OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal 8 Administrative
Information
Trustees' Report
Objectives and Activities
Our Services
Staff Changes
Special Educational Needs and Disability
Information,
Advice and
Support Service (SENDIASS) 8
Independent
Support
My Time Counselling
Starfish
EPC Volunteering
Enfield Parent
Infant
Partnership
Investment
in Information
and Communication Technology
Looking ahead to 2021-2022
Structure,
Governance
and
Management
Investment
Policy
Independent
Examiner's
report to the Trustees of Every Parent 8 Child
Financial Statement

Legal &Administr Legal &Administr Legal &Administr ati ve
information
ve
information
ve
information
ve
information
Charity name Every Parent & Child (known as EPC)
(formerly
Enfield Parents
8 Children)
Registered office and Community
House
operations address 311Fore Street
London
N9 OPZ
Telephone 020 83736243
Fax 020 83736324
Website www. epandc. org.uk
Directors (also known as Trustees)
Chair Vishnee Sauntoo
Treasurer Sudipta
Ghosh
Company Secretary Vijay Sujan
Directors Vishnee Sauntoo (resigned 11 February 2021)
Andy Love
Ingrid
Cranffield
Thomas Boadu
Leo Meggitt
Sudipta
Ghosh
Martin
Bartlett
Vijay Sujan
Avishai Passman
Chief Executive Jaspal Dhani
Independent Examiner TACTS Accountant
81 Rayleigh
Road
Palmers Green
London, N13 5QW
Bankers Barclays Bank CAF Bank
4-6 South Mall 25 Kings Hill Avenue
Edmonton Kings Hill
London
N9
West Mailing
Kent ME194JQ
Charity registration number:
1087969
Company registration number:
4226256

Unrestricted Restricted Total ro/ai
Note funds funds funds funds
202t 2020
INCOME FROM:
Donations
and legacies
2,294 2,294 7,988
Charitable
activities:
Grants receivable 168,705 116,691 285,397 283,992
Release of provision
no
longer required 24,996 24,996 24,996
Other income 19,957 31,000 50,957
Investments 2,347 2,347 3,981
TOTAL INCOME 218,299 147,691 365,991 320,957
EXPENDITURE ON:
Charitable
activities:
Enfield SEND IASS & IS(EPPS) 197,527 197,527 198,734
Family Support &Volunteering Service 4,656 4,656 9,782
Starfish 81,344 81,344 62,465
Transition
&Preference
Service
Training
&Counselling
Service 68,940 68,940 59,142
Governance 8,393 8,393 9,291
TOTAL EXPENDITURE 210,576 150,284 360,860 339,414
Net expenditure
before
gains on
investments 7,723 (2,593) 5,130 (18,457)
Transfers
between funds
(2,593) 2,593
Net expenditure
before(losses)/gains
on investment 5,130 0 5,130 (18,457)
Net gains on investment assets 9 (13,935) (13,935) (26,878)
Net movement
in funds
for the year (8,805) 0 (8,805) (45,335)
Reconciliation
offunds
Total funds brought
forward
257,599 257,599 302,934
Total funds carried forward 14 248,794 0 248,794 257,599

Balance Sh e et
Note 2021f 2020f
Fixed assets
Tangible assets 232
Investments 54,268 68,203
Total fixed assets 54,268 68,435
Current assets
Debtors 13 50,686 9,209
Short term deposits
Cash at bank and in hand 227,376 285,801
Total current assets 278,062 295,010
Creditors: Amounts falling dus within one year (83,536) (105,846)
Net current assets 194,526 189,164
Total assets less current liabilities and total net assets 10 248,794 257,599
The funds ofthe charity:
Unrestricted
funds
General funds 96,546 115,351
Designated
funds
152,248 142,248
Total unrestricted funds 248,794 257,599
Restricted income funds
Total charity funds 14 248,794 257,599

2. Grants receivable Grants receivable
Total Total
Unrestricted Restricted 2021 2020
6
Education Service
Enfield SEND IASS (EPPS)
London Borough of Enfield 115,500 115,500 113,013
National
Children's
Bureau 27,704 27,704 55,408
Community
Fund
19,957 19,957
CAF 20,000 20,000
Clothworkers
Grant
10,000 10,000
Active Youth Enfield 1,000 1,000
Training
&Counselling
Service
NHS Enfield 4,160 21,843 26003 24,442
PIP UK
BBCGIN 4,276 17,105 21,381 27,486
Starfish Project
NHS Enfield 8,500
National
Lottery
17,066 77,743 94,809
188,662 147,691 336,354 228,849
3. Income from investments
Total Total
2021 2020
6 5
Income from UK listed investments 3,553
Bank interest receivable 2,347 1,279
2,347 4,832
All income from investments is unrestricted.

SEND SEND
Informaao
Advice Training S
Support Volunteering Cceneea ng
Sewrce Service Stargch Service Go emance Tctal2aal Tclel 2020
e 2 2 2 2
Costs directly allocated to activities
Staff costs 95,909 4,097 42,200 24,945 6,500 173,652 164,095
Volunteer costs 70 70 583
Training 1,396
Equipment &computer maintenance 26,235 476 1,713 7,180 35,604 3,833
Insurance 1,986 611 418 3,015 2,402
Eubscriptions and books 1,887 1,887 799
Printing,
postage
and stationery 1,567 4 253 333 2,156 2,532
Telephone 1,337 78 14 254 1,684 1,007
Rent, room hire and services 17,067 954 4,459 85 22,565 20,685
Traveging 11 11 247
Independent Examiner's fee 1,100 1,100 3,500
Workshops 592 14,983 19,049 34,624 24,815
Miscellaneous 140 131 710 981 490
Professional fees
Depreciation 232 232 232
147,023 4,656 60,859 56,649 8,393 277,579 226,456
Analysis of support costs(management)
Staff costs - finance and administration 36,444 15,185 9,111 60,740 85,471
Volunteer costs 709
Training 653
Equipment and computer maintenance 2,146 894 536 3,577 1,058
Insurance 298 124 75 497 613
Subscnptions and books 638
Publiaty and Fund Raising 4,500 1,875 1,125 7,500 2007
Postage,
printing
and stationery 110 46 27 183 403
Telephone 16 7 4 26 158
Rent, room hire and services 522 217 130 869 8,801
Travelling 135
Workshops 3,280
Miscellaneous 1,482 60 36 1,579 291
Professional fees 4,986 2,078 1,247 8,310 8,741
50,504 20,486 12,291 83,281 112,958
Total expenditure 197,527 4,656 81,344 68,940 8,393 360,860 339,414
Support and governance costs are apportioned to charitable activities on a consistent and rational basis.

2021 2020
E
Staffcosts:
Salaries and wages 179,001 227,204
Social security costs 13,301 11,323
Pension costs 10,136 10,664
Staff travel, training and recruitment 175
202,438 249,566

2020 2020
E 6
This is stated after charging:
Depreciation 232 231
Independent Examiner's fee 1,100 3,500

8. Tangible fixed Tangible fixed assets
Office IT/Computer
furniture Equipment equipment Total
6 6 6
Cost
At 1 April 2020 8,088 1,622 8,779 18,489
At 31 March 2021 8,088 1,622 8,779 18,489
Depreciation
At 1 April 2020 7,856 1,622 8,779 18,257
Charge for the year 232 232
At 31 March 2021 8,088 1,622 8,779 18,489
Net book value
At 31 March 2021
At 31 March 2020 232 232
9. Investments
2021 2020
Listed investments
UK unit trusts:
Acquisitions at cost 68,203 95,081
Net gains during the year (13,935) (26,878)
Value at end ofyear 54,268 68,203
All investments are held in unrestricted funds.
10. Debtors
2021 2020
Z
Prepayments 2,215 1,833
Other debtors 48,471 18,304
50,686 20,137

11. Creditor s: amou nts
falling due within one ye
ar
2021 2020
Deferred income (note 12) 40,316 40,316
Other creditors and accruals 43,714 62,058
Taxation and social security (494) 3,4r2
83,536 105,846
12. Deferred income
Balance at 1 April 2020 40,316
Amount released to incoming
resources (40,316)
Amount deferred in period 40,316
Balance at 31 March 2021 40,316

unrestricted Restricted Tctsifunds
funds funds
Fixed assets 54,268 54,268
Current assets 278,062 19,957 278,062
Current liabilities (83,536) (83,536)
Net Assets at 31 March 2021 248,794 19,957 248,794

tement offunds
Incoming Outgoing
At 1 April 2020 resources resources Transfers At 31/3/2021
Unrestricted
funds
General funds 115,351 198,342 (87,264) (129,884) 96,546
115,351 198,342 (87,264) (129,884) 96,546
Designated
funds
Management
team structure
62,014 (62,014) 67,014 67,014
Admin
support for EPC
19,495 (19,495) 19,495 19,495
Volunteer
Co-ordinator
11,539 (11,539) 11,539 11,539
Website,
IT maintenance
& marketing 15,150 (15,150) 15,150 15,150
Rent 29,050 (29,050) 29,050 29,050
Fundraiser 5,000 5,000 10,000
Total designated
funds
142,248 (137,248) 147,248 152,248
Total unrestricted
funds
257,599 198,342 (224,512) 17,364 248,794
Restricted funds
Training
and Counselling
Service 89,905 (68,940) (20,965)
Starfish 77,743 (81,344) 3,601
Total restricted funds 167,648 (150,284) (17,364)
Total funds 257,599 365,991 (374,796) 248,794