OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Restated - see note 25 Restated - see note 25
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
Notes E E E E E E
Income from:
Donations and grants 73,724 38,032 111,756 63,459 23,660 87,119
Charitable
activities
33,661 190,284 223,945 39,449 226,752 266,201
Donated goods and textiles 496 496
Investments
—bank
interest 20 20 23 23
Other 1,849 1,849 141 141
Total income 109,750 228,316 338,066 103,072 250,412 353,484
Expenditure
on:
Information
hub and shop
3,427 2,567 5,994
Other charitable
activities
39,238 247,816 287,054 12,783 217,198 229,981
Total expenditure 42,665 250,383 293,048 12,783 217,198 229,981
Net income/(expenditure) 67,085 (22,067) 45,018 90,289 33,214 123,503
Transfer between funds 11,155 (11,155)
Net movement
on
funds 67,085 (22,067) 45,018 101,444 22,059 123,503
Total fund brought forward 168,807 62,034 230,841 67,363 39,975 107,338
Total funds carried forward 235,892 39,967 275,859 168,807 62,034 230,841
2021 2020
Notes f f
Current assets
Debtors 26,819 21,376
Cash at bank and in hand 291,282 227,266
Total current assets 318,101 248,642
Creditors: amounts falling due within one year 10 (42,242) (17,801)
Net current assets 275,859 230,841
Total assets less current liabilities 275,859 230,841
Creditors: amounts falling due after more than one year
Total net assets 275,859 230,841
Funds ofthe Charity
General funds 224,319 168,807
Designated
funds
12 11,573
Total Unrestricted funds 235,892 168,807
Restricted funds 11 39,967 62,034
Total funds 13 275,859 230,841

Income from donatio ns and grant s
Restated - see note 15
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
f f E f f E
Donations 55,516 55,516 53,459 53,459
Lloyds Bank Foundation for England &Wales 5,208 5,208
Paul Grant Charitable Trust 10,000 10,000 10,000 10,000
Sheffield Town Trust 3,000 3,000 2,078 2,078
South yorkshire's
Community
Foundation 5,000 5,000 5,000 5,000
The Brelms Trust 5,000 5,000 5,000 5,000
The Grocers' charity 5,000 5,000
The JG Graves Trust 3,000 3,000 6,000 6,000
Foodinate 332 332 582 582
Sheffield City Council Community Covid Response Grant 14,000 14,000 5,000 5,000
Information
hub and
shop
B&QFoundation 5,000 5,000
Sheffield City Council ward pot 700 700
7$,724 38,032 111,756 63,459 23 660 87,119
Income from charitable activities
Restated - see note 15
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
f E f E E
Sheffield City Council Core Services 60,284 60,284 52,499 52,499
The National
Lottery
Community Fund 130,000 130,000 29,145 172,020 201,165
Sheffield City Council - enhanced cleaning 1,600 1,600
Move More Empowered Communities 9,400 9,400
Sheffield
CCG
2,500 2,500
Sheffield City Council BAME - Community Safety Fund 500 500
South Yorkshire
Policy and Crime
Commissioners 2,233 2,233
Other charitable income
Student placement fees 20,161 20,161 9,804 9,804
33,661 190,284 223,945 39,449 226,752 266,201

8 Independent
examination
Independent
examination
Independent
examination
fees
No other payments were made to the independent
examiner's
organisation.
9 Debtors
2021 2020
f f
Prepayments 26,819 21,376
26,819 21,376
10 Creditors: amounts falling due within one year
2021 2020
f E
Trade creditors 2,286 3,710
Accruals 2,893 1,020
Income received
in advance
- see below 37,063 13,071
42,242 17,801
Income received
in advance
Brought forward 13,071 13,286
Released in the year (13,071) (13,286)
Deferred in the year 37,063 13,071
37063 13071
11 Restricted funds
Balance at Balance at
1-Jan-21 Income Expenditure Transfer 31-Dec-21
E E E E
Sheffield City Council Core Grant 20-21 1,827 13,071 (14,898)
Sheffield City Council Core Grant 21-22 47,213 (43,020) 4,193
Sheffield City Council Garden Grant 262 (262)
Sheffield City Council Community Covid Response Grant 14,000 (9,800) 4,200
Sheffield City Council - ward pot 700 (700)
The National
Lottery Community
Fund - Finding Home Again 56,315 130,000 (163,637) 22,678
South Yorkshire's
Community
Foundation
- covid response 2,369 (2,369)
Sheffield Town Trust 1,261 (1,261)
South yorkshire's
Community
Foundation
- Plant a seed 5,000 (3,227) 1,773
The Brelms Trust 5,000 (5,000)
B&QFoundation 5,000 (1,867) 3133
Foodinate 332 (332)
The Grocers' charity 5,000 (1,010) 3,990
The JG Graves Trust 3,000 (3,000)
62,034 228,316 ~230,303 39,967