| 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | Funds 5 |
Funds f |
Fundsf | Funds 5 |
||
| INCOME | ||||||
| Donations and Legacies |
3a | 51,536 | 9,649 | 61,185 | 86,322 | |
| Charitable Activities |
3b | 0 | 0 | 0 | 0 | |
| Investments | 3c | 0 | 0 | 0 | 0 | |
| 51,536 | 9,649 | 61,185 | 86,322 | |||
| Asset and investment | sales | |||||
| Loan repayments received |
||||||
| TOTAL INCOMING RESOURCES | 51,536 | 9,649 | 61,185 | 86,322 | ||
| EXPENDITURE | ||||||
| Raising Funds | 4a | 317 | 0 | 317 | 57 | |
| Charitable Activites |
4b | 47,148 | 28,717 | 75,865 | 50,063 | |
| Other | 4c | 0 | 0 | 0 | 0 | |
| 47,465 | 28,717 | 76,182 | 50,120 | |||
| Asset end investment | purchases | |||||
| Loans made | 0 | 0 | ||||
| TOTAL RESOURCES EXPENDED | 47,465 | 28,717 | 76,182 | 50,120 | ||
| Net Incoming Resources | 4,071 | (19,068) | (14,997) | 36,202 | ||
| Total Funds Brought Forward | 20,595 | 55,953 | 76,549 | 40,347 | ||
| TOTAL FUNDS CARRIED FORWARD | 24,666 | 36,885 | 61,551 | 76,549 |
| 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | Funds 5 |
Funds f |
Fundsf | Funds 5 |
||
| INCOME | ||||||
| Donations and Legacies |
3a | 51,536 | 9,649 | 61,185 | 86,322 | |
| Charitable Activities |
3b | 0 | 0 | 0 | 0 | |
| Investments | 3c | 0 | 0 | 0 | 0 | |
| 51,536 | 9,649 | 61,185 | 86,322 | |||
| Asset and investment | sales | |||||
| Loan repayments received |
||||||
| TOTAL INCOMING RESOURCES | 51,536 | 9,649 | 61,185 | 86,322 | ||
| EXPENDITURE | ||||||
| Raising Funds | 4a | 317 | 0 | 317 | 57 | |
| Charitable Activites |
4b | 47,148 | 28,717 | 75,865 | 50,063 | |
| Other | 4c | 0 | 0 | 0 | 0 | |
| 47,465 | 28,717 | 76,182 | 50,120 | |||
| Asset end investment | purchases | |||||
| Loans made | 0 | 0 | ||||
| TOTAL RESOURCES EXPENDED | 47,465 | 28,717 | 76,182 | 50,120 | ||
| Net Incoming Resources | 4,071 | (19,068) | (14,997) | 36,202 | ||
| Total Funds Brought Forward | 20,595 | 55,953 | 76,549 | 40,347 | ||
| TOTAL FUNDS CARRIED FORWARD | 24,666 | 36,885 | 61,551 | 76,549 |
| 3.INCOME | 2021 | 2021 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| 6 | |||||
| a) Donations | and Legacies Tithes &Offerings |
49,267 | 9,649 | 58,916 | 74,295 |
| Gift Aid reclaimed | 2,269 | 0 | 2,269 | 12,027 | |
| Fountain of Life Church, Lagos - Support | 0 | 0 | 0 | 0 | |
| 51,536 | 9,649 | 61,185 | 86,322 | ||
| b) Charitable | Activities | ||||
| Sale ofGoods | |||||
| Sale ofTickets | |||||
| 0 | 0 | ||||
| c) Investments | |||||
| Bank Interest | 0 | 0 | 0 | 0 | |
| 0 | 0 | ||||
| Total income | 51,536 | 9,649 | 61,185 | 86,322 |
| 2021 | 2021 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4. | EXPENDITURE | Unrestricted | Restricted | Total | Total | ||||||
| Funds | Funds | Funds | Funds | ||||||||
| 6 | f | 5 | 5 | ||||||||
| a) | Raising Funds Cd's & Publications |
275 | 275 | 0 | |||||||
| Printing of brochure |
and fliers | 42 317 |
42 317 |
57 57 |
|||||||
| b) | Charitable | Activities Donations |
5,279 | 0 | 5,279 | 4,203 | |||||
| Honorarium | 350 | 0 | 350 | 750 | |||||||
| Musicians | 6,600 | 0 | 6,600 | 7,590 | |||||||
| Room Hire | 0 | 0 | 0 | 3,811 | |||||||
| Event Costs | 0 | 0 | 0 | 10 | |||||||
| Welfare & Hospitality | 1,501 | 0 | 1,501 | 1,155 | |||||||
| Wages Pension |
15,773 684 |
0 0 |
15,773 684 |
13,436 526 |
|||||||
| Office &Storage Rent | 6,054 | 19,488 | 25,542 | 11,689 | |||||||
| Rates | 311 | 0 | 311 | 0 | |||||||
| Cleaning | 336 | 300 | 636 | 0 | |||||||
| Travel expenses | 100 | 0 | 100 | 764 | |||||||
| Training and Seminars |
0 | 0 | 0 | 0 | |||||||
| Office Telephone, | postage and stationery | 1,122 | 0 | 1,122 | 103 | ||||||
| Repairs and renewals | 14 | 4,115 | 4,129 | 0 | |||||||
| Equipment Costs |
4,212 | 4,814 | 9,026 | 344 | |||||||
| Software Costs | 196 | 0 | 196 | 187 | |||||||
| Insurance | 331 | 0 | 331 | 321 | |||||||
| Subscriptions | 508 | 0 | 508 | 844 | |||||||
| Advertising and Promotion |
2,427 | 0 | 2,427 | 2,977 | |||||||
| Legal and Professional fees | 129 | 0 | 129 | 0 | |||||||
| Payroll & Examiners |
fees | 977 | 0 | 977 | 1,156 | ||||||
| HMRC Interest | 0 | 0 | 0 | 0 | |||||||
| Bank Charges | 242 | 0 | 242 | 198 | |||||||
| Bank Interest | 0 | 0 | 0 | 0 | |||||||
| 47,148 | 28,717 | 75,865 | 50,063 | ||||||||
| c) | Other | ||||||||||
| Sundry expenses | |||||||||||
| Other |
| 5.DETAILS OF CERTAI | 5.DETAILS OF CERTAI | 5.DETAILS OF CERTAI | N | ITEMS OF EXPENDITURE | ITEMS OF EXPENDITURE | ||||
|---|---|---|---|---|---|---|---|---|---|
| 5.1 Fees for examination | ofthe accounts | 2021 | 2020 | ||||||
| 6 | 6 | ||||||||
| Independent examiner's fees Other fees paid to the independent |
examiner | 728 249 977 |
716 439 1,156 |
||||||
| 6.FIXEDASSETS | Computer | Musical | Fixtures 6 | Total | |||||
| Equipment | Equipment | Fittings | Assets | ||||||
| Cost as | at | 01/01/21 | 3,251 | 8,063 | 1,673 | 12,987 | |||
| Additions | 1,000 | 653 | 5,833 | 7,486 | |||||
| Disposals | 1,087 | 1,673 | 2,760 | ||||||
| Cost as | at | 31/12/21 | 3,165 | 8,716 | 5,833 | 17,714 | |||
| Current Value | 3,165 | 8,716 | 5,833 | 17,714 | |||||
| 7.CASH AT BANK | 31/12/21 | 31/12/20 | |||||||
| 6 | 6 | ||||||||
| Current Account | 1,126 | 2,321 | |||||||
| Savings | Account | 56 | 56 | ||||||
| Building | Fund | Account | 50,40'I | 73,209 | |||||
| 51,583 | 75,586 | ||||||||
| 8.RESTRICTED FUNDS | Balance | Balance | |||||||
| 01-Jan-21 | Income | Expenditure | 31-Dec-21 | ||||||
| 5 | 6 | 6 | 6 | ||||||
| Building | Fund | 55,953 | 9,649 | 37,717 | 27,885 | ||||
| Total | 55,953 | 9,649 | 37,717 | 27,885 |