| CONTENTS | |||
|---|---|---|---|
| PAGE | |||
| CONTENT | |||
| CHARITY INFORMATION | |||
| REPORT OFTHE | TRUSTEES | 3-4. | |
| ACCOUNTANT'S | REPORT | ||
| STATEMENT OF | FINACIAL ACTIVITIES | ||
| BALANCE SHEET | |||
| NOTES TO FINANGAL STATEMENTS |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| INCOIIING RESOURCES | Funds | Funds | 2022 | 2021 | |||
| BBCChild in need | |||||||
| Postcode Society | 19,940 | 19,940 | |||||
| Africa Advocacy | 5,500 | 5,500 | |||||
| Gilead Sciences | 10,000 | ||||||
| Trust for London | 10,000 | 10,000 | |||||
| National Lottery Fund |
5,900 | ||||||
| Project Account | 5,000 | 5,000 | |||||
| Transfer | 4,000 | 4,000 | |||||
| AAF Partnership | |||||||
| Members' Contribution |
1,420 | 1,420 | |||||
| Total incoming Resources | 1,420 | 44,440 | 45,860 | 31,030 | |||
| RESOURCES EXPENDED | |||||||
| Charitable Expenditure |
S02 | 40,329 | 40,329 | 9,006 | |||
| Charity Support cost | S03 | 7,053 | 7,053 | 5,644 | |||
| Governor and administration | SO4 | 12.206 | 12,206 | 3750 | |||
| Total resources expended | 59,589 | 59,589 | 18,400 | ||||
| Net incoming before transfer |
1,420 | -15,149 | -13,729 | 12,630 | |||
| Grant transfers between |
funds | ||||||
| Net incoming/out going resources |
-15,149 | -13,729 | 12,630 | ||||
| after transfers | |||||||
| Total funds brought fwd. | 12,630 | 14,778 | 2,1'ls | ||||
| Total funds canied forward |
3,568 | -2,519 | 1,049 | 14,778 |
| Notes no. | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Fixed Assets: | Funds | Funds | 2022 | 2021 | |
| Tangible assets | |||||
| Cur, ent Assets: | |||||
| Cash at bank and in hand | 82 | 400 | 15,000 | ||
| Debtors | |||||
| Total Current Assets | |||||
| Creditors: | |||||
| Amounts faging due within one ye |
B3 | -750 | -'i,570 | ||
| Net current assets/rtabiffties | |||||
| Totai assets less current liabilities | 1.049 | i,049 | 14,776 | ||
| 1,049 | 14,776 | ||||
| Capital Funds; | |||||
| Restricted funds | 2,148 | 12,630 | 'i4,776 | 12,630 | |
| Unrestricted funds |
920 | -13„729 | 2,148 | ||
| Total funds | 3.068 | -2.019 | 1,049 | 'I4,776 |
| Unrestricted | Restricted | Totai | Total | ||||
|---|---|---|---|---|---|---|---|
| INCOMING RESOURCES | Funds | Funds | 2022 | 2021 | |||
| 801 | |||||||
| BBCChild in need | 5,496 | ||||||
| Postcode Society | 18,940 | ||||||
| Africa Advocacy | 5,500 | 5,500 | |||||
| Gilead Sciences | 10,000 | ||||||
| Trust for London | 10,000 | 10,000 | |||||
| National Lottery Fund |
|||||||
| Project Account | 5,000 | 5,000 | |||||
| AAF Partnership | |||||||
| Transfer | 4,000 | ||||||
| Members' contribution |
1,420 | 1,420 | |||||
| Total incoming Resources | 1,420 | 45,860 | 31,030 | ||||
| EXPENDITURES | |||||||
| Cost ofactivities in furtherance |
of | 2022 | 2021 | ||||
| the charity's objective | SO2 | ||||||
| Project supervision | 1,987 | ||||||
| Salary | 9,960 | 9,960 | |||||
| Telephone charge |
353 | 353 | 411 | ||||
| Peer Support Group participant cost | 765 | 765 | |||||
| Sessional worker | 7,445 | 7,445 | 3,293 | ||||
| WorkshopsiFood and Refreshment |
1,500 | 1,500 | |||||
| Bank charges | |||||||
| Information Commissioner's |
Office | 35 | 35 | ||||
| Voiunteer Expenses | 6,720 | 6,720 | 2,055 | ||||
| Workshops /facilitator |
13,551 | 13,551 | |||||
| Monitoring and evaluation |
reports | ||||||
| Total | 40,329 | 40,329 | 9,006 |
| Expenditure continued |
Expenditure continued |
||||||
|---|---|---|---|---|---|---|---|
| Charity Support cost: | 2,022 | 2,021 | |||||
| Postage &stationery Depreciation Rent and rate Transport cost |
357 466 3.630 |
357.00 466.30 3,630 |
449 3,120 |
||||
| Website development Hall Hire |
8 maintenance | 1,240 | |||||
| ONce Provision &Cleaning |
1,360 | 130 1,945 |
|||||
| Total | |||||||
| 7,053 | 7,053 | 5.644 | |||||
| Governance and admin. costs |
|||||||
| Management training Consultancy fees Membership Accountancy fees/Book independent examiner DBSCost |
Keeping | 350 5,446 350 500 250 |
350 5.446 350 500 250 |
2,495 605 450 200 |
|||
| Computer maintenance |
5,310 | 5,310 | |||||
| Total | |||||||
| 12,206 | 12,206 | 3,750 | |||||
| NOTES | |||||||
| FIXEDASSETS | Bt | 25% | |||||
| Cost/valuation 01.04.2021 Additions Disposal |
Tangible sxed assets 11,173 517 |
Total 11,173 51? |
|||||
| Balance as at 31.03.2022 | |||||||
| 11,690 | |||||||
| Depreciation 01.04.21 | |||||||
| Charged for the year | |||||||
| Depreciation as at31.03.2022 | 10,291 | 10,291 | |||||
| Net book value 01.04.21 Net book value 31.03.22 |
1,348 | 1,348 | |||||
| 1,399 | |||||||
| Bank account/book balance |
|||||||
| cash in hand | 400 | ||||||
| 400 | |||||||
| Registered | Charity No | 1088025 |
| Debtors | ||||
|---|---|---|---|---|
| Loan to beneficiary | ||||
| Accrued income | ||||
| Creditors: | ||||
| inland revenue | PAYE/NIC | |||
| Accountancy Rent |
& | professional | fees | 750 |
| 750 | ||||
| Remuneration | ofthe association: | 9960 | ||
| NlL |