OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Annual
Report ofthe Trustees
1-6
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10-14

char ity's
trust
deed and deed and a pplicabl pplicabl e
law.
e
law.
The financial statements comply with the Charities Act 2011 and where relevant, the Charities Act 2022,
the charity's trust deed dated 12 September
2000 and
Accounting and Reporting by Charities:
Statement
of
Recommended Practice applicable
to charities
preparing their accounts in accordance with
the Financial Reporting Standard applicable
in the UK and Republic
of Ireland —SORP (FRS).
1. REFERENCE AND ADMINISTRATIVE
DETAILS
UK Charity Registration No.: 1087952
Registered Office: Eighth Floor
6 New Street Square
London EC4A 3AQ
Telephone Number: 020 7842 2000
Trustees: Felicity Annette
Rice
(appointed 16February 2023)
Rebecca Anne Scott
Madeleine
Mary Scott (appointed
16February 2023)
Simon Paul Jennings (retired 16 February 2023)
Edward
Roland
Haslewood
Perks (retired 16February 2023)
Accountants: Rawlinson
8 Hunter
LLP
Eighth Floor, 6 New Street Square,
New Fetter Lane, London EC4A 3AQ
Independent Examiner: Michael Foster FCCA CTA
Eighth Floor, 6 New Street Square,
New Fetter Lane, London EC4A 3AQ
Investment Managers: Evelyn Partners
45 Gresham
Street
London EC2V 7BG
Solicitors: Currey 8 Co LLP
33Queen Anne Street
London W1G 9HY
Tax District 8 Reference: HMRC Charities
ref; XR67016& UTR: 0106842047

a sset allocation ofthe portf olio valued at 6336,736at 5 April 2023 was as follo
~ Sterling fixed interest and cash 12.4'/o 12.3/o (2022)
~ Foreign fixed interest 3.4'/o 2.2 /o (2022)
~ UK equities 24.7'/o 24.3/o (2022)
~ North American
equities
13.8'/o 16.8/o (2022)
~ European
equities
2.7'/o 2.1 /o (2022)
~
~
Far East equities
Rest ofthe World/Global
equities 8.6'/o
14'/o
7.7 /o
(2022)
12.5/o (2022)
~ Multi asset investments 20.4'/o 22.1 /o (2022)

UNRESTRICTED FUNDS UNRESTRICTED FUNDS
Income Capital Total Total
Note Fund Fund 2023 2022
5 8 F
Income from:
Voluntary
donations
67,317 67,317 3,451
Investments 9,512 9,512 10,323
Income from charitable activity 1,809 1,809
Bank interest 83 83
Total income 78,721 78,721 13,774
Expenditure
on:
Charitable
activities
77,201 77,201 58,739
Raising funds 2,958 2,958 3,345
Total expenditure 77,201 2,958 80,159 62,084
Net (loss)/gains
on
investments (22,276) (22,276) 21,836
Net (expenditure)/income 1,520 (25,234) (23,714) (26,474)
Transfers
between
funds (1,520) 1,520
Net movement
in funds
(23,714) (23,714) (26,474)
Reconciliation
offunds:
Total funds brought forward at 6April 2022 370,106 370,106 396,580
Total funds carried forward at 5 April 2023 5 L' 346,392 F 346,392 6370,106

Note 2023 2022
8 6
Fixed assets:
Investments 6 336,284 394,033
Current assets:
Debtors
Cash at bank
14,355
6,393
1,553
Total current assets 20,748 1,553
Liabilities:
Creditors —amounts falling due within one year 9 (10,640) (25,480)
Net current liabilities 10,108 (23,927)
Total Net Assets F346,392 L' 370,106
The funds ofthe Charity
Unrestricted —Capital fund 346,392 370,106
Total Funds 6346,392 8370,106
Approved
on behalf
ofthe Trustees by:
( 2.&o2.&
Felicity Rice Date

F O R THE YEAR ENDE D 5APRIL 2 023
2. VOLUNTARY
INCOME
Page 2023
F
2022
Donations
received
51,000
Gift Aid tax relief 12,750
Discretionary
Trust income distributions
1,962 1,898
Trust income tax credit 1,605 1,553
E 67,317 E3,451
3. INCOME FROM INVESTMENTS
UK Income
Gross income from UK quoted
Non UK Income
investments 6,216 8,006
Gross income from overseas quoted investments 3,296 2,317
Total investment
income
8 E 9,512 E 10,323
4. CHARITABLE ACTIVITIES
Charitable
donations:
Standpoint
Studio (registered
charity no.1064750) 43,000 31,500
Nature
Chronicle
prize costs
28,225 16,109
Governance Costs:
Accountancy
fees
Legal fees
3,636
1,200
4,758
6,372
Independent
examiner fees
1,020
Bank charges 120
Total charitable
activities
8 F 77,201 F 58,739
5. COST OF RAISING FUNDS
Investment
management
fees
8 E 2,958 E 3,345
6. FIXEDASSET INVESTIIENTS
Investments
and cash held
under management comprise:
Quoted
United
Kingdom
securities
Quoted Overseas securities
225,180
103,152
343,761
46,194
Total investments
excluding
cash 328,332 389,955
Capital cash held at Evelyn Partners 7,952 4,078
Total investment
assets
9 F 336,284 F 394,033

FIXEDASSET INVESTIIENTS (continued) FIXEDASSET INVESTIIENTS (continued) FIXEDASSET INVESTIIENTS (continued) Page 2023
F
2022f
Quoted Investments
Market value at 6 April 2022 389,955 392,554
Additions
at cost
82,550 143,543
Disposal at carrying
value
(121,897) (167,978)
Net investment
(loss)/gains
13 (22,276) 21,836
Market value at 5 April 2023 F 328,332 6 389,955
Net gains on investment assets
Net realised (loss)/gains
on sales
Net unrealised
(loss)/gains
on revaluation
(8,833)
(13,443)
4,384
17,452
Total net (loss)/gains
on investment
assets 8 6 (22276) F 21,836
Historical cost at 5 April 2023 F 311,056 F 343,759
7. DEBTORS
HM Revenue
8 Customs
HM Revenue 8 Customs
—Gif aid tax
- reclaimable
relief
tax credit
12,750
1,605
1,553
9 6 14,355 6
8. CASH AT BANK
Cash held at CAF 6,300
Evelyn Partners
- income
account 93
9 6 6,393 F
9. CREDITORS - amounts falling due within one year
Charitable
activities —Rebecca Scott
6,819 16,109
Legal fees
Independent
examiner's
fees 1,200
1,020
6,372
Accountancy
fees
Investment
management
fees 909
692
2,211
788
9 6 10,640 5 25,480

FUND RECON CILIATIO N
Balance at Balance at
5 April 5 April
2022f Income
5
Expenditure
5
Losses
F
Transfers
6
2023
6
Unrestricted Funds:
Capital Fund
Income Fund
370,106 78,721 (2,958)
(77,201)
(22,276)
-
1,520
(1,520)
346,392
Total Funds F370,106 F 78,721 6 (80,159) 6(22,276) 5 5346,392
Balance at Balance at
5April 5 April
2021
5
Income
5
Expenditure
5
Gains
5
Transfers
5
2022
5
Unrestricted Funds:
Capital Fund 396,580 66 (3,345) 21,836 (45,031) 370,106
Income Fund 13,708 (58,739) 45,031
Total Funds F396,580 5 13,774 5 (62,084) F 21,836 5 5370,106