| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2tog | ||
| Independent Examiner's |
Report | ||
| Statement ofFinandal | Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | 7to 12 | ||
| Detailed Statement ofFlnandal |
Acttvitles | 13to 14 |
| Notes | |
|---|---|
| Income and endowments | |
| from: | |
| Oonadons and legacies |
|
| Investments | |
| Total | |
| Expenditure on: |
|
| Raising funds | |
| Other | |
| Total | |
| Net gains on investments | |
| Net income | |
| Transfers between funds | |
| Nat income before other | |
| gains/(losses) | |
| Other gains and losses | |
| Net movement in funds |
|
| Recondliadon offunds: |
|
| Total funds brought forward | |
| Total funds carried forward |
| Unrestricted | ||
|---|---|---|
| funds | Total funds | Total funds |
| 2022 | 2022 | 2021 |
| 6 | 6 | 6 |
| 38,24S | 38,248 | 22,725 |
| 131,721 | 131,721 | 106,298 |
| 169,969 | 1.69,969 | 129,023 |
| 138,890 | 138,890 | 110,526 |
| 12360 | 12,460 | 13,5S9 |
| 151,350 | 151.350 | 124,115 |
| 187,544 | ||
| 18,619 | 18,619 | 192,452 |
| 18,619 | 18,619 | 192,452 |
| 18,619 | 18,619 | 192,452 |
| 1,918,014 | 1,91S,014 | 1,725,562 |
| 1,936,633 | 1,936,633 | 1,918,014 |
| and the Ch | arities A | ct 2011. | ||||
|---|---|---|---|---|---|---|
| Change in | basis of | accounting orto previous accounts | ||||
| There has | been no | change to the accounting policies (valuation rules and method ofaccounting) |
since | |||
| last year and no changes have been made to accounts for previous years. | ||||||
| Fund accounting | ||||||
| Unrestricted funds |
These are avagable for use atthe discretion ofthe trustees in furtherance |
ofthe | ||||
| general objects ofthe charity. | ||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular purposes. | |||
| Revaluation | funds | These are unrestricted funds which include a revaluation |
reserve representing | |||
| the restatement ofinvestment assets at their market values. |
||||||
| Restricted | funds | These are available for use subject to restrictions imposed by the donor |
or | |||
| through terms ofan appeal. | ||||||
| Income | ||||||
| Recognition of | Income is included in the Statement ofFinancial Activities (SoFA) when the |
|||||
| income | charity becomes entitled to, and virtually certain to receive, the income |
and | the | |||
| amount ofthe income can be measured with suffldent |
reliabgity. | |||||
| Income with related | Where income has related expenditure the income and |
related expenditure | is | |||
| expenditure | reported gross In the SoFA. | |||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts IsInduded | in | ||
| legacies | the the SoFAwhen receivable and only when the Charity, has uucondhlonal |
|||||
| entitlement to the income. |
||||||
| Tax reclaims on | Income from tex reclaims Is included in the SoFA at the |
same time astjie | ||||
| donations | and gifts | gift/donation to which itrelates. |
||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
|||||
| and facilities | where the benelit to the Charity is reasonably quantifiable, measurable |
and | ||||
| material. | ||||||
| Volunteer | help | The value ofany volunteer help received is not induded |
in the accounts. | |||
| kwestment | income | This is Included Inthe accounts when receivable. |
||||
| Gains/(losses) on |
This Includes any gain or loss resulting from revaluing investments to market |
|||||
| revaluation | ofAxed | value atthe end ofthe year. | ||||
| assets | ||||||
| Gains/(losses) on |
This Includes any gain or loss on the sale ofinvestments. | |||||
| investment | assets |
| Income from | don | at | ions and legades |
|||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| 2022 | 2021 | |||||
| f | f | 6 | ||||
| General donations | 38,248 | 38,248 | 22,725 | |||
| 38,248 | 38,248 | 22,725 | ||||
| Income from | investments | |||||
| Unrestricted | Total | Total | ||||
| 2021 | ||||||
| Rental Income | 131,721 | 131,721 | 104,000 | |||
| Loan interest | received | 2,29$ | ||||
| 131,721 | 131,721 | 106,298 | ||||
| Expenditure | on raising funds | |||||
| Unrestricted | Total | Total | ||||
| 2022 | 2021 | |||||
| E | 6 | |||||
| Costs ofgeneitrtlng | volunmry | |||||
| income | ||||||
| Donations made overseas | 126,500 | 126,SOO | 107,000 | |||
| Donations made | UK | 12,390 | 12,390 | 3,526 | ||
| 138,$90 | 138,890 | 110,526 |
| 5 | Other expenditure | |||||
|---|---|---|---|---|---|---|
| Unrestncted | Total | Total | ||||
| 2022 | 2021 | |||||
| 6 | 6 | |||||
| Sundry Expenses | 138 | 138 | ||||
| Premises costs | 8,929 | 8,929 | 8468 | |||
| Amortisatlon, deprecindon, |
||||||
| impairment, profit/loss |
on | $7 | 87 | 102 | ||
| disposal ofgxed assets | ||||||
| General administrative | costs | 566 | 566 | 501 | ||
| Legal and professional | costs | 2,740 | 2,740 | 4,418 | ||
| 12,460 | 12,460 | 13,5$9 | ||||
| 6 | Nat income before transFers | |||||
| 2022 | 2021 | |||||
| This ls stated aFter charging: | E | |||||
| Depreciation ofowned |
fixed assets | 87 | 102 | |||
| 7 | Staffcosts | |||||
| No employee received |
emoluments | in excess of660,000. | ||||
| 8 | Tangible fixed assets | |||||
| Fixtures 8 | ||||||
| Total | ||||||
| Fittings | ||||||
| 6 | 6 | |||||
| Cost or revaluation | ||||||
| At 1March 2021 | $00 | $00 | ||||
| At 28 February 2022 | 800 | 800 | ||||
| Oepreciation and |
||||||
| impairment | ||||||
| At1March 2021 | 222 | 222 | ||||
| Depreciation charge for the |
87 | 87 | ||||
| year | ||||||
| At 28February 2022 | 309 | 309 | ||||
| Net book values | ||||||
| At 28 February 2022 | 491 | 491 | ||||
| At 28 February 2021 | 57$ | 57& |
| 9 | Investments | |||
|---|---|---|---|---|
| Freehold | ||||
| Investment | ||||
| Property | Total | |||
| f | f | |||
| Cost or revalue&on | ||||
| At 1March 2021 | 2,460,097 | 2,460,097 | ||
| At 28 February 2022 | 2,460,097 | ?„460,097 | ||
| Net book values | ||||
| At 2$ February 2022 | 24N.097 | 2400097 | ||
| At 2$ February 2021 | 2,400.007 | 2480.N7 | ||
| 10 | Debtors | |||
| 2022 | 2021 | |||
| f | f | |||
| Trade debtors | 17,839 | 17,839 | ||
| Other debtors | 42,800 | 47,500 | ||
| 00,630 | 60.339 | |||
| 11 | Creditors: | |||
| amounts falling due within |
one year | |||
| 2022 | 2021 | |||
| Trade creditors | 3,325 | 3,325 | ||
| Loans from trustees | 746,949 | 996,949 | ||
| Accruals | 2,2$0 | 1,140 | ||
| Deferred Income | 430,000 | 180,000 | ||
| 11&2554 | 1,181.414 | |||
| 12 | Deferred income | |||
| Movement ofthe deferred | income shown | in Creditors: amounts foging due within one year | ||
| 2022 | 2021 | |||
| f | ||||
| At1March | 180,000 | 1&0,000 | ||
| Deferred in current year |
250,000 | |||
| At 28 February | 430,000 | 180.0N |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2022 | 2022 | 2021 | ||||
| E | 6 | 6 | ||||
| Income and endowments | from: | |||||
| Donations and legades | ||||||
| General donations | 38,248 | 38,248 | 22,725 | |||
| 3S,248 | 38,248 | 22,725 | ||||
| Investments | ||||||
| Rental Income | 131,721 | 131,721 | 104,000 | |||
| Loan interest received | 2,298 | |||||
| 131,721 | 131,721 | 106,298 | ||||
| Total income and endowments | 169,969 | 169,969 | 1?9,023 | |||
| Expenditure on: |
||||||
| Costs ofgeneraung | donations and | |||||
| legacies | ||||||
| General donations | 138,890 | 138,890 | 110,526 | |||
| 138,890 | 138,890 | 110,526 | ||||
| Total ofexpenditure | on | raising | 138,890 | 138,890 | 110,526 | |
| funds | ||||||
| Other expenditure | ||||||
| Sundry Expenses | 138 | 138 | ||||
| 13S | 138 | |||||
| Premises costs | ||||||
| Rates | 1,828 | 1,828 | 6,247 | |||
| Premises insurances | 7,101 | 7,101 | 2,321 | |||
| 8,929 | 8,929 | 8,568 | ||||
| General administrative | costs, | |||||
| including depreciation | and | |||||
| amortisation | ||||||
| Depreciation ofFixtures | 6 | |||||
| Fittings | ||||||
| Depreciation of |
87 | 87 | 102 | |||
| Sank charges | 566 | 566 | 501 | |||
| 653 | 653 | 603 | ||||
| Legal and professional | costs | |||||
| Accountancy and |
bookkeeping | 1,140 | 1,140 | 1,140 | ||
| Solicitor's fees | 1,600 | 1,600 | 3,278 | |||
| 2,740 | 2,740 | 4,416 | ||||
| Total ofexpenditure | of | other costs | 12,460 | 12,460 | 23.589 | |
| Total expenditure | 151,350 | 151,350 | 124,115 | |||
| Net gains on investments | 187,544 |
| Net income |
|---|
| Net income before other |
| gains/(losses) |
| Other Gains |
| Net movement in funds |
| Recondliation offundsi |
| Total funds brought forward |
| Total funds carried forward |
| 18,619 | 18,619 | 192,452 |
|---|---|---|
| 18,619 | 18,619 | 192,452 |
| 18,619 | 18,619 | 192,452 |
| 1,918,014 | 1,918,014 | 2,725,562 |
| 1,936,633 | 1,936,633 | 1,918,014 |