OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Company number: 04189027 England and Wales charity number: 1087843 Scottish charity number: SC048210

Encephalitis Support Group

(Operating as The Encephalitis Society) (A company limited by guarantee and not having a share capital and registered as a charity)

ACCOUNTS

Year ended 31 March 2023

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

CONTENTS

Page
Company Information 3
Chair’s Report 5
Our Purpose and Activities 7
Achievement and Performance 9
Structure, Governance and Management 12
Financial Review and Policies 17
Responsibility of the Trustees 20
Auditor’s Report 22 – 25
Statement of Financial Activities and Income and
Expenditure Account
26
Balance Sheet 27
Statement of Cashflows 28
Notes to Financial Statements 29 – 45

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

TRUSTEES’ REPORT

The Trustees present their Annual Report with the financial statements of the charity for the year ended 31 March 2023.

REFERENCE AND ADMINISTRATIVE DETAILS

Full name of charity: Encephalitis Support Group (operating as the Encephalitis Society) Company registration number: 04189027 England and Wales charity number: 1087843 Scottish charity number: SC048210

Encephalitis Society is a Named Fund member of the Chapel & York US Foundation, Inc. The Chapel & York US Foundation, Inc. is a 501(c) (3) tax-exempt organization. Registered office of the charity: 32 Castlegate, Malton, North Yorkshire, YO17 7DT

DIRECTORS AND TRUSTEES:

The Directors of the charitable company (the charity) are its Trustees for the purposes of charity law. The Trustees and officers serving during the year and since the year end were as follows:

APPOINTED RESIGNED Gagun Gahir Chair April 2020 Dr Mark Ellul Vice Chair January 2019 Tim Spring October 2007 December 2022 Adele MacKinlay January 2015 David Smith March 2021 Dr Paola Tinti March 2021 John Mayhew Treasurer December 2021 Nicola Wainwright September 2023

CHIEF EXECUTIVE OFFICER: Dr. Ava Easton

3

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

OUR ADVISORS:

Auditors:

HPH, Chartered Accountants

54 Bootham York YO30 7XZ

Solicitors:

HAGUE & DIXON

Bank House 1 The Square Stamford Bridge York YO41 1AG

Bankers:

CAF BANK

HSBC

25 Kings Hill Avenue 27 Market Place West Malling Malton Kent YO17 7LU ME19 4JQ

Investments:

REDMAYNE-BENTLEY LLP

9 Bond Court Leeds LS1 2JZ

4

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

CHAIR’S REPORT

This financial year has been a challenge on so many fronts - I remember writing last year’s commentary with the cost of living crisis looming on the horizon and this year we have truly been in the thick of it. As we stand today, we continue to make investments where it matters most with a carefully planned-for deficit, keeping a close eye on the trend of our financial health. We made the decision to invest and expand our staff last year as well as invest into our ground-breaking work with the World Health Organisation and we continue with quiet confidence that these investments will support the strategic direction of the Society in the coming years.

As ever the Board of Trustees and senior leadership team have worked closely together to identify how we can differentiate in an increasingly competitive landscape where fundraising efforts have increased in cost and supporters are feeling the financial squeeze. True to the Society's innovation and culture of continuous improvement, this has been the year where we have taken stock of the global scope of work the Society has undertaken over the past 29 years and taken the decision to elevate our mission to reflect it.

Welcome to Encephalitis International, where our vision is a world without death and disability from encephalitis and our mission is to rebuild lives around the world by saving lives, accelerating awareness and driving research.

Next year we will celebrate our 30th birthday. We could not have made it this far and with as many successes to celebrate without the unwavering support of our amazing ambassadors, generous corporate sponsors, incredible fundraisers, our brilliant volunteers, our fabulous staff and leadership team and the expertise of our global Scientific Advisory Panel and the Board of Trustees who give so much of their time and experience to the benefit of Encephalitis International. A huge thank you to everyone who has contributed.

The culmination of work from these incredible people has resulted in World Encephalitis Day reaching a record-breaking 111 million people in 2023, funding £54k towards research including an international study on the mental health outcomes of encephalitis - and meeting the King himself just to mention a few achievements!

5

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

The future of this small but perfectly formed not-for-profit is bright - and I look forward to the coming year with excitement as we take the next step forwards for this brilliant organisation.

Gagun Gahir, Chair

6

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

OUR PURPOSE AND ACTIVITIES

OUR VISION

Is a world where encephalitis matters to everyone.

OUR MISSION

Building better futures by driving research, accelerating awareness and saving lives.

OUR OBJECTIVES

By 2027, we aim to:

sustainable and ethical sources.

OUR VALUES

Our core beliefs as a charity, shape our culture and reflect our work.

PASSIONATE We are dedicated to making a positive impact in the lives of
our beneficiaries
INCLUSIVE Our aim is for everyone to be respected for who they are and
feel supported and empowered
CHANGEMAKERS We create the change in the world that makes life better for
our community

During work with our stakeholders over the last 18 months, we have recognised our need to strategically evolve and to reflect this we will be developing our vison, mission and objectives to better reflect who we are and want to be. Further details on this can be found in the ‘Future Plans’ section of this report.

7

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Support

Awareness

Research

8

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Encephalitis Support Group

ACHIEVEMENTS AND PERFORMANCE Key Figures in Numbers

* all increases and decreases relate to the previous financial year- 2021/22

Income Income Income £954,187(0.3% decrease) £954,187(0.3% decrease)
Expenditure £1,070,396(21.5% increase)
Unrestricted Reserves(as recommended by New Philanthropy Capital) £112,090(80% decrease)
Objective Expenditure %
Increase/Decrease
2021/22 2022/23
Support & Information £334,687 £370,722 11% Increase
Awareness £140,269 £242,674 73% Increase
Research £96,651 £138,557 43% Increase

The impact of the pandemic, global conflict and cost of living crisis is being reflected in the lack of growth in our income. However, we have remained committed to ensuring we are delivering more of our core work which is reflected in our increase in awareness and research expenditure and a similar expenditure on support.

Find out more about our impact at www.encephalitis.info/aboutus

9

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Encephalitis Challenges

Encephalitis is inflammation of the brain, an indiscriminate syndrome that is usually caused by infection or by a person’s own immune system attacking the brain in error. It is estimated that around 500,000 people/a year across the globe[1] are affected with this often-deadly (up to 40% depending on the cause[2] brain condition – one person every minute. It is agreed this is quite probably a significant underestimate of the true incidence of the condition.

77% of people around the world do not know what encephalitis is[3] , and we also recognise now that encephalitis has a higher incidence, in many countries, than Motor Neurone Disease, Bacterial Meningitis, Multiple Sclerosis and Cerebral Palsy - conditions which have much higher clinical and public profiles. Therefore, our strategic priorities mean that in addition to securing the funds that keep us operating, awareness of the condition is one of our top strategic aims.

There are many challenges in managing encephalitis, not only in the acute illness, but also in the recovery and rehabilitation stage. Initial features do not show sufficient clues towards an etiological diagnosis and establishing the exact cause of encephalitis in a timely manner can be difficult. In many areas, reluctance to perform certain tests (e.g., lumbar puncture), lack of or poor resources, and insufficient medical training are barriers in diagnosing and treating encephalitis. Global guidelines for diagnosis and treatment are still lacking.

Adequate discharge planning, information regarding the illness and its consequences and future care for patients and their family/carers are essential to improve the overall outcomes. However, people continue to be discharged from hospital without adequate referral and follow-up plans in place.

Nevertheless, improvements in diagnosis and management of encephalitis have happened over the years. These have resulted in more people surviving than in the past. Whilst this is good progress toward attempts to mitigate the clinical burden of the disease and its related mortality, it does mean that we are seeing an increase in the numbers of people (up to two thirds depending on the type of encephalitis[4] ) left with the consequences of the condition: an acquired brain injury resulting in a range of, often hidden difficulties, such as cognitive, physical, emotional, behavioural and social problems. These challenges can often result in social problems too, such as mental health issues, family breakdown, social isolation, and losses in terms of employment, education, independence, confidence and self-esteem. The nature of hidden disabilities often means people’s needs are not met or

10

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

recognised. Specialist clinical, therapeutic, rehabilitative interventions and support are needed to help people (and their families) adjust to, and cope with, such difficulties. Families also provide a major part of the care needed - sometimes to the detriment of their own lives resulting in stress and associated disorders.

The public’s response to vaccination and misinformation around vaccinations, including that for illnesses often considered eradicated in the past (e.g., measles), for travellers and for new illnesses such as Covid19 also present their own challenges, and contribute to preventable cases of encephalitis occurring. Encephalitis research therefore remains a high priority in our strategic plan and must be a greater priority for clinicians, researchers, policy-makers and public health officials.

Future Plans

In 2021 we launched a report entitled Encephalitis: an In-depth Review and Gap Analysis of Key Variables Affecting Global Disease Burden . The 180-page analysis identifies global issues surrounding encephalitis and proposes a range of solutions, from epidemiology, incidence, and economic impacts through to prevention, diagnosis and treatment, and the needs of patients and families. In short it concludes there needs to be better access and better standards of encephalitis healthcare for people around the world especially those who live in low-to-middle income countries.

In early 2021, we presented the report to Dr Tarun Dua, the head of the World Brain Health Unit at the World Health Organization (WHO). This work has resulted in the meeting report ‘Why Encephalitis Matters’ by the WHO, launched to coincide with World Encephalitis Day 22[nd] February 2023. We are now supporting the WHO on a technical report which should be completed by the end of 2024. This work will make an incredible difference in saving lives from encephalitis around the globe.

Working with our stakeholders over the last 18 months to understand the future of our organisation and the work we need to deliver to save lives. During this process we have recognised our need to strategically evolve and to reflect this we have developed our vision, mission, and objectives to better reflect who we are and want to be.

11

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Vision: A world without death and disability from encephalitis

Mission: Rebuilding futures around the world by saving lives, accelerating awareness and driving research

Tagline: Saving Lives. Rebuilding Futures. Global Impact.

Objectives 2023 – 2026: The Five E’s.

EDUCATE: Educate Health Professionals in the prevention and management of encephalitis in order to improve outcomes.

EMPOWER: Empower people affected by encephalitis to rebuild their lives.

EXPAND: Expand global scientific and medical understanding in the prevention, treatment and impact of encephalitis.

ELEVATE: Elevate our reach to help more people internationally.

EQUIP: Equip the delivery of our vision by generating income.

We are excited to celebrate our 30[th] anniversary in 2024 and look to the next 30 years.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Encephalitis Support Group registered as a charity on 25 February 1995, it was formed a year earlier by a group of parents, we consider 1994 the year we began. On 28th March 2001, it was incorporated as a company limited by guarantee and re-registered with the Charity Commission on 2nd August 2001. On 27 May 2003 it began operating as the Encephalitis Society. It is governed by its Articles of Association which were amended and adopted in November 2016. We registered as a charity in Scotland in 2018. Encephalitis Society is a Named Fund member of the Chapel & York US Foundation, Inc. The Chapel & York US Foundation, Inc. is a 501(c) (3) tax-exempt organization.

Trustees

The Board of Trustees is responsible for the overall governance, policy and strategic direction of the Society. The Board meets four times a year with digital mid-point meetings. The Trustees are volunteers, and many have personal experience of encephalitis. The Board recruits to skills-gaps whereby professionals and others with an interest in encephalitis who can meet those areas of need, are invited to take a Board position.

12

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Dr Ava Easton is the Chief Executive of the Encephalitis Society, having worked for the Society and in the field of encephalitis since 2000; Phillippa Chapman is the Deputy Chief Executive having worked for the Society since 2012 and Alina Ellerington is Director of Services having worked for the charity since 2008. Calum Goodwin is the Head of Partnerships and Giving and has worked at the Society since 2022 and Claire Wright is the Head of Communications and Marketing and joined the team in 2023. Together they make up the Executive and Leadership Team. You can see the current full Board of Trustees and Staff Team here: www.encephalitis.info/aboutus

Recruitment and Training of the Trustees

Prospective Trustees initially attend Board meetings as Observers. Along with a Trustee buddying system, each new Trustee is provided with access to an online induction microsite which includes briefings on key responsibilities, objects of the Society and its vision and mission, the structure and workings of the Society, its staff and volunteers. The Society organises a one-day training event each year for all the Trustees to update their knowledge about their role and responsibilities as charity Trustees and Company Directors. The Trustees also attend conferences, seminars and other related learning opportunities.

Due to the limited number of interested specialists in encephalitis the Board have agreed that Trustees can remain on the Board, following a review at Board level, for a maximum of nine years. We currently have one Board member that falls into this category.

All Trustees, staff, consultants, suppliers and volunteers undergo a Disclosure and Barring check at the appropriate level depending on the role.

Pay policy for senior staff

The Trustees and Leadership Team comprise the key management personnel of the charity in charge of directing and controlling, running and operating the charity on a day-to-day basis. All Trustees give their time freely and no Trustee received remuneration in the year. Details of Trustees’ expenses and related party transactions are disclosed in Note 9 to the accounts. The pay of staff is reviewed annually, in 2023 an external audit of our salaries and job descriptions was undertaken by TurningPoint HR.

13

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Encephalitis Support Group

Related parties

None of the Trustees receive remuneration or other benefits from their work with the charity. Any connection between a Trustee or Executive of the charity with a contractual relationship to a related party must be disclosed to the full Board of Trustees. In the current year no such related party transactions were reported.

Employees

The Encephalitis Society has a staff of 18: 12 full-time (37 hours per week) and 6 part-time (ranging from 25 to 34 hours per week) employees. The Encephalitis Society aims to be an organisation where employees enjoy working and feel supported and developed. The Society makes contributions of 6% to a pension scheme for all its employees and supplies all its driver-employees with a free local parking permit. The Society also provides a staff subscription to the CALM App, access to an employee assistance programme and a private healthcare scheme, as well as flexible hours and hybrid working. The Society aims to deliver positive programmes for training and personal development for its employees, with the objectives of maintaining high standards of service provision and opportunities for employee development. Employees are kept fully informed about, and involved in, the Society’s strategy and objectives.

Volunteers

The Society has 120 active volunteers (including Trustees (6), Ambassadors (15), Vice Presidents (12), Presidents (2), Scientific Panel (24) and Team Encephalitis Volunteers (61) Office Volunteers (2). The Society values the volunteers and their work and has dedicated volunteer policies for the volunteers to feel safe and appreciated while volunteering for the Society. Training opportunities are available to the volunteers and opportunities for the staff and volunteers to mix and feel part of the same team have been created.

Encephalitis Society Scientific Advisory Panel

An expert Scientific Advisory Panel provides the Society with professional resources. Members of the Panel include highly regarded experts from neurological, neuropsychological, neuropsychiatric, neuroimmunology, paediatric, therapeutic and other relevant fields. The Panel meets annually to exchange information and progress research initiatives. Members of the Panel also assist with enquiries of a complex clinical nature.

14

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

VIPs/Ambassadors

We are very privileged to have Professor Tom Solomon, CBE as our President and Professor Barbara Wilson, OBE as our President Emeritus. Professor Solomon is joined by twelve Vice-Presidents: Janet and Stuart Brown, Richard Lockwood, Baroness Anne McIntosh of Pickering, Kika Markham, Tom NaylorLeyland, Leigh Palmer, David Jennings, Tim Spring, Tiggy and Robert Sutton and Baroness Fiona Twycross.

Our Ambassadors are actor and artist Mathew Bose, quadruple-Olympic-medal winning swimmer Rebecca Adlington OBE, Welsh international rugby player Aled Davies , Emmy nominated director, producer and cinematographer Mike Day, Features Editor at The Guardian Simon Hattenstone, previous BBC news presenter Charlotte Leeming, security risk consultant and reality TV personality Alecia Emerson-Thomas, Tony award winning playwright Suzie Miller, award winning playwright and screenwriter Abi Morgan, and three International Ambassadors, New York Post journalist and author of Brain on Fire , Susannah Cahalan, Crossover-singer and Britain’s Got Talent semi-finalist, Aliki Chrysochou and Australian award winning sports broadcaster Karen Tighe. We were joined in 2023 by best selling author Maggie O’Farrell , Olympian and England Rugby player Abi Burton and TikTok/YouTube star George Clarke . These appointments and support can help us in drawing attention to a condition which has a devastating effect on the lives of those it touches.

Working with Corporates

The Encephalitis Society receives support from a range of pharmaceutical, legal and other companies with an interest in encephalitis as part of a diverse fundraising strategy involving people fundraising for us and people donating their own money, together with support from charitable trusts. The support provided by companies has made an important contribution to our work on behalf of people affected by encephalitis. To see our corporate partners, visit www.encephalitis.info. The Encephalitis Society is committed to upholding our reputation of independence, impartiality and transparency in all that we do. We recognise the importance of working collaboratively with all stakeholders to ensure we do our best to meet the needs of people affected by encephalitis and their families. However, the views of the charity are always reached independently and are based on informed and balanced evidence.

15

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Thank you to our Corporate Supporters in 2022-23.

Apex Care Homes Approachable Certification Ltd Aston University
Atlas Winch & Hoist Services Ltd Baillee Gifford Balfour + Manson
Bavarian Nordic bioMerieux Clare Florist
Clarke Wilmott CSL Behring Euroimmun
Leigh Day Moore Barlow P J Hayman
Permira Foundation Pfizer Quest Diagnostics
Svar Wieslab UCB University of Liverpool
Valneva

We also work with other stakeholders as we believe that our supporters want us to work in partnership with key players; from academics, national and international organisations, and health professionals to corporate partners including pharmaceutical companies. We believe it is important to maintain cooperative relationships with companies that manufacture and market drugs used by people affected by encephalitis, but under no circumstances will these or other companies influence our strategic direction, activities or what we say.

Environmental Policy

The Society recognises that every aspect of its operation can influence the environment. Therefore, we aim to minimise negative impacts and maximise the positive. Climate change is a major challenge. Government, business and the wider society will be affected, and all have a role to play in positively addressing the issue. Our staff and Trustees agree that the role of energy champion is a team role and not an individual one, and therefore we work collectively to reduce the Society’s impact on the environment. We are working towards developing a climate change and environmental strategy.

Diversity

We are working towards improving our Diversity and Inclusion (D&I) as part of our ongoing strategic developments. We recognise that we need to create an environment where all people affected, carers and their families feel they are treated equally as individuals and enables our staff and volunteers to thrive and achieve their full potential. We are developing projects to enable to better inclusion of hard-

16

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

to-reach communities. In 2020 we recruited and appointed a D&I Lead to the Board and in early 2022 we have a staff D&I champion group, we will be launching a D&I strategy in 2024.

Ethical issues

Funding Research that tests on animals

The Society will only consider funding applications for research that tests on animals on a case-by-case basis, where there is evidence of no other model or known alternative, and only for studies being conducted in the UK. The Society wishes to actively support research which is working toward eradicating the need for animal testing and will always choose to fund studies that do not test on animals over and above equivalent studies that do.

FINANCIAL REVIEW

The overall result for the year is a net deficit before losses on investments of £116,209 which was better than expected having budgeted for a planned deficit of £173,300. The Balance Sheet at 31 March 2023 shows total retained funds of £1,304,642. This includes restricted funds of £234,133.

A breakdown of restricted funds, showing movements in the year by project and closing balances at 31 March 2023 and the reasons the funds are restricted is shown in Note 17.

At the end of the year, there was a 80% decrease in the unrestricted reserve (£112,090), compared with the previous year. Following advice we have changed our Contingency Reserves policy to reflect 12 months unrestricted expenditure rather than six months. This explains this significant decrease alongside our planned deficit.

Public Benefit Statement

The Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission. This report describes our charitable work and this in turn illustrates how the charity delivers public benefit. We strive to meet our vision through all our activities and focus all our decisions on how our work will benefit the individuals and families now and, in the future, affected by this devastating condition.

17

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Investment Policy

The Encephalitis Society are tasked by the Charity Commission to act prudently with our public money. The Board of Trustees took the decision that the most prudent course of action for the Society was to invest inactive charitable income. The Society has chosen a portfolio of investments and government bonds that can be liquidated in 24/48 hours and is monitored monthly to protect public money. This portfolio contains unrestricted and at times dormant restricted income. Our investments are in a 100% ethical portfolio.

Reserves Policy

The Board of Trustees of the Encephalitis Society resolve to pursue a policy of establishing and maintaining a contingency fund sufficient to meet twelve months’ unrestricted expenditure, as the COVID-19 pandemic brought into sharp focus the importance of having sufficient reserves as a protection from income shocks and unexpected events (£587,768 based on 2022/23 expenditure).

This should be regularly reviewed by Trustees to ensure that it meets the organisation’s changing needs and circumstances. This fund can be identified as the Contingency Fund in designated funds.

Risk Management

This Encephalitis Society has a detailed risk register utilising software RiskMate, which is reviewed in detail by the Risk Sub-committee which comprises members of the Board and executive team. The Board of Trustees including the executive team have an overview of the risk register every three months and in detail annually. Significant new risks are brought to the attention of the Board as necessary.

The risk assessment process identified the following top major risks which the charity should be mindful of:

18

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

The charity put measures in place to manage these risks and monitor the likelihood of these risk events, to minimise the financial and reputational impact they would have on the charity. The charity is also looking into software tools to enable a more modern approach to risk management.

Safeguarding

As a charity working extensively with people affected by brain injury, we do come into contact with individuals at-risk and are especially careful and sensitive when interacting with them. All our staff, Trustees and specialist volunteers receive training and guidance and our long history of working with people affected by encephalitis has given us the knowledge and expertise our supporters and wider public expect from us as encephalitis experts. Safeguarding our community is of paramount importance and we take this issue seriously, constantly reviewing our processes to make sure we comply with best practice. We commissioned an external Safeguarding audit in 2022 with SafeCIC and we were given a glowing report of our culture and approach to safeguarding.

Fundraising Standards

The Encephalitis Society voluntarily subscribes to the Fundraising Regulator and its Code of Practice. We are committed to working with the Fundraising Regulator and the Institute of Fundraising to improve fundraising standards across the sector.

The Encephalitis Society’s approach to fundraising focuses on five main areas:

Small but regular individual donors and major donor giving.

19

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group (Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

The charity has published its Fundraising Promise, which is available at

The charity is a member of the Fundraising Regulator scheme and is thereby entitled to use the Regulator’s logo on its fundraising materials and operates in accordance with the Code of Fundraising Practice. The charity is also registered with the Gambling Commission for the purposes of running a lottery and conducting a raffle draw.

We have continued to review our approach to consent and data protection considering the implementation of the General Data Protection Regulations on 25 May 2018.

The charity also operates a Whistleblowing Policy.

Working with Third Party Fundraisers

We do not currently work with any third-party fundraisers as we believe our small but expert fundraising team are the best people to support our growing number of supporters. We do however work with a small number of organisations who donate proceeds from the sale of their goods or services and we expect them to follow the Code of Fundraising Practice.

Complaints

We are pleased to report that we had no complaints about our services, however we do have a clear and easy to use complaints procedure as we recognise that people may be dissatisfied at some point. Complaints and supporter feedback are important, and we welcome them as a source of information on how our work impacts on others. www.encephalitis.info/complaints

Responsibilities of the Trustees

The Trustees (who are also the Directors of Encephalitis Support Group for the purposes of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

20

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

Encephalitis Support Group

(Operating as the Encephalitis Society) Trustees’ Annual Report for the year ended 31 March 2023

Company law requires the Trustees to prepare financial statements each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report has been prepared in accordance with the special provisions of Part 156 of the Companies Act 2006 relating to small companies and the Statement of Recommended Practice – Accounting and Reporting by Charities.

Approved by the Board of Directors and Trustees on 14 December 2023 and signed on its behalf by:

…………………..………………………… (Chair – Gagun Gahir)

21

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

HPH

Chartered Accountants

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF

ENCEPHALITIS SUPPORT GROUP

OPINION

We have audited the financial statements of Encephalitis Support Group for the year ended 31 March 2023, which comprise the Statement of Financial Activities and Income and Expenditure Account, the Balance Sheet, the Cash Flow Statement and the related notes, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS OF OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the trustees’/director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

22

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

HPH

Chartered Accountants

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF

ENCEPHALITIS SUPPORT GROUP

OTHER INFORMATION

The trustees/directors are responsible for the other information contained within the annual report. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the audit:

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the Trustees' responsibilities statement on page 19, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

23

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

HPH

Chartered Accountants

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF

ENCEPHALITIS SUPPORT GROUP

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In response to the risk of irregularities and non-compliance with laws and regulations and risk of fraud, we designed procedures which included but were not limited to: sample testing on the posting of journals, timing of recognition of commercial income, review of trustee’s minutes and any correspondence with regulators.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect noncompliance with all laws and regulations. These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion, or the provision of intentional misrepresentations. We are not responsible for preventing fraud and cannot be expected to detect all fraud.

24

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

HPH

Chartered Accountants

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF

ENCEPHALITIS SUPPORT GROUP

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

USE OF OUR REPORT

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

.....................................

Adrian Rodaway (Senior Statutory Auditor)

For and on behalf of HPH, Statutory Auditor

54 Bootham York YO30 7XZ

14 December 2023

25

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

Note
Income and endowments from:
Donations and legacies
2
Charitable activities
3
Other trading activities
4
Investments
5
Expenditure on:
6
Raising funds
Charitable activities
Net (losses)/gains on investments
Transfers between funds
16, 17
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net movement in funds
Net (expenditure)/income
Total
Total
Net income/(expenditure) and net movement in funds
before gains on investments
General
Designated
Fund
Funds
£
£
224,984
64,650
98,320
11,950
244,381
64,111
26,098
-
593,783
140,711
191,081
-
396,687
188,157
587,768
188,157
6,015
(47,446)
(97,084)
-
(91,069)
(47,446)
(373,556)
373,556
(464,625)
326,110
576,715
632,309
112,090
£
958,419
£
Unrestricted
Restricted
Funds
£
504
218,689
500
-
219,693
-
294,471
294,471
(74,778)
-
(74,778)
-
(74,778)
308,911
234,133
£
Year ended
Year ended
31 March
31 March
2023
2022
£
£
290,138
343,138
328,959
321,496
308,992
275,376
26,098
17,242
954,187
957,252
191,081
206,292
879,315
674,012
1,070,396
880,304
(116,209)
76,948
(97,084)
9,943
(213,293)
86,891
-
-
(213,293)
86,891
1,517,935
1,431,044
1,304,642
£
1,517,935
£

The notes on pages 29 to 45 form part of these financial statements.

26

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

(Registration number: 04189027)

BALANCE SHEET AS AT 31 MARCH 2023

Note
Fixed assets:
Tangible assets
13
Investments
12
Current assets:
Stocks
Debtors
14
Cash at bank and in hand
Liabilities:
CREDITORS: amounts falling due
within one year
15
Total net assets
The funds of the charity:
Unrestricted funds
16
Undesignated
Designated
Restricted Funds
17
Total charity funds
Net current assets
£
£
£
£
10,681
10,708
1,010,668
1,063,305
1,021,349
1,074,013
15,552
16,846
56,378
70,673
275,267
478,244
347,197
565,763
63,904
121,841
283,293
443,922
1,304,642
£
£ 1,517,935
112,090
576,715
958,419
632,309
1,070,509
1,209,024
234,133
308,911
1,304,642
£
£ 1,517,935
2023
2022
£
£
£
£
10,681
10,708
1,010,668
1,063,305
1,021,349
1,074,013
15,552
16,846
56,378
70,673
275,267
478,244
347,197
565,763
63,904
121,841
283,293
443,922
1,304,642
£
£ 1,517,935
112,090
576,715
958,419
632,309
1,070,509
1,209,024
234,133
308,911
1,304,642
£
£ 1,517,935
2023
2022
1,074,013
443,922
£ 1,517,935
1,209,024
308,911
£ 1,517,935

The accounts have been prepared in accordance with the special provisions of the Companies Act 2006 applicable to small companies and the Charities SORP (FRS 102).

Approved by the Board of Directors and Trustees on 14 December 2023 and signed on its behalf by:

G Gahir J Mayhew Director and Trustee Director and Trustee

The notes on pages 29 to 45 form part of these financial statements.

27

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2023

Note
Cash flows from operating activities:
Net cash (used in)/provided by operating activities
21
Cash flows from investing activities:
Dividends, interest and rents from investments
Proceeds from the sale of property, plant and equipment
Purchase of property, plant and equipment
Purchase of investments
Sales of investments
Net cash (used in)/provided by investing activities
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the reporting
period
Change in cash and cash equivalents in the reporting
period
2023
2022
£
£
(177,771)
65,660
26,098
17,242
-
350
(6,857)
(4,408)
(625,718)
(648,248)
581,271
647,449
(25,206)
12,385
(202,977)
78,045
478,244
400,199
275,267
478,244

The notes on pages 29 to 45 form part of these financial statements

28

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES

Legal entity

Encephalitis Support Group is a company limited by guarantee (04189027). It is registered in England and Wales with the Charity Commission (1087843) and in Scotland with the Scottish Charity Regulator (SC048210). The address of the registered office and principal place of business is 32 Castlegate, Malton, North Yorkshire, YO17 7DT.

Basis of preparation

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2019.

The Charitable Company constitutes a public benefit entity as defined by FRS 102.

Going Concern

The Trustees have prepared financial projections, taking into consideration the current economic climate and its potential impact on the sources of income and planned expenditure. They have a reasonable expectation that adequate financial resources are available to enable the charity to continue in operational existence for the foreseeable future, and have adequate contingency plans in the event that income streams are reduced. Consequently the financial statements have been prepared on the basis that the charity is a going concern.

Income recognition

Incoming resources represents income received in the form of grants, donations, and fundraising.

Voluntary income is received by way of donations, legacies and gifts. With the exception of legacies these are accounted for in the Statement of Financial Activities at the time of receipt.

Legacies are included in the Statement of Financial Activities where probate was granted prior to the Balance Sheet date and where receipt was in the year or took place shortly after the year end. Other legacies notified are not accrued when there are uncertainties of the value and timing of the receipt.

The value of services provided by volunteers has not been included.

Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable.

Expenditure and Irrecoverable VAT

Resources expended are recognised in the period in which they are incurred. Resources expended include attributable VAT which cannot be recovered.

Support costs include central functions such as general management, information technology and human resources and have been allocated to activity cost categories (Awareness, Research, Member Support Information, Fundraising and Governance) on a basis consistent with the use of resources and size of department. Support costs do not, in themselves, constitute an activity, instead they enable output creating activities to be undertaken.

29

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Pension costs

The company operates a defined contribution pension scheme. Contributions payable for the year are charged to the profit and loss account.

Fixed Assets

Depreciation is provided at the following annual rates in order to write off the cost of each asset over its estimated useful life:-

Office equipment and furniture 25% straight line basis Leasehold property improvement 20% straight line basis

All capital expenditure in excess of £2,000 is capitalised as tangible fixed assets and all expenditure is transferred from restricted funds to the unrestricted general fund including depreciation.

Stock

Stock is valued at the lower of cost or market value.

Fund accounting

Unrestricted funds

Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the Charity without further specified purpose and are available as general funds.

Unrestricted funds are identified as £1,070,509 on the balance sheet. The Trustees follow the New Philanthropy Capital recommended policy for unrestricted funds which does not include designated funds for specific purposes, other than contingency. Therefore our current unrestricted funds are £112,090.

Designated funds

Designated funds are unrestricted funds earmarked by the Board of Trustees for specific purposes.

Restricted funds

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund, together with a fair allocation of management and support costs.

Investments

Investments are valued at market value at the year end. All movements in value from investment changes or revaluation are recognised in the Statement of Financial Activities.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

30

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit of similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Operating leases

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

2.

DONATIONS AND LEGACIES
Gift Aid
Legacies and bequests
Gift in Kind
Gift and donations
Corporate income (donations)
2023
£
150,346
43,907
5,000
12,161
78,724
£ 290,138
2022
£
169,359
54,372
8,250
15,987
95,170
£ 343,138

31

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

ARITABLE ACTIVITIES
Grants received
The National Lottery
The Sylvia and Colin Shepherd Charitable Trust
The Sir Jules Thorn Charitable Trust
Ryedale District Council
The Michael & Anna Wix Charitable Trust
Persimmon Charitable Foundation
The de Laszlo Foundation
The Worshipful Company of Insurers Charitable Trust
Four Acre Trust
The Sir James Roll Charitable Trust
The Kirkby Foundation
Marguerite Foundation
The Nikki Waterhouse Trust
The Norman Collinson Charitable Trust
Guarantors of Brain
The Marsh Christian Trust
The D'Oyly Carte Charitable Trust
The Garfield Weston Foundation
The Misses Barrie Charitable Trust
The Shears Foundation
Ardwick Trust for children and young people
The Jack Brunton Charitable Trust
Friendly Hand
The Fellowship of Postgraduate Medicine
The Hospital Saturday Fund
The Liz & Terry Bramall Foundation
The Hugh Fraser Foundation
UCB King Baudouin Foundation
Sovereign Healthcare
The Leonard Curtis Foundation
The Umbrella Tree
Arnold Clark
Spectris Foundation
Global Make Some Noise
Trustees of Col R N Crossley 2004 Settlement
Mr & Mrs A N Joy Charitable Trust
Squire Patton Boggs Charitable Trust
Health Foundation
Boshier Hinton
Masonic Charitable Foundation
Sophie Cameron Trust
Schuh Trust
Mollie Croysdale Charitable Trust
PF Charitable Trust
The Earl Fitzwilliam Charitable Trust
Awards for All
Better Cumminity Business Network
The February Foundation
The Frank Litchfield General Charitable Trust
Hays Travel Foundation
Malton Town Council
Wilfred Jackson Will Trust
Doris Field Charitable Trust
Camalodunum Lodge
Carried forward
Services provided/contributions - meetings
2023
£
59,595
-
500
-
-
200
-
15,000
-
22,021
-
13,000
60,000
-
-
3,000
550
3,500
15,000
750
5,000
100
-
-
-
-
-
-
-
-
-
5,000
1,000
5,001
39,944
2,000
5,000
500
5,000
2,000
20,000
823
5,000
500
6,000
2,500
5,950
3,000
3,000
1,500
3,000
225
1,000
1,000
1,250
318,409
2022
£
55,524
37,500
500
1,250
965
200
5,000
16,500
5,000
17,500
1,000
16,440
60,000
2,450
1,000
3,000
450
4,000
15,000
2,000
5,000
200
2,000
6,600
6,000
2,000
10,000
5,000
36,392
2,500
525
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
321,496

3. CHARITABLE ACTIVITIES

32

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

3.
CHARITABLE ACTIVITIES (continued)
Grants received (continued)
Brought forward
St James's Place Charitable Foundation
B-C H 1971 Charitable Trust
Flitton Trust
Alpkit Foundation
North Yorkshire County Council
The Jack Brunton Charitable Trust
4.
OTHER TRADING ACTIVITIES
Fundraising
Merchandise
Training room hire
5.
INVESTMENTS
Bank interest
Investment income
6.
ANALYSIS OF TOTAL EXPENDITURE
Raising funds
Fundraising
Staff Costs
Bank charges & finance fees
Merchandise (adjusted for stock)
Investment fees
Charitable activities
Members activities
Research
Publicity/Awareness
Publications and printing
Postage and office supplies
Telephone/internet
Information technology
Affiliation fees
Rent, rates & other premises costs
Repairs and renewals
Sundry expenses
Staff Costs
Training costs
Outsourced services
Recruitment
Depreciation
Profit of disposal of fixed assets
Trustees expenses
Accountancy, audit & legal fees
Bank charges & finance fees
Staff travel, accommodation & subsistence
Volunteer travel, accommodation & subsistence
Corporate income (services)
2023
£
318,409
5,000
1,000
250
300
1,000
3,000
£ 328,959
182,321
6,708
119,963
-
£ 308,992
1,827
24,271
£ 26,098
13,032
160,994
7,984
4,091
4,980
£ 191,081
47,195
85,829
75,500
20,580
14,481
3,097
39,977
8,916
32,484
11,168
531
407,588
10,011
41,664
3,686
43,139
12,384
6,883
-
2,913
9,710
1,579
£ 879,315
2022
£
321,496
-
-
-
-
-
-
£ 321,496
195,045
7,210
72,981
140
£ 275,376
68
17,174
£ 17,242
42,110
145,344
8,194
5,083
5,561
£ 206,292
85,858
26,480
57,785
27,200
12,232
3,056
34,401
6,769
30,630
8,835
420
300,140
5,955
12,648
5,069
30,730
4,668
6,369
(350)
6,463
7,710
944
£ 674,012

33

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

7. SUPPORT COSTS

*Support Costs are the definition used by the Charity Commission and do not refer to the Encephalitis Society's Member support activities. See note on page 27.

Fundraising
Merchandise
Investment fees
Members Activities
Publicity/Awareness
Publications & Printing
Postage & Office Supplies
Telephone & Internet
Information Technology
Affiliation fees
Rent and other premises cost
Repairs & Renewals
Sundry Expenses
Staff Costs
Training costs
Staff Travel/Accom
Vol - Travel/Accom
Outsourced services
Recruitment
Depreciation & profit on
sale of assets
Legal & accountancy
Research
Total
Support cost Allocation
Total costs*
Governance including travel &
training
Bank charges & investment
fees
Member
Support &
Support
Awareness
Research
Information
Fundraising
Governance
Costs
Total
£
£
£
£
£
£
£
-
-
-
13,032
-
-
13,032
-
-
-
4,091
-
-
4,091
-
-
-
-
4,980
-
4,980
750
442
40,179
5,823
-
-
47,194
64,238
289
322
10,582
14
55
75,500
9,336
1,372
8,429
936
373
134
20,580
4,868
579
2,807
4,227
409
1,591
14,481
619
155
929
619
155
619
3,096
10,193
1,558
12,393
7,068
2,533
6,232
39,977
596
1,874
2,007
3,095
1,022
322
8,916
6,497
1,624
9,745
6,497
1,624
6,497
32,484
2,010
458
4,214
2,207
456
1,823
11,168
96
24
174
117
24
96
531
108,603
9,788
244,425
154,828
9,788
41,150
568,582
1,081
250
4,129
3,131
419
1,001
10,011
6,055
16,993
5,834
11,424
598
760
41,664
719
1,418
1,160
208
181
-
3,686
-
-
-
8,374
-
34,766
43,140
-
248
984
5,760
255
5,137
12,384
1,377
343
2,065
1,377
344
1,377
6,883
-
-
-
-
2,913
-
2,913
197
49
399
322
8,546
197
9,710
-
-
-
7,985
1,579
-
9,564
-
85,829
-
-
-
-
85,829
217,235
123,293
340,195
251,703
36,213
101,757
1,070,396
25,439
15,264
30,527
20,351
10,176
(101,757)
-
£ 242,674
£ 138,557
£ 370,722
£ 272,054
£ 46,389
£ -
£ 1,070,396
2023 2022
T INCOMING RESOURCES FOR THE YEAR £ £
The net incoming resources are stated after charging:
Depreciation 6,884 6,369
Auditor's remuneration - audit services 4,195 3,700
- other financial services 2,970 2,910

8. NET INCOMING RESOURCES FOR THE YEAR

34

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

9. REMUNERATION AND EXPENSES OF TRUSTEES

None of the Trustees received any remuneration or benefits by virtue of being a Trustee of the Charity. Travel and subsistence expenses were reimbursed to, and accommodation paid for on behalf of 7 Trustees (2022: 7), totalling £2,913 (2022: £2,824).

10. STAFF COSTS AND NUMBERS

STAFF COSTS AND NUMBERS
Wages and salaries
Social security costs
Pension costs
Employees earning £60,000 or more per annum
£60,000 - £69,999
The average monthly head count was 16 staff (2022: 11).
2023
2022
£
£
496,143
389,251
44,421
33,301
28,018
22,975
£ 568,582
£ 445,527
1
1

The key leadership personnel of the Charity comprise the Trustees and Leadership Team. The total employee benefits of the key leadership personnel of the Charity were £207,513 (2022: £140,042)

11. TAXATION

The company is accepted as a charity for tax purposes and is exempt from tax on its income or gains to the extent that they are applied for charitable purposes.

12. INVESTMENTS

Market value at 1 April 2022
Additions
Disposals
Net unrealised investment gain
Market value at 31 March 2023
The historical cost of the above investments amounts to:
Listed investments:
Within the UK
Outside the UK
2023
2022
£
£
1,063,305
1,052,563
625,718
648,248
(581,271)
(647,449)
(97,084)
9,943
£ 1,010,668
£ 1,063,305
£ 1,052,966
£ 1,025,945
753,670
712,219
256,998
351,086
£ 1,010,668
£ 1,063,305

The Trustees consider that there were no material individual holdings in the year which require disclosure.

£300,000 of investments relates to restricted funds (2022: £300,000).

35

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

TANGIBLE FIXED ASSETS
All of the tangible fixed assets relate to unrestricted funds.
At 1 April 2022
At 31 March 2023
At 31 March 2023
At 31 March 2022
At 31 March 2023
Net book value
Charge for year
Depreciation
Cost or valuation
At 1 April 2022
Additions in year
Leasehold
Plant and
improvements
machinery
to building
etc.
Total
£
£
£
50,667
45,417
96,084
-
6,857
6,857
50,667
52,274
102,941
47,061
38,315
85,376
1,802
5,082
6,884
48,863
43,397
92,260
£ 1,804
£ 8,877
£ 10,681
£ 3,606
£ 7,102
£ 10,708

13. TANGIBLE FIXED ASSETS

14. DEBTORS Other debtors

14.
Other debtors
15. CREDITORS: amounts falling due
within one year
Trade creditors
Accruals and deferred income
Taxation and social security
Other creditors
All debtors relate to unrestricted funds.
DEBTORS
2023
2022
£
£
56,378
70,673
£ 56,378
£ 70,673
2023
2022
£
£
33,755 36,025
13,479 72,973
12,140 10,074
4,530 2,769
£ 63,904
£ 121,841

All creditors relate to unrestricted funds.

36

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

15. CREDITORS: amounts falling due within one year (continued)

EDITORS: amounts falling due
hin one year (continued)
Released in the year
Deferred in the year
Deferred income carried forward
Deferred income: movement in year
Deferred income brought forward
2023
2022
£
£
62,932 66,269
(62,932)
(66,269)
2,051 62,932
£ 2,051
£ 62,932

Deferred income represents monies received in advance for various events to be held in financial year 2023/24 (2022: £62,932 for various events to be held in 2022/23).

16. UNRESTRICTED FUNDS

Undesignated
Designated
Building Liabilities Fund
Contingency Reserve
Encephalitis Conference
International Development and Research
World Encephalitis Day (WED)
World Encephalitis Day Alliance (WEDA)
Young People's Project
Capital/Building Fund
WHO
DJ Awareness & Fundraising
Opportunties fund
Sophie Cameron Trust
Patient Events
Brainwalk
Webinars
Undesignated
Designated
Building Liabilities Fund
Contingency Reserve
Encephalitis Conference
International Development and Research
Pfizer
World Encephalitis Day (WED)
World Encephalitis Day Alliance (WEDA)
Young People's Project
Capital/Building Fund
WHO
1 April
Incoming
Outgoing
Gains on
31 March
2022
Resources
Resources
investments
Transfers
2023
£
£
£
£
£
£
576,715
593,783
(587,768)
(97,084)
(373,556)
112,090
46,635
-
(10,433)
-
13,798
50,000
337,745
-
-
-
254,758
592,503
29,543
22,165
(34,096)
-
-
17,612
9,981
-
(9,981)
-
-
-
2,597
41,166
(46,390)
-
5,000
2,373
4,530
-
-
-
-
4,530
1,278
2,500
(1,278)
-
-
2,500
100,000
-
-
-
50,000
150,000
100,000
1,250
(15,116)
-
-
86,134
-
50,000
(50,000)
-
-
-
-
-
-
-
50,000
50,000
-
824
(824)
-
-
-
-
5,806
(3,039)
-
-
2,767
-
12,000
(12,000)
-
-
-
-
5,000
(5,000)
-
-
-
632,309
140,711
(188,157)
-
373,556
958,419
£ 1,209,024
£ 734,494
(£ 775,925)
£ (97,084)
£ -
£ 1,070,509
1 April
Incoming
Outgoing
Gains on
31 March
2021
Resources
Resources
investments
Transfers
2022
£
£
£
£
£
£
766,828
614,157
(502,213)
9,943
(312,000)
576,715
58,485
-
(11,850)
-
-
46,635
230,745
-
-
-
107,000
337,745
23,548
25,317
(19,322)
-
-
29,543
-
47,000
(37,019)
-
-
9,981
-
10,000
(10,000)
-
-
-
-
21,999
(24,402)
-
5,000
2,597
4,530
-
-
-
-
4,530
24,919
1,250
(24,891)
-
-
1,278
-
-
-
-
100,000
100,000
-
-
-
-
100,000
100,000
342,227
105,566
(127,484)
-
312,000
632,309
£ 1,109,055
£ 719,723
(£ 629,697)
£ 9,943
£ -
£ 1,209,024

37

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

16. UNRESTRICTED FUNDS (continued)

Building Liabilities Fund

Designated funds raised to establish and maintain the Encephalitis Society building/offices including rent and rates.

Contingency Reserve

Designated fund to reflect the Trustee's reserves policy of twelve months unrestricted expenditure. This policy equates to £587,768 for 2022/23 and so the fund is currently £4,735 above target.

Encephalitis Conference

Funding towards our annual Encephalitis Conference.

International Development and Research

Funding towards our international work.

World Encephalitis Day

Funding towards our flagship awareness campaign revolving around World Encephalitis Day.

World Encephalitis Day Alliance (WEDA)

Designated fund towards WEDA activities (in person and/or virtually) which are held, usually around World Encephalitis Day, in collaboration with the other Alliance members (North America organisations).

Young People's Project

Designated fund toward projects aimed at young people.

Capital/Building Fund

A designated fund for the future office building purchase.

WHO

Funding towards our work with WHO following global imapct report.

DJ Awareness & Fundraising

A designated fund to support our fundraising and awareness activities.

Opportunties fund

This fund was created in case of an opportunity that would help us to further our strategic goals but was not budgeted in the current financial year. This fund allows us some flexibility to react to our environment.

Sophie Cameron Trust

A designated fund to improve the knowledge on encephalitis lethargica.

Patient Events

A designated fund to support the running of patients events such as My Brain My Medicine; My Brain My Story.

Brainwalk

A designated fund to maintain and update Brainwalk- a fundraising and awareness platform.

Webinars

A designated fund aimed to support the development and running of our webinar series aimed at lay people and professionals.

38

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17. RESTRICTED FUNDS

Alpkit Foundation
Awards for All
The Misses Barrie Charitable Trust
B-C H 1971 Charitable Trust
Better Cumminity Business Network
Boshier Hinton
Camalodunum Lodge
The de Laszlo Foundation
Doris Field Charitable Trust
The D'Oyly Carte Charitable Trust
The Earl Fitzwilliam Charitable Trust
The February Foundation
Flitton Trust
Four Acre Trust
The Frank Litchfield General Charitable Trust
The Garfield Weston Foundation
Global Make Some Noise
Guarantors of Brain
Hays Travel Foundation
The Hugh Fraser Foundation
The Jack Brunton Charitable Trust
Mr & Mrs A N Joy Charitable Trust
The Kirkby Foundation 2021/22
The Kirkby Foundation 2022/23
The Leonard Curtis Foundation
Live Foundation
Liverpool Fellowship
Malton Town Council
Malton, Norton & District Lions
Marguerite Foundation 2
Masonic Charitable Foundation
Mollie Croysdale Charitable Trust
North Yorkshire County Council
Persimmon Charitable Foundation
PF Charitable Trust
PhD Fellowship
The Rank Foundation
The Research Fund
Schuh Trust
Seed Funding
The Shears Foundation
Sovereign Healthcare
St James's Place Charitable Foundation
UCB King Baudouin Foundation
Wilfred Jackson Will Trust
1 April
Incoming
Outgoing
31 March
2022
Resources
Resources
Transfers
2023
£
£
£
£
£
-
300
-
-
300
-
5,950
(4,920)
-
1,030
-
750
-
-
750
-
1,000
(1,000)
-
-
-
3,000
-
-
3,000
-
2,000
(1,680)
-
320
-
1,250
(1,250)
-
-
1,000
15,000
(5,999)
-
10,001
-
1,000
(1,000)
-
-
-
3,500
-
-
3,500
-
2,500
(2,500)
-
-
-
3,000
(3,000)
-
-
-
250
(250)
-
-
-
2,021
-
-
2,021
-
1,500
(1,500)
-
-
793
15,000
(12,824)
-
2,969
-
29,943
(29,943)
-
-
-
3,000
(3,000)
-
-
-
3,000
-
-
3,000
5,000
-
(5,000)
-
-
-
3,000
-
-
3,000
-
5,000
(3,402)
-
1,598
12,743
-
(12,743)
-
-
-
13,000
(9,101)
-
3,899
525
-
-
-
525
302
-
(302)
-
-
3,750
-
(3,750)
-
-
-
225
(225)
-
-
250
-
-
-
250
-
60,000
(60,000)
-
-
2,181
20,000
(19,863)
-
2,318
-
500
(500)
-
-
-
1,000
-
-
1,000
5,000
-
(5,000)
-
-
-
6,000
(6,000)
-
-
6,500
-
-
-
6,500
15,521
-
(15,521)
-
-
221,000
1,004
(38,189)
-
183,815
-
5,000
(5,000)
-
-
11
-
(11)
-
-
-
5,000
(5,000)
-
-
2,500
-
(2,376)
-
124
-
5,000
(787)
-
4,213
31,835
-
(31,835)
-
-
-
1,000
(1,000)
-
-
£ 308,911
£ 219,693
(£ 294,471)
£ -
£ 234,133

39

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

(Operating as the Encephalitis Society)

ENCEPHALITIS SUPPORT GROUP

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

17. RESTRICTED FUNDS (continued)

STRICTED FUNDS (continued)
Awards for All
The Astor Foundation
The de Laszlo Foundation
The D'Oyly Carte Charitable Trust
The Fellowship of Postgraduate Medicine
Friendly Hand
The Garfield Weston Foundation
Guarantors of Brain
The Hospital Saturday Fund
The Hugh Fraser Foundation
The Jack Brunton Charitable Trust
The James Ellis Charitable Trust
The Kirkby Foundation 2021
The Leonard Curtis Foundation
Live Foundation
Liverpool Fellowship
Malton, Norton & District Lions
Marguerite Foundation 2
Masonic Charitable Foundation
The Misses Barrie Charitable Trust
The National Lottery
The National Lottery special 25th Anniversary Fund
The Nikki Waterhouse Trust
The Norman Collinson Charitable Trust
Persimmon Charitable Foundation
PhD Fellowship
The Rank Foundation
The Research Fund
Ryedale District Council
Seed Funding
The Shears Foundation
The Sir Jules Thorn Charitable Trust
Sovereign Healthcare
The Sylvia & Colin Shepherd Charitable Trust
UCB King Baudouin Foundation
The Worshipful Company of Insurers Charitable Trust
1 April
Incoming
Outgoing
31 March
2021
Resources
Resources
Transfers
2022
£
£
£
£
£
5,490
-
(5,490)
-
-
1,000
-
(1,000)
-
-
5,000
16,500
(20,500)
-
1,000
-
4,000
(4,000)
-
-
-
6,000
(6,000)
-
-
-
6,600
(6,600)
-
-
-
15,000
(14,207)
-
793
-
3,000
(3,000)
-
-
-
2,000
(2,000)
-
-
-
5,000
-
-
5,000
-
2,000
(2,000)
-
-
3,000
-
(3,000)
-
-
-
16,440
(3,697)
-
12,743
-
525
-
-
525
1,916
-
(1,614)
-
302
7,500
-
(3,750)
-
3,750
250
-
-
-
250
-
60,000
(60,000)
-
-
20,000
-
(17,819)
-
2,181
-
2,000
(2,000)
-
-
25,988
37,500
(63,488)
-
-
1,000
-
(1,000)
-
-
-
2,450
(2,450)
-
-
-
1,000
(1,000)
-
-
-
5,000
-
-
5,000
6,500
-
-
-
6,500
22,500
-
(6,979)
-
15,521
221,834
907
(1,741)
-
221,000
-
965
(965)
-
-
11
-
-
-
11
-
5,000
(5,000)
-
-
-
1,250
(1,250)
-
-
-
2,500
-
-
2,500
-
500
(500)
-
-
-
36,392
(4,557)
-
31,835
-
5,000
(5,000)
-
-
£ 321,989
£ 237,529
(£ 250,607)
£ -
£ 308,911

40

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17. RESTRICTED FUNDS (continued)

Alpkit Foundation

£300 as a contribution towards the costs of our Family Weekend in 2023 for children and families.

National Lottery Awards for All

Funding for translations of our Youtube animations in different languages.

The Misses Barrie Charitable Trust

Core - support services.

B-C H 1971 Charitable Trust

£1,000 as a contribution towards our support services for people in Devon and Cornwall.

Better Cumminity Business Network

£3,000 which was used to refurbish our Encephalitis Information Ambulance to make it road worthy so it may be used for awareness purposes.

Boshier Hinton

£2,000 to cover the costs of the production of Encephalitis in Children. A Guide which is a resource for families of children affected by encephalitis.

Camalodunum Lodge

£1,250 as a contribution towards the costs of our store room refurbishment.

The de Laszlo Foundation

Funding towards our grant programme and our vital support services

Doris Field Charitable Trust

£1,000 as a contribution towards our support services for people in Oxfordshire.

The D'Oyly Carte Charitable Trust

Retreat 2023.

The Earl Fitzwilliam Charitable Trust

£2,500 as a contribution towards people in Yorkshire.

The February Foundation

£3,000 as a contribution towards the costs of running our support line.

Flitton Trust

£250 as a contribution towards our core services.

Four Acre Trust

£20,000 restricted grant received as part of the Four Acre Trust match funding scheme, with a further £2,021 received as a donation.

The Frank Litchfield General Charitable Trust

£1,500 as a contribution towards our support services for children and young people.

The Garfield Weston Foundation

Funding towards Support and Connection Programme.

Global Make Some Noise

£39,943 total donation, £29,943 of which was used for our support and connection services and our My Brain My Story event. A further restricted grant of £10,000 was received once these projects were complete.

Guarantors of Brain

Funding contributing to the cost of the Encephalitis conference.

Hays Travel Foundation

£3,000 as a contribution towards the costs of our Family Weekend in 2023 for children and families.

The Hugh Fraser Foundation

Adult and childrens guides.

The Jack Brunton Charitable Trust

Kirkby Room Capital Appeal.

41

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17. RESTRICTED FUNDS (continued)

Mr & Mrs A N Joy Charitable Trust

£5,000 restricted donation towards our overall work.

The Kirkby Foundation 2021/22

Support database.

The Kirkby Foundation 2022/23

£13,000 grant towards the purchase of vital office equipment, and to undertake some capital work in the offices, including the store room refurbishment and some electrical work.

The Leonard Curtis Foundation

Funding towards our PhD

Live Foundation

For research seed funding.

Liverpool Fellowship

Funding of a PhD research fellowship.

Malton Town Council

£225 as a contribution towards the costs of our store room refurbishment.

Malton, Norton & District Lions

For the purchase of a brande gazebo.

Marguerite Foundation 2

Funding towards the UK volunteer programme.

Masonic Charitable Foundation

A grant to run for 3 years for helping young people.

Mollie Croysdale Charitable Trust

£500 towards our core support services.

North Yorkshire County Council

£1,000 to cover the costs of hosting our virtual gatherings for various people affected by encephalitis including parents, carers, those affected and the bereaved.

Persimmon Charitable Foundation

Funding towards children and families.

PF Charitable Trust

£6,000 as a contribution towards our overall core services.

PhD Fellowship

Funding for PhD research.

The Rank Foundation

Funding towards core costs for salary, training and organisational overheads associated with the post of Director of Services.

The Research Fund

To fund and facilitate research into encephalitis.

Schuh Trust

£5,000 to cover the costs of our annual global fundraising campaign, BrainWalk.

Seed Funding

Funding towards small research projects.

The Shears Foundation

Encephalitis Conference.

Sovereign Healthcare

Adults and childrens guides.

42

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP (Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17. RESTRICTED FUNDS (continued)

St James's Place Charitable Foundation

£5,000 as a contribution towards the costs of providing support services for children, young people and families.

UCB King Baudouin Foundation

Funding towards mental health and young people project.

Wilfred Jackson Will Trust

£1,000 as a contribution towards the costs of our store room refurbishment.

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fund balances at 31 March 2023
are represented by:
Unrestricted Funds
Designated funds
Restricted Funds
Fund balances at 31 March 2022
are represented by:
Unrestricted Funds
Designated funds
Restricted Funds
Tangible
Net Current
Fixed Assets
Investments
Assets
2023
2022
£
£
£
£
£
-
-
112,090
112,090
576,715
10,681
710,668
237,070
958,419
632,309
-
300,000
(65,867)
234,133
308,911
£ 10,681
£ 1,010,668
£ 283,293
£ 1,304,642
£ 1,517,935
Tangible
Net Current
Fixed Assets
Investments
Assets
2022
2021
£
£
£
£
£
-
-
576,715
576,715
766,828
10,708
763,305
(141,704)
632,309
342,227
-
300,000
8,911
308,911
321,989
£ 10,708
£ 1,063,305
£ 443,922
£ 1,517,935
£ 1,431,044

19. OPERATING LEASE COMMITMENTS

As at 31 March 2023 the charitable company had future minimum lease payments under non-cancellable operating leases as follows:

Operating leases which expire:
Within one year
Within one to two years
Within two to five years
31 March
31 March
2023
2022
£
£
21,347
20,687
1,347
177
2,414
353
£ 25,108
£ 21,217

The amount of non-cancellable operating lease payments recognised as an expense during the reporting period was £21,528 (2022: £21,009).

20. RELATED PARTY TRANSACTIONS

There were no related party transactions in the year that require disclosing.

43

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

(Operating as the Encephalitis Society)

ENCEPHALITIS SUPPORT GROUP

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

21. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net (expenditure)/income for the reporting period
Adjustments for:
Depreciation charges
Losses/(gains) on investments
Dividends, interest and rents from investments
Profit on the sale of fixed assets
Decrease in stocks
Decrease/(increase) in debtors
(Decrease)/increase in creditors
Net cash (used in)/provided by operating activities
Cash at bank and in hand
Total cash and cash equivalents
Cash
ALYSIS OF CASH AND CASH EQUIVALENTS
ALYSIS OF CHANGES IN NET DEBT
At
01/04/2022
£
478,244
31 March
2023
31 March
2022
£
£
(213,293)
86,891
6,884
6,369
97,084
(9,943)
(26,098)
(17,242)
-
(350)
1,294
192
14,295
(8,708)
(57,937)
8,451
£ (177,771)
£ 65,660
275,267
478,244
275,267
478,244
At
Cash-flows
31/03/2023
£
£
(202,977)
275,267
(202,977)
478,244 (202,977)
275,267

ANALYSIS OF CASH AND CASH EQUIVALENTS

ANALYSIS OF CHANGES IN NET DEBT

22. PENSION CONTRIBUTIONS

The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. Contributions for the year totalled £28,018 (2022: £22,975). At the balance sheet date included in other creditors is £6 (2022: £2,764) of pension contributions to be paid over to the fund provider.

23. VOLUNTEERS

The Society has 120 active volunteers (including Trustees (6), Ambassadors (15), Vice Presidents (12), Presidents (2), Scientific Panel (24) and Team Encephalitis Volunteers (61) Office Volunteers (2). The Society values the volunteers and their work and has dedicated volunteer policies for the volunteers to feel safe and appreciated while volunteering for the Society. Training opportunities are available to the volunteers and opportunities for the staff and volunteers to mix and feel part of the same team have been created.

44

DocuSign Envelope ID: FCDC5AC1-1851-4CD9-BEC3-F1C83E991377

ENCEPHALITIS SUPPORT GROUP

(Operating as the Encephalitis Society)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

24. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT

Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total
Expenditure on:
Raising funds
Charitable activities
Total
Net gains on investments
Transfers between funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income/(expenditure)
Net movement in funds
Net
income/expenditure
and
net
movement in funds before gains on
investments
Year ended
General
Designated
Restricted
31 March
Fund
Funds
Funds
2022
£
£
£
£
292,231
50,000
907
343,138
76,516
8,358
236,622
321,496
228,168
47,208
-
275,376
17,242
-
-
17,242
Unrestricted
614,157
105,566
237,529
957,252
206,292
-
-
206,292
295,921
127,484
250,607
674,012
502,213
127,484
250,607
880,304
111,944
(21,918)
(13,078)
76,948
9,943
-
-
9,943
121,887
(21,918)
(13,078)
86,891
(312,000)
312,000
-
-
(190,113)
290,082
(13,078)
86,891
766,828
342,227
321,989
1,431,044
576,715
£
632,309
£
308,911
£
1,517,935
£

45