| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Review ofthe activities | ||||
| Trustees' Report |
3 | to | ||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | lo | 13 |
| TRUSTEES | Rev SKawamura | Rev SKawamura | ||
|---|---|---|---|---|
| Rev Y Kawamura | ||||
| Rev M Kawamura | ||||
| Ms M Koshino | ||||
| Mrs SShikayama | ||||
| Ms M Mackie | ||||
| Mr R Tahara | ||||
| PRINCIPAL ADDRESS | 27 Valley Drive | |||
| London | ||||
| Nwg gNJ | ||||
| REGISTERED | CHARITY | 1088146 | ||
| NUMBER | ||||
| INDEPENDENT | EXAMINER | George Hay Partnership | LLP | |
| Chartered Accountants |
||||
| Brigham House |
||||
| High Street | ||||
| Biggleswade | ||||
| Bedfordshire | ||||
| SG18 OLD | ||||
| SOLICITORS | Mr Sohail Afzal | |||
| SHAAD | ||||
| Linton House | ||||
| 39-51 Highgate | Road | |||
| London NW5 1RS |
||||
| BANKERS | Barclays Bank PLC | |||
| Kensington and |
Chelsea |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 142,447 | 139,770 | |||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | Activities | 170,876 | 140,191 | |||
| Other | 330 | 28,885 | ||||
| Total | 171,206 | 169,076 | ||||
| NET INCOME/(EXPENDITURE) | (28,759) | (29,306) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 60,847 | 90,153 | ||
| TOTAL FUNDS CARRIED FORWARD | 32,088 | 60,847 |
| Balance Sheet 31 March 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | ||
| FIXEDASSETS | |||
| Tangible assets | 251,630 | 251,980 | |
| CURRENT ASSETS | |||
| Debtors | 1,676 | 1,675 | |
| Cash at bank | 7,036 | 6,358 | |
| 8,611 | 6,933 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (175,478) | (131,480) |
| NET CURRENT ASSETS | (166,865) | (124,547) | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 84,765 | 127,413 | |
| CREDITORS | |||
| /onounts failinri duo after moro than one year |
11 | (52,677) | (GG,GGG) |
| NET ASSETS | 32,080 | 60,047 | |
| FUNDS | 13 | ||
| th&reslricterl funrlr, |
32,080 | 60,84/ | |
| TOTAt. FUNDS | 32,088 | 60,847 |
| DONATIO | NS AND LEGACIES |
||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| F | |||||
| Donations, | gifts and deed ofcovenants | 128,237 | 124,028 | ||
| Gift aid | 14,210 | 15,742 | |||
| 142,447 | 139,770 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||
| Support | |||||
| Direct | costs (see | ||||
| Costs f |
note 4) 8 |
Totals 8 |
|||
| Charitable | Activities | 106,999 | 63,877 | 170,876 | |
| SUPPORT | COSTS | ||||
| Governance | |||||
| Management 8 |
Finance E |
costs 8 |
Totals f |
||
| Charitable | Activities | 45,238 | 8,489 | 10,150 | 63,877 |
| STAFF | CO | STS | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| E | ||||||||
| Wages | and | salaries | 36,220 | 35,516 | ||||
| 36,220 | 35,516 | |||||||
| The average | monthly | number | of employees | during | the year was as follows: | |||
| 2023 | 2022 | |||||||
| Church | minister | 3 | 3 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| F | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
139,770 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Charitable Activities |
140,191 | ||
| Other | 28,885 | ||
| Total | 169,076 | ||
| NET INCOME/(EXPENDITURE) | (29,306) | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 90,153 | |
| TOTAL FUNDS CARRIED FORWARD | 60,847 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Fixtures | ||||
| Freehold | and | Motor | ||
| property | fittings f |
vehicles E |
Totals 8 |
|
| COST | ||||
| At 1 April 2022 and 31 March 2023 | 720,316 | 59,035 | 15,953 | 795,304 |
| DEPRECIATION | ||||
| At 1 April 2022 | 482,521 | 44,870 | 15,953 | 543,344 |
| Charge for year | 330 | 330 | ||
| At 31 March 2023 | 482,521 | 45,200 | 15,953 | 543,674 |
| NET BOOK VALUE | ||||
| At 31 March 2023 | 237,795 | 13,835 | 251,630 | |
| At 31 March 2022 | 237,795 | 14,165 | 251,960 |
for the Year Ended 31 March 2023 |
for the Year Ended 31 March 2023 |
for the Year Ended 31 March 2023 |
|||||
|---|---|---|---|---|---|---|---|
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | ||||||
| 6 | f | ||||||
| Other debtors | 1,575 | 1,575 | |||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | ||||||
| E | |||||||
| Bank loans and overdrafts | (see note 12) | 15,050 | 19,041 | ||||
| Taxation | and social security | 2,973 | 2,885 | ||||
| Other creditors | 157,453 | 109,554 | |||||
| 175,476 | 131,480 | ||||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE | YEAR | ||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Bank loans (see note 12) | 52,677 | 66,566 | |||||
| 12. | LOANS | ||||||
| An analysis of the maturity |
of loans is given below: | ||||||
| 2023 | 2022 | ||||||
| 6 | f | ||||||
| Amounts | falling due within | one year on demand: | |||||
| Mortgage | 15,050 | 19,041 | |||||
| Payable to trustees | 155,251 | 107,814 | |||||
| 170,301 | 126,855 | ||||||
| Amounts | falling between | one and two years: | |||||
| Mortgage | - 1-2 years | 15,050 | 14,792 | ||||
| Amounts Mortgage |
falling due between two and five years: -2-5 years |
37,627 | 44,377 | ||||
| Amounts | falling due in more | than five years: | |||||
| Repayable | by instalments: | ||||||
| Mortgage | more 5 yr by instal | 7,397 | |||||
| 13. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| E | F | ||||||
| Unrestricted funds |
|||||||
| General fund |
60,847 | (28,759) | 32,088 | ||||
| TOTAL FUNDS | 60,847 | (28,759) | 32,088 |
| Net mo | vemen | t in funds, inc |
lud | ed in |
the above | are as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | F | F | ||||||
| Unrestricted | funds | |||||||
| General | fund | 142,447 | (171,206) | (28,759) | ||||
| TOTAL | FUNDS | 142,447 | (171,206) | (28,759) | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| 8 | 8 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 90,153 | (29,306) | 60,847 | ||||
| TOTAL | FUNDS | 90,153 | (29,306) | 60,847 | ||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | E | 8 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 139,770 | (169,076) | (29,306) | ||||
| TOTAL | FUNDS | 139,770 | (169,076) | (29,306) |
| A curren | t yea | r 12 months and prior year |
12 months combined position is |
as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.23 | |||
| f | E | ||||
| Unrestricted | funds | ||||
| General | fund | 90,153 | (58,065) | 32,088 | |
| TOTAL | FUNDS | 90,153 | (58,065) | 32,088 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 8 | E | 8 | |||
| Unrestricted | funds | ||||
| General | fund | 282,217 | (340,282) | (58,065) | |
| TOTAL | FUNDS | 282,217 | (340,282) | (58,065) |