| Restated - see note 25 | Restated - see note 25 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | 2021 | funds | funds | 2020 | |||
| Notes | E | E | E | E | E | E | ||
| Income from: | ||||||||
| Donations and grants | 73,724 | 38,032 | 111,756 | 63,459 | 23,660 | 87,119 | ||
| Charitable activities |
33,661 | 190,284 | 223,945 | 39,449 | 226,752 | 266,201 | ||
| Donated goods and | textiles | 496 | 496 | |||||
| Investments —bank |
interest | 20 | 20 | 23 | 23 | |||
| Other | 1,849 | 1,849 | 141 | 141 | ||||
| Total income | 109,750 | 228,316 | 338,066 | 103,072 | 250,412 | 353,484 | ||
| Expenditure on: |
||||||||
| Information hub and shop |
3,427 | 2,567 | 5,994 | |||||
| Other charitable activities |
39,238 | 247,816 | 287,054 | 12,783 | 217,198 | 229,981 | ||
| Total expenditure | 42,665 | 250,383 | 293,048 | 12,783 | 217,198 | 229,981 | ||
| Net income/(expenditure) | 67,085 | (22,067) | 45,018 | 90,289 | 33,214 | 123,503 | ||
| Transfer between funds | 11,155 | (11,155) | ||||||
| Net movement on |
funds | 67,085 | (22,067) | 45,018 | 101,444 | 22,059 | 123,503 | |
| Total fund brought | forward | 168,807 | 62,034 | 230,841 | 67,363 | 39,975 | 107,338 | |
| Total funds carried | forward | 235,892 | 39,967 | 275,859 | 168,807 | 62,034 | 230,841 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | f | f | |||
| Current assets | |||||
| Debtors | 26,819 | 21,376 | |||
| Cash at bank and in | hand | 291,282 | 227,266 | ||
| Total current assets | 318,101 | 248,642 | |||
| Creditors: amounts | falling due within one year | 10 | (42,242) | (17,801) | |
| Net current assets | 275,859 | 230,841 | |||
| Total assets less current liabilities | 275,859 | 230,841 | |||
| Creditors: amounts | falling due after more than one year | ||||
| Total net assets | 275,859 | 230,841 | |||
| Funds ofthe Charity | |||||
| General funds | 224,319 | 168,807 | |||
| Designated funds |
12 | 11,573 | |||
| Total Unrestricted | funds | 235,892 | 168,807 | ||
| Restricted funds | 11 | 39,967 | 62,034 | ||
| Total funds | 13 | 275,859 | 230,841 |
| Income from donatio | ns | and | grant | s | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restated - see note 15 | ||||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| funds | funds | 2021 | funds | funds | 2020 | |||||||
| f | f | E | f | f | E | |||||||
| Donations | 55,516 | 55,516 | 53,459 | 53,459 | ||||||||
| Lloyds Bank Foundation | for England | &Wales | 5,208 | 5,208 | ||||||||
| Paul Grant Charitable | Trust | 10,000 | 10,000 | 10,000 | 10,000 | |||||||
| Sheffield Town Trust | 3,000 | 3,000 | 2,078 | 2,078 | ||||||||
| South yorkshire's Community |
Foundation | 5,000 | 5,000 | 5,000 | 5,000 | |||||||
| The Brelms Trust | 5,000 | 5,000 | 5,000 | 5,000 | ||||||||
| The Grocers' charity | 5,000 | 5,000 | ||||||||||
| The JG Graves Trust | 3,000 | 3,000 | 6,000 | 6,000 | ||||||||
| Foodinate | 332 | 332 | 582 | 582 | ||||||||
| Sheffield City Council | Community | Covid Response Grant | 14,000 | 14,000 | 5,000 | 5,000 | ||||||
| Information hub and |
shop | |||||||||||
| B&QFoundation | 5,000 | 5,000 | ||||||||||
| Sheffield City Council | ward pot | 700 | 700 | |||||||||
| 7$,724 | 38,032 | 111,756 | 63,459 | 23 660 | 87,119 | |||||||
| Income from charitable | activities | |||||||||||
| Restated - see note 15 | ||||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| funds | funds | 2021 | funds | funds | 2020 | |||||||
| f | E | f | E | E | ||||||||
| Sheffield City Council | Core Services | 60,284 | 60,284 | 52,499 | 52,499 | |||||||
| The National Lottery |
Community | Fund | 130,000 | 130,000 | 29,145 | 172,020 | 201,165 | |||||
| Sheffield City Council | - enhanced | cleaning | 1,600 | 1,600 | ||||||||
| Move More Empowered | Communities | 9,400 | 9,400 | |||||||||
| Sheffield CCG |
2,500 | 2,500 | ||||||||||
| Sheffield City Council | BAME | - Community | Safety Fund | 500 | 500 | |||||||
| South Yorkshire Policy and Crime |
Commissioners | 2,233 | 2,233 | |||||||||
| Other charitable income | ||||||||||||
| Student placement fees | 20,161 | 20,161 | 9,804 | 9,804 | ||||||||
| 33,661 | 190,284 | 223,945 | 39,449 | 226,752 | 266,201 |
| 8 | Independent examination |
Independent examination |
Independent examination |
fees | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No other | payments | were made to the independent examiner's |
organisation. | |||||||||
| 9 | Debtors | |||||||||||
| 2021 | 2020 | |||||||||||
| f | f | |||||||||||
| Prepayments | 26,819 | 21,376 | ||||||||||
| 26,819 | 21,376 | |||||||||||
| 10 | Creditors: | amounts | falling | due within one year | ||||||||
| 2021 | 2020 | |||||||||||
| f | E | |||||||||||
| Trade creditors | 2,286 | 3,710 | ||||||||||
| Accruals | 2,893 | 1,020 | ||||||||||
| Income received in advance |
- see | below | 37,063 | 13,071 | ||||||||
| 42,242 | 17,801 | |||||||||||
| Income received in advance |
||||||||||||
| Brought forward | 13,071 | 13,286 | ||||||||||
| Released | in the year | (13,071) | (13,286) | |||||||||
| Deferred | in the year | 37,063 | 13,071 | |||||||||
| 37063 | 13071 | |||||||||||
| 11 | Restricted | funds | ||||||||||
| Balance at | Balance at | |||||||||||
| 1-Jan-21 | Income | Expenditure | Transfer | 31-Dec-21 | ||||||||
| E | E | E | E | |||||||||
| Sheffield | City Council Core | Grant | 20-21 | 1,827 | 13,071 | (14,898) | ||||||
| Sheffield | City Council Core | Grant | 21-22 | 47,213 | (43,020) | 4,193 | ||||||
| Sheffield | City Council Garden Grant | 262 | (262) | |||||||||
| Sheffield | City Council Community | Covid Response Grant | 14,000 | (9,800) | 4,200 | |||||||
| Sheffield | City Council - ward pot | 700 | (700) | |||||||||
| The National Lottery Community |
Fund - Finding | Home Again | 56,315 | 130,000 | (163,637) | 22,678 | ||||||
| South Yorkshire's Community Foundation |
- covid | response | 2,369 | (2,369) | ||||||||
| Sheffield | Town Trust | 1,261 | (1,261) | |||||||||
| South yorkshire's Community Foundation |
- Plant | a seed | 5,000 | (3,227) | 1,773 | |||||||
| The Brelms Trust | 5,000 | (5,000) | ||||||||||
| B&QFoundation | 5,000 | (1,867) | 3133 | |||||||||
| Foodinate | 332 | (332) | ||||||||||
| The Grocers' charity | 5,000 | (1,010) | 3,990 | |||||||||
| The JG Graves Trust | 3,000 | (3,000) | ||||||||||
| 62,034 | 228,316 | ~230,303 | 39,967 |