This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-09-30-accounts
|
Page |
Charity Profile |
2 |
Trustees Report |
3 |
Accountant's Report |
5 |
Statement of Income & Expenditure |
6 |
Balance Sheet |
7 |
Notes to the Accounts |
8 |
for the |
year |
ended 30 |
September 2023 |
September 2023 |
|
|
|
Notes |
Restricted
Funds |
|
Un
restricted
Funds |
30-Sep-23 |
30-Sep-22 |
|
|
£ |
|
£ |
£ |
£ |
lncominfi.Resour.ces |
|
|
|
|
|
|
Membership Fees General Members |
|
|
0 |
1,015 |
1,015 |
638 |
Membership Fees Life Membership |
|
|
0 |
300 |
300 |
375 |
Donation - Perpetual Fund |
|
|
354 |
0 |
354 |
456 |
Donation - Laptop Appeal |
|
|
736 |
0 |
736 |
13,209 |
Donation - Student Scholarship |
|
|
20 |
0 |
20 |
100 |
Donation - Dominic Master |
|
|
0 |
0 |
0 |
350 |
Donation - English Project |
|
|
0 |
0 |
0 |
1,172 |
Donation - Website |
|
|
0 |
0 |
0 |
1,400 |
Donation - Bishop |
|
|
300 |
0 |
300 |
0 |
Donation - Other |
9 |
|
100 |
3,692 |
3,792 |
9,379 |
Gift aid tax credit |
|
|
0 |
1,548 |
1,548 |
4,013 |
Bank Interest Income |
10 |
11,616 |
|
346 |
11,962 |
11,866 |
TSSA Gains |
|
|
0 |
408 |
408 |
296 |
Other Income |
|
|
|
45 |
45 |
0 |
Income from Functions |
|
|
0 |
29,978 |
29,978 |
0 |
Total Incoming Resources |
|
13,126 |
|
37,333 |
50,459 |
43,254 |
Resources Expended |
|
|
|
|
|
|
Un / Restricted funds paid out |
8 |
14,047 |
|
7,138 |
21,185 |
11,359 |
Accountancy Fees |
|
|
0 |
300 |
300 |
300 |
Unrealised exchange differences |
7 |
1,599 |
|
0 |
1,599 |
52,812 |
Admin expenses |
|
|
0 |
160 |
160 |
314 |
Sports & Welfare |
|
|
0 |
1,617 |
1,617 |
825 |
Shipping & Other Expenses |
|
|
0 |
807 |
807 |
2,182 |
Expenses for the functions |
|
|
0 |
10,981 |
10,981 |
0 |
Total Resources Expended |
|
15,646 |
|
21,002 |
36,648 |
67,791 |
Net Incoming (Outgoing] Resources |
|
(2,520) |
|
16,330 |
13,811 |
(24,537) |
|
BALANCE SHEET |
BALANCE SHEET |
|
|
|
|
as at |
30 September 2023 |
|
|
|
|
|
Notes |
|
30-Sep-23 |
30-Sep-22 |
|
|
|
|
£ |
£ |
NET ASSETS |
|
|
|
|
|
Accrued Income [Interest) |
|
2 |
|
56,273 |
45,189 |
Prepayments & Accruals |
|
3 |
|
(900) |
[600) |
Bank Deposits |
|
4 |
|
84,967 |
86,116 |
Cash at bank |
|
5 |
|
67,540 |
63,366 |
|
|
|
|
207,880 |
194,070 |
ACCUMULATED FUNDS |
|
|
|
|
|
Unrestricted Funds |
|
|
|
24,671 |
8,341 |
Restricted Funds |
|
7 |
|
183,208 |
185,728 |
|
|
|
|
207,880 |
194,070 |
|
|
Restricted |
Un-
restricted |
30-Sep-23 |
30-Sep-22 |
MOVEMENT OF FUNDS |
|
|
|
|
|
Balance brought forward as at 1st Sep |
|
185,728 |
8,341 |
194,069 |
218,607 |
Net lncoming/[Outgoing) Resources for |
the year |
[2,520) |
16,330 |
13,811 |
[427) |
Balance carried forward as at 30* Sep |
|
183,208 |
24,671 |
207,880 |
194,070 |
|
|
|
Exchange |
|
|
|
As at |
Interest
for the |
loss on
opening |
£ |
f |
2,
Accrued Income flnterestl |
01/10/22 |
Period |
balance |
|
|
NDB Bank |
23,912 |
5,787 |
(282] |
29,417 |
23,912 |
Commercial Bank |
21,276 |
5,829 |
m |
26,856 |
21,276 |
|
45,188 |
11,616 |
[Hli |
56,273 |
45,189 |
3.
Accruals & Prepayments |
|
|
|
£ |
£ |
Accruals - Independent Examiner |
|
|
|
900 |
600 |
|
|
|
|
900 |
600 |
4.
Deposits |
|
|
|
£ |
£ |
Bank of Baroda London |
|
|
|
383 |
463 |
NDB Bank |
|
|
|
41,287 |
41,808 |
Commercial Bank |
|
|
|
43,298 |
43,844 |
|
|
|
|
84,967 |
86,116 |
5.
Cash at Bank |
|
|
|
£ |
£ |
Barclays Bank Current account |
|
|
|
5,190 |
8,642 |
Barclays Bank Premium |
|
|
|
62,326 |
54,699 |
Bank of Ceylon [London] |
|
|
|
24 |
24 |
|
|
|
|
67,540 |
63,366 |
6.
Membership Fees General Members
Membership Fees Life Membership |
|
|
|
Schedules attached
Schedules attached |
separately separately |
7.
Restricted Funds |
|
|
|
£ |
£ |
|
Balance |
|
|
|
|
|
as at |
Incoming |
Outgoing |
|
|
|
01/10/22 |
Resource |
Resources |
|
|
PPF |
2,067 |
354 |
0 |
2,421 |
2,067 |
Transfer from Unrestricted |
35,832 |
21 |
(13] |
35,840 |
35,840 |
Technology Lab |
300 |
0 |
0 |
300 |
300 |
Accrued Interest
Student Scholarship |
45,189
2,531 |
11,616
20 |
(531]
[996] |
56,273
1,555 |
45,189
2,531 |
Laptop Appeal |
14,147 |
736 |
[13,051] |
1,832 |
14,147 |
Website Donation
English Project Donation
Deposits |
[13]
21
85,653 |
13
0
0 |
0
(21]
[1,068] |
0
0
84,585 |
[13]
21
85,653 |
Donation - Bishop |
0 |
300 |
0 |
300 |
0 |
Mariasoosai Master |
0 |
100 |
0 |
100 |
0 |
|
185,727 |
13,160 |
(15,6801 |
183,207 |
185,727 |
|
|
Un |
|
|
8.
Restricted/Unrestricted Paid out |
Restricted |
restricted |
|
|
|
|
|
£ |
£ |
Remitted to School |
13,051 |
7,138 |
20,189 |
7,803 |
Dominic Master Memorial |
0 |
0 |
0 |
350 |
English Project |
0 |
0 |
0 |
1,443 |
Website |
0 |
0 |
0 |
1,763 |
Student Scholarship |
996 |
0 |
0 |
0 |
|
14,047 |
7,138 |
21,185 |
11,359 |
9.
Other Donation |
|
Un
restricted |
£ |
£ |
Mariasoosai Master |
100 |
0 |
100 |
0 |
Sports Donation |
|
1,113 |
1,113 |
390 |
General Donation |
|
2,568 |
2,568 |
8,730 |
Amazon Smiles Donation |
|
12 |
12 |
59 |
Dinner Dance Donation |
|
0 |
0 |
200 |
|
100 |
3,692 |
3,792 |
9,379 |
10. Interest Income |
|
|
£ |
£ |
Restricted |
|
|
11,616 |
11,844 |
Unrestricted |
|
|
346 |
22 |
|
|
|
11,962 |
11,866 |