
## 76[th] Annual Report 2022/2023 





**Registered Company No 04200219 Registered Charity No 1088213** 



**Age UK Sevenoaks Tonbridge & District** 

**Contents of the Financial Statements for the year ended 31 March 2023** 

||**Page**|
|---|---|
|**Charity Information**|2 to  3|
|**Chairman's Report**|4 to  5|
|**Report of the Trustees**|6 to  19|
|**Report of the Independent Auditors**|20 to  21|
|**Statement of Financial Activities**|22|
|**Statement of Financial Position**|23|
|**Statement of Cash Flows**|24|
|**Notes to the Statement of Cash Flows**|25|
|**Notes to the Financial Statements**|26 to  33|
|**Supporters and Staff**|34 to  35|
|**Services Provided**|36|





**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **CHARITY INFORMATION** 

## **ROYAL PATRON** 

HRH King Charles III 

## **PATRONS** 

Mr Hugh Stirk 

Mr Maurice Short 

## **BANKERS** 

CAF Bank West Malling ME19 4JQ 

## **GROUP PENSION FUND** 

Zurich Pensions, The Grange Bishops Cleeve, Cheltenham Gloucestershire, GL52 8XX 

HSBC 69 High Street Sevenoaks TN13 1LB 

## **SOLICITORS** 

Warners Solicitors Sevenoaks TN13 1AN 

Scottish Widows, 69 Morrison Street, Edinburgh, EH3 8BW 

## **INVESTMENT FUND** 

Charities Official Investment Fund London EC2V 6DZ 

United Trust Bank London SW1Y 4TE 

Virgin Money 

Newcastle upon Tyne NE3 4PL 

## **AUDITOR** 

Porritt Rainey Sevenoaks Kent TN13 1XR 

2 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **TRUSTEES** 

Chairman Mr Barry Vanns Elected Members Mr Adam Clark Mr James Latheron Mr David Townsend Mr Wayne Sleck Mrs Emma Watkins Mr Hugh Stirk 

**Company Registered Number** 04200219 **Charity Registered Number** 1088213 

## **CHIEF OFFICER** 

Mrs Louise MacPherson 

**COMPANY SECRETARY** Mrs Sarah Chillington **REGISTERED OFFICE** 5 Bradford Street Tonbridge Kent TN9 1DU 


3 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Chairman’s Report** 

The previous year ended on an improving note but we were facing our first year without any Local Authority grants. Last year a one off interim payment was gratefully received to alleviate the sudden stop in, our up to then, regular grant income. We had started to improve our income from opening new services, in particular dementia services, but there was still a deficit and the withdrawn funds to make up for. 

We continued to plan for cost savings as well as bringing the merger process forward. Louise MacPherson, Joint CEO of Maidstone, Sevenoaks and Tonbridge was enthusiastically engaged in this process and presented plans at board meetings. 

Tonbridge Day Centre reopened with dementia days and other services and the dementia offer increased at our Hollybush Day Centre along with other services reopening after the pandemic. Income was beginning to improve from both centres and other services and we were very pleased to hear of a legacy left to us. There were claims from other Age UK partners and Age UK National itself and this resulted in sharing the legacy which we do not think was the donor’s intention. Nevertheless it was a very welcome and useful sum, particularly in our circumstances. 

In August, Louise and myself met with the landlord of The Old Meeting House as the lease would be coming up for renewal. He revealed that he was very happy with us as tenants but it was decided that the lease would not be renewed after December 2022. This would have the added advantage of saving about £35,000 in rent and other general costs. Energy in particular was becoming very expensive and this would also mean that these costs as far as The Old Meeting House was concerned would disappear. We were led to believe that dilapidations could be waived but just before Christmas, we received a £50,000 claim for repairs which flew in the face of our August agreement and it was received too late to enable repairs to be carried out within our lease term. We are still negotiating this and have so far halved the size of the claim. 

The office was vacated on the 22nd February 2023 having had a two month extension to our lease. Hollybush and Bradford Street received light repair and decoration to enable staff to move to the two centres. The move has been successful, staff have settled in well and the savings from The Old Meeting House are beginning to show in our accounts. Hollybush Centre is now very lively with an increased number 

4 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

of staff and clients all contributing to the atmosphere. There is an interaction between all to everyone’s benefit. 

Bradford Street was changed from offices and a hall that was let out to others and containing just two members of staff to a refurbished office of six  to eight persons which is becoming more comfortable, although more work will be done over the coming years. The loss of sub-lets is to a large extent an advantage as there was often a risk of the premises being misused and left unlocked. 

The moves to Hollybush and Bradford Street have come with a need to change telephone systems and computers and full advantage was taken to improve equipment to the latest technology. This has also enabled new systems to be integrated so that ours are now similar to those already in place at Age UK Maidstone. Age UK Maidstone are also in some cases changing their systems to accord with ours. This will help with plans going forward. 

2022-2023 came to a close in a much healthier condition than it started. Improving income and a lowering of costs together with a capital injection from the legacy gives us much greater security and will enable us to improve services over the coming years as opposed to the prospect of closure. 

The merger has progressed to a point whereby both boards have agreed to start due diligence and a shadow board consisting of members of the boards of Age UK Sevenoaks and Tonbridge and Age UK Maidstone are meeting fortnightly via ‘Teams’ to oversee the merger process. Various personnel in the two organisations are beginning to work together and better ways of achieving things are becoming clear to help cost savings which must continue to be made. 

As the financial year comes to an end, we are in the process of engaging a project manager (jointly with Age UK Maidstone) who will take on the organisation of merging Age UK Sevenoaks and Tonbridge with Age UK Maidstone. I hope to see the merger complete within the next year along with continuing effort to produce similar ways of working across the board. 

I am very grateful to members of staff and our management team without whom any of this could have taken place, so my many thanks to all of them. I am confident that the future of Age UK locally is secured and set to expand. 

5 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Report of the Trustees** 

## **Year ended 31 March 2023** 

## **Organisation, Responsibility & Decision Making Structure** 

The charity is controlled by its governing document, its memorandum and articles of association, and constitutes a company limited by guarantee as defined by the Companies Act 2006. 

The Chair and members of the Board are elected at the Annual General Meeting.  Members of the Board may serve for three years from the date of their election, and are eligible for re-election, save that the Chairman may serve for a maximum of six consecutive years. 

The Board may co-opt any person to membership of the Board until the conclusion of the next Annual General Meeting. 

The members of the Trustee Board represent a broad range of skills drawn from both business and the relevant charity sectors. When changes occur consideration is given to retaining or varying the skill mix according to circumstances at the time. 

Potential new Trustees are invited to familiarise themselves with the work of the Charity through relevant visits and discussion. These discussions are led by the Chairman and Chief Officer. They are also provided with key documents so that they are aware of the issues facing the Charity before becoming committed. An induction programme is available and ongoing relevant training is offered. 

The Trustees meet regularly to consider reports by the SubCommittees dealing with Day Services, Finance and General Purposes, and ad-hoc working groups as required. 

The financial management of the Charity is controlled by quarterly accounts presented at meetings of the Board. 

6 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

The Chief Officer is responsible for the day to day management of Age UK Sevenoaks Tonbridge & District, assisted by experienced professional staff. 

## **Objective of the Charity** 

The objective of Age UK Sevenoaks Tonbridge & District is to provide a wide range of support services for older people, in any manner which is or hereafter may be deemed by law to be charitable within Sevenoaks, Tonbridge and the surrounding areas. 

Our aim is to increase the number and diversity of the people we support via our services and where appropriate develop some chargeable services at commercial rates. We intend to be a focal point and key community resource and to raise our profile and standing. 

Over the last year more than **190** individuals attended the Pop Up Pop Ins  at nine different venues 

Over the last year, **over 4000 individuals** have accessed I&A support and **£1,897,558** in benefits have been awarded to **722** people who were supported to make benefit claims. 



7 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Significant Activities** 

The ongoing Cost of Living crisis and financial constraints have had a significant impact on the Charity throughout the financial year. 

## **Day Care** 

The charity operates two day centres, one at Hollybush Court in Sevenoaks and one at Town Lock in Tonbridge providing both social and dementia day care. 

The day centre services are designed to ensure the clients have the opportunity to socialise without compromising their ability to make choices about how their day with us is spent. 

Access to the services is extended to anyone living within the districts of Sevenoaks and Tonbridge and specialist transport is available for those who need it to access the centres. The transport fleet currently comprises of two buses as the car had to be scrapped during the financial year. The two full-time drivers also play an active role in the day to day activities of the day centre. The transport provision remains a vital part of our organisation as without it, many of our clients would not be able to attend our services and would be increasingly isolated and socially excluded. 

Each new client referred is offered assessment by our Social Inclusion Officer to explore their aspirations and needs. This process enables the individual to identify areas where input from Age UK or other local services might enhance their lives. Clients are encouraged to participate in the organising of their service and, where appropriate, family and carers are encouraged to become actively involved. 

Numbers attending social day care have decreased slightly although many of the clients who do attend are long-standing clients who have attended for many years. The demand for dementia day care however is increasing and in January 2023, a third day was added to the offer at Hollybush and we also reopened the day centre in Tonbridge offering dementia day care on one day a week. 

8 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Independent Living Support (ILS) Service** 

The ILS department continued to thrive and go from strength to strength during 2022-2023 with numbers of clients increasing and support workers offering more services to meet their needs. 

As many clients are opting to stay in their own home for longer, the ILS Service offers the opportunity for them to purchase time by the hour to assist with their continued needs. This enables the clients to maintain their independence as well as providing peace of mind for their families. 

Alongside shopping and domestic chores, the service offers a dementia outreach programme where specially trained support workers are matched with clients and work with them on a 1:1 basis to maintain and improve skills. We now have 28 clients who regularly receive support as part of the programme. Feedback from families has been very positive, with all of them saying that they have noticed a difference in their loved ones. 

In addition to this, at the end of the last financial year, a new venture was put in place whereby clients are supported on a daily basis for 5 hours a day. This has proved very successful and offers families an alternative to day care and prolongs the time clients can stay in their own home before having to move into care homes. 

## **Information and Advice (I & A)** 

I & A is one of the most valuable services we can offer, as it enables people to understand their rights and entitlements as well as their responsibilities. We have seen a huge increase in those needing our assistance and advice since the pandemic and with the cost of living crisis. 

_“A very lovely lady visited and seemed more aware of what I needed that I did myself. I wasn't aware of this service but was so good to talk to someone so understanding. Thank you.”_ 

The Information and Advice team comprises of a full time Information and Advice Officer and a significant part of the Senior Administration Assistant role at Tonbridge. The Befriending Coordinator has also taken on some of the more straightforward cases 

9 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

such as blue badges. The team are supported by nine volunteers who visit clients at home to help with filling in forms and applying for benefits. 

_“I was really happy with the help and advice I was given. It took all the weight off my shoulders at a time when I felt a bit overwhelmed by C's diagnosis. Thank you.”_ 

The service offers face-to-face visits in Edenbridge, Sevenoaks, Tonbridge, Westerham and parts of West Malling areas. We continue to offer telephone and email support in Aylesford, Snodland and Swanley. 

## **Community Befriending Service** 



With funding from Sir Thomas Smythe’s, The Partiger Foundation and Kent Reliance Provident Society Community Fund (the latter came as part of our application through the Known Partners route of Kent Community Foundation), our Community Befriending Service has continued to grow. 

_“Thank you for finding L to come and visit me. It is so lovely to have someone to make a cup of tea for every week” from M age 89_ 

The Befriending Co-ordinator has been in post since July 2021, taking on the merged Sevenoaks and Tonbridge areas in January 2022 after the retirement of the Sevenoaks co-ordinator. Demand for the service is steady with referrals coming from a mixture of 

10 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

family members/self-referral, the NHS and other charities. The service has continued to grow, although volunteer recruitment remains the biggest challenge. 

_“S and I have lots in common and I really enjoy our chats. It is just like having a friend” from C age 76._ 

In March 2023 there were 170 visits / phones calls made during the month, 44 clients on the waiting list and 47 volunteer befrienders. 

_Befriender K on her visits to M aged 88: “I’m due to go again tomorrow for cuppa & catch up & hopefully she can show me how to cast off with my knitting!”_ 

## **Tonbridge** 

The Tonbridge Office continues to be a busy hub of Age UK Sevenoaks and Tonbridge. The town centre location means that it is a vital resource and information centre for the local people of Tonbridge. 

When the head office in Sevenoaks closed in February 2023, the Tonbridge Office became the registered office for the charity and services such as ILS and Information and Advice moved there permanently. This meant that the activities which were based in Forsyth Hall either had to move to alternative premises including Town Lock or close temporarily. 

The advantage however of having more services running out of the Bradford Street office means that there is more collaboration between staff and services and also the office is now able to be open to the public for longer hours than was the case the previously. 

## **Dementia Services** 

Age UK Sevenoaks and Tonbridge were awarded in partnership with other Age UKs within the Kent Consortium, the KCC Dementia contract. 

Dementia and Me Organisers for both Sevenoaks and Tonbridge were employed in the summer of 2022. The organiser for 

11 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

Sevenoaks is also the Day Centre Manager and splits her time accordingly. 

Two COGs groups are now running, one at Town Lock and one at Hollybush. The group at Town Lock is thriving and is well-attended. The Hollybush group only started in January 2023 and has taken a little while to get off the ground but numbers are beginning to increase. 


In addition to the COGs groups, there is full programme of dementia focused activities at Town Lock including Dementia Cafés, Peer to Peer groups, craft groups etc. Similar activities have been put in place at Hollybush but like the COGs are struggling to get attendees. New venues are being explored to see if these will be more successful. 

## **One You Your Home project** 

The One You Your Home project is run in partnership with Sevenoaks District Council and provides support to Private Sector Housing with the administration of Disabled Facility Grants and other initiatives funded by the Better Care Fund. 

We currently have one co-ordinator and he covers Sevenoaks, Swanley, Edenbridge and Westerham. 

The co-ordinator is a Trusted Assessor and can provide advice and fitting for adaptations and equipment. The co-ordinator also complements the Information and Advice Service by carrying out 

12 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

benefit checks and helping clients to apply for benefits such as Attendance Allowance and Blue Badges . 

## **Pop Up Pop Ins** 


The Pop Ups continue to be one of our most successful initiatives and are instrumental in addressing the well-being and social isolation of older people in the rural areas of our district. Sevenoaks District Council continued to fund some of the project for the 20222023 and we also received funding from Involve towards groups in Sevenoaks and the Swanley areas and from Sport England for groups in Tonbridge and Maidstone. There are now nine groups which are situated in Chiddingstone Causeway, Cowden, Ryarsh, Aylesford, Golden Green, Hextable, Crockenhill, Edenbridge and Dunton Green. 

_“I wanted to let you know that your exercise programme has really helped with my knee problem. There was a considerable improvement after the last class I attended, which continued, and now my knee feels completely recovered. Many thanks.”_ 

The Health and Wellbeing Co-ordinator is assisted by a Health and Well-Being assistant and a free-lance instructor who both run some of the classes. A team of volunteers also provides support at the sessions. 

13 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

_“Thank you so much for everything you do for my mum – you are such a big part of her life and the classes have transformed her in so many ways – not just the exercises, but the friends she’s made and the wonderful jokes and laughs you have together._ 

_I don’t think I could ever thank you enough, or tell you just how much of a hero you are, and what an important, vital and brilliant job you do.”_ 

Towards the end of the financial year, we were successful in gaining some funding from the Age UK National as a part of a Cost of Living Programme and this means that we will be able to continue running the classes for 2023-2024. 

We are very proud of the fact that the Health and Well-being Coordinator was awarded a Lifetime Achievement Award as part of Sevenoaks District Council's 'Making It Happen Community and Voluntary Awards'. The Pop Ups were also awarded Certificates of Achievement in the categories for ‘Older Person’s Group of the Year’ and ‘Healthy Living Award’. 

## **Other Services** 

The full range of services offered by the charity is given on page 36 of this report. 

## **Quality** 

Age UK Sevenoaks, Tonbridge & District are fully committed to continually reviewing and raising the quality of services across the organisation. We have achieved the ISO9001 quality standards and have the Age UK national quality standard. 

The Trustees confirm that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission . 

14 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Relationship of Charity with Other Organisations** 

Age UK Sevenoaks Tonbridge & District is a Company Limited by Guarantee and is an independent charity and a Brand Partner of the National Age UK organisation.  We are a local charity set up to meet the needs of older people in the area. 

Our policy is to work closely with other organisations, aiming to avoid unnecessary duplication of services in support of older people locally.  We work closely with Kent County Council Social Services, Sevenoaks District Council, Tonbridge & Malling Borough Council, Sevenoaks Town Council, Involve, West Kent Housing Association, Clarion Housing Group, Moat Housing Association, Rockdale Housing, Sencio Leisure, Citizens Advice Bureau, the two local pensioners forums (Tonbridge & Malling Senior’s Forum and Sevenoaks District Senior Action Forum), local churches, residential and nursing homes and other local charities and organisations involved in helping older people. We actively participate in the work of Age UK nationally and regionally, particularly by representation on various committees and working groups. 

## **Reserves Policy** 

The Trustees review reserves on a regular basis. They have reaffirmed their decision to maintain unrestricted reserves at a level exceeding the costs of an orderly closure of operations, which they currently estimate to be £125,000. Current reserves are £621,191 

## **Risk Management** 

The Trustees have in place a risk management strategy and risk register. This process includes review by the Trustees, Director and other Charity Officers. 

The process identifies the types of risks the Charity faces, prioritises them in terms of likelihood of occurrence and potential impact, and identifies the means of mitigating against them. 

The Trustees keep major risks under review in a number of ways:- 

15 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

- by including ‘Finance’ as a regular item on the agenda of every meeting of the Directors/Trustees. 

- by refreshing the analyses of the Charity’s strengths, weaknesses and opportunities and threats which are updated regularly. 

- by ensuring that a wide range of internal procedures are in place aimed at meeting all our obligations, not least in terms of our responsibilities to our clients and to a range of external bodies, including Age UK. 

## **. Financial Summary** 

The Statement of Financial Activities (page 22) reports income and expenditure for both Normal Operations and Projects. It has been prepared in accordance with the requirements of the Statement of Recommended Practice for Charities. 

The Charity receives income in the form of unrestricted and restricted funds to support its activities. Restricted funds have to be spent in accordance with the wishes of those providing the funds. Information is provided in the Statement of Financial Activities (page 22). 

There was a Net Surplus  for the year under review of £ 68,329, as the Charity’s income was insufficient to cover the costs of the services we provided to older people in our area. 

The Kent County Council grant of £ 48,929 for Dementia Services is a major component of our funding for this financial year as well as grant from the National Lottery which is to be used to help the organisation recover after the pandemic. However the latter comes to an end at the beginning of the 2023-2024 financial year and we are looking to continue to grow services to make up the shortfall. 

We again received financial support from Sevenoaks District Council, Tonbridge & Malling Borough Council, Age UK and many other organisations and individuals. We are grateful to all of them. 

16 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Fundraising** 

Difficult fundraising conditions have continued to prevail as Trust organisations contract and be selective in their awards due to the fact that more organisations are looking for help as a result of the cost of living crisis. However we are still benefitting for the 2022-2023 financial year from the major grant from the National Lottery to cover some of the shortfall in our core funding following the loss of the KCC grant. We have also received funding from Sir Thomas Smythe’s Charity, Sport England, Sevenoaks District Council’s Community Grants, Dunton Green Parish Council, Kent Community Fund, the Partiger Trust and The Kent Reliance Provident Society Community Fund (the latter two came through our Known Organisation application to the Kent Community Fund whereby our bid is presented to various funds throughout the financial year). The Ladies Captain of Darenth Valley Golf Club also nominated Age UK Sevenoaks and Tonbridge as her Charity of the Year and raised over £1,800 and we received £759.46 from The Jim Clark's Memorial Golf Day held at Hever Golf Club. We have also received a major legacy from a client as well as donations from individuals and organisations and we would like to thank all those who have supported us. 

## **Future development** 

The Charity plans to continue to provide services required to support older people in Sevenoaks, Tonbridge and the surrounding areas in the forthcoming years and to work closely with Age UK, local groups and other voluntary sector organisations in doing so. 

The working relationship that we have built up with Age UK Maidstone in particular and the arrangement that we came to with the Trustees to share a Chief Officer seems to be working well. The Trustees are now looking to formalise the arrangement by merging the two organisations in the next financial year. 

17 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Statement of Trustees Responsibilities** 

The Trustees (who are also the Directors of Age UK Sevenoaks Tonbridge and District for the purposes of company law) are responsible for preparing the Annual Report and the Financial Statements in accordance with the applicable law and accounting standards. 

Company and charity law requires the Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including income and expenditure, of the charitable company for that period. In preparing those financial statements, the Trustees are required to: 

- Select suitable accounting policies and then apply them consistently. 

- Observe the methods and principles of the Charity SORP. 

- Make judgments and estimates that are reasonable and prudent. 

- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Statement as to Disclosure of Information to Auditors** 

So far as the Trustees are aware, there is no relevant information (as defined by Section 418 of the Companies Act 2006) of which the charitable company’s auditors are unaware, and each Trustee has 

18 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

taken all steps that they ought to have taken as a Trustee in order to make them aware of any audit information and to establish that the charitable company’s auditors are aware of that information. 

This report has been prepared in accordance with small companies’ regime (section 419(2)) of the Companies Act 2006. 

## Signed on behalf of the Directors/Trustees 

Barry Vanns 

Mr Barry Vanns – Chairman 

Date: 23 August 2023 

19 



**Report of the Independent Auditors to the Members of Age UK Sevenoaks Tonbridge & District** 

## **Opinion** 

We have audited the financial statements of Age UK Sevenoaks Tonbridge & District (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

In our opinion the financial statements: 

- give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard. 

## **Opinions on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the Report of the Trustees has been prepared in accordance with applicable legal requirements. 

## **Matters on which we are required to report by exception** 

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees. 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of trustees' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit. 

20 



**Report of the Independent Auditors to the Members of Age UK Sevenoaks Tonbridge & District** 

## **Responsibilities of trustees** 

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. 

## **Our responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

Based on our understanding of the charity and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to registered charities, and we considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011 and other factors such as taxation. 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to manual accounting journals. Audit procedures performed by the engagement team included: o Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud, 

o Evaluating management's controls designed to prevent and detect irregularities, and o Identifying and testing manuals accounting journals, in particular any unusual items. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. 

## **Use of our report** 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. 


Alan R E Peal (Senior Statutory Auditor) for and on behalf of Porritt Rainey The Crown Business Centre 10 High Street Otford Sevenoaks Kent TN14 5PQ 

Date: 30 August 2023 

21 



**Age UK Sevenoaks Tonbridge & District** 

## **Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the year ended 31 March 2023** 

|Unrestricted<br>funds<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>2<br>**245,581**<br>**Charitable activities**<br>4<br>Social inclusion<br>**282,209**<br>Independent Living Scheme<br>**280,051**<br>Information and Advice<br>**-**<br>Befriending<br>**4,046**<br>Dementia<br>**48,930**<br>Investment income<br>3<br>**10,165**<br>Other income<br>**-**<br>**Total**<br>**870,982 **<br>**EXPENDITURE ON**<br>**Charitable activities**<br>5<br>Social inclusion<br>**391,579**<br>Independent Living Scheme<br>**283,480**<br>Advocacy<br>**10,194**<br>Information and Advice<br>**41,713**<br>Befriending<br>**13,648**<br>Dementia<br>**60,669**<br>Other<br>**25,000**<br>**Total**<br>**826,283**<br>**NET INCOME/(EXPENDITURE)**<br>**44,699**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**576,392**<br>**TOTAL FUNDS CARRIED FORWARD**<br>**621,091 **|Restricted<br>funds<br>£<br>**10,650**<br>**64,678**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**75,328**<br>**71,546**<br>**1,406**<br>**562**<br>**937**<br>**187**<br>**2,061**<br>**-**<br>**76,699**<br>**(1,371)**<br>**1,471**<br>**100**|**2023**<br>**Total**<br>**funds**<br>**£**<br>**256,231**<br>**346,887**<br>**280,051**<br>**-**<br>**4,046**<br>**48,930**<br>**10,165**<br>**-**<br>**946,310**<br>**463,125**<br>**284,886**<br>**10,756**<br>**42,650**<br>**13,835**<br>**62,730**<br>**25,000**<br>**902,982 **<br>**43,328**<br>**577,863**<br>**621,191 **|2022<br>Total<br>funds<br>£<br>45,222<br>532,501<br>240,264<br>12,500<br>20,575<br>-<br>6,769<br>26,344|
|---|---|---|---|
||||884,175|
||||448,496<br>239,022<br>14,218<br>32,352<br>29,872<br>-<br>-|
||||763,960|
||||120,215<br>457,648|
||||577,863|



22 



**Age UK Sevenoaks Tonbridge & District** 

## **Statement of Financial Position 31 March 2023** 

|Unrestricted<br>funds<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>11<br>**5,315**<br>**CURRENT ASSETS**<br>Stocks<br>12<br>**949**<br>Debtors<br>13<br>**74,256**<br>Investments<br>14<br>**273,561**<br>Cash at bank and in hand<br>**372,044**<br>**720,810**<br>**CREDITORS**<br>Amounts falling due within one year<br>15<br>**(80,034)**<br>**NET CURRENT ASSETS**<br>**640,776**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**646,091**<br>**PROVISIONS FOR LIABILITIES**<br>16<br>**(25,000)**<br>**NET ASSETS**<br>**621,091 **<br>**FUNDS**<br>17<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Restricted<br>funds<br>£<br>**-**<br>**-**<br>**-**<br>**-**<br>**100**<br>**100**<br>**-**<br>**100**<br>**100**<br>**-**<br>**100**|**2023**<br>**Total**<br>**funds**<br>**£**<br>**5,315**<br>**949**<br>**74,256**<br>**273,561**<br>**372,144**<br>**720,910**<br>**(80,034)**<br>**640,876**<br>**646,191**<br>**(25,000)**<br>**621,191 **<br>**621,091**<br>**100**<br>**621,191 **|2022<br>Total<br>funds<br>£<br>7,835<br>2,291<br>59,479<br>270,457<br>287,944<br>620,171<br>(50,143)<br>570,028<br>577,863<br>-<br>577,863<br>576,392<br>1,471<br>577,863|
|---|---|---|---|



The financial statements were approved by the Board of Trustees and authorised for issue on 23 August 2023 and were signed on its behalf by: 

## Barry Vanns 

B K Vanns - Trustee 

23 



**Age UK Sevenoaks Tonbridge & District** 

## **Statement of Cash Flows for the year ended 31 March 2023** 

|Notes<br>**Cash flows from operating activities**<br>Cash generated from operations<br>1<br>Net cash provided by operating activities<br>**Cash flows from investing activities**<br>Purchase of tangible fixed assets<br>Interest received<br>Investments made<br>Net cash used in investing activities<br>**Change in cash and cash equivalents in**<br>**the reporting period**<br>**Cash and cash equivalents at the**<br>**beginning of the reporting period**<br>**Cash and cash equivalents at the end of**<br>**the reporting period**|**2023**<br>**£**<br>**85,454 **<br>**85,454 **<br>**(1,537)**<br>**3,387**<br>**(3,104)**<br>**(1,254)**<br>**84,200**<br>**287,944**<br>**372,144**|2022<br>£<br>71,011<br>71,011<br>(2,600)<br>487<br>(34,486)<br>(36,599)<br>34,412<br>253,532<br>287,944|
|---|---|---|



24 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Statement of Cash Flows for the year ended 31 March 2023** 

|**1.**<br>**RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES**<br>**2023**<br>**£**<br>**Net income for the reporting period (as per the Statement of Financial**<br>**Activities)**<br>**43,328**<br>**Adjustments for:**<br>Depreciation charges<br>**4,058**<br>Interest received<br>**(3,387)**<br>Provision for decapitations<br>**25,000**<br>Decrease/(increase) in stocks<br>**1,342**<br>Increase in debtors<br>**(14,777)**<br>Increase/(decrease) in creditors<br>**29,890**<br>**Net cash provided by operations**<br>**85,454 **|2022<br>£<br>120,215<br>4,602<br>(487)<br>-<br>(1,754)<br>(14,090)<br>(37,475)<br>71,011|
|---|---|



## **2.** 

## **ANALYSIS OF CHANGES IN NET FUNDS** 

||At 1/4/22|Cash flow|**At 31/3/23**|
|---|---|---|---|
||£|£|**£**|
|**Net cash**||||
|Cash at bank and in hand|**287,944**|**84,200**|**372,144**|
||**287,944**|**84,200**|**372,144**|
|**Liquid resources**||||
|Deposits included in cash|**-**|**-**|**-**|
|Current asset investments|**270,457 **|**3,104 **|**273,561 **|
||**270,457 **|**3,104 **|**273,561 **|
|**Total**|**558,401 **|**87,304 **|**645,705**|



25 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements for the year ended 31 March 2023** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

## **Allocation and apportionment of costs** 

Support costs are allocated based on the number of full time equivalent administrative staff being responsible in each activity 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Improvements to property -  15% on cost Motor vehicles -  20% on cost Office Equipment -  25% on cost 

## **Stocks** 

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity.  Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme.  Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

26 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements - continued for the year ended 31 March 2023** 

## **2. DONATIONS AND LEGACIES** 

|Donations<br>Legacies<br>Age UK<br>**3.**<br>**INVESTMENT INCOME**<br>Rents received<br>Deposit account interest<br>**4.**<br>**INCOME FROM CHARITABLE ACTIVITIES**<br>Activity<br>Client Contributions<br>Social inclusion<br>Personal Care<br>Social inclusion<br>Grants<br>Social inclusion<br>Shop income<br>Social inclusion<br>Other<br>Social inclusion<br>Client Contributions<br>Independent Living Scheme<br>Grants<br>Information and Advice<br>Grants<br>Befriending<br>Grants<br>Dementia<br>Grants received, included in the above, are as follows:<br>Kent County Council<br>Tonbridge and Malling Borough Council<br>Other Grants<br>Sevenoaks District Council<br>INVOLVE<br>National Lottery<br>Tesco<br>Connie Philips Foundation<br>Sir Thomas Smythe Chairty<br>Versus Arthritis<br>Kent Community Fund<br>High Hilden Lawson Match Fund<br>Kent Sport<br>Dunton Green Parish Council|**2023**<br>**£**<br>**27,280**<br>**218,951**<br>**10,000**<br>**256,231 **<br>**2023**<br>**£**<br>**6,778**<br>**3,387 **<br>**10,165**<br>**2023**<br>**£**<br>**160,860**<br>**-**<br>**179,627**<br>**861**<br>**5,539**<br>**280,051**<br>**-**<br>**4,046**<br>**48,930**<br>**679,914**<br>**2023**<br>**£**<br>**48,929**<br>**6,400**<br>**-**<br>**44,872**<br>**23,000**<br>**90,980**<br>**375**<br>**-**<br>**1,000**<br>**-**<br>**8,130**<br>**2,917**<br>**4,800**<br>**1,200**<br>**232,603**||
|---|---|---|
||||
||||



27 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements - continued for the year ended 31 March 2023** 

## **5. CHARITABLE ACTIVITIES COSTS** 

## **6.** 

|Direct<br>Costs<br>£<br>Social inclusion<br>**376,341**<br>Independent Living Scheme<br>**257,999**<br>Advocacy<br>**-**<br>Information and Advice<br>**24,725**<br>Befriending<br>**10,250**<br>Dementia<br>**23,297 **<br>**692,612**<br>**GRANTS PAYABLE**<br>Social inclusion<br>The total grants paid to institutions during the year was as follows:<br>Lunch Clubs|Grant<br>funding of<br>activities<br>(see note<br>6)<br>£<br>**350**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**350**|Support<br>costs (see<br>note 7)<br>£<br>**86,434**<br>**26,887**<br>**10,756**<br>**17,925**<br>**3,585**<br>**39,433**<br>**185,020**<br>**2023**<br>**£**<br>**350**<br>**2023**<br>**£**<br>**350**|Totals<br>£<br>**463,125**<br>**284,886**<br>**10,756**<br>**42,650**<br>**13,835**<br>**62,730**|
|---|---|---|---|
||||**877,982 **|
||||2022<br>£<br>3,475<br>2022<br>£<br>961|



## **7.** 

## **SUPPORT COSTS** 

|Governance<br>Management<br>costs<br>£<br>£<br>Social inclusion<br>**84,634**<br>**1,800**<br>Independent Living Scheme<br>**26,287**<br>**600**<br>Advocacy<br>**10,516**<br>**240**<br>Information and Advice<br>**17,525**<br>**400**<br>Befriending<br>**3,505**<br>**80**<br>Dementia<br>**38,553**<br>**880**<br>**181,020**<br>**4,000**<br>Activity<br>Basis of allocation<br>Management<br>Staff Numbers<br>Governance costs<br>Staff Numbers|Totals<br>£<br>**86,434**<br>**26,887**<br>**10,756**<br>**17,925**<br>**3,585**<br>**39,433**|
|---|---|
||**185,020**|
|||



## **8. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||**2023**|2022|
|---|---|---|
||**£**|£|
|Auditors remuneration|||
|Depreciation - owned assets|**4,000**|3,600|
||**4,057 **|4,603|



28 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements - continued for the year ended 31 March 2023** 

## **9. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022. 

## **10. STAFF COSTS** 

|Wages and salaries<br>Social security costs<br>Other pension costs|**2023**<br>**£**<br>**575,663**<br>**26,271**<br>**20,611**<br>**622,545**|2022<br>£<br>530,871<br>25,879<br>19,492<br>576,242|
|---|---|---|



The average monthly number of employees during the year was as follows: 

|Management and Administration<br>Community based support schemes<br>Day care and Other Services|**2023**<br>**4**<br>**23**<br>**15**<br>**42**|2022<br>4<br>30<br>10|
|---|---|---|
|||44|



No employees received emoluments in excess of £60,000. 

Emoluments during the period to Key Management Personnel  was £43,193. 

## **11. TANGIBLE FIXED ASSETS** 

|Improvements<br>to<br>property<br>£<br>**COST**<br>At 1 April 2022<br>**202,052**<br>Additions<br>**-**<br>At 31 March 2023<br>**202,052 **<br>**DEPRECIATION**<br>At 1 April 2022<br>**201,440**<br>Charge for year<br>**612**<br>At 31 March 2023<br>**202,052 **<br>**NET BOOK VALUE**<br>At 31 March 2023<br>**-**<br>At 31 March 2022<br>612|Plant and<br>machinery<br>£<br>**64,669**<br>**-**<br>**64,669**<br>**64,249**<br>**133**<br>**64,382 **<br>**287 **<br>420|Motor<br>vehicles<br>£<br>**153,423**<br>**-**<br>**153,423**<br>**153,063**<br>**360**<br>**153,423**<br>**-**<br>360|Office<br>Equipment<br>£<br>**18,806**<br>**1,537 **<br>**20,343**<br>**12,363**<br>**2,952 **<br>**15,315**<br>**5,028**<br>6,443|Totals<br>£<br>**438,950**<br>**1,537 **<br>**440,487 **<br>**431,115**<br>**4,057 **<br>**435,172**<br>**5,315**<br>7,835|
|---|---|---|---|---|



29 



**Age UK Sevenoaks Tonbridge & District** 

## **Notes to the Financial Statements - continued for the year ended 31 March 2023** 

|**12.**<br>**STOCKS**<br>Stocks<br>**13.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade debtors<br>Other debtors<br>Temporary client advances<br>Prepayments<br>**14.**<br>**CURRENT ASSET INVESTMENTS**<br>Unlisted investments<br>**15.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors<br>Social security and other taxes<br>Credit Card<br>Accrued expenses<br>project deferrals<br>**16.**<br>**PROVISIONS FOR LIABILITIES**<br>Provisions<br>**17.**<br>**MOVEMENT IN FUNDS**<br>**Unrestricted funds**<br>General fund<br>Bertioli Legacy Dementia<br>Bertioli Legacy Other<br>Dementia and Me<br>**Restricted funds**<br>Circle Housing<br>PSG<br>**TOTAL FUNDS**|At 1/4/22<br>£<br>**509,816**<br>**30,000**<br>**36,576**<br>**-**<br>**576,392**<br>**1,371**<br>**100**<br>**1,471**<br>**577,863**|||
|---|---|---|---|
|||||



30 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements - continued for the year ended 31 March 2023** 

## **17. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>Dementia and Me<br>**Restricted funds**<br>Circle Housing<br>One You Projects<br>Pop-up Pop-in<br>Involve<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>**822,052**<br>**48,930**<br>**870,982**<br>**-**<br>**39,871**<br>**12,456**<br>**23,001 **<br>**75,328**<br>**946,310**|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>**(778,122)**<br>**43,930**<br>**(48,161)**<br>**769**<br>**(826,283)**<br>**44,699**<br>**(1,371)**<br>**(1,371)**<br>**(39,871)**<br>**-**<br>**(12,456)**<br>**-**<br>**(23,001)**<br>**-**<br>**(76,699) **<br>**(1,371)**<br>**(902,982)**<br>**43,328**|
|---|---|---|



## **Comparatives for movement in funds** 

|**Unrestricted funds**<br>General fund<br>Bertioli Legacy Dementia<br>Bertioli Legacy Other<br>**Restricted funds**<br>Circle Housing<br>PSG<br>**TOTAL FUNDS**|At 1/4/21<br>£<br>389,601<br>30,000<br>36,576<br>456,177<br>1,371<br>100<br>1,471<br>457,648|Net<br>movement<br>in funds<br>£<br>120,215<br>-<br>-<br>120,215<br>-<br>-<br>-<br>120,215|At<br>31/3/22<br>£<br>509,816<br>30,000<br>36,576<br>576,392<br>1,371<br>100<br>1,471<br>577,863|
|---|---|---|---|



31 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements - continued for the year ended 31 March 2023** 

## **17. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Circle Housing<br>One You Projects<br>Pop-up Pop-in<br>Involve<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>761,095<br>35,124<br>39,849<br>1,607<br>46,500<br>123,080<br>884,175|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(640,880)<br>120,215<br>(35,124)<br>-<br>(39,849)<br>-<br>(1,607)<br>-<br>(46,500)<br>-<br>(123,080)<br>-<br>(763,960)<br>120,215|
|---|---|---|



A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>Bertioli Legacy Dementia<br>Bertioli Legacy Other<br>Dementia and Me<br>**Restricted funds**<br>Circle Housing<br>PSG<br>**TOTAL FUNDS**|At 1/4/21<br>£<br>389,601<br>30,000<br>36,576<br>-<br>456,177<br>1,371<br>100<br>1,471<br>457,648|Net<br>movement<br>in funds<br>£<br>164,145<br>-<br>-<br>769<br>164,914<br>(1,371)<br>-<br>(1,371)<br>163,543|At<br>31/3/23<br>£<br>553,746<br>30,000<br>36,576<br>769<br>621,091<br>-<br>100<br>100<br>621,191|
|---|---|---|---|



32 



**Age UK Sevenoaks Tonbridge & District** 

**Notes to the Financial Statements - continued for the year ended 31 March 2023** 

## **17. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

||Incoming|<br>Resources|Movement|
|---|---|---|---|
||resources|<br>expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|1,583,147|(1,419,002)|164,145|
|Dementia and Me|48,930|(48,161)|769|
||1,632,077|(1,467,163)|164,914|
|**Restricted funds**||||
|Circle Housing|35,124|(36,495)|(1,371)|
|One You Projects|79,720|(79,720)|-|
|Pop-up Pop-in|14,063|(14,063)|-|
|Involve|69,501|(69,501)|-|
||198,408|(199,779)|(1,371)|
|**TOTAL FUNDS**|1,830,485|(1,666,942)|163,543|



## **18. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2023. 

33 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **STAFF at 31 March 2023** 

**Chief Officer** Mrs Louise MacPherson **Business and Governance Officer** Mrs Sarah Chillington **Finance Officer** Mrs Tracey Hulme **Information and Advice Officer** Mr Bob Carpenter **Senior Administration Officer** Mrs Caron Parsons **Senior Admin Assistant – Tonbridge** Mrs Jenny McDougall **Befriending Co-ordinator** Mrs Julia Cronin **One You Your Home Co-ordinator** Mr James Keast **Social Inclusion Officer** Mrs Sally Robinson **Independent Living Support Scheme** Ms Kathy Gregory **Manager** ILS Assistant Manager Mrs Amanda King ILS Admin Assistant Mrs Marisa Vukmirovic Support Workers 30 Support Workers 

## **Pop Up Pop Ins** 

Health and Wellbeing Coordinator Pop Up (Health and Wellbeing) Assistant 

Mrs Sue Larkin Mrs Judy Erskine 

## **Holly Bush Day Centre** 

Day Centre Manager/Dementia and Me Organiser - Sevenoaks 

Mrs Amanda Baker 

## **Support Staff** 

Day Centre Support Worker Day Centre Support Worker/Cook Day Centre Support Worker Day Centre Support Worker Day Centre Support Worker (Relief) 

Miss Michelle Blackaby Miss Victoria Attle Mrs Nina Bell Miss Stacey Graham Miss Kathryn Bennett 

20 



**Age UK Sevenoaks Tonbridge & District** 

_A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

Dementia Day Centre Supervisor/Driver Mr Martin Dean Day Centre Support Worker/Driver Mr Cliff McLaren COGs Support Worker Mrs Sylvia Lee **Catering Staff** Bank Chef Mr James Farmer Catering Assistants Mrs Jackie Farmer Miss Mary Curtis **Foot Health Practitioner** Mrs Denise Bland **Dementia & Me Organiser –** Ms Faydra Mitchell **Tonbridge COGs Support Worker – Tonbridge** Mrs Deborah Petrick **Ancillary Services provided by:-** Chiropodists Ms Clare Wilson Hairdressers Mrs Sandra Chatfield Miss Clare Hayes Reflexologist Mrs Nikki Bendell 

21 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Services provided by Age UK Sevenoaks Tonbridge & District as of 31[st] March 2023** 

-  Social Day Centres - Hollybush Court, Sevenoaks 

-  Dementia Day Care - Hollybush Court, Sevenoaks & Town Lock, Tonbridge 

-  COGs Groups - Hollybush Court, Sevenoaks & Town Lock, Tonbridge 

-  Dementia Cafes 

-  Peer to Peer Dementia Groups 

-  Dementia friendly craft groups 

-  Independent Living Support Scheme 

-  Dementia Outreach Service (part of ILS scheme) 

-  Hot meal delivery (limited service) 

-  Computer Learning Centre 

-  Information and Advice Service 

-  Alternative Office Department of Works & Pensions 

-  Outreach Assistance 

-  Transport Scheme – Day Centre 

-  Chiropody Service 

-  Hairdressing 

-  Reflexology & Aromatherapy 

-  Craft – Knit and Natter 

-  Visiting Hearing Advice Clinic 

-  Coffee Mornings 

-  Befriending Service 

-  One You Your Home project 

-  Pop Up Pop Ins (Mobility, Strength and Balance Classes) 

-  Law Clinic through Warners Solicitors 

-  Hardship Fund 

-  Village Lunch Clubs/Groups in 

Littlecourt Westerham Kemsing Otford Dunton Green 

22 



**Age UK Sevenoaks Tonbridge & District** _A company limited by guarantee and a registered charity_ 

_**__________________________________________________________________________**_ 

## **Thank you** 

To all the Staff and Volunteers who have helped with the services provided by Age UK Sevenoaks Tonbridge & District. 

To local organisations, trust Funds and individuals who have supported Age UK Sevenoaks Tonbridge & District throughout the year. 












## Supported by: 

Sir Thomas Smythe’s Charity, which awards grants to welfare organisations in the local area. 



23 

