| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Funds | ||||
| General | Designated | Total | Total | ||
| Note | Fund 6 |
Funds f |
Funds | Funds | |
| Incoming Resources | |||||
| Grants forthe year | 2a | 21,778 | 5,075 | 26,853 | 12,450 |
| Gifts and donations | 2b | 19,332 | 130 | 19,462 | 19,925 |
| Course fees | 0 | 1,465 | 1,465 | 8,088 | |
| Bank and other interest | 5 | 0 | 5 | 26 | |
| Refund oftelephone charges |
0 | 0 | 0 | 71 | |
| Total incoming resources |
41,114 | 6,670 | 47,784 | 40,560 | |
| Resources Expended | |||||
| Direct charitable expenditure |
3 | 15,648 | 30,149 | 45,797 | 39,099 |
| Support costs | 2,071 | 150 | 2,221 | 2,632 | |
| Professional Fees |
1,289 | 0 | 1,289 | 828 | |
| Total resources expended | 19,008 | 30,299 | 49,307 | 42,559 | |
| Net (Deficit) I Surplus for the year | 22,107 | (23,629) | (1,523) | (1,999) | |
| Transfer between funds |
(20,249) | 20,249 | 0 | ||
| 1,858 | (3,380) | (1,523) | (1,999) | ||
| Balance brought forward |
35,212 | 3,380 | 38,592 | 40,591 | |
| Balance carried forward | 8 | 37,070 | (0 | 37,070 | 38,59 |
| Note | 2021 6 |
2020f | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 865 | ||||
| Current assets | |||||
| Cash at bank | 36,244 | 35,177 | |||
| Debtors and prepayments | 990 | 4,665 | |||
| 37,234 | 39,841 | ||||
| Liabilities: amounts | falling due within one year | ||||
| Creditors | 1,029 | 1,249 | |||
| Net current assets | 36,205 | 38,592 | |||
| Net assets | 37,070 | 38,592 | |||
| Represented by: |
|||||
| Funds | |||||
| General Fund |
37,070 | 35,212 | |||
| Designated funds |
3,379 | ||||
| 37,070 | 38,592 | ||||
| Mrs J Ross....~i,'Lh.gg~..... Trustee |
Date .. | 09/11/2021 | Mrs JBless.....&j~ Trustee |
||
| For and on behalf | ofthe Trustees of Family Matters York |
| 2 | Incoming resources | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | |||
| 2a | Grants receivable | ||
| Allocated as follows: | |||
| General fund |
21,778 | 0 | |
| Designated funds |
5,075 | 12,450 | |
| 26,853 | 12,450 | ||
| 2b | Gifts and donations | ||
| Allocated as follows: | |||
| General fund |
19,462 | 19,925 | |
| Designated funds |
0 | 0 | |
| 19,462 | 19,925 |
| Direct charitable | expenditu | re | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| General | Designated | Total | Total | ||
| Fund f |
Funds | Funds f |
Fundsf | ||
| Salaries and | |||||
| national insurance |
12,417 | 25,925 | 38,342 | 33,379 | |
| Staff pension costs | 373 | 778 | 1,150 | 1,007 | |
| Staff expenses Staff &volunteer |
training | 201 0 |
205 0 |
405 0 |
102 490 |
| Rent and rates | 2,597 | 0 | 2,597 | 2,579 | |
| Volunteer costs | 0 | 2,250 | 2,250 | 913 | |
| Course material | 61 | 992 | 1,053 | 362 | |
| Room hire | 0 | 0 | 0 | 195 | |
| Sundry expenses | 0 | 0 | 0 | 70 | |
| 15,648 | 30,149 | 45,797 | 39,099 |
| Support | costs | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| General | Designated | Total | Total | ||
| Fund | Funds | Funds | Funds | ||
| 6 | 6 | ||||
| Depreciation | 433 | 0 | 433 | 0 | |
| Insurance | 909 | 0 | 909 | 908 | |
| Telephone | 648 | 150 | 798 | 632 | |
| Pdnting, Website |
postage and stationery and computer costs |
81 0 |
0 0 |
81 0 |
374 582 |
| Sundry expenses | 0 | 0 | 0 | 136 | |
| 2,071 | 150 | 2,221 | 2,632 |
| Professional Fees |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| General | Designated | Total | Total | ||
| Fund 6 |
Funds 6 |
Fundsf | Funds 6 |
||
| Independent Examiner's fee |
755 | 0 | 755 | 732 | |
| Payroll management | costs 2019 | 0 | 0 | -192 | |
| Payroll management | costs 2020 | 0 | 0 | 288 | |
| Payroll management | costs 2021 | 534 | 534 | 0 | |
| 1,289 | 0 | 1,289 | 828 |
| 7 | Creditors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| 6 | 8 | ||||||||
| Salaries | 232 | 229 | |||||||
| Volunteer costs | 0 | 288 | |||||||
| Independent examiner's Other creditors |
fee | 755 42 |
732 0 |
||||||
| 1.D29 | 1,249 | ||||||||
| 8 | Movement | offunds | |||||||
| Opening | Incoming | Resources | Transfers | Closing | |||||
| Balances | Resources | Expended | between | Balances | |||||
| funds | |||||||||
| f. | 6 | 6 | 6 | ||||||
| Unrestricted | Funds | ||||||||
| General Fund |
35,212 | 41,114 | 19,008 | (20,249) | 37,070 | ||||
| Designated | Funds | ||||||||
| Parenting Fund Relationship Support |
Fund | 3,380 0 |
6,645 25 |
15,879 14,420 |
5,854 14,395 |
||||
| 38,592 | 47,784 | 49,307 | 0 | 37,070 |
| Staffcosts | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | 6 | |||
| The staff costs were: | ||||
| Wages | and salaries | 39,492 | 34,386 | |
| 39392 | 34,386 | |||
| During the year the number ofstaff | employed | on a part time basis was as follows: | ||
| 2021 | 2020 | |||
| Direct charitable activities |
||||
| No employee | received remuneration | of more | than 660,000. |