| Note | Unrestricted | Restnctnd | Total | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| 2022 | 2022 | 2022 | 2022 | |||||
| E | E | E | ||||||
| Incomin Resources |
||||||||
| ~Ri | ||||||||
| Voluntary income |
2 | 23,465 | 23,465 | 41,140 | ||||
| Fundrai sing | 655 | 655 | 2,953 | |||||
| Donations | 1741 | 1741 | ||||||
| Total receipts | ~2 | ~2 | ||||||
| Resources Ex ended | ||||||||
| Charitable payments |
||||||||
| Acbvity costs | 7,742 | 7,742 | 3,050 | |||||
| DBScheck | ||||||||
| Sundries | 15 | |||||||
| Uniforms | ||||||||
| Maintenance | ||||||||
| Raffle supplies | 25 | |||||||
| Office equipment | 566 | 566 | 113 | |||||
| Computer costs | 165 | 165 | ||||||
| Salaries, tax and | nic | 3 | 87 | 17,179 | 17,266 | 16,532 | ||
| Telephone | 40 | |||||||
| Training for staff |
and volunteers | |||||||
| Travel for staff and volunteers | 583 | 583 | 97 | |||||
| Room hire | 945 | 1800 | 2 | 745 | ||||
| Total charitable | payments | 1197 | 27870 | 29 | 067 | 19872 | ||
| Governance | 4 | 1864 | 200 | 2 | 064 | 2 032 | ||
| Total payments | 3061 | 28070 | 31 | 131 | 21904 | |||
| Net (Payments) | / | Receipts | (665) | (4,605) | (5,270) | 22,189 | ||
| Total funds brought | forward | 7,039 | 16,410 | 23,449 | 1,260 | |||
| Transfer between | funds | 977 | 977 | |||||
| Total Funds carried forward |
| Professional | fees | 1,080 |
|---|---|---|
| Membership | fees | |
| Independent | Examination | 510 |
| Insurance | 474 | |
| Total |