| Page | ||
|---|---|---|
| Charity information | ||
| Trustees' report | 2-5 | |
| Independent auditors' |
report | 6-9 |
| Statement offinancial | activities | 10 |
| Balance sheet | ||
| Notes tothe financial | statements | 12-17 |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Notes | E | E | E | E | ||
| Income from | ||||||
| Donations | and legacies | 25,500 | 9,720 | 35,220 | 125,066 | |
| Charitable | activities | 365 | 365 | 2,963 | ||
| Total | 25,500 | 10,085 | 35,585 | 128,029 | ||
| Expenditure on |
||||||
| Charitable | activities | 2 | 14,807 | 8,722 | 23,529 | 149,057 |
| Total | 14,807 | 8,722 | 23,529 | 149,057 | ||
| Net movement in funds |
10,693 | 1,363 | 12,056 | (21,028) | ||
| Reconciliation offunds: | ||||||
| Total funds | brought forward | 70,799 | 586 | 71,385 | 92,413 | |
| Total funds carried forward | 7 | 81,492 | 1,949 | 83,441 | 71,385 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 79,181 | 65,156 | ||||
| Current assets | ||||||
| Cash at bank and in hand | 36,243 | 36,412 | ||||
| Liabilities | ||||||
| Creditors falling due within one year |
5 | (31,983) | (30,183) | |||
| Net current assets | 4,260 | 6,229 | ||||
| Net assets | 83,441 | 71,385 | ||||
| The funds ofthe charity | ||||||
| Unrestricted | 1,949 | 586 | ||||
| Restricted | 81,492 | 70,799 | ||||
| Total charity funds | 68a7 | 83,441 | 71,385 |
| 2 | Charitable activities |
Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| E | E | f | E | |||||
| Guide costs | 196 | 196 | 2,318 | |||||
| Repair and refurbishment | costs | 4,831 | 1,800 | 6,631 | 102,652 | |||
| Gas and electricity | 3,063 | 3,063 | 3,965 | |||||
| Running expenses | 3,033 | 3,033 | 3,694 | |||||
| Governance costs (note 3) | 630 | 630 | 4,230 | |||||
| Depreciation charged |
in the year | 9,976 | 9,976 | 11,378 | ||||
| Legal and professional | fees | 20,820 | ||||||
| 14,807 | 8,722 | 23,529 | 149,057 | |||||
| The charity had no employees | during the | current or previous | year and therefore | no staff members | received | |||
| remuneration exceeding E60,000.The charity was supported |
by 2 volunteer, part-time guides during the |
|||||||
| current and previous | year | who | had some costs reimbursed, | as shown above. | ||||
| 3 | Governance costs | Restricted | Unrestricted | Total | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| f | E | E | f | |||||
| Auditor fees - for audit services | 600 | 600 | 2,100 | |||||
| Auditor fees -for non-audit | services | 2,100 | ||||||
| Bankcharges | 30 | 30 | 30 | |||||
| 630 | 630 | 4,230 | ||||||
| 4 | Fixed assets | Leasehold | Plant and | |||||
| improvements | machinery | Total | ||||||
| f | f | f | ||||||
| Cost | ||||||||
| At 6April 2020 | 269,582 | 130,600 | 400,182 | |||||
| Additions | 24,000 | 24,000 | ||||||
| At 5 April 2021 | 293,582 | 130,600 | 424,182 | |||||
| Depreciation | ||||||||
| At 6 April 2020 | 232,479 | 102,547 | 335,026 | |||||
| Charge forthe year | 4,364 | 5,611 | 9,975 | |||||
| At 5 April 2021 | 236,843 | 108,158 | 345,001 | |||||
| Net book value | ||||||||
| At 5 April 2021 | 56,739 | 22,442 | 79,181 | |||||
| At 6April 2020 | 37,103 | 28,053 | 65,156 |
| Creditors: amounts | falling due | within | one year | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Trade creditors and | accruals | 31,983 | 30,183 | |||
| The above financial | instruments | are carried at amortised cost. | ||||
| Funds | ||||||
| Restricted | Unrestricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| 6 | f | 6 | f | |||
| As at 6 April 2020 | 70,799 | 586 | 71,385 | 92,413 | ||
| Income | 25,500 | 10,085 | 35,585 | 128,029 | ||
| Expenditure | (14,807) | (8,722) | (23,529) | (149,057) | ||
| As at 5 April 2021 | 81,492 | 1,949 | 83,441 | 71,385 |
| Funds analysis at 5April 2021 | Fixed | Net current | ||
| assets | assets | Total | ||
| E | E | E | ||
| Restricted funds | 79,181 | 2,311 | 81,492 | |
| Unrestricted | funds | 1,949 | 1,949 | |
| 79,181 | 4,260 | 83,441 |
| Restricted | Unrestricted | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2020 | 2020 | 2020 | |||||
| Notes | 6 | E | 6 | ||||
| Income from | |||||||
| Donations | and | legacies | 95,066 | 30,000 | 125,066 | ||
| Charitable | activities | 2,963 | 2,963 | ||||
| Total | 95,066 | 32,963 | 128,029 | ||||
| Expenditure | on | ||||||
| Charitable | activities | 114,030 | 35,027 | 149,057 | |||
| Total | 114,030 | 35,027 | 149,057 | ||||
| Net movement | in funds | (18,964) | (2,064) | (21,028) | |||
| Reconciliation | offunds: | ||||||
| Total funds | brought | forward | 89,763 | 2,650 | 92,413 | ||
| Total funds carried | forward | 70,799 | 586 | 71,385 |