| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' | responsibilities | |
| independent auditor's |
report | 7-9 |
| Statement offinancial |
activities | to |
| Balance sheet | 11 - 12 | |
| Statement ofcash flows |
13 | |
| Notes to the financial | statements | 14-27 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||||
| Notes | 6 | 6 | 8 | 6 | 6 | ||||||
| I eand en |
ants from | ||||||||||
| Donations and legacies |
58,184 | 22,502 | 80,686 | 76,360 | 108,809 | 185,169 | |||||
| Charitable activities |
613,766 | 253,812 | 867,578 | 625,709 | 258,580 | 884,289 | |||||
| Other trading | activities | 16,568 | 16,568 | 1,005 | 1,005 | ||||||
| Investments | 4,077 | 4,077 | 3,906 | 3,906 | |||||||
| Other income | 1,169 | 1,169 | 468 | 468 | |||||||
| Total income | 693,764 | 276,314 | 970,078 | 707,448 | 367,389 | 1,074,837 | |||||
| ~E* di |
|||||||||||
| Raising funds | 6 | 4,480 | 4,480 | 390 | 390 | ||||||
| Charitable activities |
7 | 684,621 | 307,041 | 991,662 | 701,769 | 322,814 | 1,024,583 | ||||
| Total expenditure | 689,101 | 307,041 | 996,142 | 702,159 | 322,814 | 1,024,973 | |||||
| Net gains/(losses) | on | ||||||||||
| investments | 11,923 | 11,923 | (1,804) | (1,804) | |||||||
| Net movement | in | funds | 16,586 | (30,727) | (14,141) | 3,485 | 44,575 | 48,060 | |||
| Fund balances | at 1 April | 2021 | 295,577 | 53,075 | 348,652 | 292,092 | 8,500 | 300,592 | |||
| Fund balances | at | 31 | March | ||||||||
| 2022 | 312,163 | 22,348 | 334,511 | 295,577 | 53,075 | 348,652 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 13 | 19,356 | 30,256 | ||||
| Investments | 14 | 91,786 | 79,863 | ||||
| 111,142 | 110,119 | ||||||
| Current assets | |||||||
| Debtors | 15 | 39,315 | 46,521 | ||||
| Cash at bank and | in | hand | 311.713 | 336,226 | |||
| 351,028 | 382,747 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 16 | (127,659) | (144,214) | ||||
| Net current assets | 223,369 | 238,533 | |||||
| Total assets less | current liabilities | 334,511 | 348,652 | ||||
| Income funds | |||||||
| Restricted funds |
22,348 | 53,075 | |||||
| (Jatgsttlgtekfuggh | |||||||
| Designated funds |
20 | 58,055 | 57,178 | ||||
| General unrestricted |
funds | 254,108 | 238,399 | ||||
| 312,163 | 295,577 | ||||||
| 334,511 | 348,652 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | |||||||||
| Cash flows from operating | activities | |||||||||
| Cash (absorbed by)/generated |
from | 24 | ||||||||
| operations | (27,483) | 65,061 | ||||||||
| Investing | activities | |||||||||
| Purchase | of tangible fixed assets |
(1,107) | (4,080) | |||||||
| Investment | income received | 4,077 | 3,906 | |||||||
| Net cash | generated from/(used |
in) | ||||||||
| investing | activities | 2,970 | (174) | |||||||
| Net cash | used in financing | activities | ||||||||
| Net (decrease)fincrease in |
cash | and | cash | |||||||
| equivalents | (24,513) | 64,887 | ||||||||
| Cash and | cash equivalents | at | beginning | ofyear | 336,226 | 271,339 | ||||
| Cash and | cash equivalents | at | end of | year | 311,713 | 336,226 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | f | f | f | f | ||
| Donations and gifts |
16,094 | 7,852 | 23,946 | 36,060 | 36,060 | ||
| Other grants | 42,090 | 14,650 | 56,740 | 40,300 | 108,809 | 149,109 | |
| 58,184 | 22,502 | 80,686 | 76,360 | 108,809 | 185,169 | ||
| Grants receivable for | |||||||
| core activities | |||||||
| Lloyds Foundation | 33,300 | 33,300 | 33,300 | 33,300 | |||
| The National Lottery |
|||||||
| Fund | 29,708 | 29,708 | |||||
| Homeless Link |
7,000 | 20,000 | 27,000 | ||||
| Grants for children's | play | ||||||
| area | 22,152 | 22,152 | |||||
| Other COVID Grants | 23,597 | 23,597 | |||||
| Community Foundation |
6,307 | 6,307 | 13,352 | 13,352 | |||
| Activity club | 14,650 | 14,650 | |||||
| First Give Grant | 1,000 | 1,000 | |||||
| Skipton Building Society |
1,000 | 1,000 | |||||
| Route 66Team | 483 | 483 | |||||
| 42,090 | 14,650 | 56,740 | 40,300 | 108,809 | 149,109 | ||
| Other trading activities | |||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| E | f | ||||||
| Fundraising events |
16,568 | 1,005 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | f | |||
| Accommodation | and support | 834,484 | 848,443 | |
| Activity club | 33,094 | 35,846 | ||
| 867,578 | 884,289 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 613,766 | 625,709 | |
| Restricted funds | 253,812 | 258,580 | ||
| 867,578 | 884,289 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| f | f | ||
| Income from unlisted | investments | 3,962 | 3,679 |
| Bank Interest | 115 | 227 | |
| 4,077 | 3,906 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022f | 2021f | |||
| Fundraisin | and | ublicit | ||
| Other fundraising | costs | 4,480 | 390 | |
| 4,480 | 390 |
| Accommodation | Activity | Total | Accommodation | Activity | Total | |||
|---|---|---|---|---|---|---|---|---|
| and support | club | 2022 | and support | club | 2021 | |||
| Stae costs | 558,151 | 31,699 | 589,850 | 578,764 | 27,558 | 606,322 | ||
| Depreciation | and | |||||||
| impairment | 5,756 | 5,756 | 6,360 | 6,360 | ||||
| Recruitment | and | |||||||
| training | 6,095 | 844 | 6,939 | 7,356 | 432 | 7,788 | ||
| Travel | 226 | 226 | 290 | 290 | ||||
| Premises | 280,176 | 10,045 | 290,221 | 272,840 | 6,944 | 279,784 | ||
| 850,404 | 42,588 | 892,992 | ee5,610 | 34,934 | 900,544 | |||
| Share ofsupport | ||||||||
| costs (see | note 9) | |||||||
| 86,336 | 86,336 | 113,556 | 113,556 | |||||
| Share of | ||||||||
| governance (see note 9) |
costs | 12,334 | 12,334 | 10,483 | 10,483 | |||
| 949,074 | 42,588 | 991,662 | 989,649 | 34,934 | 1,024,583 | |||
| Analysis | ||||||||
| by fund | ||||||||
| Unrestricted | funds | 684,621 | 684,621 | 701,769 | 701,769 | |||
| Restricted | funds | 264,453 | 42,588 | 307,041 | 287,880 | 34,934 | 322,814 | |
| 949,074 | 42,588 | 991,662 | 989,649 | 34,934 | 1,024,583 |
| Support costs | ||||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |||
| costs | costs | costs | costs | |||||
| 6 | f | f | f | |||||
| Staff costs | 28,075 | 4,954 | 33,029 | 25,351 | 4,474 | 29,825 | ||
| Depreciation | 6,251 | 6,251 | 6,398 | 6,398 | ||||
| Recruitment and training |
6,309 | 6,309 | 697 | 697 | ||||
| Travel | 16 | 16 | 20 | 20 | ||||
| Office premises | 9,804 | 9,804 | 9,698 | 9,698 | ||||
| Other core costs | 35,881 | 35,881 | 71,392 | 71,392 | ||||
| Accountancy | 5,768 | 5,768 | 5,415 | 5,415 | ||||
| Other governance | costs | |||||||
| 1,612 | 1,612 | 594 | ||||||
| 86,336 | 12,334 | 98,670 | 113,556 | 10,483 | 124,039 | |||
| Analysed between |
||||||||
| Charitable activities |
86,336 | 12,334 | 98,670 | 113,556 | 10,483 | 124,039 | ||
| Auditor's remuneration |
||||||||
| The analysis of auditor's |
remuneration | is as follows. | ||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Audit ofthe annual | accounts | 3,350 | 3,150 | |||||
| Non-audit services |
||||||||
| Non-audit services |
- accountancy | 2,410 | 2,250 |
| The averag | e | monthly number of |
employees during the year was: |
||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Number | Number | ||||
| Charitable | activities | 31 | 30 | ||
| Management | and admimistrahon | ofthe charity | 3 | 4 | |
| 34 | 34 | ||||
| Employment | costs | 2022 | 2021 | ||
| f | 5 | ||||
| Wages and | salaries | 570,123 | 583,212 | ||
| Social security costs | 33,429 | 32,238 | |||
| Other pension costs | 19,327 | 20,697 | |||
| 622,879 | 636,147 |
| 13 | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|
| Fixtures, fittings and equipment | ||||
| 6 | ||||
| Cost | ||||
| At 1 April 2021 | 56,677 | |||
| Additions | 1,107 | |||
| At 31 March | 2022 | 57,784 | ||
| Depreciation | and impairment | |||
| At 1 April 2021 | 26,421 | |||
| Depreciation | charged | in the year | 12,007 | |
| At 31 March | 2022 | 38,428 | ||
| Carrying amount |
||||
| At 31 March | 2022 | 19,356 | ||
| At 31 March | 2021 | 30,256 |
| Unlisted | ||
|---|---|---|
| investments | ||
| 5 | ||
| Cost or | valuation | |
| At 1 April | 2021 | 79,863 |
| Valuation | changes | 11,923 |
| At 31 March 2022 | 91,786 | |
| Carrying | amount | |
| At 31 March 2022 | 91,786 | |
| At 31 March 2021 | 79,863 |
| 15 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Amounts falling due |
within one year: | 5 | 5 | |||
| Trade debtors | 32,800 | 35,649 | ||||
| Prepayments | and accrued income | 6,515 | 10,872 | |||
| 39,315 | 46,521 | |||||
| 16 | Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | |||||
| Notes | 5 | 5 | ||||
| Other taxation | and social security | 15,222 | 15,399 | |||
| Deferred income | 17 | 44,438 | 62,281 | |||
| Trade creditors | 11,670 | 10,162 | ||||
| Other creditors | 48,851 | 47,472 | ||||
| Accruals | 7,478 | 8,900 | ||||
| 127,659 | 144,214 | |||||
| 17 | Deferred income | |||||
| 2022 5 |
2021f | |||||
| Other deferred | income | 44,438 | 62,281 |
| Movement | ln funds | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance st | ||
| 1 April 2020 E |
resources f |
expended f |
1April 2021 | resources E |
expended f |
31 March 2022 f. |
||
| Children | in | |||||||
| Need | 35,846 | (35,846) | 42,918 | (42,588) | 330 | |||
| Big Lottery | ||||||||
| CCTV | 8,500 | (1,229) | 7,271 | (1,229) | 6,042 | |||
| RC | ||||||||
| Supporting | ||||||||
| People | 122,620 | (123,911) | (1,291) | 118,625 | (120,609) | (3,275) | ||
| CC | ||||||||
| Supporting | ||||||||
| People | 120,114 | (107,204) | 12,910 | 109,093 | (103,730) | 18,273 | ||
| Community | ||||||||
| Volunteer | 13,352 | (7,045) | 6,307 | (6,307) | ||||
| The National | ||||||||
| Lottery Fund | 29,708 | (29,233) | 475 | (475) | ||||
| RC | ||||||||
| Children' s | ||||||||
| Play Area | 22,152 | 22,152 | 5,739 | (27,891) | ||||
| Other COVID | ||||||||
| 19Grants | 23,597 | (18,346) | 5,251 | (61) | (4,212) | 978 | ||
| 8,500 | 367,389 | (322,814) | 53,075 | 276,314 | (307,041) | 22,348 |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||
| 1 | April 2020 f |
resources f |
expended f |
1April 2021 f |
resources f |
expended | 31 | March 2022 f |
|
| Emergency | |||||||||
| fund | 1,280 | 22,485 | (13,051) | 10,714 | 3,184 | (11,718) | 2,180 | ||
| Furniture | |||||||||
| renewals | 35,964 | 10,500 | 46,464 | 9,411 | 55,875 | ||||
| 37,244 | 32,985 | (13,051) | 57,178 | 12,595 | (11,718) | 58,055 | |||
| Emergency | Fund | ||||||||
| A hardship | fund for residents. |
| 21 | Analysis of | net assets | between funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| f | f | f | f | f | ||||
| Fund balances at 31 | ||||||||
| March 2022 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 13,314 | 6,042 | 19,356 | 22,984 | 7,272 | 30,256 | ||
| Investments | 91,786 | 91,786 | 79,863 | 79,863 | ||||
| Current assets/ | ||||||||
| (liabilities) | 148,971 | 16,306 | 223,369 | 141,552 | 45,803 | 238,533 | ||
| 254,071 | 22,348 | 334,511 | 244,399 | 53,075 | 348,652 |
| 2022 f. |
2021f | |
|---|---|---|
| Within one year | 4,538 | 3,835 |
| Between two and five years | 11,794 | 4,309 |
| 16,332 | 8,144 |
| 24 | Cash generated from |
operations | operations | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| 6 | f | |||||||
| (Deficit)/surpus for the |
year | (14,141) | 48,060 | |||||
| Adjustments for. |
||||||||
| Investment income recognised |
in statement | offinancial | activities | (4,077) | (3,906) | |||
| Fair value gains and losses on | investments | (11,923) | 1,804 | |||||
| Depreciation and impairment oftangible |
fixed assets | 12,007 | 12,758 | |||||
| Movements in working |
capital: | |||||||
| Decrease/(increase) in |
debtors | 7,206 | (206) | |||||
| Increase/(decrease) in |
creditors | 1,288 | (11,067) | |||||
| (Decrease)/increase in |
deferred | income | (17,843) | 17,618 | ||||
| Cash (absorbed by)/generated |
from operations | (27,483) | 65,061 | |||||
| 25 | Analysis ofchanges |
in net funds | ||||||
| The charity had no debt during | the year. |