Charity Registration No. 1087743
COLIN OLIPHANT CHARITABLE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
for the year ended
5 April 2021
COLIN OLIPHANT CHARITABLE TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 6 |
| Independent examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 - 16 |
COLIN OLIPHANT CHARITABLE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mrs Anne Meredith Oliphant Mr Hamish Morton Oliphant Ms Jane Anne Oliphant Mr Anthony Michael Bayliss Charity number 1087743 Independent examiner Jean Ellis BA FCA CTA Castle Chambers 43 Castle Street Liverpool L2 9TL Accountants DSG Chartered Accountants Castle Chambers 43 Castle Street Liverpool L2 9TL Investment advisors Cazenove Fund Management Limited 24-25 Charlotte Square Edinburgh EH2 4ET
COLIN OLIPHANT CHARITABLE TRUST
TRUSTEES' REPORT
FOR THE YEAR ENDED 5 APRIL 2021
The trustees present their report and accounts for the year ended 5 April 2021.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charitable Trust's Deed , the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016) .
Objectives and activities
Charitable objects
The objectives of the Charitable Trust are to apply the funds held to promote charitable purposes in any part of the world. Specifically, the Charitable Trust supports purposes that promote, improve, develop and maintain research into, and education concerning, the nature, causes, diagnosis and treatment of brain tumours and similar diseases.
Aims of charity
The aims of the charity are to apply, at the discretion of the trustees, grants to organisations that are specifically involved in the field of brain tumour research or education.
How achievement of aims furthers objectives
It is the hopes of the trustees that grant application will lead to advances in the field of brain tumour research and education. In turn, this shall allow for additional opportunities to apply grants to further the objectives of the Charitable Trust.
Strategies for achieving aims and objectives
The Charitable Trust is essentially investment based and intends to utilise the income generated from the investment portfolio to fund the grants the trustees have decided to make.
Criteria to assess success
As the Trust deals in the area of research and education, success of the organisations receiving grants is usually assessed through reports produced by said organisations; received on a quarterly, bi-annual or annual basis.
For the purposes of the Charitable Trust, success shall be assessed through the opportunities arsing from grant application to further and maintain advancements in the field of brain tumour research and education; furthering the Trust's own objectives.
Statement of compliance with Charity Commission guidance
The trustees have paid due regard to the Charity Commission's guidance on public benefit in deciding the activities undertaken by the Charity during the year. The trustees are satisfied that the information provided in the report and accounts meet the public benefit reporting requirements.
Introduction to activities
The Trust is solely involved in grant making, and as such, the activities it undertakes pertain to raising and maintaining funds for the application of grants.
- 1 -
COLIN OLIPHANT CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
Grant Making Policy
Grants made during the year are recognised when invoiced and treated as due in full as of that date.
The Charitable Trust made a one off 'rescue payment' to the Brain Tumour Charity of £50,000 in January 2021.
In September 2020 The Charitable Trust paid the final instalment to the Brain Tumour Charity; a donation of £20,000 in support of their Adult Earlier Diagnosis Campaign.
The Charitable Trust received an invoice for the second year of research conducted as part of the of the postgraduate research project 'Unravelling T cell immunosuppression in Glioblastoma Multiforme (GBM) by secretomics' conducted at the University of Wolverhampton. The invoice of £27,110 shall be settled post 5th April 2021 .
- 2 -
COLIN OLIPHANT CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
Achievements and performance
Charitable Achievements
During the year, The Charitable Trust was involved in aiding a fundraising campaign driven by the NHS Shetland Endowment Fund, which seeks to raise money in order to obtain a MRI Scanner for the Shetland Islands area of Scotland.
Over 600 patients from the Shetland area must travel south in order to obtain MRI scans each year, with patient numbers steadily increasing. The acquisition of a MRI Scanner would result is quicker diagnostic testing for patients, including those with brain tumours, resulting in earlier diagnosis, continued care and reduced logistical problems surrounded travel, appointments, stress and convenience. So far the campaign has raised £992,426, 60% of its proposed target of £1,650,000.
The Charitable Trust also made its fi nal instalment towards its pledge to The Brain Tumour Charity. In their latest campaign 'A Cure Can't Wait', The Brain Tumour Charity seeks to conduct research that explores the value of early diagnosis of brain tumours in adults, testing the assertion that earlier diagnosis can improve treatment outcomes.
The Charitable Trust also continues to support the University of Wolverhampton in its postgraduate research project known as as 'Unravelling T cell immunosuppression in Glioblastoma Multiforme (GBM) by secretomics' .
Investment performance
Most of the Trust's capital is invested on the stock market and throughout the year, the total return of the portfolio fell within the trustees' acceptable variance to the composite benchmark. Cazenove Capital Management Limited provide the trustees with regular performance reports, with their view of the current financial position being that the portfolio has performed in line with the current benchmark.
As at the 5 April 2021, the portfolio was valued at £6,291,858 (2020 £4,901,398) and generated income of £91,140 (2020 £112,106), equating to a yield of 1.45% (2020 2.23%).
The trustees have reviewed the portfolio regularly and are satisfied with the performance during the year.
- 3 -
COLIN OLIPHANT CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
Financial review
Financial position
T he Charitable Trust's overall fund balances for the year total £ 6,423,403 compared with £ 5,067,944 for 2020 .
After taking into consideration total net incoming resources, recognised gains and losses during the year, commitments to charitable donations and governance costs, there was an overall in crease in the net movement in funds of £1,355,459, compared to a decrease of (£765,410) for 2020 .
The t rustees have also reviewed their grant making capability and will , going forward , ensure there is sufficient income year on year to enable their financial commitments to be met.
The t rustees have delegated the operation of the investment portfolio to the investment managers who are responsible for meeting the Charity's investment objectives and who are measured against their benchmark.
The t rustees consider their investments as expendable endowments, providing a relatively secure and predictable stream of income from which to make grants. The t rustees aim to distribute a large percentage of the income, net of expenses, in each financial year and therefore do not maintain income reserves as such. However, any unrealised gains and the income levels on the investments held are continually reviewed by the t rustees at their meetings to ensure that they have sufficient funds to meet their objectives.
Reserves policy
It is the policy of t he trustees to ensure sufficient unrestricted funds have been maintained to cover the grant making activity during the year. The trustees are happy that the level of cash required has been maintained throughout the year.
Investment policy
The operation of the investment portfolio has been delegated to the investment managers with whom there is a discretionary management agreement.
The investment managers are required to avoid exposure to investments which are deemed to be unsuitable in the context of the tr ustees' objectives, when considering the portfolio as a whole. The investment manager is also to have regard to the need for diversification and the total amount invested in a direct equity investment should broadly not exceed 5% of the Trust's total investment portfolio at the time of purchase.
The portfolio structure of the Investment Portfolio is as follows :
| FT SE All S hare Index | 50% |
|---|---|
| FT All World Ex UK | 20% |
| FT G overnment All Stocks | 25% |
| Cash | 5% |
The i nvestment m anager will provide annual reports which will include a statement confirming adherence to this policy statement or providing details of exceptions together with explanations. The report will also include a comparison of the portfolio return in relation to the benchmark. Major deviations will be examined and explained.
Risk management
The trustees have assessed the major risks to which the Charitable Trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The trustees recognise the risk associated with investment in mainstream financial markets and accept this risk in return for the prospect of additional returns over longer periods of time. They wish to moderate the risk of deviation of returns relative to the chosen benchmark.
- 4 -
COLIN OLIPHANT CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
Plans for the future
The trustees continue to research suitable projects to which they can make grants in furtherance of their charitable objectives.
The trustees agreed to support additional research at the University of Wolverhampton by applying grants to the project known as 'Unravelling T cell immunosuppression in Glioblastoma Multiforme (GBM) by secretomics' ; a collaborative project with significant input from the multidisciplinary team of scientific and clinical experts from three institutions. The project has an estimated total cost of £81,330 and plans to run for three year s. In September 2017 the trustees agreed a grant to cover these costs. After some delay, the University appointed a candidate to the PhD studentship and research started 1st November 2019. Although this appointment has been made, the current situation in respect of Covid-19 has meant that the studentship and research has been delayed whilst precautionary measures relating to the pandemic are in operation. Nevertheless, the trustees have confirmed that they will continue to cover the agreed costs in the interim.
- 5 -
COLIN OLIPHANT CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
Structure, governance and management
Governing document & charity constitution
The Charitable Trust was established by a charitable trust deed on the 27 October 2000 by Mrs Anne Meredith Oliphant.
Trustees
The trustees who served during the year were:
Mrs Anne Meredith Oliphant Mr Hamish Morton Oliphant Ms Jane Anne Oliphant Mr Anthony Michael Bayliss
R ecruitment and a ppointment of t rustees
The power to appoint further trustees is vested in the settlor during her lifetime.
Induction and training of trustees
Incoming trustees are made aware of their responsibilities and the Trust's objectives from the existing trustees and their professional advisors at the date of appointment. The trustees are also kept up to date on relevant matters by their professional advisors.
O rganisational s tructure
The Trust is a grant making charity run by a body of trustees who meet annually to review the policies and objectives of the Trust.
How decisions are made
The trustees liaise regularly amongst themselves, and with their professional advisors formally once a year, to review the policies and objectives of the Trust. The trustees act in accordance with the decisions made at these meetings.
Operational restrictions
There are no specific restrictions imposed on the trustees by the governing document concerning the way the charity can operate.
Special investment powers
There are no specific restrictions on the trustees' investment powers. The trustees have decided for the time being to impose restrictions of their own, on the fund managers, details of which are set out in the investment policy.
The Trustees' R eport was approved by the Board of Trustees.
.............................. .............................. Mrs Anne Meredith Oliphant Mr Anthony Michael Bayliss Trustee Trustee Dated: ......................... Dated:.........................
- 6 -
COLIN OLIPHANT CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF COLIN OLIPHANT CHARITABLE TRUST
I report on the accounts of the Charitable Trust for the year ended 5 April 2021, which are set out on pages 8 to 16.
Respective responsibilities of trustees and examiner
The Charitable Trust’s trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
(i) examine the accounts under section 145 of the 2011 Act;
-
(ii) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
(iii) to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared accounts in accordance with Accounting and reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on the 1 April 2005 which is referred to in the extant regulations but has no w been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after the 1 January 2015.
In connection with my examination, no other matter except that referred to in the previous paragraph has come to my attention:
-
(a) which gives me reasonable cause to believe that in any material respect the requirements:
-
(i) to keep accounting records in accordance with section 130 of the 2011 Act; and
-
(ii) to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act;
-
have not been met or
-
(b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
.............................. Jean Ellis BA FCA CTA
Examiner Dated: .........................
- 7 -
COLIN OLIPHANT CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 5 APRIL 2021
| Unrestricted Unrestricted funds funds general capital Notes £ £ Income and endowments from: Donations and legacies 2 32,320 - Investments 3 91,140 - Other income 4 9,570 - Total income 133,030 - Expenditure on: Raising funds 5 - 25,522 Charitable activities 6 98,610 5,298 Total resources expended 98,610 30,820 Net gains on investments 11 - 1,351,859 Net movement in funds 34,420 1,321,039 Fund balances at 6 April 2020 1,362,888 3,705,056 Fund balances at 5 April 2021 1,397,308 5,026,095 |
Total 2021 £ 32,320 91,140 9,570 133,030 25,522 103,908 129,430 1,351,859 1,355,459 5,067,944 6,423,403 |
Total 2020 £ 31,276 112,106 7,819 151,201 24,676 74,710 99,386 (817,225) (765,410) 5,833,354 5,067,944 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 8 -
COLIN OLIPHANT CHARITABLE TRUST
BALANCE SHEET
AS AT 5 APRIL 2021
| Notes £ Fixed assets Investments 12 Current assets Debtors 13 26,278 Cash at bank and in hand 134,375 160,653 Creditors: amounts falling due within one year 14 (29,108) Net current assets Total assets less current liabilities Funds Unrestricted funds - capital Unrestricted funds - general The financial statements were approved by the Trustees on ................... .............................. .............................. Mrs Anne Meredith Oliphant Mr Anthony Michael Trustee Trustee |
2021 £ 6,291,858 131,545 6,423,403 5,026,095 1,397,308 6,423,403 ...... Bayliss |
£ 26,714 168,742 195,456 (28,910) |
2020 £ 4,901,398 166,546 5,067,944 3,705,056 1,362,888 5,067,944 |
|---|---|---|---|
- 9 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021
1 Accounting policies
Charity information
The Colin Oliphant Charitable Trust is a Charitable Trust, Charity Registration Number 1087743, created by Mrs Ann Meredith Oliphant by deed dated the 27th October 2000.
1.1 Accounting convention
The accounts have been prepared in accordance with the Charitable Trust's trust deed, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from the 1 January 2016). The Charitable Trust is a Public Benefit Entity as defined by FRS 102.
The Charitable Trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling , which is the functional currency of the Charitable Trust. Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of fixed asset investments at market value. The principle accounting policies are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Charitable Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
The Charitable Trust consists only of u nrestricted funds which are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
1.4 Incoming resources
Income is recognised when the Charitable Trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Charitable Trust has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the Charitable Trust has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 10 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
1 Accounting policies
(Continued)
1.5 Resources expended
The Charitable Trust recognises that the cost of generating funds consists of discretionary investment manager fees.
Costs of charitable activities include grants made and governance costs.
The Charitable Trust allocates governance costs on an accruals basis. All other costs are allocated in the financial year in which they are incurred.
1.6 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year . Transaction costs are expensed as incurred.
The Charitable Trust receives quarterly statements for the valuation of its investments from the investment managers.
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial instruments
These financial statements for the year ended 5 April 2021 are the first financial statements of Colin Oliphant Charitable Trust prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was the 6 April 2017.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Charitable Trust’s contractual obligations expire or are discharged or cancelled.
- 11 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
2 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds |
|
| general | general |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Donations and gifts | 32,320 | 31,276 |
| Investments | ||
| Unrestricted | Unrestricted | |
| funds | funds |
|
| general | general |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Income from listed investments | 68,572 | 92,853 |
| Interest from gilts | 460 | 454 |
| Income from listed foreign investments | 22,108 | 18,183 |
| Interest receivable | - | 616 |
| 91,140 | 112,106 |
3 Investments
4 Other income
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds |
|
| general | general |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Income Tax Reclaimed | 1,490 | - |
| Gift Aid on cash introduced | 8,080 | 7,819 |
| 9,570 | 7,819 |
- 12 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
5 Raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds |
|
| capital | capital |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Investment management costs | 25,522 | 24,676 |
| 25,522 | 24,676 |
6 Charitable activities
| Grant funding of activities (see note 7) Share of governance costs (see note 8) Analysis by fund Unrestricted funds - general Unrestricted funds - capital Grants payable The University of Wolverhampton: PHD Research Project The Brain Tumour Charity: Adult Diagnostic Research NHS Shetland Endowment |
Grant funding 2021 £ 97,110 6,798 103,908 98,610 5,298 103,908 Grants 2021 £ 27,110 70,000 - 97,110 |
Grant funding 2020 £ 68,110 6,600 74,710 69,568 5,142 74,710 Grants 2020 £ 27,110 40,000 1,000 68,110 |
|---|---|---|
7 Grants payable
- 13 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
8 Support costs
| Independent examiner Accountancy Analysed between Charitable activities |
Support costs Governance costs £ £ - 444 - 6,354 - 6,798 - 6,798 |
2021 £ 444 6,354 6,798 6,798 |
Support costs Governance costs £ £ - 432 - 6,168 - 6,600 - 6,600 |
2020 £ 432 6,168 6,600 6,600 |
|---|---|---|---|---|
Governance costs includes payments to the independent examiner of £ 444 (2020 - £ 432 ) for examination of the accounts .
9 Trustees
A M Bayliss is a Partner of DSG Chartered Accountants which made charges during the year of £6,354 (2020 £6,168) for his services as a Trustee. This is classed as an allowable expense according to the constitution. No other Trustee has received remuneration, re-imbursement of expenditure or benefit in any kind.
10 Employees
There were no employees during the year.
11 Net gains/(losses) on investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds |
|
| capital | capital |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Revaluation of investments | 1,283,279 | (809,576) |
| Gain/(loss) on sale of investments | 68,580 | (7,649) |
| 1,351,859 | (817,225) |
- 14 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
12 Fixed asset investments
| Unlisted | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 6 April 2020 | 4,901,398 |
| Additions | 859,251 |
| Valuation changes | 1,283,279 |
| Profit/(Loss) on sale of investments | 68,580 |
| Disposals | (820,650) |
| At 5 April 2021 | 6,291,858 |
| Carrying amount | |
| At 05 April 2021 | 6,291,858 |
| At 05 April 2020 | 4,901,398 |
13 Debtors
| Amounts falling due within one year: Anne Oliphant Gift aid reclaims |
2021 £ 18,198 8,080 26,278 |
2020 £ 11,400 15,314 26,714 |
|---|---|---|
| 14 Creditors: amounts falling due within one year Other creditors Accruals and deferred income |
2021 £ 27,110 1,998 29,108 |
2020 £ 27,110 1,800 28,910 |
|---|---|---|
- 15 -
COLIN OLIPHANT CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021
15 Analysis of net assets between funds
| Unrestricted funds general Unrestricted funds capital 2021 2021 £ £ Fund balances at 5 April 2021 are represented by: Investments 1,265,763 5,026,095 Current assets/ (liabilities) 131,545 - 1,397,308 5,026,095 |
Total Unrestricted funds general Unrestricted funds capital 2021 2020 2020 £ £ £ 6,291,858 4,901,398 - 131,545 166,546 - 6,423,403 5,067,944 - |
Total 2020 £ 4,901,398 166,546 5,067,944 |
|---|---|---|
16 Related party transactions
There were no disclosable related party transactions during the Year (20 20 nil)
- 16 -