
| LD | LA 00 |
00O 00 |
O Dl |
M | 0 | tY) tV LA |
|||||||||||||||||
| IV) | Pfl | Ch | tD | LA 00 |
h | 00 | |||||||||||||||||
| Q | Ch | ||||||||||||||||||||||
| Q fVO |
Q tU |
Ch Cl |
Q tU |
||||||||||||||||||||
| 2 | C | E tU |
E IU EJ |
||||||||||||||||||||
| OzD | C | (U E IU |
tUO | tU E tU |
tUo | ||||||||||||||||||
| O | Qt | ttl | tU | C | |||||||||||||||||||
| I- N LLI |
O N O N |
IU t0 CD |
(U p c |
p tU x LLI |
p t0 |
tU C t0 CD |
Ch O N |
tC tUVC t0 |
F p |
C tU x |
Cp u) C |
Ltt tU t0 Iā |
tU CD |
||||||||||
| IY |
| ET ASSETS BETWE | EN FUNDS | |||
|---|---|---|---|---|
| 2020 | ||||
| Unrestricted | Restricted | Total | ||
| f | f | f | ||
| Fixed Assets | 133,291 | 138,600 | 271,891 | |
| Current Assets | 59,338 | 435,834 | 495,172 | |
| Creditors Amounts | Falling due within one Year | (49,873) f142,756 |
(10,235) f564,199 |
(60,108) f706,955 |
| 2019 | ||||
| Unrestricted f |
Restricted f |
Totalf | ||
| Fixed Assets | 142,622 | 148,443 | 291,065 | |
| Current Assets | 37,189 | 255,973 | 293,162 | |
| Creditors Amounts | Falling due within one Year | (45,142) | (45,142) | |
| f134,669 | f404,416 | f539,085 |