OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Pages
Trustees'
Annual
Report
2tog
Independent
Examiner's
Report
Statement ofFinandal Activities
Balance Sheet
Notes to the Accounts 7to 12
Detailed Statement
ofFlnandal
Acttvitles 13to 14

Notes
Income and endowments
from:
Oonadons
and legacies
Investments
Total
Expenditure
on:
Raising funds
Other
Total
Net gains on investments
Net income
Transfers between funds
Nat income before other
gains/(losses)
Other gains and losses
Net movement
in funds
Recondliadon
offunds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds Total funds Total funds
2022 2022 2021
6 6 6
38,24S 38,248 22,725
131,721 131,721 106,298
169,969 1.69,969 129,023
138,890 138,890 110,526
12360 12,460 13,5S9
151,350 151.350 124,115
187,544
18,619 18,619 192,452
18,619 18,619 192,452
18,619 18,619 192,452
1,918,014 1,91S,014 1,725,562
1,936,633 1,936,633 1,918,014

and the Ch arities A ct 2011.
Change in basis of accounting orto previous accounts
There has been no change to the accounting
policies (valuation
rules and method ofaccounting)
since
last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted
funds
These are avagable for use atthe discretion ofthe trustees
in furtherance
ofthe
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by the trustees
for particular purposes.
Revaluation funds These are unrestricted
funds which include a revaluation
reserve representing
the restatement
ofinvestment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor
or
through terms ofan appeal.
Income
Recognition of Income is included
in the Statement ofFinancial Activities
(SoFA) when the
income charity becomes entitled to, and virtually
certain to receive, the income
and the
amount ofthe income can be measured
with suffldent
reliabgity.
Income with related Where income has related expenditure
the income and
related expenditure is
expenditure reported gross In the SoFA.
Donations and Voluntary
income received by way ofgrants, donations
and gifts IsInduded in
legacies the the SoFAwhen receivable
and only when the Charity, has uucondhlonal
entitlement
to the income.
Tax reclaims on Income from tex reclaims
Is included
in the SoFA at the
same time astjie
donations and gifts gift/donation
to which itrelates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benelit to the Charity is reasonably
quantifiable,
measurable
and
material.
Volunteer help The value ofany volunteer
help received is not induded
in the accounts.
kwestment income This is Included
Inthe accounts when receivable.
Gains/(losses)
on
This Includes any gain or loss resulting
from revaluing
investments
to market
revaluation ofAxed value atthe end ofthe year.
assets
Gains/(losses)
on
This Includes any gain or loss on the sale ofinvestments.
investment assets

Income from don at ions
and legades
Unrestricted Total Total
2022 2021
f f 6
General donations 38,248 38,248 22,725
38,248 38,248 22,725
Income from investments
Unrestricted Total Total
2021
Rental Income 131,721 131,721 104,000
Loan interest received 2,29$
131,721 131,721 106,298
Expenditure on raising funds
Unrestricted Total Total
2022 2021
E 6
Costs ofgeneitrtlng volunmry
income
Donations made overseas 126,500 126,SOO 107,000
Donations made UK 12,390 12,390 3,526
138,$90 138,890 110,526

5 Other expenditure
Unrestncted Total Total
2022 2021
6 6
Sundry Expenses 138 138
Premises costs 8,929 8,929 8468
Amortisatlon,
deprecindon,
impairment,
profit/loss
on $7 87 102
disposal ofgxed assets
General administrative costs 566 566 501
Legal and professional costs 2,740 2,740 4,418
12,460 12,460 13,5$9
6 Nat income before transFers
2022 2021
This ls stated aFter charging: E
Depreciation
ofowned
fixed assets 87 102
7 Staffcosts
No employee
received
emoluments in excess of660,000.
8 Tangible fixed assets
Fixtures 8
Total
Fittings
6 6
Cost or revaluation
At 1March 2021 $00 $00
At 28 February 2022 800 800
Oepreciation
and
impairment
At1March 2021 222 222
Depreciation
charge for the
87 87
year
At 28February 2022 309 309
Net book values
At 28 February 2022 491 491
At 28 February 2021 57$ 57&
9 Investments
Freehold
Investment
Property Total
f f
Cost or revalue&on
At 1March 2021 2,460,097 2,460,097
At 28 February 2022 2,460,097 ?„460,097
Net book values
At 2$ February 2022 24N.097 2400097
At 2$ February 2021 2,400.007 2480.N7
10 Debtors
2022 2021
f f
Trade debtors 17,839 17,839
Other debtors 42,800 47,500
00,630 60.339
11 Creditors:
amounts
falling due within
one year
2022 2021
Trade creditors 3,325 3,325
Loans from trustees 746,949 996,949
Accruals 2,2$0 1,140
Deferred Income 430,000 180,000
11&2554 1,181.414
12 Deferred income
Movement ofthe deferred income shown in Creditors: amounts foging due within one year
2022 2021
f
At1March 180,000 1&0,000
Deferred
in current year
250,000
At 28 February 430,000 180.0N

Unrestricted
funds Total funds Total funds
2022 2022 2021
E 6 6
Income and endowments from:
Donations and legades
General donations 38,248 38,248 22,725
3S,248 38,248 22,725
Investments
Rental Income 131,721 131,721 104,000
Loan interest received 2,298
131,721 131,721 106,298
Total income and endowments 169,969 169,969 1?9,023
Expenditure
on:
Costs ofgeneraung donations and
legacies
General donations 138,890 138,890 110,526
138,890 138,890 110,526
Total ofexpenditure on raising 138,890 138,890 110,526
funds
Other expenditure
Sundry Expenses 138 138
13S 138
Premises costs
Rates 1,828 1,828 6,247
Premises insurances 7,101 7,101 2,321
8,929 8,929 8,568
General administrative costs,
including depreciation and
amortisation
Depreciation ofFixtures 6
Fittings
Depreciation
of
87 87 102
Sank charges 566 566 501
653 653 603
Legal and professional costs
Accountancy
and
bookkeeping 1,140 1,140 1,140
Solicitor's fees 1,600 1,600 3,278
2,740 2,740 4,416
Total ofexpenditure of other costs 12,460 12,460 23.589
Total expenditure 151,350 151,350 124,115
Net gains on investments 187,544
Net income
Net income before other
gains/(losses)
Other Gains
Net movement
in funds
Recondliation
offundsi
Total funds brought forward
Total funds carried forward
18,619 18,619 192,452
18,619 18,619 192,452
18,619 18,619 192,452
1,918,014 1,918,014 2,725,562
1,936,633 1,936,633 1,918,014