OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details
Review ofthe activities
Trustees'
Report
3 to
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 8 lo 13

TRUSTEES Rev SKawamura Rev SKawamura
Rev Y Kawamura
Rev M Kawamura
Ms M Koshino
Mrs SShikayama
Ms M Mackie
Mr R Tahara
PRINCIPAL ADDRESS 27 Valley Drive
London
Nwg gNJ
REGISTERED CHARITY 1088146
NUMBER
INDEPENDENT EXAMINER George Hay Partnership LLP
Chartered
Accountants
Brigham
House
High Street
Biggleswade
Bedfordshire
SG18 OLD
SOLICITORS Mr Sohail Afzal
SHAAD
Linton House
39-51 Highgate Road
London
NW5 1RS
BANKERS Barclays Bank PLC
Kensington
and
Chelsea

2023 2022
Unrestricted Total
fund funds
Notes 6 E
INCOME AND ENDOWMENTS FROM
Donations and legacies 142,447 139,770
EXPENDITURE ON
Charitable activities
Charitable Activities 170,876 140,191
Other 330 28,885
Total 171,206 169,076
NET INCOME/(EXPENDITURE) (28,759) (29,306)
RECONCILIATION OF FUNDS
Total funds brought forward 60,847 90,153
TOTAL FUNDS CARRIED FORWARD 32,088 60,847

Balance Sheet
31 March 2023
2023 2022
Unrestricted Total
fund funds
Notes E
FIXEDASSETS
Tangible assets 251,630 251,980
CURRENT ASSETS
Debtors 1,676 1,675
Cash at bank 7,036 6,358
8,611 6,933
CREDITORS
Amounts
falling due within one year
10 (175,478) (131,480)
NET CURRENT ASSETS (166,865) (124,547)
TOTAL ASSETS LESSCURRENT
LIABILITIES 84,765 127,413
CREDITORS
/onounts
failinri duo after moro than one year
11 (52,677) (GG,GGG)
NET ASSETS 32,080 60,047
FUNDS 13
th&reslricterl
funrlr,
32,080 60,84/
TOTAt. FUNDS 32,088 60,847

DONATIO NS
AND LEGACIES
2023 2022
F
Donations, gifts and deed ofcovenants 128,237 124,028
Gift aid 14,210 15,742
142,447 139,770
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
f
note 4)
8
Totals
8
Charitable Activities 106,999 63,877 170,876
SUPPORT COSTS
Governance
Management
8
Finance
E
costs
8
Totals
f
Charitable Activities 45,238 8,489 10,150 63,877

STAFF CO STS
2023 2022
E
Wages and salaries 36,220 35,516
36,220 35,516
The average monthly number of employees during the year was as follows:
2023 2022
Church minister 3 3

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
139,770
EXPENDITURE ON
Charitable
activities
Charitable
Activities
140,191
Other 28,885
Total 169,076
NET INCOME/(EXPENDITURE) (29,306)
RECONCILIATION OF FUNDS
Total funds brought forward 90,153
TOTAL FUNDS CARRIED FORWARD 60,847

TANGIBLE FIXEDASSETS
Fixtures
Freehold and Motor
property fittings
f
vehicles
E
Totals
8
COST
At 1 April 2022 and 31 March 2023 720,316 59,035 15,953 795,304
DEPRECIATION
At 1 April 2022 482,521 44,870 15,953 543,344
Charge for year 330 330
At 31 March 2023 482,521 45,200 15,953 543,674
NET BOOK VALUE
At 31 March 2023 237,795 13,835 251,630
At 31 March 2022 237,795 14,165 251,960


for the Year Ended 31 March 2023

for the Year Ended 31 March 2023

for the Year Ended 31 March 2023
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6 f
Other debtors 1,575 1,575
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E
Bank loans and overdrafts (see note 12) 15,050 19,041
Taxation and social security 2,973 2,885
Other creditors 157,453 109,554
175,476 131,480
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
f f
Bank loans (see note 12) 52,677 66,566
12. LOANS
An analysis
of the maturity
of loans is given below:
2023 2022
6 f
Amounts falling due within one year on demand:
Mortgage 15,050 19,041
Payable to trustees 155,251 107,814
170,301 126,855
Amounts falling between one and two years:
Mortgage - 1-2 years 15,050 14,792
Amounts
Mortgage
falling due between
two and five years:
-2-5 years
37,627 44,377
Amounts falling due in more than five years:
Repayable by instalments:
Mortgage more 5 yr by instal 7,397
13. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
E F
Unrestricted
funds
General
fund
60,847 (28,759) 32,088
TOTAL FUNDS 60,847 (28,759) 32,088

Net mo vemen t
in funds,
inc
lud ed
in
the above are as follows:
Incoming Resources Movement
resources expended in funds
E F F
Unrestricted funds
General fund 142,447 (171,206) (28,759)
TOTAL FUNDS 142,447 (171,206) (28,759)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
8 8
Unrestricted funds
General fund 90,153 (29,306) 60,847
TOTAL FUNDS 90,153 (29,306) 60,847
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 E 8
Unrestricted funds
General fund 139,770 (169,076) (29,306)
TOTAL FUNDS 139,770 (169,076) (29,306)
A curren t yea r 12 months
and prior year
12 months
combined
position
is
as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
f E
Unrestricted funds
General fund 90,153 (58,065) 32,088
TOTAL FUNDS 90,153 (58,065) 32,088

Incoming Resources Movement
resources expended in funds
8 E 8
Unrestricted funds
General fund 282,217 (340,282) (58,065)
TOTAL FUNDS 282,217 (340,282) (58,065)