COMPANY REGISTRATION NUMBER 4203229 CHARITY NUMBER 1087629
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE UNAUDITED FINANCIAL STATEMENTS 30 APRIL 2025
ENSORS ACCOUNTANTS LLP
159 Princes Street IPSWICH IP1 1QJ
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
| CONTENTS | PAGE |
|---|---|
| Reference and administrative information | 1 |
| Trustees' annual report | 2 |
| Independent examiner’s report | 6 |
| Statement of financial activities | 7 |
| Summary income and expenditure account | 8 |
| Statement of recognised gains and losses | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 |
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
REFERENCE AND ADMINISTRATIVE INFORMATION
| Company number | 4203229 |
|---|---|
| Charity number | 1087629 |
| Board of trustees | J J F Cooke |
| C F Nesbit | |
| K E Pumphrey (appointed 10 December 2024) | |
| C Nesbit (appointed 10 December 2024) | |
| Company secretary | K L H Cooke |
| Registered office | Connexions |
| 159 Princes Street | |
| IPSWICH | |
| IP1 1QJ | |
| Independent examiner | Mrs H Rumsey FCA |
| Ensors Accountants LLP | |
| Connexions | |
| 159 Princes Street | |
| IPSWICH | |
| IP1 1QJ | |
| Bankers | C Hoare & Co |
| 37 Fleet Street | |
| LONDON | |
| EC4P 4DQ | |
| COIF Charities Deposit Fund | |
| 80 Cheapside | |
| LONDON | |
| EC2V 6DZ | |
| Solicitors | Russell-Cooke Solicitors |
| 8 Bedford Row | |
| LONDON | |
| WC1R 4BX | |
| Investment managers | Rothschild & Co |
| New Court | |
| St Swithin’s Lane | |
| LONDON | |
| EC4N 8AL |
- 1 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
TRUSTEES' ANNUAL REPORT
YEAR ENDED 30 APRIL 2025
The Trustees, who are also Directors for the purposes of the Companies Act, have pleasure in presenting their report and the financial statements of the charity for the year ended 30 April 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s Memorandum and Articles of Association, the Companies Act 2006 and the Statement of Recommended Practice, “Accounting and Reporting by Charities”, applicable to charities preparing their financial statements in accordance with FRS 102.
The information on page 1 forms part of this report.
COMPANY STATUS
The company is a registered charity and limited by guarantee, governed by its Memorandum and Articles of Association. In accordance with the constitution of the company every member undertakes to contribute such amount (not exceeding £1) to the company's assets should it be wound up.
THE TRUSTEES
The Trustees who served the charity during the period were as follows:
K L H Cooke (resigned 10 December 2024) P N R Cooke (resigned 24 February 2025) M J Maskey (resigned 10 December 2024) J J F Cooke C F Nesbit K E Pumphrey (appointed 10 December 2024) C Nesbit (appointed 10 December 2024)
OBJECTS
The objects of the charity are:
-
The advancement of scientific education and research in topics related to forestry and ornithology provided the useful results of such research must be published;
-
To advance education in the arts by the provision of scholarships to art students and/or funding to art colleges as the Trustees in their absolute discretion think fit;
-
To advance scientific education by the provision of grant to third world or other environmental projects carrying out any purpose or purposes in ornithology and/or forestry as the Trustees in their absolute discretion think fit, provided such purpose or purposes shall be exclusively charitable according to the law of England and Wales; and
-
To make grants for any charitable purpose or purposes which the Trustees in their absolute discretion think fit.
- 2 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
TRUSTEES' ANNUAL REPORT
YEAR ENDED 30 APRIL 2025
REVIEW OF DEVELOPMENTS, ACTIVITIES AND ACHIEVEMENTS
The objects are achieved by making appropriate grants.
One off grants have been made during the year to National Churches Trust and The Salvation Army.
The charity had no continuing commitments at 30 April 2025.
PUBLIC BENEFIT
In setting objectives, developing strategies and undertaking activities, the Trustees have given careful consideration to the Charity Commission’s general guidance on public benefit.
The charity makes grants to individuals and organisations who in turn deliver public benefit and so public benefit is carefully considered at the grant approval decision stage. Some grants are specifically restricted to ensure public benefit and all grants are monitored to ensure the public benefit requirement is satisfied.
GRANTS POLICY
The Trustees actively review and consider all appeals for funding received from individuals and other charitable organisations operating in the areas covered by the charity.
REVIEW OF THE YEAR
We are continuing to support a diverse group of charitable objectives – environmental, the arts and architecture and educational.
FINANCIAL REVIEW
The total income to 30 April 2025 was £120,856 compared to £154,696 for the year to 30 April 2024.
Total expenditure amounted to £37,484 compared to £181,085 for the year to 30 April 2024.
The fall of expenditure was because focus was on the re-organisation of the Trustees of the charity and grant making decisions were delayed until year end 2025 with an interim grant giving to take place in the summer of 2025.
After losses on investments of £216,878 (2024: Losses £230,386) we have produced an overall deficit for the year of £133,506 compared to a deficit of £256,775 for the previous year.
FUTURE PLANS
The Trustees propose to continue their present policy of grants to bodies involved in fields deemed suitable.
- 3 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
TRUSTEES' ANNUAL REPORT
YEAR ENDED 30 APRIL 2025
RESERVES POLICY
The charity's reserves policy follows the guidance of the Charity Commission. The unrestricted free reserves total £351,609. The Trustees consider this to be a reasonable level of reserves, providing them the flexibility to support grant applications received. The endowment funds are held to generate income for grant making.
INVESTMENT POWERS AND RESTRICTIONS
The Trustees have wide powers of investment as set out in the Memorandum and Articles of Association of the charity.
Trustees have power to invest any money in any investments, securities or properties; and to accumulate and set aside funds for special purposes or as reserves.
The Trustees constantly review the investment portfolio.
RISK MANAGEMENT
The Trustees have considered the operational risks that the charity faces and confirm that systems have been established to identify those risks and to lessen the effects of those risks wherever possible.
RECRUITMENT, APPOINTMENT, INDUCTION AND TRAINING OF TRUSTEES
New Trustees are appointed following a selection process designed to enhance the skills and experience of the charity as a whole. Confirmation of appointment is undertaken at the subsequent annual general meeting. New Trustees are provided with a detailed induction programme covering all aspects of the organisation.
GOING CONCERN
In the opinion of the Trustees, the charity is deemed to be a going concern and will realise its assets and meet its liabilities under the normal course of operation.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Signed by order of the Trustees
C F NESBIT
Approved by the Trustees on 26 August 2025
- 4 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF PAUL AND LOUISE COOKE ENDOWMENT (‘the Company’)
I report to the charity trustees on my examination of the financial statements of the Company for the year ended 30 April 2025.
Responsibilities and basis of report
As the charity trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the financial statements of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s financial statements as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:
-
Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
The financial statements do not accord with those records; or
-
The financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a true and fair view which is not a matter considered as part of an independent examination; or
-
The financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mrs H Rumsey FCA Ensors Accountants LLP Connexions 159 Princes Street Ipswich IP1 1QJ
Date: 26 August 2025
- 5 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 30 APRIL 2025
| Expendable Unrestricted |
Expendable Unrestricted |
Total | Total | ||
|---|---|---|---|---|---|
| endowment | funds | Funds | Funds | ||
| 2025 | 2024 | ||||
| Note | £ | £ | £ | £ | |
| INCOME FROM | |||||
| Other trading activities | |||||
| Rents received | - | 2,080 | 2,080 | 2,080 | |
| Other income – ELS/HLS | - | 6,944 | 6,944 | 6,277 | |
| Investments | |||||
| Investment income | 2 | - | 88,946 | 88,946 | 134,620 |
| Interest receivable | 3 | - | 22,886 | 22,886 | 11,719 |
| ---------------------------------------------- | - -------------------------------------- | --------------------------------------------- | -------------------------------------------- | ||
| TOTAL INCOME | - | 120,856 | 120,856 | 154,696 | |
| ---------------------------------------------- | -------------------------------------- | ------------------------------------------ | ---------------------------------------- | ||
| EXPENDITURE ON | |||||
| Raising funds: | |||||
| Investment managers’ fees | 23,426 | - | 23,426 | 26,297 | |
| Charitable activities | 4 | - | 14,058 | 14,058 | 154,788 |
| ---------------------------------------------- | -------------------------------------- | -------------------------------------------- | -------------------------------------- | ||
| TOTAL EXPENDITURE | 6 | 23,426 | 14,058 | 37,484 | 181,085 |
| ---------------------------------------------- | -------------------------------------- | ------------------------------------------ | ---------------------------------------- | ||
| Net profit on disposal of investment | assets | 317,853 | - | 317,853 | 10,981 |
| Unrealised losses on | |||||
| investments | 8 | (534,731) | - | (534,731) | (241,367) |
| ---------------------------------------------- | -------------------------------------- | -------------------------------------------- | ----------------------------------------------------- | ||
| (216,878) | - | (216,878) | (230,386) | ||
| ---------------------------------------------- | -------------------------------------- | -------------------------------------------- | -------------------------------------------------- | ||
| NET (EXPENDITURE)/INCOME AND NET | |||||
| MOVEMENT IN FUNDS FOR THE | YEAR | (240,304) | 106,798 | (133,506) | (256,775) |
| Balances brought forward | 4,643,598 | **512,459 ** | 5,156,057 | 5,412,832 | |
| ---------------------------------------------- | ----------------------------------------- | -------------------------------------------------- | ----------------------------------------------- | ||
| Balances carried forward | 4,403,294 | **619,257 ** | 5,022,551 | 5,156,057 | |
| ===== ============================================ | ============================================= | ================================================= | ==================================================== |
All of the activities of the charity are classed as continuing.
The notes on pages 10 to 17 form part of these financial statements.
- 6 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
SUMMARY INCOME AND EXPENDITURE ACCOUNT (excluding income on endowment funds)
YEAR ENDED 30 APRIL 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Gross income | 120,856 | 154,696 |
| --------------------------------------- | -------------------------------------- | |
| Total income | 120,856 | 154,696 |
| Total expenditure from income funds | 14,058 | 154,788 |
| ------------------------------------ | ------------------------------------- | |
| NET INCOME/(EXPENDITURE) FOR THE YEAR | 106,798 ===================================== |
(92) ===================================== |
The summary income and expenditure account is derived from the Statement of Financial Activities on page 7 which, together with the notes on pages 10 to 17, provides full information on the movements during the year on all funds of the charity.
| STATEMENT OF RECOGNISED GAINS AND LOSSES | ||
|---|---|---|
| Net income/(expenditure) for the year | 106,798 | (92) |
| Net movement on endowment funds | (240,304) | (256,683) |
| ------------------------------------------------ | ------------------------------------------------ | |
| NET MOVEMENT IN FUNDS | (133,506) |
(256,775) |
| ============================================ | ============================================ |
The notes on pages 10 to 17 form part of these financial statements.
- 7 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
30 APRIL 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Note | £ | £ | |
| FIXED ASSETS | |||
| Other assets | 7 | 267,648 | 267,648 |
| Investments | 8 | 4,140,679 | 4,287,565 |
| ------------------------------------------- | ------------------------------------------------- | ||
| 4,408,327 | 4,555,213 | ||
| CURRENT ASSETS | |||
| Debtors | 9 | 2,759 | 2,092 |
| Cash at bank | 616,465 | 667,552 | |
| ------------------------------------------- | --------------------------------------- | ||
| 619,224 | 669,644 | ||
| CREDITORS: Amounts falling due within one year | 10 | (5,000) | (68,800) |
| ------------------------------------ | ------------------------------------- | ||
| NET CURRENT ASSETS | 614,224 | 600,844 | |
| -------------------------------------------------- | --------------------------------------------------- | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 5,022,551 | 5,156,057 | |
| --------------------------------------------------- | --------------------------------------------------- | ||
| NET ASSETS | 5,022,551 | 5,156,057 | |
| ==================================================== | ================================================= | ||
| FUNDS | |||
| Expendable endowment | 11 | 4,403,294 | 4,643,598 |
| Unrestricted | 11 | 619,257 | 512,459 |
| --------------------------------------------------- | --------------------------------------------------- | ||
| TOTAL FUNDS | 5,022,551 ================================================== |
5,156,057 ================================================= |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025. The members have not required the charitable company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.
The Trustees acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to the financial statements, so far as applicable to the charitable company.
Advantage is taken in the preparation of the financial statements of the special provisions contained in Part 15 of the Companies Act 2006 relating to small companies. In the Trustees’ opinion the charity is entitled to those exemptions as a small company.
These financial statements were approved by the Trustees on 26 August 2025 and are signed on their behalf by:
…………………………… C F NESBIT
COMPANY REGISTRATION NUMBER 4203229
The notes on pages 10 to 17 form part of these financial statements.
- 8 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
1. ACCOUNTING POLICIES
Basis of accounting
The financial statements are prepared on the historical cost basis, with the exception of investments which are stated at market value, and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity and are rounded to the nearest £.
Paul and Louise Cooke Endowment is a company limited by guarantee domiciled and incorporated in England and Wales. The entity is also a registered charity. The registered office is Connexions, 159 Princes Street, Ipswich IP1 1QJ. The charity is a Public Benefit Entity as defined by FRS 102.
Going concern
These accounts have been prepared on a going concern basis. In the opinion of the Trustees, the charity is deemed to be a going concern and will realise its assets and meet its liabilities under the normal course of operation.
Unrestricted funds
Unrestricted funds are donations and other income received or generated for the objects of the charity without further specified purpose and are available as general funds.
Expendable endowment
The expendable endowment was created by gifts. The income generated may be used for the objects of the charity without further specified purpose and is available as general funds. The capital may be spent if the Trustees so determine.
Income
All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income after any performance conditions have been met, the amounts can be measured reliably, and it is probable that the income will be received. The following specific policies are applied to particular categories of income:
-
Voluntary income is received by way of donations and gifts and is included in full in the Statement of Financial Activities when receivable.
-
Investment income and interest receivable are included when receivable.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes VAT:
-
Charitable expenditure comprises grants made by the charity which are accounted for when a constructive obligation arises.
-
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include examiner’s fees and costs linked to the strategic management of the charity.
-
Raising funds costs comprise investment manager fees which are accounted for on an accruals basis.
-
All costs are allocated directly between the expenditure categories of the Statement of Financial Activities.
- 9 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
1. ACCOUNTING POLICIES continued
Other assets
Other assets are stated at cost less any required impairment.
Foreign currency
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the Statement of Financial Activities.
Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
Financial instruments
Financial instruments are recognised in the balance sheet when the charity becomes party to the contractual provision of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in net income/(expenditure), except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
- 10 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
1. ACCOUNTING POLICIES continued
Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2. INVESTMENT INCOME
| 2. | INVESTMENT INCOME | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Quoted investments | 88,946 | 134,620 | |
| =============================== | =============================== | ||
| 3. | INTEREST RECEIVABLE | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Deposit account interest receivable | 22,886 | 11,719 | |
| ========================== | =============================== |
- 11 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
4. CHARITABLE ACTIVITIES
| Grants payable Opening commitment £ Paid in year £ Closing commitment £ Fitzwilliam Museum - general - - - South London Gallery – assistant curator support (20,000) 20,000 - Southwark Park Galleries - - - Suffolk Historic Churches Trust - - - Ormiston Families - - - The Great Bustard Group - - - Suffolk Wildlife Trust (44,000) 44,000 - South Newington PCC - - - National Youth Choir - - - Gainsborough’s House - - - National Churches Trust - 5,000 - The Salvation Army - 500 - (64,000) 69,500 - Governance costs (note 5) 5. GOVERNANCE COSTS Office costs Independent examination Accountancy Trustee indemnity insurance |
2025 Total £ - - - - - - - - - - 5,000 500 5,500 8,558 14,058 2025 £ 1,919 1,055 4,497 1,087 -------------------------- 8,558 ========================== |
2024 Total £ 1,350 20,000 20,000 1,000 500 1,000 94,000 2,000 5,000 3,000 250 - |
|---|---|---|
| 148,100 | ||
| 6,688 154,788 2024 £ 957 1,025 3,619 1,087 -------------------------- 6,688 ========================== |
6. TOTAL EXPENDITURE
No salaries or wages have been paid to Trustees during either year. No expenses have been reimbursed to Trustees during either year.
During the year the Charity purchased indemnity insurance for its Trustees at a cost of £1,087 (2024: £1,087).
- 12 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
7. FIXED ASSETS – OTHER ASSETS
| Cost | **Sculpture ** | Marsh land | Total |
|---|---|---|---|
| £ | £ | £ | |
| At 1 May 2024 and 30 April 2025 | 90,000 ====================================== |
177,648 ====================================== |
267,648 ====================================== |
During the year ended 30 April 2012 the charity acquired 46.2 acres of marsh land which generates a small level of rental income, and which provides habitats for birds.
During the year ended 30 April 2020 the charity commissioned a sculpture which is currently on a long term loan to the University of East Anglia.
8. INVESTMENTS
| Movement in market value | 2025 | 2024 |
|---|---|---|
| £ | £ | |
| Market value at 1 May 2024 | 4,287,565 | 4,357,786 |
| Additions at cost | 5,211,291 | 1,527,781 |
| Disposals at opening book value | (4,823,446) | (1,356,635) |
| Net losses on revaluations in the year | (534,731) | (241,367) |
| -------------------------------------------------- | -------------------------------------------------- | |
| Market value at 30 April 2025 | 4,140,679 | 4,287,565 |
| ================================================= | ================================================= | |
| Historical cost at 30 April 2025 | 6,181,409 | 5,407,623 |
| ================================================= | =============================================== | |
| Included within the above are the following representing 5% or more of the total valuation: | ||
| 2025 | 2024 | |
| £ | £ | |
| Ecora Resources plc | ||
| - 1,290,000 ordinary 2p shares | 705,630 | 1,057,800 |
| The Auk Fund Accum shares | ||
| - 3,632,281.35 shares | 3,435,049 | - |
| -------------------------------------------------- | -------------------------------------------------- | |
| 4,140,679 =================================================== |
1,057,800 =================================================== |
The value of the Ecora Resources plc shares had risen to £933,960 at 14 August 2025, and the value of The Auk Fund Accum shares had risen to £3,626,833 at 14 August 2025. It is agreed that the Ecora shares will be slowly reduced when market conditions are appropriate, but The Auk Fund is to remain a long term investment for the foreseeable future.
All of the above are listed on a recognised investment exchange in Great Britain and are valued at the market value at the balance sheet date. All investments are held primarily to provide an investment return.
- 13 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
| 9. | DEBTORS | ||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| £ | £ | ||||
| Other debtors | 2,759 | 2,092 | |||
| ------------------------------------------- | ------------------------------------------- | ||||
| 2,759 | 2,092 | ||||
| =========================================== | ========================================== | ||||
| 10. | CREDITORS: Amounts falling due within one year | ||||
| 2025 | 2024 | ||||
| £ | £ | ||||
| Grants (note 4) | - | 64,000 | |||
| Other creditors | 5,000 | 4,800 | |||
| ----------------------------------- | ---------------------------------- | ||||
| 5,000 | 68,800 | ||||
| ================================== | ================================== | ||||
| 11. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||
| Expendable | Unrestricted | Total | |||
| endowment | 2025 | ||||
| £ | £ | £ | |||
| Fund balances at 30 April 2025 are represented by: | |||||
| Fixed assets | 4,140,679 | 267,648 | 4,408,327 | ||
| Current assets | 262,615 | 356,609 | 619,224 | ||
| Current liabilities | - | (5,000) | (5,000) | ||
| ------------------------------------------------- | --------------------------------- | ------------------------------------------------ | |||
| 4,403,294 | 619,257 | 5,022,551 | |||
| ================================================ | =============================== | =============================================== | |||
| Expendable | Unrestricted | Total | |||
| Endowment | 2024 | ||||
| £ | £ | £ | |||
| Fund balances at 30 April 2024 are represented by: | |||||
| Fixed assets | 4,287,565 | 267,648 | 4,555,213 | ||
| Current assets | 356,033 | 313,611 | 669,644 | ||
| Current liabilities | - | (68,800) | (68,800) | ||
| ------------------------------------------------- | --------------------------------- | ------------------------------------------------ | |||
| 4,643,598 | 512,459 | 5,156,057 | |||
| ================================================ | =============================== | =============================================== |
12. RELATED PARTY TRANSACTIONS
There are no related party transactions to note for the year (2024: None).
- 14 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
13. MEMBERS’ LIABILITY
The liability of the members, in the event of the charity being wound up, is limited to the sum not exceeding £1.
14. FINANCIAL INSTRUMENTS
| FINANCIAL INSTRUMENTS | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Financial assets measured at amortised cost | 2,759 | 2,092 |
| Financial assets measured at market value | 4,140,679 | 4,287,565 |
| ----------- ---------------------------------------- | ----------- ---------------------------------------- | |
| 4,143,438 | 4,289,657 | |
| ================================================= | ================================================= | |
| 2025 | 2024 | |
| £ | £ | |
| Financial liabilities measured at amortised cost | 5,000 ================================== |
68,800 ================================== |
Financial assets that are debt instruments measured at amortised cost comprise other debtors. Financial assets that are debt instruments measured at market value comprise investments. Financial liabilities measured at amortised cost comprise grants and other creditors.
- 15 -
PAUL AND LOUISE COOKE ENDOWMENT COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2025
15. COMPARATIVE YEAR’S STATEMENT OF FINANCIAL ACTIVITIES
| Total | ||||
|---|---|---|---|---|
| Expendable Unrestricted |
Funds | |||
| endowment | funds | 2024 | ||
| Note | £ | £ | £ | |
| INCOME FROM | ||||
| Other trading activities | ||||
| Rents received | - | 2,080 | 2,080 | |
| Other income – ELS/HLS | - | 6,277 | 6,277 | |
| Investments | ||||
| Investment income | 2 | - | 134,620 | 134,620 |
| Interest receivable | 3 | - | 11,719 | 11,719 |
| ---------------------------------------------- | - -------------------------------------- | --------------------------------------------- | ||
| TOTAL INCOME | - | 154,696 | 154,696 | |
| ---------------------------------------------- | -------------------------------------- | ------------------------------------------ | ||
| EXPENDITURE ON | ||||
| Raising funds: | ||||
| Investment managers’ fees | 26,297 | - | 26,297 | |
| Charitable activities | 4 | - | 154,788 | 154,788 |
| ---------------------------------------------- | -------------------------------------- | -------------------------------------------- | ||
| TOTAL EXPENDITURE | 6 | **26,297 ** | 154,788 | 181,085 |
| ---------------------------------------------- | -------------------------------------- | ------------------------------------------ | ||
| Net profits on disposal of investment assets | 10,981 | - | 10,981 | |
| Unrealised losses on investments | 8 | (241,367) | - | (241,367) |
| ---------------------------------------------- | -------------------------------------- | ------------------------------------------ | ||
| (230,386) | - | (230,386) | ||
| ---------------------------------------------- | -------------------------------------- | ------------------------------------------ | ||
| NET EXPENDITURE AND NET | ||||
| MOVEMENT IN FUNDS FOR THE YEAR | (256,683) | (92) | (256,775) | |
| Balances brought forward | **4,900,281 ** | 512,551 | 5,412,832 | |
| ---------------------------------------------- | ----------------------------------------- | -------------------------------------------------- | ||
| Balances carried forward | **4,643,598 ** | 512,459 | 5,156,057 | |
| ===== ============================================ | ============================================= | ================================================= |
- 16 -