## **FILWOOD PLAYING FIELD TRUST** 

**REGISTERED CHARITY NO – 1087552** 

**COMPANY REG No 4226466** 

## **FINANCIAL ACCOUNTS** 

**YEAR ENDED 31st JULY 2022** 

FILWOOD PLAYING FIELD TRUST 



|YEAR ENDED 31ST JULY 2022<br>BALANCE SHEET<br>FIXED ASSETS<br>Leasehold Property<br>Plant & machinery<br>CURRENT ASSETS<br>Cash in bank and in hand<br>Other Debtor<br>CREDITORS<br>Amounts falling due within one year<br>Contributions received in advance<br>NET ASSETS<br>CREDITORS<br>Amounts falling due after more than<br>one year<br>NET ASSETS<br>RESERVES<br>Balance brought forward<br>Surplus/(Defcit) for the year<br>Retained Surplus (Defcit) carried<br>forward|AS AT<br>31/07/202<br>2<br>1,064,405<br>.00<br>35,982.00<br>**1,100,38**<br>**7.00**<br>1,451.00<br>0.00<br>**1,451.00**<br>-<br>-<br>**-**<br>**1,100,83**<br>**8.00**<br>-<br>**1,100,83**<br>**8.00**<br>1,115,415<br>.00<br>(13,577.0<br>0)<br>**1,101,83**<br>**8.00**|AS AT<br>31/07/202<br>1<br>1,064,405<br>.00<br>44,977.00|
|---|---|---|
|||**1,109,38**<br>**2.00**|
|||6,033.00<br>0.00|
|||**6,033.00**|
|||-<br>-|
|||**-**|
||||
|||**1,115,41**<br>**5.00**|
|||-|
|||**1,115,41**<br>**5.00**|
|||1,102,352<br>.00<br>13,063.00|
|||**1,115,41**<br>**5.00**|



These financial statements were approved by the Trustees on 20/04/2022 and signed on their  behalf by 



Andrew Williams Trustee 

|FILWOOD PLAYING FIELD TRUST<br>YEAR ENDED 31ST JULY 2022<br>DETAILED PROFIT AND LOSS<br>INCOME<br>Pitch hire<br>Grants received<br>TOTAL INCOME<br>EXPENSES<br>Groundcare<br>Rates<br>Light, heat & water<br>Insurance<br>Repairs/maintenance<br>Cleaning & waste<br>Licences<br>Sundry<br>Bank charges<br>Depreciation<br>SURPLUS/(DEFICIT) FOR THE YEAR|AS AT<br>31/07/20<br>22<br>7,651.<br>00<br>29,305.0<br>0<br>**36,956.**<br>**00**<br>8,620.00<br>1,256.00<br>10,898.0<br>0<br>414.00<br>15,479.0<br>0<br>4,045.00<br>159.00<br>667.00<br>0.00<br>8,995.00<br>50,533.0<br>0<br>**(13,577.**<br>**00)**|AS AT<br>31/07/20<br>21<br>6,305.<br>00<br>50,836.0<br>0|
|---|---|---|
|||**57,141.**<br>**00**|
|||10,385.0<br>0<br>3,786.00<br>6,435.00<br>775.00<br>11,646.0<br>0<br>2,671.00<br>483.00<br>100.00<br>0.00<br>7,797.00|
|||44,078.0<br>0|
|||**13,063.**<br>**00**|





FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2022 

## FIXED ASSETS 

|Cost<br>B/Forward<br>Additions<br>Depreciation<br>B/Forward<br>Charge for the year<br>Net book value<br>At 31/07/2022<br>AT 31/07/2021|Leasehol<br>d<br>Plant &<br>Total<br>Pavilion<br>machin<br>ery<br>1,064,40<br>5.00<br>70,884.<br>00<br>1,135,28<br>9.00<br>-<br>-<br>-|
|---|---|
||**1,064,4**<br>**05.00**<br>**70,884**<br>**.00**<br>**1,135,2**<br>**89.00**|
||-<br>25,907.<br>00<br>25,907.0<br>0<br>-<br>8,995.0<br>0<br>8,995.00|
||**-**<br>**34,902**<br>**.00**<br>**34,902.**<br>**00**|
|||
||**1,064,4**<br>**05.00**<br>**35,982**<br>**.00**<br>**1,100,3**<br>**87.00**|
|||
||**1,064,4**<br>**05.00**<br>**29,940**<br>**.00**<br>**1,094,3**<br>**45.00**|



