| NOTES | 2023 | |||
|---|---|---|---|---|
| Pa ments | ||||
| Raisin Funds |
||||
| Advertising &Marketing |
164 | |||
| Total Raising Funds | 164 | |||
| Charitable Activines | ||||
| Funday | ||||
| Resoui'ces | 590 | 2,337 | ||
| Total CharitableActivities | 945 | 2837 | ||
| Governance Costs | ||||
| Legal and Professional | Fees | 1,058 | 710 | |
| Accountancy fees | 600 | 900 | ||
| Admin | 975 | |||
| Total Governance Costs | 2,067 | 2,585 | ||
| HR Costs | ||||
| Employers National Insurance | 1,700 | 936 | ||
| Pensions Costs | 453 | |||
| Salaries | 39,666 | 39,536 | ||
| Staff Training | 880 | |||
| Total HR Costs | 42r907 | 40,991 | ||
| GeneralCosts | ||||
| BankStaff | 4,125 | |||
| Catering | 1,302 | 1,478 | ||
| Charitable and Political |
Donations | 175 | ||
| Funday Costs | 525 | |||
| Fundraisiiig Costs |
55 | |||
| Insurance | 878 | 932 | ||
| Membership and Subscffiptions |
40 | |||
| No Shows | 379 | |||
| Outings | 50 | |||
| printing 8 Stationery |
918 | 90 | ||
| Professional Services | 760 | |||
| Rent NTC | 12,536 | 13,749 | ||
| Transport | 402 | 1,168 | ||
| Total General Costs | 20,950 | 19,058 | ||
| Finance Costs | ||||
| Interest Paid | ||||
| Total Finance Costs | ||||
| Total Payments | 67,033 | 64,972 |
| NOTES | 2023 | 2e22 | ||||
|---|---|---|---|---|---|---|
| Net Net |
income/(expenditure) income/(expenditure) |
before taxforthe report(ng after tax before invrntment |
perio gains/((esses) |
(14,606} (14406) (24808j |
10406 10406 10506 |
|
| Net | income/(expenditure) |
| Asat31March 202 | 3 | |||
|---|---|---|---|---|
| NOTES | 31MAR2023 | 31MAR 2022 | ||
| Fixed Assets | ||||
| Tangible assets | 12,591 | 24,130 | ||
| Total Fixed Assets | 12/92 | 24,130 | ||
| Current assets | ||||
| Debtors | 1,445 | |||
| Total Current assets | 3,647 | |||
| Creditors: amounts faliin | due within one year | |||
| Other«reditors | (324) | |||
| Total Creditors: amounts falling due within one year | f324) | |||
| Net current assets (liabilities) | 1,004 | 3,971 | ||
| Total assets less current liabilities | 13495 | 28,101 | ||
| Net Assets | 13495 | 28,101 | ||
| Ca ital and reserves | ||||
| Prost and loss account | 13,595 | 28,101 | ||
| Total Capital and resenres | 13,595 | 28A01 |
| NOTES | 2023 | |||
|---|---|---|---|---|
| Pa ments | ||||
| Raisin Funds |
||||
| Advertising &Marketing |
164 | |||
| Total Raising Funds | 164 | |||
| Charitable Activines | ||||
| Funday | ||||
| Resoui'ces | 590 | 2,337 | ||
| Total CharitableActivities | 945 | 2837 | ||
| Governance Costs | ||||
| Legal and Professional | Fees | 1,058 | 710 | |
| Accountancy fees | 600 | 900 | ||
| Admin | 975 | |||
| Total Governance Costs | 2,067 | 2,585 | ||
| HR Costs | ||||
| Employers National Insurance | 1,700 | 936 | ||
| Pensions Costs | 453 | |||
| Salaries | 39,666 | 39,536 | ||
| Staff Training | 880 | |||
| Total HR Costs | 42r907 | 40,991 | ||
| GeneralCosts | ||||
| BankStaff | 4,125 | |||
| Catering | 1,302 | 1,478 | ||
| Charitable and Political |
Donations | 175 | ||
| Funday Costs | 525 | |||
| Fundraisiiig Costs |
55 | |||
| Insurance | 878 | 932 | ||
| Membership and Subscffiptions |
40 | |||
| No Shows | 379 | |||
| Outings | 50 | |||
| printing 8 Stationery |
918 | 90 | ||
| Professional Services | 760 | |||
| Rent NTC | 12,536 | 13,749 | ||
| Transport | 402 | 1,168 | ||
| Total General Costs | 20,950 | 19,058 | ||
| Finance Costs | ||||
| Interest Paid | ||||
| Total Finance Costs | ||||
| Total Payments | 67,033 | 64,972 |
| NOTES | 2023 | 2e22 | ||||
|---|---|---|---|---|---|---|
| Net Net |
income/(expenditure) income/(expenditure) |
before taxforthe report(ng after tax before invrntment |
perio gains/((esses) |
(14,606} (14/06) (24808j |
10406 10/06 10506 |
|
| Net | income/(expenditure) |
| Asat31March 202 | 3 | |||
|---|---|---|---|---|
| NOTES | 31MAR2023 | 31MAR 2022 | ||
| Fixed Assets | ||||
| Tangible assets | 12,591 | 24,130 | ||
| Total Fixed Assets | 12/92 | 24,130 | ||
| Current assets | ||||
| Debtors | 1,445 | |||
| Total Current assets | 3,647 | |||
| Creditors: amounts faliin | due within one year | |||
| Other«reditors | (324) | |||
| Total Creditors: amounts falling due within one year | f324) | |||
| Net current assets (liabilities) | 1,004 | 3,971 | ||
| Total assets less current liabilities | 13495 | 28,101 | ||
| Net Assets | 13495 | 28,101 | ||
| Ca ital and reserves | ||||
| Prost and loss account | 13,595 | 28,101 | ||
| Total Capital and resenres | 13,595 | 28A01 |