OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Charity information
Trustees' report 2-5
Independent
auditors'
report 6-9
Statement offinancial activities 10
Balance sheet
Notes tothe financial statements 12-17

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Notes E E E E
Income from
Donations and legacies 25,500 9,720 35,220 125,066
Charitable activities 365 365 2,963
Total 25,500 10,085 35,585 128,029
Expenditure
on
Charitable activities 2 14,807 8,722 23,529 149,057
Total 14,807 8,722 23,529 149,057
Net movement
in funds
10,693 1,363 12,056 (21,028)
Reconciliation offunds:
Total funds brought forward 70,799 586 71,385 92,413
Total funds carried forward 7 81,492 1,949 83,441 71,385

2021 2020
Notes 6 6
Fixed assets
Tangible assets 79,181 65,156
Current assets
Cash at bank and in hand 36,243 36,412
Liabilities
Creditors
falling due within one year
5 (31,983) (30,183)
Net current assets 4,260 6,229
Net assets 83,441 71,385
The funds ofthe charity
Unrestricted 1,949 586
Restricted 81,492 70,799
Total charity funds 68a7 83,441 71,385

2 Charitable
activities
Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
E E f E
Guide costs 196 196 2,318
Repair and refurbishment costs 4,831 1,800 6,631 102,652
Gas and electricity 3,063 3,063 3,965
Running expenses 3,033 3,033 3,694
Governance costs (note 3) 630 630 4,230
Depreciation
charged
in the year 9,976 9,976 11,378
Legal and professional fees 20,820
14,807 8,722 23,529 149,057
The charity had no employees during the current or previous year and therefore no staff members received
remuneration
exceeding E60,000.The charity was supported
by 2 volunteer,
part-time
guides during the
current and previous year who had some costs reimbursed, as shown above.
3 Governance costs Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
f E E f
Auditor fees - for audit services 600 600 2,100
Auditor fees -for non-audit services 2,100
Bankcharges 30 30 30
630 630 4,230
4 Fixed assets Leasehold Plant and
improvements machinery Total
f f f
Cost
At 6April 2020 269,582 130,600 400,182
Additions 24,000 24,000
At 5 April 2021 293,582 130,600 424,182
Depreciation
At 6 April 2020 232,479 102,547 335,026
Charge forthe year 4,364 5,611 9,975
At 5 April 2021 236,843 108,158 345,001
Net book value
At 5 April 2021 56,739 22,442 79,181
At 6April 2020 37,103 28,053 65,156
Creditors: amounts falling due within one year 2021 2020
6 6
Trade creditors and accruals 31,983 30,183
The above financial instruments are carried at amortised cost.
Funds
Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 f 6 f
As at 6 April 2020 70,799 586 71,385 92,413
Income 25,500 10,085 35,585 128,029
Expenditure (14,807) (8,722) (23,529) (149,057)
As at 5 April 2021 81,492 1,949 83,441 71,385

Funds analysis at 5April 2021 Fixed Net current
assets assets Total
E E E
Restricted funds 79,181 2,311 81,492
Unrestricted funds 1,949 1,949
79,181 4,260 83,441

Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Notes 6 E 6
Income from
Donations and legacies 95,066 30,000 125,066
Charitable activities 2,963 2,963
Total 95,066 32,963 128,029
Expenditure on
Charitable activities 114,030 35,027 149,057
Total 114,030 35,027 149,057
Net movement in funds (18,964) (2,064) (21,028)
Reconciliation offunds:
Total funds brought forward 89,763 2,650 92,413
Total funds carried forward 70,799 586 71,385