Encephalitis I nternational The brain inflammation non-profit . WORLD Annual Report and Accounts 2023-2024
Contents
Company information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 Chair’s Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4 Our purpose and activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 Objectives and key results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 Case studies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 Achievements and performance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Structure, governance and management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14 Financial review . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17 Independent auditor’s report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20 Statement of financial activities and . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23 income and expenditure account Balance sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24 Statement of cashflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25 Notes to financial statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
2 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Company information
Trustees’ report
The Trustees present their Annual Report with the financial statements of the non-profit for the year ended 31 March 2024 .
Reference and administrative details
Full name of charity: Encephalitis International Company registration number: 04189027 England and Wales charity number: 1087843 Scottish charity number: SC048210
Encephalitis International is a Named Fund member of the Chapel & York US Foundation, Inc . The Chapel & York US Foundation, Inc . is a 501(c) (3) tax-exempt organization .
Registered office of the charity: 32 Castlegate, Malton, North Yorkshire, YO17 7DT
Directors and trustees:
The Directors of the charitable company (the charity) are its Trustees for the purposes of charity law . The Trustees and officers serving during the year and since the year end were as follows:
APPOINTED RESIGNED Gagun Gahir Chair April 2020 Dr Mark Ellul Vice Chair January 2019 Adele MacKinlay January 2015 David Smith March 2021 Dr Paola Tinti March 2021 John Mayhew Treasurer December 2021 Nicola Wainwright September 2023 CHIEF EXECUTIVE OFFICER: Dr . Ava Easton
Our advisors
Auditors:
HPH, Chartered Accountants
54 Bootham York YO30 7XZ
Bankers:
CAF BANK
CAF BANK HSBC COOP 25 Kings Hill Avenue 27 Market Place 1 Balloon Street West Malling Malton Manchester Kent ME19 4JQ YO17 7LU M4 4BE
Solicitor:
HAGUE & DIXON
Bank House 1 The Square Stamford Bridge York YO41 1AG
Investments:
REDMAYNE-BENTLEY LLP 9 Bond Court Leeds LS1 2JZ
KILLIK & CO 46 Grosvenor Street, Mayfair, London W1K 3HN
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 3
Chair’s report
We live in a world that is increasingly fast paced, increasingly disrupted as digitisation and technology opens new opportunities and increasingly unpredictable with global and local socio-economic and political environments . When everything around us is spinning at a thousand miles per hour, it’s even more important to find stability in the one thing that holds every organisation together - our people .
Our first year as Encephalitis International has been groundbreaking on some fronts and continues to be challenging on others . Our major challenge remains scaling our reach to an international audience . We believe that success is a series of incremental wins - 2023 was our biggest Encephalitis Conference yet with 469 delegates from 57 countries . World Encephalitis Day, our flagship event, reached double the amount of people in February 2024 from the previous year with 224 million people reached in 111 countries .
We remain committed to calling out areas where we need to improve, and this year have fully implemented our digitised platform which includes our stated Objectives and Key Results . These are our major drivers that flow across the organisation and are measured monthly to ensure we are on track . This enables us to gather key insights on where we need to focus - for example, we know Trust and Foundation income has become significantly more challenging . It is our intention to move towards no deficit by 2025-26 as our income increases with investment in working with organisations such as the World Health Organisation .
of our ambassadors, our scientific panel, our fundraisers, our generous corporate partners, our volunteers, our brilliant staff and leadership team, our Board of Trustees and of course our encephalitis community . These incredible individuals give their time, expertise, networks and their unwavering support and energy to move our cause forwards . A huge thank you to everyone who has helped us thrive this year and I look forward to continuing to grow this brilliant organisation together in 2024-25 .
Gagun Gahir, Chair
Our best and most valuable asset, however, remains our people . From our world-class scientific panel to our amazing staff, from our board to our army of volunteers, we all remain committed together to rebuild futures around the world by saving lives, accelerating awareness and driving research . Our 30th year is one to celebrate thanks to the work
4 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Our purpose and activities
Our vision
A world without death and disability from encephalitis .
Our mission
Rebuilding futures around the world by saving lives, accelerating awareness and driving research .
Our objectives – the 5 E’s
EDUCATE: We aim to educate healthcare professionals with the knowledge to recognise, prevent and manage encephalitis effectively, ultimately improving patient outcomes .
EMPOWER: We strive to empower individuals affected by encephalitis, providing them with the expert resources and peer connections needed to rebuild their lives .
EXPAND: We seek to expand global scientific and medical understanding in the prevention, treatment, and impact of encephalitis . Through collaboration and knowledge-sharing, we can break new ground in the field .
ELEVATE: By elevating our reach, we aspire to touch the lives of more people internationally, fostering a sense of community .
EQUIP: Generating income to equip ourselves to deliver our vision effectively .
Our values
Our core beliefs as a non-profit, shape our culture and reflect our work .
PASSIONATE: We are dedicated to making a positive impact in the lives of our beneficiaries
INCLUSIVE: Our aim is for everyone to be respected for who they are and feel supported and empowered
CHANGEMAKERS: We create the change in the world that makes life better for our community
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 5
Objectives and key results
- We had 2,495 professional members in 83 countries .
EDUCATE
We aim to educate healthcare professionals with the knowledge to recognise, prevent and manage encephalitis effectively, ultimately improving patient outcomes.
-
World Encephalitis Day reached 224 million people in 101 countries .
-
We hosted our Encephalitis Conference for medical, scientific and research professionals with 469 registered participants from 57 countries (28 Low to Middle Income Countries (LMIC), which we gifted 239 places to attend) .
-
We are part of the working groups for producing guidelines for both autoimmune and infectious encephalitis . .
-
We produced two key new resources aimed at health care professionals .
-
We had 11,524 members in 112 countries .
EMPOWER
We strive to empower individuals affected by encephalitis, providing them with the expert resources and peer connections needed to rebuild their lives.
-
We launched 15 new information resources .
-
We had a total of 1,817 unique support service users from 57 countries .
-
Events and gatherings were attended by 1,362 people in 57 countries making peer-to-peer connections, reducing isolation among those affected, and increasing confidence .
-
Our Health Unlocked forum has 595 users .
-
We had 1,485 contacts through our support line directly .
-
We introduced a new feedback metric to help us understand the impact of our services .
6 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
EXPAND
We seek to expand global scientific and medical understanding in the prevention, treatment, and impact of encephalitis. Through collaboration and knowledgesharing, we can break new ground in the field.
-
Our CEO Dr Ava Easton coauthored 11 research papers .
-
We hired our first Patient and Public Involvement Manager .
-
We helped to recruit patients for 18 encephalitis research studies .
-
We spent £181k on research activities .
-
We awarded three research seed funds to institutions in Italy, UK and France .
-
We awarded three travel bursaries to attend the Encephalitis Conference .
-
14% of our contacts are based in North America .
ELEVATE
By elevating our reach, we aspire to touch the lives of more people internationally, fostering a sense of community.
EQUIP
Generating income to equip ourselves to deliver our vision effectively.
-
29% of our support service users are from outside the UK .
-
Following the publication of the ‘Why encephalitis matters?’ on World Encephalitis Day 2023, the World Health Organization was commissioned by us to produce a technical brief targeted to policy-makers, health programme managers and planners, health-care providers and researchers which will be launched in 2025 .
-
We generated £54k towards research from our matched funding Big Give campaign .
-
We had 241 fundraisers who took on a challenge to help raise awareness and vital funds .
-
30 corporate partners supported our work and generated £242k in income .
-
We generated £43k towards education modules for health professionals from our World Encephalitis Day appeal .
-
We introduced more international opportunities to take on challenge events .
-
43 Trust & Foundations supported our cause and generated £259k in income .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 7
CASE STUDY
Kevin’s Story...
March 2019, after my wife had a difficult time waking me from a nap, she brought me into the hospital . I was diagnosed there with viral meningitis and encephalitis . Two weeks later I left the hospital thinking that was it, I was better . I didn’t feel better but that would probably take a little longer . I was not given much information as to what lay ahead of me .
I came across Encephalitis International on Instagram in the middle of the night . I desperately needed answers as to what I was dealing with so I messaged them and they responded promptly . Long story short I ended up getting involved on their online support group .
These meeting have been encouraging, inspiring and so important to me . I don’t feel so alone on my journey as I am with others who are on a similar journey . I feel safe here, no one will look at me funny and doubt what I’m thinking or how I am feeling . There is often helpful information passed on . One of the last meetings a fellow survivor told us that spending 10-20 minutes a day walking backwards has helped them with their fatigue . I’ve also been
able to pass on somethings that I find helpful, like somatic tracking . This information is not stuff your doctor wouldn’t know unless they have also gone through this journey . Jon has also been important in getting us information or just answering question we may have . I remember asking the question “does anyone have issues with clenching their teeth, and what do they do about it?” It appeared no one did but Jon said he’d check things out and get back to me and he did . That was so greatly appreciated . Thank you Jon I have always valued your comments .
What’s also so beautiful about these support groups is that it also now allows me to reach out to others who are new on this journey and help them . This journey for me goes on but I have come a long way as I am now at a place where I feel I can get involved in being a volunteer for Encephalitis International . I was also given the opportunity to give a talk at one of the events, My Brain My Story . This has been so stretching and so wonderful . Thank You!
God Bless, Kevin
8 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
CASE STUDY
Judiel’s Story...
I have been a nurse in the Philippines for five years . With my youth, capabilities, endurance, and dreams - life was limitless . At the age of 25, my life stretched ahead of me .
However, on February 13th, 2021, my life was stolen from me . Everything I had planned and worked for started to vanish . I had no assurance that everything would ever go back to how it was as myself and my identity was lost . My illness started with some symptoms (severe headaches, fatigue, and fever) which were so generalized that I was suspected to have COVID, especially as this happened at the height of the pandemic . The doctors also tested for dengue fever, typhoid, spinal cord injury, and even leptospirosis . However, all the tests came back negative and showed a perfectly healthy woman in her prime years .
It was such a mystery for me . I felt there was something wrong with me, but I could not decipher what it was . I thought it was all in my head or that the fatigue was making my mind blurry . Maybe I was possessed, or a spell had been put on me to make me sick . After a series of consultations done in the Emergency Room and the Health Clinic, the doctors still could not identify what was causing my symptoms .
On February the 13th 2021, I started to have delusions . I was talking nonsense and started having visual distortions – everything looked like an abstract painting . I wanted to talk but I could not put the words into my mouth and my vision was all neon lights with moving objects . Then I started to scream and howl because of the excruciating pain in my head . I could not understand what my family was saying to me, and I started to become agitated . My family, even my sister who is a nurse, did not know what to do with me so they took me to the nearest hospital, and they diagnosed me as having a psychiatric condition .
However, my mother became my advocate and insisted that I was not a psychiatric case . She did not know what was wrong with me, but she knew in her heart that it was not something psychiatric . I cannot remember what happened next, but I woke up on April 21st, 2021 . I could not do simple things such as reading, counting, and writing . I could not remember my family; I could not remember who I was . I felt like I was a child trapped in a 25-year-olds body as I needed to re-learn all the things that I knew before . My family told me I had been in a coma for almost two months . They also told me that I had been diagnosed with anti-NMDAR autoimmune encephalitis . They told me that immediately after being admitted to a different hospital, I had lots of tests done and every common disease was ruled out . Therefore, the neurologist started possible treatments for brain inflammation because by
looking at one of the tests, you could see continuous seizures as if my brain was being “fried” . They gave me all the antibiotics, anti-viral medication, and even antipsychotic medications they could, but I showed no improvement . They, then, decided to send my lumbar tap sample to France, however this was going to take a month to come back so my neurologist decided to give me immunotherapy treatment without waiting for results .
Then a miracle happened – I woke up . I was so disoriented and unaware of who I was . Slowly after one month of rehab, I was able to regain my personality . I was able to write, read, count, walk, and go back to my normal life . In the end, I was able to go back and work as a nurse .
My story showed that in the end no matter how successful or strong you are as a person, you can be tested . After this experience, I learned to value the importance of slowing down, especially at this moment when everybody is busy with achieving timelines that have been put in place by society . Slowing down or resting does not make you less of the person you dream to be .
Also, I learned the value of family which can be the remedy for any problem you have in your life . They are persons in this world who are willing to sacrifice what they have and give the most unconditional love in this world . Lastly, I have learned to become more compassionate and caring as a nurse because my life now has a different purpose . It is not just a life for me to live but it is in my responsibility to make the gift of life a meaningful one .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 9
Achievements and performance
Key figures in numbers
*All increases and decreases relate to the previous financial year 2022/23
As we move towards our new strategy in the financial year 2024-25 accounts the below figures will change to reflect our five new objectives . Since our strategic direction changed mid-year the below reflects our historic objectives .
- We spent £391,328 on support & information which represented 32% of our total expenditure (35% in 2022/23 - 3% decrease) .
----- Start of picture text -----
11%
INCOME £1,062,061 INCREASE
x)
----- End of picture text -----
----- Start of picture text -----
EXPENDITURE £1,216,108
----- End of picture text -----
• We spent £273,118 on awareness, which represented 22% of our total expenditure (23% in UNRESTRICTED 2022/2023 - 1% decrease) . 72% £31,698 RESERVES DECREASE (as recommended by • We spent £181,600 on research which New Philanthropy Capital) represented 15% of our total expenditure (13% in & 2022/23 - 2% increase) • We spent £320,769 on fundraising, which is 26% of our total expenditure (25% in 2022/23 - 1% We are proud to have increased our expenditure on increase) . research as this will have a positive impact in the future in helping save lives and rebuild futures .
- We spent £49,293 on our Governance, which is 4% of our total expenditure (4% in 2022/23)
Find out more about our impact at www .encephalitis .info/aboutus
The impact of the pandemic, global conflict and cost of living crisis is being reflected in fundraising costs, it takes more resources to generate income with areas of difficulty being Trust & Foundation income,community fundraising, and individual giving . OBJECTIVE EXPENDITURE % INCREASE/ 2022/2023 2023/2024 DECREASE SUPPORT & £370,722 £391,328 6% INCREASE INFORMATION iy AWARENESS £242,674 £273,118 13% INCREASE RESEARCH £138,557 £181,600 31% INCREASE ~~— | |—~~
10 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
HOW WE RAISED OUR MONEY
----- Start of picture text -----
£400,000
£350,000
£300,000 £372,331
£341,150
£250,000 £315,657
£200,000
£150,000
£100,000
£50,000
£0,000 £32,923
DONATIONS CHARITABLE OTHER TRADING INVESTMENTS
AND LEGACIES ACTIVITIES ACTIVITIES
----- End of picture text -----
HOW WE SPENT OUR MONEY
----- Start of picture text -----
£400,000
£350,000
£391,328
£300,000
£250,000 £320,769
£200,000 £273,118
£150,000
£100,000 £181,600
£50,000
£49,293
£0,000
AWARENESS RESEARCH MEMBER FUNDRAISING GOVERNANCE
SUPPORT &
INFORMATION
----- End of picture text -----
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 11
Encephalitis challenges
Encephalitis is inflammation of the brain, an indiscriminate syndrome that is usually caused by infection or by a person’s own immune system attacking the brain in error . Based on the Global Burden of Disease data we now estimate around 1 to 1 .5 million people/a year across the globe[1] are affected with this often- deadly (up to 40% mortality depending on the cause[2] ) brain condition – three people every minute .
77% of people around the world do not know what encephalitis is[3] , and we also recognise now that encephalitis has a higher incidence, in many countries, than Motor Neurone Disease (ALS), Bacterial Meningitis, and Multiple Sclerosis - conditions which have much higher clinical and public profiles . Therefore, our strategic priorities mean that in addition to securing the funds that keep us operating, awareness of the condition is one of our top strategic aims .
There are many challenges in managing encephalitis, not only in the acute illness, but also in the recovery and rehabilitation stage . Initial features do not show sufficient clues towards an etiological diagnosis and establishing the exact cause of encephalitis in a timely manner can be difficult . In many areas, reluctance to perform certain tests (e .g ., lumbar puncture), lack of or poor resources, and insufficient medical training are barriers in diagnosing and treating encephalitis . Global guidelines for diagnosis and treatment are still lacking .
Adequate discharge planning, information regarding the illness and its consequences and future care for patients and their family/carers are essential to improve the overall outcomes . However, people continue to be discharged from hospital without adequate referral and follow-up plans in place .
Nevertheless, improvements in diagnosis and management of encephalitis have happened over the years . These have resulted in more people surviving than in the past . Whilst this is good progress toward attempts to mitigate the clinical burden of the disease and its related mortality, it does mean that we are seeing an increase in the numbers of people (up to two thirds for some types of encephalitis[4] ) left with the consequences of the condition: an acquired brain injury resulting in a range of, often hidden difficulties, such as cognitive, physical, emotional, behavioural and mental health problems . These challenges can often result in social problems too, such as family breakdown, social isolation, and losses in terms of employment, education, independence, confidence and self-esteem . The nature of hidden disabilities often means people’s needs are not met or recognised . Specialist clinical, therapeutic, rehabilitative interventions and support are needed to help people (and their families) adjust to, and cope with, such difficulties . Families also provide a major part of the care needed - sometimes to the detriment of their own lives resulting in stress and associated disorders .
Several challenges present in terms of preventing encephalitis . Examples include misinformation and public response to vaccination relating to COVID-19, and indeed for illnesses once thought largely eradicated in many countries, for example measles . Travel health information for many remains substandard with many travellers not receiving the right information required to make decisions about their health and vaccination requirements . Encephalitis information and research remain high priorities in our strategic planning and must be a greater priority for clinicians, researchers, policymakers and public health officials .
12 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Future plans
In 2021 we launched a report entitled Encephalitis: an In-depth Review and Gap Analysis of Key Variables Affecting Global Disease Burden . The 180page analysis identifies global issues surrounding encephalitis and proposes a range of solutions, from epidemiology, incidence, and economic impacts through to prevention, diagnosis and treatment, and the needs of patients and families . In short it concludes there needs to be better access and better standards of encephalitis healthcare for people around the world especially those who live in lowto-middle income countries .
In early 2021, we presented the report to Dr Tarun Dua, the Head of the World Brain Health Unit at the World Health Organization (WHO) . This work has resulted in the meeting report ‘Why Encephalitis Matters’ by the WHO, launched to coincide with World Encephalitis Day 22nd February 2023 . We are now funding the WHO to produce a technical brief which should be completed by the end of 2024 and launched on World Encephalitis Day 2025 . This work will make an incredible difference in saving lives from encephalitis around the globe .
----- Start of picture text -----
7 = Dr Tarun Dua, Head of the Brain Unit, World Health Organization
la and informationfor a
patients, families
ay \ se = eshealthcarese professiar Toes.& +ifegy= 4 i)yay)
j \ wanes
Y . y ¥ Ne /
Ve S f
Al \wy tT
m. \IARENES A
tt. f awareness >
¢ r ft,/ — Yhalitis and
, } SS)
} G
= 4 4 fy
Ambassador Abi Burton,
Olympian and England Rugby Player
----- End of picture text -----
We have been working with our stakeholders over the last 18 months to understand the future of our organisation and the work we need to deliver to save lives . During this process we have recognised our need to strategically evolve and to reflect this we developed our vision, mission, and objectives to better reflect who we are and want to be which has been received very positively by our stakeholders .
1 Wang H, Zhao S, Wang S, Zheng Y, Wang S, Chen H, et al. Global magnitude of encephalitis burden and its evolving pattern over the past 30 years. J Infect. 2022 Jun;84(6):777–87
2 Günther, A., Schubert, J., Witte, O.W. et al. (2019) Med Klin Intensivmed Notfmed https://doi.org/10.1007/s00063-019-0604-5
3 All figures, unless otherwise stated, are from YouGov Plc. Sample sizes and 2021 field work dates varied according to country (Five countries were surveyed: UK, USA, Germany, India, and Australia). By people we mean adults (aged 18+) in the general public. The 77% people statistic is a mean of the five countries surveyed and was calculated by The Encephalitis Society by identifying incorrect answers to the YouGov Plc survey question ‘in your own words, please type in the box below what you understand the word encephalitis to be/mean’ and reflecting this information in a recalculation of YouGov Plc’s question ‘yes I have heard of encephalitis and know what is it’.
4 Blum, R.A., Tomlinson, A.R., Jetté, N., et al. (2020) Assessment of long-term psychosocial outcomes in anti-NMDA receptor encephalitis. Epilepsy & Behavior. May 2020. 108: 107088.
----- Start of picture text -----
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 13
----- End of picture text -----
Structure, governance and management
Governing document
Encephalitis International registered as a charity on 25 February 1995 . It was formed a year earlier by a group of parents, thus we consider the group’s inaugural year to be 1994 . On 28th March 2001, it was incorporated as a company limited by guarantee and re-registered with the Charity Commission on 2nd August 2001 . On 27 May 2003 it began operating as the Encephalitis Society . We registered as a charity in Scotland in 2018 . In December 2023 we legally changed our name to Encephalitis International . It is governed by its Articles of Association which were amended and adopted in November 2016 . Encephalitis International is a Named Fund member of the Chapel & York US Foundation, Inc . The Chapel & York US Foundation, Inc . is a 501(c) (3) tax-exempt organization .
Trustees
The Board of Trustees is responsible for the overall governance, policy and strategic direction of the organisation . The Board meets four times a year with digital mid-point meetings . The Trustees are volunteers, and many have personal experience of encephalitis . The Board recruits to skills-gaps whereby professionals and others with an interest in encephalitis who can meet those areas of need, are invited to take a Board position .
Dr Ava Easton is the Chief Executive of Encephalitis International, having worked for the organisation and in the field of encephalitis since 2000; Phillippa Chapman is the Deputy Chief Executive having worked for the organisation since 2012 and Alina Ellerington is Director of Services having worked for the organisation since 2008 . Calum Goodwin is the Head of Partnerships and Giving and has worked at the organisation since 2022 . Together they make up the Executive and Leadership Team . You can see the current full Board of Trustees and Staff Team here: www .encephalitis .info/aboutus
Recruitment and training of the Trustees
Prospective Trustees initially attend Board meetings as Observers . Along with a Trustee buddying system, each new Trustee is provided with access to an online induction microsite which includes briefings on key responsibilities, objects of the organisation; and its vision and mission, the structure and workings of the organisation, its staff and volunteers . The organisation organises a one-day training event each year for all the Trustees to update their knowledge about their role and responsibilities as charity Trustees and Company Directors . The Trustees also attend conferences, seminars and other related learning opportunities .
Due to the limited number of interested specialists in encephalitis the Board have agreed that Trustees can remain on the Board, following a review at Board level, for a maximum of nine years . We currently have one Board member that falls into this category . The Treasurer post can be for a maximum of 12 years .
All Trustees, staff, consultants, suppliers and volunteers undergo a Disclosure and Barring check at the appropriate level depending on the role .
Pay policy for leadership team
The Trustees and Leadership Team comprise the key management personnel of the non-profit in charge of directing and controlling, running and operating the non-profit on a day-to-day basis . All Trustees give their time freely and no Trustee received remuneration in the year . Details of Trustees’ expenses and related party transactions are disclosed in Note 9 to the accounts . The pay of staff is reviewed annually by our Remunerations subcommittee, and in 2023 an external audit of our salaries and job descriptions was undertaken by TurningPoint HR .
14 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Related parties
None of the Trustees receive remuneration or other benefits from their work with the non-profit . Any connection between a Trustee or Executive of the non-profit with a contractual relationship to a related party must be disclosed to the full Board of Trustees . In the current year no such related party transactions were reported .
Employees
Encephalitis International currently has a staff of 15: 7 full-time (37 hours per week) and 8 part-time (ranging from 22 .5 to 34 hours per week) employees . Encephalitis International aims to be an organisation where employees enjoy working and feel supported and developed . The organisation makes contributions of 6% to a pension scheme for all its employees and supplies all its driver-employees with a free local parking permit . Encephalitis International also provides a staff subscription to the CALM App, access to an employee assistance programme and a private healthcare scheme, as well as flexible hours and hybrid working . Encephalitis International aims to deliver positive programmes for training and personal development for its employees, with the objectives of maintaining high standards of service provision and opportunities for employee development . Employees are kept fully informed about, and involved in, the organisation’s strategy and objectives .
Volunteers
Encephalitis International has 122 active volunteers (including Trustees (6), Observer Trustees (2) Ambassadors (16), Vice Presidents (11), Presidents (2), Scientific Panel (29) and Team Encephalitis Volunteers (54) Office Volunteers (2) . Encephalitis International values the volunteers and their work and has dedicated volunteer policies for the volunteers to feel safe and appreciated while volunteering . Training opportunities are available to the volunteers and opportunities for the staff and volunteers to mix and feel part of the same team have been created .
Encephalitis International Scientific Advisory Panel
An expert Scientific Advisory Panel provides the organisation with professional resources . Members of the Panel include highly regarded global experts from neurological, neuropsychological, neuropsychiatric, neuro-immunology, paediatric, therapeutic and other relevant fields . The Panel meets annually to exchange information, review our research strategy, and progress research initiatives . Members of the Panel also assist with enquiries of a complex clinical nature .
VIPs/Ambassadors
We are very privileged to have Professor Tom Solomon, CBE as our President and Professor Barbara Wilson, OBE as our President Emeritus . Professor Solomon is joined by eleven VicePresidents: Janet and Stuart Brown, Richard Lockwood,
Baroness Anne McIntosh of Pickering, Kika Markham, Tom Naylor- Leyland, Leigh Palmer, David Jennings, Tim Spring, Tiggy and Robert Sutton .
Our Ambassadors are actor and artist Mathew Bose, quadruple-Olympic-medal winning swimmer Rebecca Adlington OBE, Welsh international rugby player Aled Davies, Emmy nominated director, producer and cinematographer Mike Day, Features Editor at The Guardian Simon Hattenstone, previous BBC news presenter Charlotte Leeming, security risk consultant and reality TV personality Alecia EmersonThomas, Tony award winning playwright Suzie Miller, award winning playwright and screenwriter Abi Morgan, and three International Ambassadors, New York Post journalist and author of Brain on Fire, Susannah Cahalan, Crossover-singer and Britain’s Got Talent semi-finalist, Aliki Chrysochou and Australian award winning sports broadcaster Karen Tighe . We were joined in 2023 by best selling author Maggie O’Farrell, Olympian and England Rugby player Abi Burton and TikTok/YouTube star George Clarke . These appointments and support can help us in drawing attention to a condition which has a devastating effect on the lives of those it touches .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 15
Working with corporates
Encephalitis International receives support from a range of pharmaceutical, diagnostic, legal and other companies with an interest in encephalitis as part of a diverse fundraising strategy involving people fundraising for us and people donating their own money, together with support from charitable trusts . The support provided by companies has made an important contribution to our work on behalf of people affected by encephalitis . To see our corporate partners, visit www .encephalitis .info/become-acorporate-partner . Encephalitis International is committed to upholding our reputation of independence, impartiality and transparency in all that we do . We recognise the importance of working collaboratively with all stakeholders to ensure we do our best to meet the needs of people affected by encephalitis and their families . However, the views of the non-profit are always reached independently and are based on informed and balanced evidence .
Diversity
We are working towards improving our Diversity and Inclusion (D&I) as part of our ongoing strategic developments . We recognise that we need to create an environment where all people affected, carers and their families feel they are treated equally as individuals and enables our staff and volunteers to thrive and achieve their full potential . We are developing projects to enable to better inclusion of hard-to-reach communities . In 2020 we recruited and appointed a D&I Lead to the Board and in early 2022 we have a staff D&I champion group, that organises two externally facilitated training sessions for the team annually and also a team meeting D&I area spotlight – to help us learn as a team and grow . We will be launching a D&I strategy in 2025 .
Ethical issues
Funding Research that tests on animals
Encephalitis International will only consider funding applications for research that tests on animals on a case-by-case basis, where there is evidence of no other model or known alternative, and only for studies being conducted in the UK . Encephalitis International wishes to actively support research which is working toward eradicating the need for animal testing and will always choose to fund studies that do not test on animals over and above equivalent studies that do .
Thank you to our corporate supporters in 2023-24 who in total have raised £241,770 in income.
Arialys
Apex Care Homes
Approachable Certification Ltd
Aston University
Atlas Winch & Hoist Services
Balfour & Manson
Bavarian Nordic
bioMerieux
Clare Florist
Clarke Willmott
CSL Behring CSL Seqirus Euroimmun
GSK
Killik & Co
Leigh Day
MCH London miDiagnostics Moore Barlow P J Hayman Pfizer
Roche
SC Johnson
Svar Wieslab Techmonkeys UCB
University of Liverpool
Valneva
XCyton Diagnostics YDL
16 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Financial review
The overall result for the year is a net deficit before losses on investments of £154,047 which was better than expected having budgeted for a planned deficit of £228,500 . The Balance Sheet at 31 March 2024 shows total retained funds of £1,175,863 . This includes restricted funds of £229,277 .
A breakdown of restricted funds, showing movements in the year by project and closing balances at 31 March 2024 and the reasons the funds are restricted is shown in Note 18 .
At the end of the year, there was a 72% decrease in the unrestricted reserve (£31,698), compared with the previous year . Following advice we have changed our Contingency Reserves policy to reflect 12 months unrestricted expenditure rather than six months . This explains this significant decrease alongside our planned deficit .
Public benefit statement
The Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission . This report describes our charitable work and this in turn illustrates how the non-profit delivers public benefit . We strive to meet our vision through all our activities and focus all our decisions on how our work will benefit the individuals and families now and, in the future, affected by this devastating condition .
Investment policy
Encephalitis International are tasked by the Charity Commission to act prudently with our public money . The Board of Trustees took the decision that the most prudent course of action for the organisation was to invest inactive charitable income . The organisation has chosen a portfolio of investments and government bonds that can be liquidated in 24/48 hours and is monitored monthly to protect public money . This portfolio contains unrestricted and at times dormant restricted income . Our investments are in 100% ethical portfolios .
Reserves policy
The Board of Trustees resolve to pursue a policy of establishing and maintaining a contingency fund sufficient to meet twelve months’ unrestricted expenditure, as the COVID-19 pandemic and ongoing cost of living crisis brought into sharp focus the importance of having sufficient reserves as a protection from income shocks and unexpected events (£698,901 based on 2023/24 expenditure) .
This is regularly reviewed by Trustees to ensure that it meets the organisation’s changing needs and circumstances . This fund can be identified as the Contingency Fund in designated funds and is currently at £592,503 which is 85% of target amount .
Risk management
Encephalitis International has a risk register utilising software RiskMate, which is reviewed in detail by the Risk Sub-committee which comprises members of the Board and executive team . The Board of Trustees including the executive team have an overview of the risk register every three months and in detail annually . Significant new risks are brought to the attention of the Board as necessary .
The risk assessment process identified the following top major risks which the non-profit should be mindful of:
-
Failures to safeguard children and at-risk adults adequately both through negligence and unsound advice through the support service .
-
Significant changes at short notice to funding arrangements, through dependency on income sources or external events .
-
Significant impact due to a failure in Information Governance both internal and external and other employment practices .
-
Sustainability of the non-profit following the departure of key members of the staff team due to illness or termination of contracts .
-
Significant impact in delivering services due to external impact of a supplier meaning we can not access key data or software .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 17
The non-profit put measures in place to manage these risks and monitor the likelihood of these risk events, to minimise the financial and reputational impact they would have on the non-profit .
Safeguarding
As a non-profit working extensively with people affected by brain injury, we do come into contact with individuals at-risk and are especially careful and sensitive when interacting with them . All our staff, Trustees and specialist volunteers receive training and guidance and our long history of working with people affected by encephalitis has given us the knowledge and expertise our supporters and wider public expect from us as encephalitis experts . Safeguarding our community is of paramount importance and we take this issue seriously, constantly reviewing our processes to make sure we comply with best practice . We commissioned an external Safeguarding audit in 2022 with SafeCIC and we were given a glowing report of our culture and approach to safeguarding .
Fundraising standards
Encephalitis International voluntarily subscribes to the Fundraising Regulator and its Code of Practice . We are committed to working with the Fundraising Regulator and the Institute of Fundraising to improve fundraising standards across the sector .
Our approach to fundraising focuses on five main areas:
-
Encouraging and supporting people to conduct their own fundraising activities, including entering global third-party challenge events .
-
Building partnerships with businesses and other organisations .
The non-profit has published its Fundraising Promise, which is available at www .encephalitis .info/ fundraising-policy and has a complaints policy and process in place . There were no complaints about fundraising received during the year .
The non-profit is a member of the Fundraising Regulator scheme and is thereby entitled to use the Regulator’s logo on its fundraising materials and operates in accordance with the Code of Fundraising Practice . The non-profit is also registered with the Gambling Commission for the purposes of running a lottery and conducting a raffle draw .
We have continued to review our approach to consent and data protection considering the implementation of the General Data Protection Regulations on 25 May 2018 . The non-profit also operates a Whistleblowing Policy .
Working with third party fundraisers
We do not currently work with any third-party fundraisers as we believe our small but expert fundraising team are the best people to support our growing number of supporters . We do however work with a small number of organisations who donate proceeds from the sale of their goods or services and we expect them to follow the Code of Fundraising Practice .
Complaints
We are pleased to report that we had no complaints about our services, however we do have a clear and easy to use complaints procedure as we recognise that people may be dissatisfied at some point . Complaints and supporter feedback are important, and as a learning organization we welcome them as a source of information on how our work impacts on others . www .encephalitis .info/complaints
-
Soliciting gifts from trusts and foundations .
-
Encouraging people to consider leaving a gift in their will .
-
Supporting those wishing to make individual donations and high value gifts .
18 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Responsibilities of the Trustees
The Trustees (who are also the Directors of Encephalitis International for the purposes of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) .
Company law requires the Trustees to prepare financial statements each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period . In preparing these financial statements, the Trustees are required to:
They are also responsible for safeguarding the assets of the non-profit, which includes taking reasonable steps to prevent and detect fraud and other irregularities . Insofar as each of the Trustees/directors of the non-profit at the date of approval of this report is aware, there is no relevant audit information (information needed by the non-profit’s auditor in connection with preparing the audit report) of which the non-profit’s auditor is unaware . Each Trustee/ director has taken all of the steps that they should have taken as a Trustee/director in order to make themselves aware of any relevant audit information and to establish that the non-profit’s auditor is aware of that information .
Approved by the Board of Directors and Trustees on 16 December 2024 and signed on its behalf by:
-
select suitable accounting policies and then apply them consistently .
-
observe the methods and principles in the Charities SORP .
-
make judgments and estimates that are reasonable and prudent .
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements .
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation .
The Trustees are responsible for keeping adequate accounting records that:
-
are sufficient to show and explain the charitable company’s transactions .
-
disclose with reasonable accuracy, at any time, the financial position of the charitable company .
Chair – Gagun Gahir
- enable them to ensure that the financial statements comply with the Companies Act, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the provisions of the non-profits constitution .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 19
Independent auditor’s report to the members of Encephalitis International
Opinion
We have audited the financial statements of Encephalitis International for the year ended 31 March 2024, which comprise the Statement of Financial Activities and Income and Expenditure Account, the Balance Sheet, the Cash Flow Statement and the related notes, including significant accounting policies . The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice) .
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2024 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 8 of the Charities Accounts (Scotland) Regulations 2006 .
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law . Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report . We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements . We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion .
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’/director’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate .
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue .
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report .
Other information
The Trustees/directors are responsible for the other information contained within the annual report . The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor’s report thereon . Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon .
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated . If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves . If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact .
We have nothing to report in this regard .
20 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Opinion on other matters prescribed by the companies act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ report has been prepared in accordance with applicable legal requirements .
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report .
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemption in preparing the trustees’ report .
Responsibilities of directors
As explained more fully in the Trustees’
responsibilities statement on page 19, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error .
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so .
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder .
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor’s report that includes our opinion . Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists . Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements .
Irregularities, including fraud, are instances of noncompliance with laws and regulations . We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud . The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements . The laws and regulations we considered in this context were the Companies Act 2006 together with the Charities SORP (FRS102) . We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 21
-
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty . The laws and regulations we considered in this context were Health and Safety legislation, Employment legislation, Charity Commission regulations and General Data Protection Regulation (GDPR) .
-
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any .
-
We also considered the opportunities and incentives that may exist within the charitable company for fraud .
-
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management and income recognition .
In response to the risk of irregularities and noncompliance with laws and regulations and risk of fraud, we designed procedures which included but were not limited to: sample testing on the posting of journals, timing of recognition of commercial income, review of trustee’s minutes and any correspondence with regulators .
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards . We are not responsible for preventing non-compliance and cannot be expected to detect non- compliance with all laws and regulations . These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to
avoid detection, including deliberate failure to record transactions, collusion, or the provision of intentional misrepresentations . We are not responsible for preventing fraud and cannot be expected to detect all fraud .
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www .frc . org .uk/auditorsresponsibilities . This description forms part of our Auditor’s report .
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006 . Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose . To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed .
Adrian Rodaway (Senior Statutory Auditor) For and on behalf of HPH, Statutory Auditor 54 Bootham York YO30 7XZ
18 December 2024
22 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International Statement of financial activities and income and expenditure account for the year ended 31 March 2024
| Note Income and endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments 5 Total Expenditure on: 6 Raising funds Charitable activities Net expenditure and net movement in funds before gains/(losses) on investments Net gains/(losses) on investments Net expenditure Transfers between funds 17, 18 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted General Designated Fund Funds £ £ 278,543 35,614 100,367 22,903 194,225 121,432 32,923 - 606,058 179,949 214,549 - 484,352 236,297 698,901 236,297 (92,843) (56,348) 25,268 - (67,575) (56,348) (12,817) 12,817 (80,392) (43,531) 112,090 958,419 £ 31,698 £ 914,888 |
Restricted Funds £ 58,174 217,880 - - 276,054 - 280,910 280,910 (4,856) - (4,856) - (4,856) 234,133 £ 229,277 |
Year Ended Year Ended 31 March 31 March 2024 2023 £ £ 372,331 290,138 341,150 328,959 315,657 308,992 32,923 26,098 1,062,061 954,187 214,549 191,081 1,001,559 879,315 1,216,108 1,070,396 (154,047) (116,209) 25,268 (97,084) (128,779) (213,293) - - (128,779) (213,293) 1,304,642 1,517,935 £ 1,175,863 £ 1,304,642 |
|---|---|---|---|
The notes on pages 26 to 42 form part of these financial statements.
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 23
Encephalitis International (Registration number: 04189027) Balance sheet as at 31 March 2024
| Note Fixed assets: Tangible assets 13 Intangible assets 14 Investments 12 Current assets: Stocks Debtors 15 Cash at bank and in hand Liabilities: CREDITORS: amounts falling due within one year 16 Net current assets Total net assets The funds of the non-proft: Unrestricted funds 17 Undesignated Designated Restricted Funds 18 Total non-proft funds |
2024 £ £ 10,595 2,871 888,348 901,814 20,222 56,755 264,686 341,663 67,614 274,049 £ 1,175,863 31,698 914,888 946,586 229,277 £ 1,175,863 |
2023 £ £ 10,681 - 1,010,668 1,021,3492 15,552 56,378 275,267 347,197 63,904 283,293 £ 1,304,642 112,090 958,419 1,070,509 234,133 £ 1,304,642 |
|---|---|---|
The accounts have been prepared in accordance with the special provisions of the Companies Act 2006 applicable to small companies and the Charities SORP (FRS 102) .
Approved by the Board of Directors and Trustees on 16 December 2024 and signed on its behalf by:
G Gahir J Mayhew Director and Trustee Director and Trustee
The notes on pages 26 to 42 form part of these financial statements.
24 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International
Statement of cashflows for the year ended 31 March 2024
| Note Cash fows from operating activities: Net cash provided by operating activities 22 Cash fows from investing activities: Dividends, interest and rents from investments Proceeds from the sale of property, plant and equipment Purchase of property, plant and equipment Purchase of investments Sales of investments Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2024 £ (180,728) 32,923 1,875 (12,239) (272,705) 420,293 170,147 (10,581) 275,267 264,686 |
2023 £ (177,771) |
|---|---|---|
| 26,098 - (6,857) (625,718) 581,271 |
||
| (25,206) (202,977) 478,244 |
||
| 275,267 |
The notes on pages 26 to 42 form part of these financial statements.
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 25
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
1. Accounting policies
Legal entity
Encephalitis International is a company limited by guarantee (04189027) . It is registered in England and Wales with the Charity Commission (1087843) and in Scotland with the Scottish Charity Regulator (SC048210) . The address of the registered office and principal place of business is 32 Castlegate, Malton, North Yorkshire, YO17 7DT .
Basis of preparation
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2019 .
The Charitable Company constitutes a public benefit entity as defined by FRS 102 .
Going Concern
The Trustees have prepared financial projections, taking into consideration the current economic climate and its potential impact on the sources of income and planned expenditure . They have a reasonable expectation that adequate financial resources are available to enable the non-profit to continue in operational existence for the foreseeable future, and have adequate contingency plans in the event that income streams are reduced . Consequently the financial statements have been prepared on the basis that the non-profit is a going concern .
Income recognition
Incoming resources represents income received in the form of grants, donations, and fundraising .
Voluntary income is received by way of donations, legacies and gifts . With the exception of legacies these are accounted for in the Statement of Financial Activities at the time of receipt .
Legacies are included in the Statement of Financial Activities where probate was granted prior to the Balance Sheet date and where receipt was in the year or took place shortly after the year
end . Other legacies notified are not accrued when there are uncertainties of the value and timing of the receipt .
The value of services provided by volunteers has not been included .
Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable .
Expenditure and Irrecoverable VAT
Resources expended are recognised in the period in which they are incurred . Resources expended include attributable VAT which cannot be recovered .
Support costs include central functions such as general management, information technology and human resources and have been allocated to activity cost categories (Awareness, Research, Member Support Information, Fundraising and Governance) on a basis consistent with the use of resources and size of department . Support costs do not, in themselves, constitute an activity, instead they enable output creating activities to be undertaken .
Pension costs
The company operates a defined contribution pension scheme . Contributions payable for the year are charged to the profit and loss account .
Fixed Assets
Depreciation is provided at the following annual rates in order to write off the cost of each asset over its estimated useful life:
Office equipment and furniture 25% straight line basis
Leasehold property improvement 20% straight line basis
All capital expenditure in excess of £2,000 is capitalised as tangible fixed assets and all expenditure is transferred from restricted funds to the unrestricted general fund including depreciation .
Stock
Stock is valued at the lower of cost or market value .
26 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
Fund accounting
Unrestricted funds
Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the non-profit without further specified purpose and are available as general funds .
Unrestricted funds are identified as £946,586 on the balance sheet . The Trustees follow the New Philanthropy Capital recommended policy for unrestricted funds which does not include designated funds for specific purposes, other than contingency . Therefore our current unrestricted funds are £31,698 .
Designated funds
Designated funds are unrestricted funds earmarked by the Board of Trustees for specific purposes .
Restricted funds
Restricted funds are to be used for specific purposes as laid down by the donor . Expenditure which meets these criteria is charged to the fund, together with a fair allocation of management and support costs .
Investments
Investments are valued at market value at the year end . All movements in value from investment changes or revaluation are recognised in the Statement of Financial Activities .
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit of similar account .
Creditors and provisions
Creditors and provisions are recognised where the non-profit has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably . Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due .
Financial instruments
The non-profit only has financial assets and financial liabilities of a kind that qualify as basic financial instruments . Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method .
Operating leases
Rentals payable under operating leases are charged against income on a straight line basis over the lease term .
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered . Prepayments are valued at the amount prepaid net of any trade discounts due .
2. Donations and legacies
| Donations and legacies | ||
|---|---|---|
| Gift and donations Gift Aid Legacies and bequests Gift in Kind Corporate income (donations) |
2024 £ 184,097 49,233 56,726 8,232 74,043 £ 372,331 |
2023 £ 150,346 43,907 5,000 12,161 78,724 |
| £ 290,138 |
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 27
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
3. Charitable activities
| Charitable activities | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Services provided/contributions - meetings | 61,000 | 59,595 |
| Grants received | ||
| The Sylvia and Colin Shepherd Charitable Trust | 500 | 500 |
| The Michael & Anna Wix Charitable Trust | - | 200 |
| The de Laszlo Foundation | 15,000 | 15,000 |
| Four Acre Trust | - | 22,021 |
| The Kirkby Foundation | - | 13,000 |
| Marguerite Foundation | 120,000 | 60,000 |
| Guarantors of Brain | 3,000 | 3,000 |
| The Marsh Christian Trust | 650 | 550 |
| The D’Oyly Carte Charitable Trust | - | 3,500 |
| The Garfeld Weston Foundation | 15,000 | 15,000 |
| The Misses Barrie Charitable Trust | - | 750 |
| The Shears Foundation | - | 5,000 |
| Ardwick Trust for children and young people | - | 100 |
| The Umbrella Tree | - | 5,000 |
| Arnold Clark | - | 1,000 |
| Spectris Foundation | - | 5,001 |
| Global Make Some Noise | - | 39,944 |
| Trustees of Col R N Crossley 2004 Settlement | - | 2,000 |
| Mr & Mrs A N Joy Charitable Trust | - | 5,000 |
| Squire Patton Boggs Charitable Trust | - | 500 |
| Health Foundation | - | 5,000 |
| Boshier Hinton | - | 2,000 |
| Masonic Charitable Foundation | 20,000 | 20,000 |
| Sophie Cameron Trust | - | 823 |
| Schuh Trust | - | 5,000 |
| Mollie Croysdale Charitable Trust | - | 500 |
| PF Charitable Trust | 10,000 | 6,000 |
| The Earl Fitzwilliam Charitable Trust | - | 2,500 |
| Awards for All | - | 5,950 |
| Better Cumminity Business Network | - | 3,000 |
| The February Foundation | - | 3,000 |
| The Frank Litchfeld General Charitable Trust | - | 1,500 |
| Hays Travel Foundation | - | 3,000 |
| Malton Town Council | - | 225 |
| Wilfred Jackson Will Trust | - | 1,000 |
| Doris Field Charitable Trust | - | 1,000 |
| Camalodunum Lodge | - | 1,250 |
| St James’s Place Charitable Foundation | - | 5,000 |
| B-C H 1971 Charitable Trust | - | 1,000 |
| Flitton Trust | - | 250 |
| Alpkit Foundation | - | 300 |
| North Yorkshire County Council | - | 1,000 |
| The Jack Brunton Charitable Trust | - | 3,000 |
28 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
| 4. Other trading activities Fundraising Merchandise Corporate income (services) 5. Investments Bank interest Investment income Friendly Hand The Hospital Saturday Fund Sovereign Healthcare Freemasons Hugh Fraser Foundation Catherine Cookson Charitable Trust YBS Charitable Trust Sir James Knott Trust Inman Charitable Trust Stockwell Clife Charitable Trust Anton Jurgens Charitable Trust Peter Sowerby Foundation Big Give Lawson Trust James Wise Trust Christopher Reeves Memorial Trust The Ammco Charitable Trust Thirplow Trust Barbara A Shuttleworth Memorial Trust Louis Nicholas Residuary Charitable Trust Baron Davenport’s Charity Rest Harrown Trust The Gledswood Charitable Trust Marion Bennett Charitable Trust de Brye Charitable Trust 3. Charitable activities (CONTINUED) |
2024 £ 140,178 7,752 167,727 £ 315,657 2024 £ 3,756 29,167 £ 32,923 3,300 2,000 2,000 3,750 5,000 5,000 1,000 4,000 5,000 1,000 3,000 25,000 2,000 5,000 250 500 1,000 3,000 1,000 5,000 1,500 200 1,500 10,000 5,000 £ 341,150 2024 £ |
2023 £ 182,321 6,708 119,963 £ 308,992 2023 £ 1,827 24,271 £ 26,098 - - - - - - - - - - - - - - - - - - - - - - - - - £ 328,959 2023 £ |
|---|---|---|
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 29
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
6. Analysis of total expenditure
| Raising funds Fundraising Staf Costs Bank charges & fnance fees Merchandise (adjusted for stock) Investment fees Charitable activities Members activities Research Publicity/Awareness Publications and printing Postage and ofce supplies Telephone/internet Information technology Afliation fees Rent, rates & other premises costs Repairs and renewals Sundry expenses Staf Costs Training costs Staf travel, accommodation & subsistence Volunteer travel, accommodation & subsistence Outsourced services Recruitment Depreciation Trustees expenses Accountancy, audit & legal fees Bank charges & fnance fees |
2024 £ 24,095 168,715 9,642 6,769 5,328 £ 214,549 62,550 116,175 78,507 19,661 12,872 3,490 55,859 10,845 31,816 11,184 895 464,573 8,538 43,469 7,597 49,820 49 7,580 5,173 8,957 1,949 £ 1,001,559 |
2023 £ 13,032 160,994 7,984 4,091 4,980 |
|---|---|---|
| £ 191,081 | ||
| 47,195 85,829 75,500 20,580 14,481 3,097 39,977 8,916 32,484 11,168 531 407,588 10,011 41,664 3,686 43,139 12,384 6,883 2,913 9,710 1,579 |
||
| £ 879,315 |
30 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
7. Support costs
*Support Costs are the definition used by the Charity Commission and do not refer to Encephalitis International’s Member support activities. See note on page 26.
| Member | ||||||||
|---|---|---|---|---|---|---|---|---|
| Support & | Support | |||||||
| Awareness | Research |
Information | Fundraising | Governance | Costs | Total | ||
| £ | £ | £ | £ | £ | £ | £ | ||
| Fundraising | - | - | - | 24,095 | - | - | 24,095 | |
| Merchandise | - | - | - | 6,769 | - | - | 6,769 | |
| Investment fees | - | - | - | - | 5,328 | - | 5,328 | |
| Members Activities | - | - | 62,550 | - | - | - | 62,550 | |
| Publicity/Awareness | 71,072 | 1,256 | 295 | 5,884 | - | - | 78,507 | |
| Publications & Printing | 7,286 | 3,482 | 7,387 | 1,242 | 53 | 211 | 19,661 | |
| Postage & Ofce Supplies | 4,178 | 550 | 2,593 | 3,932 | 324 | 1,295 | 12,872 | |
| Telephone & Internet | 698 | 174 | 1,047 | 698 | 175 | 698 | 3,490 | |
| Information Technology | 14,412 | 2,252 | 19,115 | 8,577 | 3,081 | 8,422 | 55,859 | |
| Afliation fees | 1,535 | 1,118 | 4,248 | 2,041 | 666 | 1,237 | 10,845 | |
| Rent and other premises cost | 6,363 | 1,591 | 9,545 | 6,363 | 1,591 | 6,363 | 31,816 | |
| Repairs & Renewals | 2,036 | 460 | 2,716 | 3,770 | 440 | 1,762 | 11,184 | |
| Sundry Expenses | 180 | 26 | 233 | 160 | 26 | 270 | 895 | |
| Staf Costs | 106,183 | 23,136 | 230,021 | 215,152 | 11,359 | 47,437 | 633,288 | |
| Training costs | 993 | 293 | 2,187 | 4,134 | 186 | 745 | 8,538 | |
| Staf Travel/Accom | 7,665 | 12,140 | 14,086 | 8,603 | 630 | 345 | 43,469 | |
| Vol - Travel/Accom | 176 | 2,967 | 3,812 | 642 | - | - | 7,597 | |
| Outsourced services | 25,139 | - | - | - | 2,160 | 22,521 | 49,820 | |
| Recruitment | - | - | - | 49 | - | - | 49 | |
| Depreciation & proft on | ||||||||
| sale of assets | 1,516 | 379 | 2,274 | 1,516 | 379 | 1,516 | 7,580 | |
| Governance including travel | ||||||||
| and training | - | - | - | - | 5,173 | - | 5,173 | |
| Legal & accountancy | 66 | 34 | 504 | 158 | 8,128 | 67 | 8,957 | |
| Bank charges & investments fees | 392 |
1,630 | 842 | 8,402 | 303 | 22 | 11,591 | |
| Research | - | 116,175 | - | - | - | - | 116,175 | |
| Total | 249,890 | 167,663 | 363,455 | 302,187 | 40,002 | 92,911 | 1,216,108 | |
| *Support cost Allocation | 23,228 | 13,937 | 27,873 | 18,582 | 9,291 | (92,911) | - | |
| Total costs | £ 273,118 | £ 181,600 | £ 391,328 | £ 320,769 | £ 49,293 | £ - £ 1,216,108 |
8. Net incoming resources for the year
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| The net incoming resources are stated after charging: | |||
| Depreciation | 7,580 | 6,884 | |
| Auditor’s remuneration | - Audit services | 4,495 | 4,195 |
| - other fnancial services | 3,225 | 2,970 |
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 31
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
9. Remuneration and expenses of trustees
None of the Trustees received any remuneration or benefits by virtue of being a Trustee of the non-profit . Travel and subsistence expenses were reimbursed to, and accommodation paid for on behalf of 7 Trustees (2023: 7), totalling £5,173 (2023: £2,913) .
10. Staff costs and numbers
| 10. Staf costs and numbers | |
|---|---|
| Wages and salaries Social security costs Pension costs The average monthly head count was 16 staf (2023: 16) Employees earning £60,000 or more per annum £70,000 - £79,999 |
2024 2023 £ £ 550,843 496,143 50,120 44,421 32,325 28,018 |
| £ 633,288 £ 568,582 |
|
| 1 1 |
The key leadership personnel of the non-profit comprise the Trustees and Leadership Team . The total employee benefits of the key leadership personnel of the non-profit were £235,434 (2023: £207,513)
11. Taxation
The company is accepted as a non-profit for tax purposes and is exempt from tax on its income or gains to the extent that they are applied for charitable purposes .
12. Investments
| 12. Investments | |
|---|---|
| Market value at 1 April 2023 Additions Disposals Net unrealised investment gain Market value at 31 March 2024 The historical cost of the above investments amounts to: Listed investments: Within the UK Outside the UK |
2024 2023 £ £ 1,010,668 1,063,305 272,705 625,718 (420,293) (581,271) 25,268 (97,084) |
| £ 888,348 £ 1,010,668 |
|
| £ 861,572 £ 1,052,966 |
|
| 622,564 753,670 265,784 256,998 |
|
| £ 888,348 £ 1,010,668 |
The Trustees consider that there were no material individual holdings in the year which require disclosure .
£300,000 of investments relates to restricted funds (2023: £300,000) .
32 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
13. Tangible fixed assets
| 13. Tangible fxed assets | |
|---|---|
| Cost or valuation At 1 April 2023 Additions in year Disposals in year At 31 March 2024 Depreciation At 1 April 2023 Charge for year Disposals in year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Leasehold Plant and improvements machinery to building etc. Total £ £ £ 50,667 52,274 102,941 - 6,498 6,498 - (2,930) (2,930) |
| 50,667 55,842 106,509 |
|
| 48,863 43,397 92,260 902 4,950 5,852 - (2,198) (2,198) |
|
| 49,765 46,149 95,914 |
|
| £ 902 £ 9,693 £ 10,595 |
|
| £ 1,804 £ 8,877 £ 10,681 |
All of the tangible fixed assets relate to unrestricted funds .
14. Intangible fixed assets
| 14. Intangible fxed assets | |
|---|---|
Cost or valuation At 1 April 2023 Additions in year At 31 March 2024 Amortisation At 1 April 2023 Charge for year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Video production Total £ £ - - 5,741 5,741 |
| 5,741 5,741 |
|
| - - 2,870 2,870 |
|
| 2,870 2,870 |
|
| £ 2,871 £ 2,871 |
|
| £ - £ - |
All of the intangible fixed assets relate to unrestricted funds .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 33
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
15. Debtors
| 15. Debtors | |
|---|---|
| Other debtors | 2024 2023 £ £ 56,755 56,378 |
| £ 56,755 £ 56,378 |
All debtors relate to unrestriced funds .
16. Creditors: amounts falling due within one year
| 16. Creditors: amounts falling due within one year | |
|---|---|
| Trade creditors Accruals and deferred income Taxation and social security Other creditors All creditors relate to unrestricted funds Deferred income: movement in year Deferred income brought forward Released in the year Deferred in the year Deferred income carried forward |
2024 2023 £ £ 13,558 33,755 27,646 13,479 12,834 12,140 13,576 4,530 |
| £ 67,614 £ 63,904 |
|
| 2024 2023 £ £ 2,051 62,932 (2,051) (62,932) 15,329 2,051 |
|
| £ 15,329 £ 2,051 |
Deferred income represents monies received in advance for various events to be held in financial year 2024/25 (2023: £2,051 for various events to be held in 2023/24) .
34 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
17. Unrestricted funds
| 17. Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| 1 April | Incoming | Outgoing | Gains on | 31 March | ||
| 2023 | Resources | Resources | Investments | Transfers | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Undesignated | 112,090 | 606,058 | (698,901) | 25,268 | (12,817) | 31,698 |
| Designated | ||||||
| Building Liabilities Fund | 50,000 | - | (10,615) | - | - | 39,385 |
| Contingency Reserve | 592,503 | - | - | - | - | 592,503 |
| Encephalitis Conference | 17,612 | 40,717 | (52,211) | - | - | 6,118 |
| World Encephalitis Day (WED) | 2,373 | 40,000 | (74,332) | - | 31,959 | - |
| World Encephalitis Day Alliance (WEDA) | 4,530 | 13,840 | (12,575) | - | - | 5,795 |
| Young People’s Project | 2,500 | 10 | (2,510) | - | - | - |
| Capital/Building Fund | 150,000 | - | - | - | - | 150,000 |
| WHO | 86,134 | - | (31,505) | - | - | 54,629 |
| Opportunties fund | 50,000 | - | - | - | (19,142) | 30,858 |
| Patient Events | 2,767 | 46,782 | (49,549) | - | - | - |
| WED Appeal 2024 | - | 35,600 | - | - | - | 35,600 |
| Seed Funding | - | 3,000 | (3,000) | - | - | - |
| 958,419 | 179,949 | (236,297) | - | 12,817 | 914,888 | |
| £ 1,070,509 | £ 786,007 | (£ 935,198) | £ 25,268 | £ - | £ 946,586 | |
| 1 April | Incoming | Outgoing | Gains on | 31 March | ||
| 2022 | Resources | Resources | Investments | Transfers | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Undesignated | 576,715 | 593,783 | (587,768) | (97,084) | (373,556) | 112,090 |
| Designated | ||||||
| Building Liabilities Fund | 46,635 | - | (10,433) | - | 13,798 | 50,000 |
| Contingency Reserve | 337,745 | - | - | - | 254,758 | 592,503 |
| Encephalitis Conference | 29,543 | 22,165 | (34,096) | - | - | 17,612 |
| International Development and Research | 9,981 |
- | (9,981) | - | - | - |
| World Encephalitis Day (WED) | 2,597 | 41,166 | (46,390) | - | 5,000 | 2,373 |
| World Encephalitis Day Alliance (WEDA) | 4,530 | - | - | - | - | 4,530 |
| Young People’s Project | 1,278 | 2,500 | (1,278) | - | - | 2,500 |
| Capital/Building Fund | 100,000 | - | - | - | 50,000 | 150,000 |
| WHO | 100,000 | 1,250 | (15,116) | - | - | 86,134 |
| DJ Awareness & Fundraising | - | 50,000 | (50,000) | - | - | - |
| Opportunties fund | - | - | - | - | 50,000 | 50,000 |
| Sophie Cameron Trust | - | 824 | (824) | - | - | - |
| Patient Events | - | 5,806 | (3,039) | - | - | 2,767 |
| Brainwalk | - | 12,000 | (12,000) | - | - | - |
| Webinars | - | 5,000 | (5,000) | - | - | - |
| 632,309 | 140,711 | (188,157) | - | 373,556 | 958,419 | |
| £ 1,209,024 | £ 734,494 | (£ 775,925) | £ (97,084) | £ - £ 1,070,509 |
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 35
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
17. Unrestricted funds (continued)
Building Liabilities Fund
Designated funds raised to establish and maintain the Encephalitis Society building/offices including rent and rates .
Contingency Reserve
Designated fund to reflect the Trustee’s reserves policy of twelve months unrestricted expenditure . This policy equates to £698,901 for 2023/24 and so the fund is currently £106,398 below target .
Encephalitis Conference
Funding towards our annual Encephalitis Conference .
World Encephalitis Day
Funding towards our flagship awareness campaign revolving around World Encephalitis Day .
World Encephalitis Day Alliance (WEDA)
Designated fund towards WEDA activities (in person and/or virtually) which are held, usually around World Encephalitis Day, in collaboration with the other Alliance members (North America organisations) .
Young People’s Project
Designated fund toward projects aimed at young people .
Capital/Building Fund
A designated fund for the future office building purchase .
WHO
Funding towards our work with WHO following global imapct report .
Opportunties fund
This fund was created in case of an opportunity that would help us to further our strategic goals but was not budgeted in the current financial year . This fund allows us some flexibility to react to our environment .
Patient Events
A designated fund to support the running of patients events such as My Brain My Medicine; My Brain My Story .
WED Appeal 2024
This fund was created following our WED Appeal, money raised will be put towards the appeal’s aim: “providing training opportunities for medical professionals globally” .
Seed Funding
Funding towards small research projects .
36 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
| 18. Restricted funds Alpkit Foundation The Ammco Charitable Trust Anton Jurgens CT Awards for All Barbara A Shuttleworth Memorial Trust Baron Davenport’s Charity The Misses Barrie Charitable Trust Better Cumminity Business Network Boshier Hinton Catherine Cookson Charitable Trust Christopher Reeves Memorial Trust de Brye Charitable Trust The de Laszlo Foundation The D’Oyly Carte Charitable Trust Four Acre Trust Freemasons Friendly Hand The Garfeld Weston Foundation Guarantors of Brain Hays Travel Foundation Hospital Saturday Fund The Hugh Fraser Foundation Inman Chartitable Trust The Jack Brunton Charitable Trust Sir James Knott Trust James Wise Trust Mr & Mrs A N Joy Charitable Trust The Kirkby Foundation 2022/23 Lawson Trust The Leonard Curtis Foundation Liverpool Fellowship Louis Nicholas Residuary Charitable Trust Malton, Norton & District Lions Marguerite Foundation 3 Marion Bennett Charitable Trust Masonic Charitable Foundation North Yorkshire County Council PF Charitable Trust PhD Fellowship Peter Sowerby Foundation The Research Fund Rest Harrow Trust Sovereign Healthcare St James’s Place Charitable Foundation Stockwell Clife Charitable Trust Thriplow Trust YBS Charitable Trust |
1 April Incoming Outgoing 31 March 2023 Resources Resources Transfers 2024 £ £ £ £ £ 300 - (300) - - - 1,000 (1,000) - - - 3,000 (3,000) - - 1,030 - (1,030) - - - 1,000 (64) - 936 - 1,500 (1,500) - - 750 - (750) - - 3,000 - (3,000) - - 320 - (320) - - - 5,000 (3,966) - 1,034 - 500 - - 500 - 5,000 (756) - 4,244 10,001 15,000 (15,000) - 10,001 3,500 - (3,500) - - 2,021 - (2,021) - - - 1,250 (1,250) - - - 3,300 (3,300) - - 2,969 15,000 (17,969) - - - 3,000 (3,000) - - 3,000 - (3,000) - - - 2,000 (2,000) - - - 5,000 (5,000) - - - 5,000 (5,000) - - 3,000 - (3,000) - - - 4,000 (4,000) - - - 250 (250) - - 1,598 - (1,598) - - 3,899 - (3,899) - - - 5 ,000 (5,000) - - 525 - (525) - - - 9,000 (9,000) - - - 5,000 (5,000) - - 250 - (250) - - - 60,000 (60,000) - - - 10,000 - - 10,000 2,318 22,500 (24,818) - - 1,000 - (1,000) - - - 10,000 - - 10,000 6,500 - (3,000) - 3,500 - 25,000 (14,714) - 10,286 183,815 51,554 (56,593) - 178,776 - 200 (200) - - 124 2,000 (2,124) - - 4,213 - (4,213) - - - 1,000 (1,000) - - - 3,000 (3,000) - - - 1,000 (1,000) - - |
|---|---|
| £ 234,133 £ 276,054 (£ 280,910) £ - £ 229,277 |
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 37
Encephalitis International
Notes to the financial statements for the year ended 31 March 2024
| 18. Restricted funds (continued) Alpkit Foundation Awards for All The Misses Barrie Charitable Trust B-C H 1971 Charitable Trust Better Cumminity Business Network Boshier Hinton Camalodunum Lodge The de Laszlo Foundation Doris Field Charitable Trust The D’Oyly Carte Charitable Trust The Earl Fitzwilliam Charitable Trust The February Foundation Flitton Trust Four Acre Trust The Frank Litchfeld General Charitable Trust The Garfeld Weston Foundation Global Make Some Noise Guarantors of Brain Hays Travel Foundation The Hugh Fraser Foundation The Jack Brunton Charitable Trust Mr & Mrs A N Joy Charitable Trust The Kirkby Foundation 2021/22 The Kirkby Foundation 2022/23 The Leonard Curtis Foundation Live Foundation Liverpool Fellowship Malton Town Council Malton, Norton & District Lions Marguerite Foundation 2 Masonic Charitable Foundation Mollie Croysdale Charitable Trust North Yorkshire County Council Persimmon Charitable Foundation PF Charitable Trust PhD Fellowship The Rank Foundation The Research Fund Schuh Trust Seed Funding The Shears Foundation Sovereign Healthcare St James’s Place Charitable Foundation UCB King Baudouin Foundation Wilfred Jackson Will Trust |
1 April Incoming Outgoing 31 March 2022 Resources Resources Transfers 2023 £ £ £ £ £ - 300 - - 300 - 5,950 (4,920) - 1,030 - 750 - - 750 - 1,000 (1,000) - - - 3,000 - - 3,000 - 2,000 (1,680) - 320 - 1,250 (1,250) - - 1,000 15,000 (5,999) - 10,001 - 1,000 (1,000) - - - 3,500 - - 3,500 - 2,500 (2,500) - - - 3,000 (3,000) - - - 250 (250) - - - 2,021 - - 2,021 - 1,500 (1,500) - - 793 15,000 (12,824) - 2,969 - 29,943 (29,943) - - - 3 ,000 (3,000) - - - 3,000 - - 3,000 5,000 - (5,000) - - - 3,000 - - 3,000 - 5,000 (3,402) - 1,598 12,743 - (12,743) - - - 13,000 (9,101) - 3,899 525 - - - 525 302 - (302) - - 3,750 - (3,750) - - - 225 (225) - - 250 - - - 250 - 60,000 (60,000) - - 2,181 20,000 (19,863) - 2,318 - 500 (500) - - - 1,000 - - 1,000 5,000 - (5,000) - - - 6,000 (6,000) - - 6,500 - - - 6,500 15,521 - (15,521) - - 221,000 1,004 (38,189) - 183,815 - 5,000 (5,000) - - 11 - (11) - - - 5,000 (5,000) - - 2,500 - (2,376) - 124 - 5,000 (787) - 4,213 31,835 - (31,835) - - - 1,000 (1,000) - - |
|---|---|
| £ 308,911 £ 219,693 (£ 294,471) £ - £ 234,133 |
38 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
18. Restricted funds (continued)
Alpkit Foundation
£300 as a contribution towards the costs of our Family Weekend in 2023 for children and families .
The Ammco Charitable Trust
A contribution towards our support services for people in Oxfordshire .
Anton Jurgens CT Contribution towards the Retreat .
Awards for All Contribution towards a translation project .
Barbara A Shuttleworth Memorial Trust For our children information resources .
Baron Davenport’s Charity Core - support services for elderly .
The Misses Barrie Charitable Trust Core - support services .
Better Comminity Business Network To refurbish our Encephalitis Information Ambulance .
Boshier Hinton
£2,000 to cover the costs of the production of Encephalitis in Children . A Guide which is a resource for families of children affected by encep
Catherine Cookson Charitable Trust Funds towards store room refurbishment .
Christopher Reeves Memorial Trust
Funds towards information resources .
de Brye Charitable Trust
Support towards our work with children and young people .
The de Laszlo Foundation
Funding towards our grant programme and our vital support services
The D’Oyly Carte Charitable Trust Retreat 2023 .
Four Acre Trust
£20,000 restricted grant received as part of the Four Acre Trust match funding scheme, with a further £2,021 received as a donation .
Freemasons
Funds towards store room refurbishment .
Friendly Hand
Funds towards Retreat 2023 .
Guarantors of Brain
Funding contributing to the cost of the Encephalitis conference .
Hays Travel Foundation
£3,000 as a contribution towards the costs of our Family Weekend in 2023 for children and families .
Hospital Saturday Fund
Core - support services for elderly .
The Hugh Fraser Foundation Adult and childrens guides .
Inman Chartitable Trust Core - support services .
The Jack Brunton Charitable Trust Funding for My Brain: My Story 2023 .
Sir James Knott Trust
Core support - for people in the North East of England .
James Wise Trust Funds towards Retreat 2023 .
Mr & Mrs A N Joy Charitable Trust
£5,000 restricted donation towards our overall work .
The Kirkby Foundation 2022/23
£13,000 grant towards the purchase of vital office equipment, and to undertake some capital work in the offices, including the store room refurbishment and some electrical work .
Lawson Trust
Core support - for the Kent and Sussex Community .
The Leonard Curtis Foundation
Funding towards our PhD
Liverpool Fellowship Funding of a PhD research fellowship .
Louis Nicholas Residuary Charitable Trust
Support towards our Team Encephalitis Volunteer Scheme .
Malton, Norton & District Lions For the purchase of a brande gazebo .
Marguerite Foundation Encephalitis Matters Project .
Marion Bennett Charitable Trust
Support towards purchase of Office HQ .
Masonic Charitable Foundation
A grant to run for 3 years for helping young people .
The Garfield Weston Foundation
Funding towards Support and Connection Programme .
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 39
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
18. Restricted funds (continued)
North Yorkshire County Council
£1,000 to cover the costs of hosting our virtual gatherings for various people affected by encephalitis including parents, carers, those affected and the bereaved .
PF Charitable Trust
Support towards purchase of Office HQ .
PhD Fellowship
Funding for PhD research .
Peter Sowerby Foundation
Support towards our Patient and Public Involvement work .
The Research Fund
Rest Harrow Trust
Core funding .
Sovereign Healthcare
Core support - for the West Yorkshire community .
St James’s Place Charitable Foundation
£5,000 as a contribution towards the costs of providing support services for children, young people and families .
Thriplow Trust
Support towards Encephalitis Conference bursaries .
YBS Charitable Trust
Support staff salaries .
To fund and facilitate research into encephalitis .
19. Analysis of net assets between funds
| Fund balances at 31 March 2024 are represented by: Unrestricted Funds Designated funds Restricted Funds |
Tangible Intangible Net Current Fixed Assets Fixed Assets Investments Assets 2024 2023 £ £ £ £ £ £ - - - 31,698 31,698 112,090 10,595 2,871 588,348 313,074 914,888 958,419 - - 300,000 (70,723) 229,277 234,133 |
|---|---|
| £ 10,595 £ 2,871 £ 888,348 £ 274,049 £ 1,175,863 £ 1,304,642 |
| Fund balances at 31 March 2023 are represented by: Unrestricted Funds Designated funds Restricted Funds |
Tangible Net Current Fixed Assets Investments Assets 2023 2022 £ £ £ £ £ - - 112,090 112,090 576,715 10,681 710,668 237,070 958,419 632,309 - 300,000 (65,867) 234,133 308,911 |
|---|---|
| £ 10,681 £ 1,010,668 £ 283,293 £ 1,304,642 £ 1,517,935 |
40 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
20. Operating lease commitments
As at 31 March 2024 the charitable company had future minimum lease payments under non-cancellable operating leases as follows:
| leases as follows: | |
|---|---|
| Operating leases which expire: Within one year Within one to two years Within two to fve years |
31 March 31 March 2024 2023 £ £ 21,347 21,347 1,182 1,347 1,233 2,414 |
| £ 23,762 £ 25,108 |
The amount of non-cancellable operating lease payments recognised as an expense during the reporting period was £21,347 (2023: £21,528) .
21. Related party transactions
There were no related party transactions in the year that require disclosing .
22. Reconciliation of net movement in funds to net cash flow from operating activities
| Net expenditure for the reporting period Adjustments for: Depreciation charges (Gains)/losses on investments Dividends, interest and rents from investments Proft on the sale of fxed assets (Increase)/decrease in stocks (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash used in operating activities ANALYSIS OF CASH AND CASH EQUIVALENTS Cash at bank and in hand Total cash and cash equivalents ANALYSIS OF CHANGES IN NET DEBT Cash |
At 01/04/2023 £ 478,244 |
31 March 31 March 2024 2023 £ £ (128,779) (213,293) 8,722 6,884 (25,268) 97,084 (32,923) (26,098) (1,143) - (4,670) 1,294 (377) 14,295 3,710 (57,937) |
|---|---|---|
| £ (180,728) £ (177,771) |
||
| 264,686 275,267 |
||
| 264,686 275,267 |
||
| At Cash-fows 31/03/24 £ £ (202,977) 275,267 |
||
| (202,977) | ||
| 478,244 | (202,977) 275,267 |
ANNUAL REPORT AND ACCOUNTS 2023 - 2024 41
Encephalitis International Notes to the financial statements for the year ended 31 March 2024
23. Pension contributions
The non-profit operates a defined contribution pension scheme . The assets of the scheme are held separately from those of the non-profit in an independently administered fund . Contributions for the year totalled £32,325 (2023: £28,018) . At the balance sheet date included in other creditors is £3,731 (2023: £6) of pension contributions to be paid over to the fund provider .
24. Volunteers
- Encephalitis International has 122 active volunteers (including Trustees (6), Ambassadors (15), Vice Presidents (12), Presidents (2), Scientific Panel (24) and Team Encephalitis Volunteers (61) Office Volunteers (2) . Encephalitis International values the volunteers and their work and has dedicated volunteer policies for the volunteers to feel safe and appreciated while volunteering for the organisation . Training opportunities are available to the volunteers and opportunities for the staff and volunteers to mix and feel part of the same team have been created .
25. Comparative statement of financial activities and income and expenditure account
| Income and endowments from: Donations and legacies Non-proft activities Other trading activities Investments Total Expenditure on: Raising funds Non-proft activities Total Net income/expenditure and net movement in funds before losses on investments Net losses on investments Net expenditure Transfers between funds Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted Year ended General Designated Restricted 31 March Fund Funds Funds 2023 £ £ £ £ 224,984 64,650 504 290,138 98,320 11,950 218,689 328,959 244,381 64,111 500 308,992 26,098 - - 26,098 593,783 140,711 219,693 954,187 191,081 - - 191,081 396,687 188,157 294,471 879,315 587,768 188,157 294,471 1,070,396 6,015 (47,446) (74,778) (116,209) (97,084) - - (97,084) (91,069) (47,446) (74,778) (213,293) (373,556) 373,556 - - (464,625) 326,110 (74,778) (213,293) 576,715 632,309 308,911 1,517,935 £ 112,090 £ 958,419 £ 234,133 £ 1,304,642 |
|---|---|
42 ANNUAL REPORT AND ACCOUNTS 2023 - 2024
SUPPORT TEAM +44(0) 1653 699599 support@encephalitis .info
ADMIN
+44(0) 1653 692583 admin@encephalitis .info
PRESIDENT
Professor Tom Solomon CBE
PRESIDENT EMERITUS Professor Barbara A Wilson OBE
Encephalitis International 32 Castlegate, Malton, North Yorkshire YO17 7DT, United Kingdom www .encephalitis .info
©} encephalitisinternational ~~—__~~ encephalitisinternational ~~~~~ encephalitisinternational@encephalitisinternational ~~i~~ @encephalitisint
Registered charity number (England and Wales): 1087843 Registered charity number (Scotland): SCO48210 Registered company number: 04189027
Encephalitis International is a Named Fund member of the Chapel & York US Foundation, Inc . The Chapel & York US Foundation, Inc . is a 501(c)(3) tax-exempt organization .
© Copyright 2025 Encephalitis International