## **East Radnorshire Day Centre** 

# **Financial Statements For the year ended 31st March 2021** 

**Registered Charity No. 1088491 Company No.   4243987** 



## **East Radnorshire Day Centre** 

## **Financial Statements For the year ended 31st March 2021 CONTENTS** 

|Report of the Directors and Trustees||3-9|
|---|---|---|
|Independent Examiners’ Report||10|
|Statement of Financial Activities||11|
|Balance Sheet|12||
|Notes to the Accounts|13-20||



2 



## **East Radnorshire Day Centre** 

## **Report of the Directors and Trustees** 

## **For the Year Ended 31st March 2021** 

The Trustees (who are also the Directors for the purpose of Company Law) have pleasure in presenting their annual report and the audited financial statements for  the  year  ended  31st  March  2021.  The  provisions  of  the  Statement  of Recommended Practice “Accounting and Reporting by Charities” (Charities SORP (FRS 102)) effective 1 January 2015, have been adopted in preparing the annual report and financial statements of the charity. 

## **1. REFERENCE AND ADMINISTRATIVE DETAILS** 

Charity Name: East Radnorshire Day Centre 

Charity Registration: 1088491 

Company Registration: 4243987 

Registered Office: Scottleton Street Presteigne Powys LD8 2BL 

Independent Examiners: Mid Wales Accountants Ltd T/A Moore Scott & Co First Floor The Old Town Hall Temple Street Llandrindod Wells Powys LD1 5DL 

3 



## **East Radnorshire Day Centre** 

## **Report of the Directors and Trustees** 

## **For the Year Ended 31st March 2021** 

The following people were directors and officers of the charity on the date  of approval of the report: 

||||**DATE**|**DATE**|
|---|---|---|---|---|
|**DIRECTORS/**|**ROLE**|**ELECTED BY**|**ELECTED**|**RESIGNED**|
|**TRUSTEES**|||||
|Dilwyn Price|Director||2012||
|Michael Jones|Director||2001||
|Stephen Powell|Director||2012||
|Judith Charlton|Director||2012||
|Trevor Owens|Director||2018||
|Deborah Edwards|Director||2018||
|Roger Curtis|Director||2013||
|Beverley Baynham|Director||2019||



## **2. STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing Document** 

East Radnorshire Day Centre is a registered charity and a company limited by guarantee. The maximum liability of each member is limited to ten pounds.  At 31st March 2021 the company had 8 members. East Radnorshire Day Centre is governed by its Memorandum and Articles of Association. 

The charity has expanded the services it offers to incorporate the East Radnor Home Support Service. This runs alongside the day centre and is governed in the same way as it is all run under the umbrella of the East Radnorshire Day Centre.  Home  support  officers  practice  low  level  assistance  on  day  to  day matters  and  also  provide  a  24-hour  rapid  response  to  emergencies.  This emergency service operates throughout the year with on call staff. 

East  Radnorshire  Day  Centre  was  incorporated  as  a  Company  Limited  by Guarantee on 18 September 2002. The charity commenced operations in 1996. 

## **Recruitment, Appointment of Trustees** 

The trustees are responsible for keeping proper accounting records that disclose with 

reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. 

The trustees are also responsible for safeguarding the assets of the charity and hence taking 

4 



reasonable steps for the prevention and detection of other regularities. 

The above report has been prepared in accordance with the provisions applicable to 

companies subject to the small company’s regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (2016) 

## **Induction of Trustees** 

Newly appointed Trustees are provided with a comprehensive induction to East Radnorshire Day Centre through the provision of training courses and mentoring by established trustees. 

5 



## **East Radnorshire Day Centre Report of the Directors and Trustees** 

## **For the Year Ended 31st March 2021** 

## **Organisational Structure** 

East  Radnorshire  Day  Centre  is  governed  by  its  Trustee  Board  which  is responsible for setting the strategic direction of the organisation and the policy of the charity.  The Trustees carry the ultimate responsibility for the conduct of East Radnorshire Day Centre and for ensuring that the charity satisfies its legal and  contractual  obligations.   Trustees  meet  as  a  minimum  quarterly  and delegate the day-to-day operation of the organisation to senior management. A register of members’ interests is maintained at the registered office  and is available to the public. 

## **Related Parties** 

The  charity  co-operates  and  liaises  with  a  number  of  other  services,  local charities and social services departments on behalf of clients. Where one of the trustees holds the position of trustee/director of another charity they may be involved in discussions  regarding  that other charity but not in the ultimate decision-making process. 

## **Major risks** 

East Radnorshire  Day  Centre  has worked  on a Corporate  Risk  Management exercise.  A risk management strategy and risk register were agreed by the Trustee Board.  The Trustees recognise that any major risks to which the charity is exposed need to be reviewed and systems put in place to mitigate those risks.  To that end East Radnorshire Day Centre is continually monitoring and managing its risk, reviewing the corporate risk register and ensuring action plans are in place to mitigate its key risks. 

Included in external risks is that of the loss of funding.  The effects of this have been minimised by the procedures in place, which have resulted in funding being secured from  a variety of sources.  The charity continues to seek to diversify its funding sources. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the charitable company.  These procedures are reviewed annually to ensure that they still meet the needs of the charity. 

## **3. OBJECTIVES AND ACTIVITIES** 

## **Objects** 

6 



The charity is constituted as a company limited by guarantee and governed by a memorandum and articles of association. 

# **East Radnorshire Day Centre Report of the Directors and Trustees For the Year Ended 31st March 2021** 

## **Aims, Objectives, Strategies and Activities for the Year** 

The charity’s objectives remain to support vulnerable adults. 

However, the way in which we support people has changed and is evolving during the pandemic. 

Day Care  was temporarily  ceased due to the local authority deeming it as unsafe to continue due to Covid-19. But unfortunately, we were unable to open throughout the year. The service has adapted and evolved to meet the needs of the community and provided services that were essential in times of isolation. 

Home Support was set up as a pilot project in January 2018 and is fully funded by  Powys  County  Council.  This  service  was  excellently  placed  to  blend seamlessly into the charity. 

Unfortunately, we had to make several members of part time staff redundant in the Autumn of 2020 and some core members of staff were seconded to Home Support. These retained members of staff have worked tirelessly throughout the pandemic often putting themselves and their families at risk of catching Covid. 

Activities for the year included a meals delivery service, prescription delivery to those isolating, telephone monitory calls, essential/emergency shopping, support with benefits, transport to appointments, 

The Trustees met regularly to manage the company’s affairs and its fundraising initiatives, Covid permitting. 

The staff manage the day-to-day activity of the charity. 

. 

7 



## **East Radnorshire Day Centre** 

## **Report of the Directors and Trustees** 

## **For the Year Ended 31st March 2021** 

## **4. ACHIEVEMENTS AND PERFORMANCE** 

## **Charitable Activities** 

Service Users are being referred regularly into the services provided by the charity. 

## **Fundraising Activities** 

Total income for the year was £268,416 an increase of £7,719 on 2019/2020. 

## **Factors Affecting the Achievement of Objectives** 

In  order  to  strengthen  the  effectiveness  of  its  services,  the  charity  has continued to develop partnerships with other agencies and businesses. East Radnorshire  Day  Centre  works  in  partnership  through  referrals  with  many organisations in the Private, Statutory and Voluntary Sectors. 

Over  the  last  year  we  have  continued  to  deliver  outstanding  quality  care, supporting our vulnerable service users with their often-complex care needs. 

Funding as always is an issue, and we continue to work closely with Powys County Council to negotiate a longer-term viable contract. As well as continuing to fundraise locally and apply to grant awarding bodies. 

East  Radnor  Home  Support  was  fully  funded  by  Powys  County  Council throughout the accounting period. 

8 



## **East Radnorshire Day Centre** 

## **Report of the Directors and Trustees** 

## **For the Year Ended 31st March 2021** 

## **5. FINANCIAL REVIEW** 

## **Financial Position** 

Incoming resources in the year were £268,416 (2019/2020 £260,698). Of this £89,852 (2018/2019 £89,852) related to project restricted activities. 

## **Reserves Policy** 

Previously,  East  Radnorshire  Day  Centre  was  required  to  ensure  that  free monies are available in each financial year to meet a reasonably foreseeable contingency. During this financial climate, the charity will take all necessary steps to ensure that the charity provides a best value of service. 

## **Principle Funding Sources** 

The Directors extend their gratitude for the many generous donations we have received in the year. Without the generosity of these gifts the centre would not be able to continue its valuable work. 

## **Funds in Deficit** 

No funds were in deficit at the balance sheet date. 

## **Investment Policy** 

As required in its Memorandum paragraph 4.15, in furtherance of its objects, and for no other purposes, the Company has the power to invest the monies of the  Company  not  immediately  required  for  its  purposes  in  or  upon  such investments, securities or property as may be thought fit, subject nevertheless to such conditions and such consents as may for the time being be imposed or required by law. 

9 



## **East Radnorshire Day Centre Report of the Directors and Trustees** 

## **For the Year Ended 31st March 2021** 

## **6. FUTURE PLANS** 

At  the  end  of  the  accounting  period,  we  had  entered  a  state  of  national emergency due to a worldwide pandemic. The future is unclear regarding the provision of day care and the charity must look at other care services that may be provided. 

Registration with the Care Inspectorate Wales (CIW) is in progress. 

Diversifying and responding to current needs in the care sector is a priority for the coming year. 

Securing long term core funding is a priority for the service, in order to offer stability for the staff and service users. We will continue to work closely with Powys County Council Social Services Department to establish what services they would like to buy in from us. 

The Home Support Project has progressed well, and we look to continue to expand and develop this service and to secure long term funding. 

## **7. DIRECTORS’ RESPONSIBILITIES** 

Company  Law  and  Charity  Law  require  the  Directors  to  prepare  financial statements for each financial year, which give a true and fair view of the East Radnorshire  Day  Centre  and  of  the  surplus  or  deficit  for  that  period.   In preparing those financial statements, the Directors are required to: - 

(a)select suitable accounting policies and then apply them consistently, 

- (b)make judgements and estimates that are reasonable and prudent, 

- (c) state  whether  applicable  accounting  standards  have  been  followed, subject to any material departures disclosed and explained in the financial statements, and 

- (d)prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the company will continue in operation. 

The Directors are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of East Radnorshire  Day  Centre  and  to  enable  them  to  ensure  that  the  financial statements comply with the Companies Act, 2006. 

The  Directors  are  responsible  for  ensuring  that  the  company  maintains  an adequate system of internal control designed to provide reasonable assurance that assets are safeguarded against material loss or unauthorised use and to prevent and detect fraud and other irregularities. 

This report has been prepared in accordance with the Statement of Recommended  Practice  –  Accounting  and  reporting  by  Charities  and  in 

10 



accordance with the special provisions of the Companies Act 2006 relating to small companies. 

………………………….ERDC Chairman        27[th] Sept 2021 

11 



## **Independent Examiners Report to the Directors of East Radnorshire Day Centre** 

I report on the accounts of East Radnorshire Day Centre for the year ended 31st March 2021 which are set out on pages 11 to 20. 

## **Respective responsibilities of directors and examiner.** 

The directors of East Radnorshire Day Centre are responsible for the preparation of the accounts. The directors consider that an audit is not required for this year under section 144 of The Charities Act 2011 (“the Charities Act) and that an independent examination is needed.  The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of ACCA. 

It is my responsibility to: 

- Examine the accounts under section 145 of the Charities Act, 

- To follow procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b)) of the Charities Act, and 

- To state whether particular matters have come to my attention. 

## **Basis of Independent Examiners Report** 

My examination was carried out in accordance with the general Directions given by the Charity Commissioners. 

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from you as directors concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out on the statement below. 

## **Independent Examiners Statement** 

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

12 



Mid Wales Accountants Ltd 27[th] September 2021 

## **East Radnorshire Day Centre** 

## **Statement of financial activities for the year ended 31/03/21 Incorporating the Income and Expenditure Account** 

||**Note**|**Unrestrict**<br>**ed funds**|**Restricted**<br>**funds**||**Develop**<br>**ment**<br>**Fund**|<br>|**Total funds**<br>**2021**|**Total funds**<br>**2020**|
|---|---|---|---|---|---|---|---|---|
|||£|£||£||£|£|
||||||||||
|Income and Endowments from|1b||||||||
||||||||||
|Income from donations and legacies|2a|7,920|||||7,920|21,534|
|Income from other trading activities|2b|652|||||652|<br>2,048|
|Income from investments|2c|107|||||107|646|
|Income from charitable activities|3|169,885|89,852||||259,737|236,470|
||4||||||-|-|
||||||||||
|**Total income and endowments**||178,564|89,852||-||268,416|260,698|
||||||||||
|Expenditure on|||||||||
||||||||||
|Expenditure on Raising funds|5||||||||
||||||||||
||||||||||
|Expenditure on Charitable activities|5|130,984|90,000||||220,984|267,744|
||||||||||
||||||||||
|**Total Expenditure**|5|130,984|90,000||-||220,984|267,744|
||||||||||
||||||||||
|**Net income/(expenditure)**|6|47,580|(148)||-||47,432|(7,046)|
||||||||||
|Transfers between funds||-|-||-||-|-|
||||||||||
|**Net movement in funds for the year**||47,580|(148)||-||47,432|(7,046)|
||||||||||
|Balances brought forward 2020|12|100,054|36,876||-||136,930|143,976|
||||||||||
|**Balances carried forward 2021**|12|147,634|36,728||-||184,362|136,930|



There are no recognised gains or losses in the year, other than those included in the statement of financial activities. 

All activities derive from continuing operations. 

13 



## **East Radnorshire Day Centre** 

## **Balance Sheet as at 31st March 2021** 

|||**Unrestricted**|**Restricted**|**Total**|||
|---|---|---|---|---|---|---|
||**Note**|**Funds**|**Funds**|**2021**||**2020**|
|||||£||£|
||||||||
|**Fixed Assets**|||||||
|Tangible Fixed Assets|8|27,209|-|27,209||34,729|
||||||||
|**Current Assets**|||||||
|Debtors|9|1,285|-|1,285||1,037|
|Short term deposits|||||||
|Cash at bank and in hand||125,499|36,728|162,227||107,052|
|||126,784|36,728|163,512||108,089|
||||||||
|Creditors - amounts falling due<br>within oneyear|10|6,360|-|6,360||5,888|
||||||||
|**Net Current Assets**||120,425|36,728|157,153||102,201|
||||||||
|**Net assets**||147,634|36,728|184,362||136,930|
||||||||
||||||||
|Represented by:|||||||
||||||||
|**Funds of the Charity**|||||||
|Unrestricted funds|||||||
|Accumulated fund||115,634||115,634||68,054|
|Designated funds||32,000||32,000||32,000|
||||||||
|Restricted Funds|13||36,728|36,728||36,876|
||||||||
|||147,634|36,728|184,362||136,930|
||||||||



These financial statements have been prepared in accordance with the micro-entity provisions of the Companies Act 2006 and delivered in accordance with the provisions applicable to company’s subject to the small company’s regime. 

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 

477 of the Companies Act 2006 relating to small companies. 

Director's responsibilities: 

- The members have not required the company to obtain an audit of its accounts for the year in question in 

accordance with section 476; and 

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect 

to accounting records and the preparation of accounts. 

The financial statements were approved by the Board on 27[th] September 2021 and signed on their behalf by: - 

__________________________ERDC Director & Treasurer 

15 



## **East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

## **1. Accounting policies** 

## **13. Accounting basis** 

The financial statements have been prepared under the historical cost  convention  and  are  in  accordance  with  the  Companies  Act 2006,  applicable  accounting  standards and  the  Statement  of Recommended  Practice  “Accounting  and  Reporting  by  Charities” (Charities SORP (FRS 102)) effective 1 January 2015.  The adoption of the revised SORP has resulted in reclassification of some items and the comparatives have been amended accordingly without any effect on net incoming resources. 

## **14. Incoming resources** 

## **i) Grants receivable** 

Grants  made  to  finance  the  activities  of  the  charity  are credited to the income and expenditure account in the period to which they relate. 

## **ii) Bank interest** 

Bank  interest  is  included  in  the  income  and  expenditure account on receipt. 

## **iii) Other income** 

Sales of services are included in the income and expenditure account in the period to which they relate.  Other income, including donations, gifts and covenants are included as they were received. 

## **iv) Gifts and Intangible income** 

In addition to the above, the charity also receives help and support in the form of voluntary assistance in advising the public.  This help and support is not included in the financial statements.   However,  its  value  to  the  Charity  has  been estimated and disclosed in the Directors’ report. 

## **v) Deferred income** 

Grants received in advance of the period in which the funder requires  the  expenditure  to be  applied  will  be  reflected  in deferred income within the balance sheet. 

16 



**East Radnorshire Day Centre** 

**Notes to the financial statements for the year ended 31st March 2021** 

## **1. Accounting policies (continued)** 

## **15. Resources expended** 

All  expenditure is  accounted  for  on  an  accruals  basis.   All expenditure directly related to the provision of advice services is included within charitable expenditure.  Other costs incurred have been allocated between fundraising and publicity and management and administration as appropriate.  Where such costs relate to more than  one  functional  cost  category  they  have  been  split  on  an estimate of time or floor space basis, as appropriate. 

## **16. Fixed assets and depreciation** 

Fixed assets are included at cost. Depreciation is charged on the following basis on the costs of the assets over their estimated useful lives as follows: - 

- Fixtures, fittings and equipment 20% reducing balance Motor Vehicles - 20% reducing balance 

The depreciation policy has been reviewed in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities” (Charities SORP (FRS 102)) effective 1 January 2015 and no change has been made from the previous year. 

## **17. Restricted funds** 

Income  received  for  the  restricted  purposes  is  included  in  a separate restricted fund against which appropriate expenditure is allocated. 

## **18. Designated funds** 

Designated funds  are allocated out of unrestricted funds by the Trustees for specific purposes.  The use of such funds is at the Trustees’ discretion. 

## **g) Cash Flow** 

The charity has taken advantage of the exemptions in FRS 102 from the requirement to produce a cash flow statement on the grounds that it is a small company. 

17 



## **East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

|**2 **|**Income and endowments**||||||||
|---|---|---|---|---|---|---|---|---|
||||||||||
|||Unrestricted||Restricted||2021 Total||2020|
|||£||£||£||£|
|**a **|**Donations & legacies**||||||||
||Donations|7,920||||7,920||17,355|
||Fund Raising|652||||652||3,871|
||Gift Aid|-||||-||308|
|||8,572||-||8,572||21,534|
||||||||||
|**b **|**Income from Hire Charges**||||||||
||Local CommunityGroups|-||-||-||2,048|
|||-||-|-|-|-|2,048|
||||||||||
|**c**|**Income from investments**||||||||
||Bank Interest received|107||-||107||646|
||||||||||
||||||||||
|**3 **|**Income from Charitable Activities**||||||||
||||||||||
|||Unrestricted||Restricted||2021 Total||2,020|
|||£||£||£||£|
||||||||||
||Income|169,885||89,852||259,737||235,527|
|||169,885||89,852||259,737||235,527|
||||||||||
||||||||||
|**4 **|**Other Income**||||||||
||||||||||
|||Unrestricted||Restricted||2021 Total||2,020|
|||£||£||£||£|
||||||||||
||Proft on disposal of fxed assets|-||-||-||-|
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||



18 



## **East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

|**5**|**Total expenditure on**|**Total expenditure on**|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||
||||||||||||||
||||||||||||||
|||||Direct<br>Charitable<br>activities|<br>|Grants to<br>third<br>parties|<br>|Support<br>Activities||2021<br>Total||2020<br>Total|
|||||£||£||£||£||£|
||||||||||||||
||Staf Costs|||137,252||||-||137,252||173,061|
||Pension|||7,807||||||7,807||3,407|
||Premises Costs and Equipment|||26,807||||||26,807||34,260|
||Transport Costs|||8,242||||||8,242||13,299|
||Meals & Other Services|||11,800||||||11,800||19,451|
||Ofce Costs|||13,406||||||13,406||3,466|
||Insurance|||4,315||||||4,315||1,997|
||Staf training|||200||||||200|||
||Avertising|||987||||||987|||
||Misc staf expenses|||1,530||||||1,530|||
||Home Support|||||||||-||7,484|
||Depreciation|||7,520||||-||7,520||8,970|
||Total|||219,866||-||-||219,866||265,395|
||||||||||||||
||Governance costs|||1,118||-||-||1,118||2,350|
||Resources Expended|||220,984||-||-||220,984||267,745|
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||



19 



## **East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

|**6 **|**Net income/(expenditure)**|**Net income/(expenditure)**|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||2021||2020|
|||||||||||£||£|
||This is stated after charging:||||||||||||
||Depreciation|||||||||7,520||8,970|
||Amortisation|||||||||-||-|
||Auditors' remuneration||||||||||||
||Audit services|||||||||-||-|
||Consultancywork||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||
|**7 **|**Information regarding Directors and Employees**||||||||||||
|||||||||||2021||2020|
|||||||||||£||£|
||Wages and salaries|||||||||137,252||173,061|
||Pension costs|||||||||7,807||3,407|
|||||||||||145,059||176,468|
||||||||||||||
||The average number of employees,analysed byfunction was:||||||||||||
|||||||||||2021||2020|
||Charitablepurposes|||||||||8||17|
||Fundraising&publicity||||||||||||
||Management and administration of charity|||||||||0||0|
|||||||||||17||17|
||No employee received remuneration of more than £50,000.||||||||||||
||||||||||||||
||||||||||||||
||||||||||||||



20 



## **East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

## **8 Fixed assets** 

|||Equipment|Vehicles Building|Vehicles Building|Total|
|---|---|---|---|---|---|
||||£|£|£|
||Cost|||||
||At 01/04/20|21,899|88,380|17,881|128,160|
||Additions|||||
||Disposals|||||
||At 31/03/21|21,899|88,380|17,881|128,160|
||Depreciation|||||
||At 01/04/20|20953|57,814|14,664|93,431|
||Charge for the year|336|6,113|1,071|7,520|
||Disposals||||0|
||1|21,289|63,927|15,735|100,951|
||NBV 2021|610|24,453|2,146|27,209|
||NBV 2020|946|30,566|3,217|34,729|
|**9 **|**Debtors**|||||
|||||2021|2020|
|||||£|£|
||Trade debtors|||1,285|1,038|
|||||1,285|1,038|
|**10 **|**Creditors - amounts falling due within one year**|||||
|||||2021|2020|
|||||£|£|
||Trade creditors|||5,580|5,108|
||Accruals|||780|756|
|||||6,360|5,864|



21 



## **East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

|||General||Designated||Restricted|Total|
|---|---|---|---|---|---|---|---|
|||Funds||Funds||Funds|Funds|
|||£||£||£||
||Tangible Fixed Assets|27,209||||-|27,209|
||Current Assets|88,425||32,000||36,728|157,153|
||Current Liabilities|||||-|-|
||Net Assets|115,634||32,000||36,728|184,362|
|||||||||
|**12 **|**Movement in funds**|||||||
|||||||||
|||At 1 April||Incoming||Outgoing|At 31 March|
|||2020||Resources||Resources|21|
|||£||£||£|£|
|||||||||
||Restricted Funds|||||||
||WG Edwards Chaitable Trust|-||-|||-|
||Powys CountyCouncil|36,876||89,852||90,000|36,728|
||Tesco||||||-|
||Total Restricted Funds|36,876||89,852||90,000|36,728|
|||||||||
||Unrestricted Funds|||||||
||||||||-|
||Designated fund|32,000|||||32,000|
||General funds|68,054||178,564||130,984|115,634|
|||||||||
||Total unrestricted funds|100,054||178,564||130,984|147,634|
|||||||||
||Total funds|136,930||268,416||220,984|184,362|
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||
|||||||||



22 



**East Radnorshire Day Centre** 

## **Notes to the financial statements for the year ended 31st March 2021** 

## **13. Purposes of restricted funds** 

A designated fund for redundancy and winding up costs is in place with a balance of £20,000 **.** 

A designated fund also exists for equipment purchases with a balance of £25,000. This includes items such as replacing an accessible minibus or large pieces of specialist care equipment. 

Funding for the Home Support Project is paid to the East Radnorshire Day Centre and whilst most purchases can be apportioned appropriately it can be difficult to show on the financial statements. An in-house breakdown of expenditure specifically for Home Support is available. For example, 50% of the chief officer’s salary and 25% of the administration costs are apportioned to Home Support. 

Mrs Beverley Baynham – Chief Officer East Radnorshire Day Centre 

23 

