OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

0$ Dt
p
fV
tYl
LD
Cl
00 o
N
LAo LAo
fV
o
00
00
LA
00
Cl
OI- LD
fV
o CB LD LA LA 00 Ql
IV)
LA LA
Olo
N
'a
Ql
IJ
Ql
Cl
Cl
00
tV
o LD
00
LA
LD
cl'
OlN
tYl
LA
00
ct
tYl
LA
o
Cl
Cl
LA
IYI
o
00
LD
Ch
LD
o
IK
'aI
IJ
L
Cl
CB
00
CA
tYl
Cloo
th LA rl' LO o
QlcD Ch
CV
IYI tYI CB
4l2 I-)
6
N
N
OQ
CD
0I- tYI
Cl
GO
CF)o
COo LDo
LA(4
oo
00
LA
LA
Cl
00
o
00
tD
LA
GOo
CA
IYI
LA
LA
LA
CB
o
O
0 4I2
2
Ci
I
IV)
O
o
No
N
Ql
V
Cl
LAcf
IYl
Ql
00
LA
p
00o
00
CB
LD
ct
Cld
0 0I-2 Ci2 Ql
O
I-
I-
xI-
0
Qi
Lc
LA
tYl
CV
LA
CA
CO
LO
LD
00
Cl
00
00o
00
LD
LA
t2
tb
ILl
0
D b0
C
O2 C0
Ql
0 O O
DC
tUt
CL
tU
CL
t-
LJ
t/l
LLJ O2
D
L
Ql
0
0
DQ
0
2
tAa
CU
Ql
tJ
tbb0
Ql
t/l
0
IQC0
O
Ql
b0
at0
Ql
0
Ql
E0
C
Ql
E
Ql
0
2
0I-
I-
20
DI-
O2
D.X
I/l
Ql
LJ
Qt
J3
DI-
O2
I-0I-
LA
—I-
c(2
U
LLI
LA
8)2
U
D 2
OzI-
Z
a. 5
X
UJ
UJ)
wO
LLI
0 I-
22
IU
Ci2
z 4
c
C
Ql
Ql
Ql
Ql
C
IQI-
O2D
2
I-2
0
I-
2
I-x~o
N
0 o
C N
ID
LIJ
OC
lJZgz
~
cC
O w
ZD c(
O
LU N
N
4l
ID
o&
O
Yu
O
IYI
2D c(
tb
0O.
Ql
t
Ql
tJ
tb
Ql

ONATIONS, LEGACIES &SUB SCRIPTIONS
2020
Unrestricted
f
Restricted
f
Totalf
Donations 309,820 309,820
Grant
Members Subscriptions 264,729 264,729
Supporters Scheme 129,000 129,000
Exchange gain 6,254 6,254
f264,729 f445,074 f709,803
2019
Unrestricted
f
Restricted
f
Totalf
Donations 7,899 133,074 140,973
Grant
Members Subscriptions 287,991 287,991
Supporters Scheme 147,000 147,000
Exchange gain
f295,890 f280,074 f575,964

THER TRADI NG ACTIVITIES
2020
Unrestricted Restricted Total
f f
Event Income 13,338 13,338
Journal
Income
President's Lunch 897 897
f14,235 f14,235
2019
Unrestricted Restricted Total
f f f
Everit Income 800 800
Journal
Income
15,027 15,027
Miscellaneous
President's Lunch 10,952
f26,779
10,952
f26,779
VESTMENT INCOME
2020
Unrestricted Restricted Total
f f f
Bank Interest 216 216
income from investments 412 410 822
f628 f410 f1,038

4. INVESTMENT INCOME ( Continued)
2019
Unrestricted Restricted Total
f f f
Bank Interest 182 182
Income from investments 1,540
f1,722
1,602
f1,602
3,142
f3,324
5. RESOURCES EXPENDED
2020 Raising Charitable 2020
Funds
f
Activities
f
Totalf
Activities Undertaken Directly
Campaign
for Social Science (Note
7) 8,184 125,661 133,845
Pro Res Eu 29,606 29,606
Spre 112,441 112,441
Journal Costs 13,475 13,475
Meeting Costs 1,337 1,337
Council Member Expenses 1,094 1,094
AGM
President's
Lunch
8,184 283,614 291,798
Support Costs (Note 6) 9,856
f18,040
235,857
f519,471
245,713
f537,511
Unrestricted 9,856 251,762 261,618
Restricted
(Note 7)
8,184
f18,040
267,709
f519,471
275,893
f537,511
2019 Raising Charitable 2019
Fundsf Activities
f
Totalf
Activities Undertaken Directly
Campaign
for Social Science (Note
7) 15,688 98,932 114,620
Pipeline
Making the case for Social Sciences
Pro Res Eu 67,644 67,644
Spre 68,898 68,898
Journal Costs 12,700 12,700
Meeting Costs 4,675 4,675
Council Member Expenses 5,284 5,284
AGM 1,042 1,042
President's
Lunch
11,207 11,207
15,688 270,382 286,070
Support Costs (Note 6) 34,211
f49,899
270,901
f541,283
305,112
f591,182
Unrestricted 34,211 262,506 296,717
Restricted
(Note 7)
15,688
f49,899
278,777
f541,283
294,465
f591,182

6. SUPPORT COSTS
2020 Charitable 2020
Raising
f
Funds Activities
f
Total
f
Staff and Contractor Costs 7,823 187,104 194,927
Property Costs 394 9,451 9,845
Telephone 6 137 143
Insurance 64 1,540 1,604
Postage & Printing 99 2,373 2,472
Advertising
&Marketing
Web-site / IT 327 7,843 8,170
Accountancy
Fees
95 2,275 2,370
Governance 64 1,536 1,600
Professional
and Consultancy
34 815 849
Bank Charges 142 3,417 3,559
Recruitment
&.Training
447 10,723 11,170
Sundry
Expenses
118 2,822 2,940
Depreciation 24 577 601
VAT 219 5,244 5,463
f9,856 f235,857 f245,713
2019 Charitable 2019
Raising
f
Funds Activities
f
Totalf
Staff and Contractor Costs 23,114 208,027 231,141
Property Costs 4,500 25,500 30,000
Telephone 32 180 212
Insurance 349 1,975 2,324
Postage & Printing 829 4,695 5,524
Advertising
& Marketing
246 1,392 1,638
Web-site / IT 1,366 7,741 9,107
Accountancy
Fees
285 1,615 1,900
Governance 225 1,275 1,500
Professional
and Consultancy
405 2,292 2,697
Bank Charges 606 3,434 4,040
Recruitment
&.Training
387 2,194 2,581
Sundry
Expenses
218, 1,232 1,450
Depreciation 85 484 569
VAT 1,564
f34,211
8,865
f270,901
10,429
f305,112

7. RESTRICTED FUNDS RESTRICTED FUNDS RESTRICTED FUNDS
2020 Charitable 2020
Raising Funds
f
Activities
f
Totalf
Meetings 2,896 2,896
Research
Staff and Contractor Costs 8,184 88,758 96,942
Annua
I Lecture
320 320
Professional and consultancy 22,638 22,638
Website and IT 4,726 4,726
Sundry expenses 6,323 6,323
Campaign for Social Science 8,184 125,661 133,845
Professional and consultancy 29,550 29,550
Exchange Loss
Sundry 56 56
Pro Res Eu 29,606 29,606
Staff and Contractors 92,558 92,558
Sundry 1,481 1,481
Website and IT 9,869 9,869
Meetings 2,919 2,919
Research 1,920 1,020
Professional and Consultancy 3,695 3,695
Spre f8,184 112,442
f267,709
112,442
f275,893
2019 Charitable 2019
Raising Funds
f
Activities
f
Totalf
Meetings
Research 1,750 1,750
Staff and Contractor Costs 15,688 113,260 128,948
Annua
I Lecture
1,991 1,991
Professional and consultancy 3,309 3,309
Website and IT 2,881 2,881
Sundry expenses 5,741 5,741
Campaign for Social Science 15,688 128,932 144,620
Profession a I and consul ta ncy 53,213 53,213
Exchange Loss 10,656 10,656
Sundry 3,775 3,775
Pro Res Eu 67,644 67,644
Staff and Contractors 66,096 66,096
Sundry 2 222 2,222
Website and IT 10,557 10,557
Meetings 3,326 3,326
Spre 82,201 82,201
f15,688 f278,777 f294,465

NET INCOME
2020 2019
This is stated after charging f f
Depreciation E1,160 E568

One employee
had emoluments
within the range off
70,000-E80,000.
2020 2019
f
Gross salaries 345,705 319,984
Socia I Security costs 28,172 32,434
Pension costs 10,552 8,040
Total Payroll Costs F384,429 E360,458
10. TANGIBLE FIXEDASSETS
2020 2019
f
Computer
equipment
Cost:
Balance at 1stJanuary 2020 11,485 11,485
Additions 3,479
Balance at 31st December 2020 14,964 11,485
Depreciation:
Balance at 1stJanuary 2020 11,485 10,917
Charge forthe year 1,160 568
Balance at 31st December 2020 12,645 11,485
Net Book Value
At 31st December 2020 E2,319

11. FIXEDASSET INVESTM E NTS
f f
Market value at 1January 2020 283,291 248,557
Additions 19,849 117,500
Disposa Is (279,445) (119,086)
Net investment
(losses)/gains
(19,695) 36,320
Market value at 31December 2020 4,000 283,291
Cash held by managing agent 265,572 7,774
f269,572 f291,065
Historical cost at 31 December 2020 f4,000 f263,115
12. DEBTORS
Due within one year f f
Debtors for subscriptions, and prepayments 15,216 5,001
Prepayments
and accrued
income 28,940
f44,156 f5,001
13. CREDITORS: Amounts Falling Due Within One Year
2020 2019
f f
Loan Creditor 10,000 10,000
Short Term Creditors 666 666
Prepaid Subscriptions S. Event Income 10,096 12,000
Accruals 24,442 15,494
HMRC VAT Liability 14,904 6,982
f60,108 f45,142
Page 3 I
IQ
0I-
LD teal
Ch
CO
LA
00
O
00
Ch
IQ
0I-
fV
00
Ch
LD
CO
LA
LD
'd'
Gl
tv)
cv
Ul
00
O
O
O
o
tV) tV
u
'ILC
C
IU
E
Q
O
LA
I I oQ
Ul
'cia C
Qt
E
QI
~
IC
l
o~~ IU~oLU
IQ
Vl
IU
CI O
Q
C)
OO 00
N
00
LD
O
O
LA
00
CO
I QOO o
Q
LA C)
LA
LAQ tV)
O
00
LD
Ul LA
IU
C
C0
O
N
D'
I
o
UJ
-~
Io
O.
LA
LA
Nl
LOO
LO
Ol
PV
I IUo
D.
Dl
00
00
CV
LD
CO
tv)
h.
Ch
O
CO
lJZ I-Z Cl
Z
\J IU
LJ0
Ul
I-
I-
Ci
I-
Q
.C2'
IQ
IU
o
00
LD
CV
CO
tV)
LO
(V
CO
ttl
LO
I I I 00
ttl
LW
0 z 0z
Z IY
Q ZI-0I-
I-0z
xI-
0
IC
o
IC
C
IU
C
~o.
0
~
O
')
(g
Ul LA
N
IO
o 2'~
woo
IQ ~
O
C )o Q
IU
C
tA
CV
I I I I Ul
CV
LD LA
00
00O
00
O
Dl
M 0 tY)
tV
LA
IV) Pfl Ch tD LA
00
h 00
Q Ch
Q
fVO
Q
tU
Ch
Cl
Q
tU
2 C E
tU
E
IU
EJ
OzD C (U
E
IU
tUO tU
E
tU
tUo
O Qt ttl tU C
I-
N
LLI
O
N
O
N
IU
t0
CD
(U
p
c
p
tU
x
LLI
p
t0
tU
C
t0
CD
Ch
O
N
tC
tUVC
t0
F
p
C
tU
x
Cp
u)
C
Ltt
tU
t0
I—
tU
CD
IY

ET ASSETS BETWE EN FUNDS
2020
Unrestricted Restricted Total
f f f
Fixed Assets 133,291 138,600 271,891
Current Assets 59,338 435,834 495,172
Creditors Amounts Falling due within one Year (49,873)
f142,756
(10,235)
f564,199
(60,108)
f706,955
2019
Unrestricted
f
Restricted
f
Totalf
Fixed Assets 142,622 148,443 291,065
Current Assets 37,189 255,973 293,162
Creditors Amounts Falling due within one Year (45,142) (45,142)
f134,669 f404,416 f539,085