OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Charity Profile 2
Trustees Report 3
Accountant's Report 5
Statement of Income & Expenditure 6
Balance Sheet 7
Notes to the Accounts 8

for the year ended 30 September 2023 September 2023
Notes Restricted
Funds
Un
restricted
Funds
30-Sep-23 30-Sep-22
£ £ £ £
lncominfi.Resour.ces
Membership Fees General Members 0 1,015 1,015 638
Membership Fees Life Membership 0 300 300 375
Donation - Perpetual Fund 354 0 354 456
Donation - Laptop Appeal 736 0 736 13,209
Donation - Student Scholarship 20 0 20 100
Donation - Dominic Master 0 0 0 350
Donation - English Project 0 0 0 1,172
Donation - Website 0 0 0 1,400
Donation - Bishop 300 0 300 0
Donation - Other 9 100 3,692 3,792 9,379
Gift aid tax credit 0 1,548 1,548 4,013
Bank Interest Income 10 11,616 346 11,962 11,866
TSSA Gains 0 408 408 296
Other Income 45 45 0
Income from Functions 0 29,978 29,978 0
Total Incoming Resources 13,126 37,333 50,459 43,254
Resources Expended
Un / Restricted funds paid out 8 14,047 7,138 21,185 11,359
Accountancy Fees 0 300 300 300
Unrealised exchange differences 7 1,599 0 1,599 52,812
Admin expenses 0 160 160 314
Sports & Welfare 0 1,617 1,617 825
Shipping & Other Expenses 0 807 807 2,182
Expenses for the functions 0 10,981 10,981 0
Total Resources Expended 15,646 21,002 36,648 67,791
Net Incoming (Outgoing] Resources (2,520) 16,330 13,811 (24,537)

BALANCE SHEET BALANCE SHEET
as at 30 September 2023
Notes 30-Sep-23 30-Sep-22
£ £
NET ASSETS
Accrued Income [Interest) 2 56,273 45,189
Prepayments & Accruals 3 (900) [600)
Bank Deposits 4 84,967 86,116
Cash at bank 5 67,540 63,366
207,880 194,070
ACCUMULATED FUNDS
Unrestricted Funds 24,671 8,341
Restricted Funds 7 183,208 185,728
207,880 194,070
Restricted Un-
restricted
30-Sep-23 30-Sep-22
MOVEMENT OF FUNDS
Balance brought forward as at 1st Sep 185,728 8,341 194,069 218,607
Net lncoming/[Outgoing) Resources for the year [2,520) 16,330 13,811 [427)
Balance carried forward as at 30* Sep 183,208 24,671 207,880 194,070

Exchange
As at Interest
for the
loss on
opening
£ f
2,
Accrued Income flnterestl
01/10/22 Period balance
NDB Bank 23,912 5,787 (282] 29,417 23,912
Commercial Bank 21,276 5,829 m 26,856 21,276
45,188 11,616 [Hli 56,273 45,189
3.
Accruals & Prepayments
£ £
Accruals - Independent Examiner 900 600
900 600
4.
Deposits
£ £
Bank of Baroda London 383 463
NDB Bank 41,287 41,808
Commercial Bank 43,298 43,844
84,967 86,116
5.
Cash at Bank
£ £
Barclays Bank Current account 5,190 8,642
Barclays Bank Premium 62,326 54,699
Bank of Ceylon [London] 24 24
67,540 63,366
6.
Membership Fees General Members
Membership Fees Life Membership
Schedules attached
Schedules attached
separately
separately
7.
Restricted Funds
£ £
Balance
as at Incoming Outgoing
01/10/22 Resource Resources
PPF 2,067 354 0 2,421 2,067
Transfer from Unrestricted 35,832 21 (13] 35,840 35,840
Technology Lab 300 0 0 300 300
Accrued Interest
Student Scholarship
45,189
2,531
11,616
20
(531]
[996]
56,273
1,555
45,189
2,531
Laptop Appeal 14,147 736 [13,051] 1,832 14,147
Website Donation
English Project Donation
Deposits
[13]
21
85,653
13
0
0
0
(21]
[1,068]
0
0
84,585
[13]
21
85,653
Donation - Bishop 0 300 0 300 0
Mariasoosai Master 0 100 0 100 0
185,727 13,160 (15,6801 183,207 185,727
Un
8.
Restricted/Unrestricted Paid out
Restricted restricted
£ £
Remitted to School 13,051 7,138 20,189 7,803
Dominic Master Memorial 0 0 0 350
English Project 0 0 0 1,443
Website 0 0 0 1,763
Student Scholarship 996 0 0 0
14,047 7,138 21,185 11,359
9.
Other Donation
Un
restricted
£ £
Mariasoosai Master 100 0 100 0
Sports Donation 1,113 1,113 390
General Donation 2,568 2,568 8,730
Amazon Smiles Donation 12 12 59
Dinner Dance Donation 0 0 200
100 3,692 3,792 9,379
10. Interest Income £ £
Restricted 11,616 11,844
Unrestricted 346 22
11,962 11,866