OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Charity Registration No. 1087771 Company Registration No.04255960 (England and Wales)

Vineyard Music (UK) Limited Trustees’ Report and Financial Statements For the year ended 31 December 2023

WYPWAY ICAEWGikttereo ~~AC~~ SD-0214114-1-6 A

Vineyard Music (UK) Limited

CONTENTS

Trustees’ report 2 - 10
Independent examiners report 11
Statement of Financial Activities 12
Balance Sheet 13
Notes to the financial statements 14 - 21

1

Vineyard Music (UK) Limited

Trustees’ Report For the year ended 31 December 2023

The Trustees submit herewith their nineteenth Annual Report together with inspected financial statements for the year ended 31 December 2023. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the charity.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

When planning the activities for the year, the Trustees have considered the Charity Commission guidance on the public benefit, and, the specific guidance on charities for the advancement of religion to provide public benefit.

1. Objectives and Activities

The principal activities of the company are the promotion of knowledge of the Christian faith by sales of Christian literature and audio material by mail order, the production of Christian worship songs and delivery of training for the furtherance of the Christian faith.

Vineyard Music (UK) Limited is a non-profit, church-based worship ministry. By imparting the heart and activity of worship through music, events and resources, we encourage people everywhere to pursue a deeper relationship with God. All our income is directly re-invested in furthering the development of worship in the Church, aiding in the establishment of new churches worldwide and helping to advance God’s Kingdom.

2

Trustees’ Report (continued) For the year ended 31 December 2023

Vineyard Music (UK) Limited

1. Objectives and Activities (Continued)

All income for the Charity is derived from the charitable objectives and aims using the following strategies:

Sales of CDs and Books continues to be managed by CLC Wholesalers through their Vineyard Worship branded website, they send a portion of these sales through each month.

The Trustees are pleased to report that the revenue from publishing and licensing royalties – continues to form the majority 86.7% (2022 92.1%) of the income of the company. Receipts during the past year have been worse than expected, both in label and publishing royalties. This year has been a good year, the new administration of royalties from Integrity, seems to be bearing fruit. The Trustees are pleased with the results and are encouraged that new partnership is working. With continual monitoring of the situation and new material being released in 2024 and our partnership with Integrity Music and their songwriters, it is hoped that the publishing income remains healthy, however with the nature of royalty reporting it takes time for the flows of money to be received. We continue to work with Vineyard Worship USA on our joint new song delivery website VineyardSongs.com.

For the furtherance of religious education of the wider Church, events were held throughout the year as follows:

A national worship leaders retreat took place in England in June, a non-residential retreat, entitled ‘Come, Holy Spirit’ for a time of connection, encouragement, and a time to worship and minister together.

3

Vineyard Music (UK) Limited

Trustees’ Report (continued) For the year ended 31 December 2023

1. Objectives and Activities (Continued)

2. Achievements and Performance

Product Development

  1. All Who Are Thirsty – recorded in Cornwall, this is a collection of acoustic arrangements of Vineyard Worship classics including All Who Are Thirsty, Holy, Beautiful, as well as a bi-lingual version of Come Now Is the Time.

  2. Who You Are - a Vineyard Worship single recorded live at Dreaming the Impossible festival – a youth movement for young people aged 12-18 from churches and youth organisations everywhere.

  3. Jesus, Worthy of Our Worship - also recorded live at Dreaming the Impossible festival in Summer 2023.

  4. Come Now is The Time 25[th] Anniversary Deluxe Edition – Vineyard Worship celebrates this very special album with a deluxe release featuring live-in-the-studio videos of four key songs.

  5. Arms of Love – the third single recorded at the Dreaming the Impossible festival, the song first published in 1991 has been rearranged and reimagined for a new generation.

  6. All the above EPs or single tracks were released on streaming platforms.

  7. The website, VineyardSongs.com in partnership with VM US continues to grow and is becoming an important resource for worship leaders in the movement, the site includes ‘Song of the Month’, chord and lyric videos to all Vineyard Songs with translations, mp3’s and lead sheets.

Plans for the Future

4

Vineyard Music (UK) Limited

Trustees’ Report (continued) For the year ended 31 December 2023

2. Achievements and Performance (continued)

Plans for the Future (continued)

For the furtherance of religious education of the wider Church, further events are planned for 2024 as follows:

  1. Run a Song Summit (song writing).

  2. Run other Worship Retreats on a regional basis.

  3. c. Resource Distribution

  4. i. CLC Wholesalers will continue to act as distributor for Vineyard product in the UK.

  5. d. Investment Property

  6. i. The Investment property, 252 Cottingham Road continues to be fully occupied, and will continue into 2024.

  7. e. Continue to develop the partnership with a major International Christian non-profit organisation, the basics of which are:

  8. i. Being a five-year, renewable, joint venture, now entering into year four.

  9. ii. Productions to be co-funded and co-published and marketed,

  10. iii. Exclusive rights for publishing and distribution.

5

Vineyard Music (UK) Limited

Trustees’ Report (continued) For the year ended 31 December 2023

3. Financial Review

i. The Trustees do not seek to hold other external investments with surplus reserves.

i. The trustees having considered the charity’s reserves and bank balances have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of 12 months from the date of approval of these financial statements and therefore have prepared the financial statements on a going concern basis.

4. Structure, Governance and Management

Introduction - the process of selection and induction of Trustees:

This goes hand in hand; hence our Trustees would typically be Christian / Church leaders of some standing and repute. Additionally, they would have become familiar with the workings and business of Vineyard Music (UK) Limited through attending recordings, conferences, and business meetings. Also, they would be checked to see that they are in good standing as follows:

6

Vineyard Music (UK) Limited

Trustees’ Report (continued) For the year ended 31 December 2023

4. Structure, Governance and Management (continued)

e. Organisational structure

f. Relationships

7

Vineyard Music (UK) Limited

Trustees’ Report (continued) For the year ended 31 December 2023

4. Structure, Governance and Management (continued)

h. Risk Assessment Statement

The Trustees have reviewed the risks associated with the Charity. The main risks identified are incapacity of staff, computer failure, health and safety and fire issues. The following steps are in place to mitigate them:

  1. Incapacity of the key staff; in the short term the board will take over the management of Vineyard Music (UK) Limited whilst they seek and appoint new staff.

  2. Incapacity of the Finance Manager; initially to be covered within the office by the Treasurer to the Hull Vineyard Trust, following procedures laid down in the guide, whilst the board seek and appoint a new Finance Manager.

  3. Incapacity of other staff members; initially covered within the office until new staff members appointed.

  4. Computer failure; cloud based stored off-site, finances backed up daily online, database backed up every week and using web based storage facilities.

  5. Building failure; insurance contents. The offices are based at a Business Park off Clough Road, Hull. The staff would work from home in the interim until new premises are found.

  6. Cyber Protection – to protect systems against unauthorised access we have drafted a cyber protection policy that requires all staff and volunteers to keep devises passwords protected, protected by anti-virus software and updated with security updates and only used on secure network.

i. Restricted Funds

j. Personnel

i. There are no employees for Vineyard Music (UK) Ltd.

8

Trustees’ Report (continued) For the year ended 31 December 2023

Vineyard Music (UK) Limited

5. Reference and Administrative Details

Trustees J Cook D Wright T Bird A Farrell appointed 10[th] June 2023 C Sillito appointed 10[th] June 2023 Company Secretary P B Masters Registered Office Unit 8, K3 Business Park 200 Clough Road Hull HU1 5SW Bankers Royal Bank of Scotland 10 Silver Street Hull HU1 1JE HSBC 84 High Street Scunthorpe North Lincolnshire DN15 6HQ Solicitors Forresters Ketley & Co Sherbourne House 119-121 Canon Street, London EC4N 5AT Independent Examiners Smailes Goldie Chartered Accountants Regent’s Court Princess Street Hull HU2 8BA Registered Charity Number 1087771 Companies House Number 04255960 Country of Incorporation England and Wales

9

Vineyard Music (UK) Limited

Trustees’ Report (continued) For the year ended 31 December 2023

6. Statement of Trustees’ responsibility

Charity and company law requires the Board of Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of the affairs of the Charity, and its incoming and outgoing resources for the period. In preparing those financial statements the Board of Trustees should follow best practice and are required to;

The Board of Trustees is responsible for maintaining proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Charity (suitable for publication) and to enable them to comply with relevant legislation current at that time. They must also see that the Charity is operating efficiently and effectively while safeguarding the assets against fraud or theft.

This report has been prepared taking advantage of the small company’s exemption under the Companies Act 2006.

By order of the Trustees

J Cook Trustee

10 June 2024

10

Vineyard Music (UK) Limited

Independent Examiners’ report To the trustees of Vineyard Music (UK) Limited

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2023 which are set out on pages twelve to twenty-one.

Responsibilities and basis of report

As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Stephen Bramall BSc FCA for and on behalf of Smailes Goldie Chartered Accountants Regent’s Court Princess Street Hull HU2 8BA

Date: 10 June 2024

11

Vineyard Music (UK) Limited Statement of Financial Activities Including Income and Expenditure Account For the year ended 31 December 2023

Notes
Income and endowments from:
Charitable activities
2
Investments
3
Other
4
Total
Expenditure on:
Charitable activities
5
Total
Net income/ (expenditure)
Transfer between funds
Net gains on investments
11
New movement in funds
Reconciliation of funds
Fund balances at 1 January
2023
15
Fund balances at 31 December
2023
15
Total
Restricted
2023
£
-
-
-
-
-
-
-
-
-
-
6,302
6,302
Total
Unrestricted
2023
£
357,275
40,425
9,914
407,614
236,166
236,166
171,448
-
16,876
188,324
1,016,438
1,204,762
Total
2023
£
357,275
40,425
9,914
407,614
236,166
236,166
171,448
-
16,876
188,324
1,022,740
1,211,064
2022
£
-
400,948
32,844
68
433,860
267,759
267,759
166,101
-
33,718
199,819
822,921
1,022,740

The Statement of Financial Activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

All the company’s activities are classed as continuing.

The notes form part of these financial statements

12

Vineyard Music (UK) Limited (Charity Registration No. 1087771) (Company Registration No. 04255960) Balance Sheet As at 31 December 2023

Notes
Fixed assets
Tangible assets
10
Investment Property
11
Current assets
Stock
Debtors
12
Investments – cash deposits
Cash at bank and in hand
Creditors: amounts falling due
within one year
13
Net current assets
Total assets less current
liabilities
Reserves
Restricted funds
15
Unrestricted funds
15
2023
£
£
4,610
486,600
491,210
7,322
52,664
100,000
577,315
737,301
(17,447)
719,854
1,211,064
6,302
1,204,762
1,211,064
2022
£
£
7,021
469,724
476,745
7,522
59,768
100,000
388,823
556,113
(10,118)
545,595
1,022,740
6,302
1,016,438
1,022,740
2022
£
£
7,021
469,724
476,745
7,522
59,768
100,000
388,823
556,113
(10,118)
545,595
1,022,740
6,302
1,016,438
1,022,740
476,745
545,595
737,301
(17,447)
556,113
(10,118)
1,022,740
6,302
1,016,438
1,022,740

For the period ended 31 December 2023 the company was entitled to exemption under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The Trustees acknowledge their responsibility for complying with the requirements of the Act with respect for the preparation of accounts ensuring:

The accounts were issued, authorised and approved by the Board on 10 June 2024 and signed on its behalf by:

The notes form part of these financial statemen

J Cook Trustee

13

Notes to the financial statements For the year ended 31 December 2023

Vineyard Music (UK) Limited

1. Accounting policies

a) Statement of compliance

Vineyard Music (UK) Ltd is a company limited by guarantee and registered as a charity in England/Wales. The address of the registered office is given in the charity information on page 9 of these financial statements. The nature of the charity’s operations and principal activities are set out in the Report of the Trustees on pages 2 to 10.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £1.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

b) Incoming resources Charitable activities:

Royalties – income from royalties is accounted for on an accruals basis.

Sale of goods – sales are accounted for on an accruals basis.

Investment – Interest earned on bank deposits and rental income are recognised on an accruals basis.

Other – Commission sales from CLC Wholesalers are recognised on an accruals basis.

All income is recognised net of VAT.

c) Resources expended

Charitable expenditure – all direct charitable expenditure relates to the operation of the activities of the Charity.

14

Vineyard Music (UK) Limited

Notes to the financial statements (continued) For the year ended 31 December 2023

1. Accounting policies (continued)

c) Resources expended (continued)

Governance – costs relating to the general running of the Charity and governance infrastructure.

Costs connected with the property, which the Charity used for its own occupation until 18[th] August 2017 are included in designated funds, all other outgoing resources are included in unrestricted funds.

Support costs are not apportioned as the Trustees are of the opinion that the Charitable company only has a single charitable activity.

d) Grant making policy

Grants are made in accordance with the Memorandum of Association to charitable organisations both in the UK and overseas for the furtherance of the kingdom, church planting and relief of those in conditions of need of hardship as the Trustees from time to time think fit.

e) Tangible fixed assets and depreciation

Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition, other than donated freehold land and buildings which is included at valuation at the date of the donation. The charitable company carries out annual impairment reviews where there is indication that the carrying amount of an asset may not be recoverable. Depreciation is provided on all tangible fixed assets other than land at rates calculated to write off the cost or revalued amount on a straight-line basis over their expected useful economic lives as follows:

Office equipment 4 years Fixtures and fittings 4 years Computer equipment 2 years

f) Key accounting estimates, judgements and assumptions

Accounting estimates, by definition, will often vary from the actual results. They are continually evaluated and are based on historical experience and other factors, including expectations of future events that are deemed to be reasonable under the circumstances. The nature of the estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next year are addressed below. The carrying amount of the estimates and assumptions at the year-end are disclosed in the relevant note to the accounts.

Useful economic lives of tangible assets:

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets, which are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Valuation of investment property:

The investment property is held in the balance sheet at its open market value. The trustees consider their valuation to form a critical judgement. Full details are provided in note 11.

g) Stock

Stock is valued at the lower of cost and net realisable value The closing stock figure relates to the value of stock held on consignment with CLC Wholesalers. Sales of this stock are reported on a monthly basis.

h) Foreign currencies translation

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities are retranslated at the rate of exchange ruling at the balance sheet date. All differences are taken to the Statement of Financial Activities.

15

Vineyard Music (UK) Limited

Notes to the financial statements (continued) For the year ended 31 December 2023

1. Accounting policies (continued)

i) Accumulated funds

Funds held by the Charity are either:

Unrestricted general funds – these are funds which can be used in accordance with the charitable objectives at the discretion of the Trustees.

Designated funds – these are funds set aside by the Trustees out of unrestricted general funds for specific future purposes or projects.

Restricted funds - these are funds that have been received, with a restriction to their use, this is generally from an offering taken at the National Worship Retreat.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

j) Financial instruments

The Charity has adopted section 11 of FRS 102 in respect of financial instruments.

Short term debtors are measured at transaction price, less any impairment. Short term creditors are measured at transaction price.

k) Investments

Investments are stated at market value. Investments in property are revalued annually by the Trustees’ and any gains or losses on investments are recognised in the Statement of Financial Activities.

Current asset investments comprise term bank deposits realisable within 12 months and which are held to generate interest income.

2. Incoming resources from charitable activities

Incoming resources from charitable activities relate to sales and royalty income through the sales of Christian literature and audio materials as follows:

Royalty
income
Retail sales
Conference
income
Conference
offering
Restricted
Total
2022
£
-
-
-
-
-
Unrestricted
Total
2023
£
355,959
1,316
-
-
357,275
Total
2023
£
355,959
1,316
-
-
357,275
Total
2022
£
399,640
1,308
-
-
400,948

The percentage of retail sales attributable to geographical markets outside the United Kingdom was NIL% (2022– Nil).

Royalty income attributable to geographical markets outside the United Kingdom was 99.8% (2022 – 99.7%).

16

Vineyard Music (UK) Limited

Notes to the financial statements (continued) For the year ended 31 December 2023

3. Investment income

Interest receivable
Rental income
4. Other incoming resources
Other income
5.
Total resources expended
Direct charitable expenditure
Governance
Support costs
Total resources expended
Governance costs
Independent Examiner’s fee
Sundry
Staff
costs
£
-
-
-
-
Depreciation
£
-
-
2,412
2,412
Unrestricted
Total
2023
£
1,425
39,000
40,425
Unrestricted
Total
2023
£
9,914
9,914
Other
costs
Total
2023
£
£
213,328
213,328
1,655
1,655
18,771
21,183
233,754
236,166
2023
£
1,475
180
1,655
Total
2022
£
344
32,500
32,844
Total
2022
£
68
68
Total
2022
£
235,502
3,020
29,237
267,759
2022
£
1,370
1,650
3,020

17

Notes to the financial statements (continued) For the year ended 31 December 2023

Vineyard Music (UK) Limited

6. Trustees and related parties

The income and property of the Company shall be applied solely towards the promotion of its objects as set forth in the Memorandum of Association. No portion thereof shall be paid or transferred, directly or indirectly, by way of dividend, bonus or otherwise howsoever by way of profit, to members of the Company. Unless prior written authority of the Charity Commission has been obtained no member of its Board of Directors shall be appointed to any office of the Company paid by salary or fees or receive any remuneration or other benefit in money or money's worth from the Company.

Vineyard Churches UK & Ireland is a related party due to three of the five Trustees of Vineyard Music (UK) Limited also being a Trustee of Vineyard Churches UK & Ireland. Vineyard Churches UK & Ireland reimbursed expenses - totalling £120 (2022 £4,732) to Vineyard Music (UK) Limited. During the year the charity recharged expenses to - and passed on income due to Vineyard Music (UK) Ltd totalling £4,296 (2022 £11,878). At the year end the company owed Vineyard Churches UK & Ireland £NIL (2022 - £NIL).

7. Employees

There are no employees.

8. Taxation

The Company is a registered Charity and under the provision of the Corporation Tax Act 2010 is exempt from taxation.

9. Net movement in funds is arrived at after charging/ (crediting):

Independent Examination fee
Foreign exchange losses
Depreciation
2023
1,475
-
2,412
2022
1,370
-
2,532

18

Vineyard Music (UK) Limited

Notes to the financial statements (continued) For the year ended 31 December 2023

10. Tangible fixed assets

Cost
As at 1st January 2023
Additions
Disposals
As at 31st December 2023
Accumulated depreciation
As at 1st January 2023
Charge for period
Eliminated on disposal
As at 31st December 2023
Net Book value
As at 31st December 2023
As at 31st December 2022
Computers
Office
fixtures
total
Equipment
fittings
12,492
34,467
24,116
71,075
-
4,156
6,471
14,470
25,097
8,336
27,996
9,646
45,978
12,492
34,467
17,095
64,054
2,411
2,411
4,156
6,471
14,470
25,097
8,336
27,996
5,036
41,368
-
-
4,610
4,610
-
-
7,021
7,021

Vineyard Music (UK) Limited

Notes to the financial statements (continued) For the year ended 31 December 2023

11. Investment Property

Cost or valuation
As at 1st January 2023
Additions
Disposals
Revaluation
Fair value as at 31st December 2023
Property
£
469,724
-
-
16,876
486,600
Total
£
469,724
-
-
16,876
486,600

All investment assets are held to provide an investment return and all investment assets are held within the UK.

Investment properties were valued on an open market basis on 31 December 2023 by the trustees. The trustees do not hold any property valuation qualifications and have arrived at their valuation by reference to a property price index. The resultant valuation is corroborated by the transacted values of similar properties in the area and the rental yield obtained.

Investment properties are included at fair value. Gains are recognised in the statement of financial activities.

12. Debtors

Trade debtors
VAT
Prepayment
2023
£
50,495
296
1,873
52,664
2022
£
58,984
248
536
59,768

13. Creditors: amounts falling due within one year

Other creditors
Accruals
2023
£
-
17,447
17,447
2022
£
3,633
6,485
10,118

20

Vineyard Music (UK) Limited

Notes to the financial statements (continued) For the year ended 31 December 2023

14. Net incoming/(outgoing) resources for the year

Balance at
1 January
2023
Incoming
resources
Resources
expended
£
£
£
Restricted fund
6,302
-
-
Unrestricted fund
1,016,438
407,614
(236,166)
1,022,740
407,614
(236,166)
Transfer
between
funds
Net gain on
investments
Balance at
31
December
2023
£
£
£
-
-
6,302
-
16,876
1,204,762
-
16,876
1,211,064
Transfer
between
funds
Net gain on
investments
Balance at
31
December
2023
£
£
£
-
-
6,302
-
16,876
1,204,762
-
16,876
1,211,064
1,211,064

The unrestricted funds represent the free funds of the Charity which are not designated for particular purposes.

The restricted funds derived from the offering taken at the National Worship Leaders Retreat in March 2019 and restricted to the establishment of a Youth Worship Academy.

15. Analysis of net assets between funds

Fund balances at 31 December 2023 are
represented by:
Tangible fixed assets
Investment property
Current assets
Creditors falling due within one year
Restricted
funds
£
-
-
6,302
-
6,302
Unrestricted
funds
£
4,610
486,600
730,999
(17,447)
1,204,762
Total
£
4,610
486,600
737,301
(17,447)
1,211,064

21