
## **FILWOOD PLAYING FIELD TRUST** 

**REGISTERED CHARITY NO – 1087552** 

**COMPANY REG No 4226466** 

**FINANCIAL ACCOUNTS** 

**YEAR ENDED 31st JULY 2020** 




|FILWOOD PLAYING FIELD TRUST<br>YEAR ENDED 31ST JULY 2020<br>BALANCE SHEET<br>FIXED ASSETS<br>Leasehold Property<br>Plant & machinery<br>CURRENT ASSETS<br>Cash in bank and in hand<br>Other Debtor<br>CREDITORS<br>Amounts falling due within one year<br>Contributions received in advance<br>NET ASSETS<br>CREDITORS<br>Amounts falling due after more than one year<br>NET ASSETS<br>RESERVES<br>Balance brought forward<br>Surplus/(Deficit) for the year<br>Retained Surplus (Deficit) carried forward|AS AT<br>31/07/2020<br>1,064,405.00<br>29,940.00<br>**1,094,345.00**<br>3,207.00<br>4,800.00<br>**8,007.00**<br>-<br>-<br>**-**<br>**1,102,352.00**<br>-<br>**1,102.352.00**<br>1,068,298.00<br>34,054.00<br>**1,102,352.00**|AS AT<br>31/07/2019<br>1,064,405.00<br>3,471.00|
|---|---|---|
|||**1,067,876.00**|
|||422.39<br>-|
|||**422.39**|
|||-<br>-|
|||**-**|
||||
|||**1,068,298.39**|
|||-|
|||**1,068,298.39**|
|||1,073,415.00<br>-5043.00|
|||**1,068,298.00**|



These financial statements were approved by the Trustees on …./…./…. and signed on their  behalf by 

Andrew Williams Trustee 



FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2020 

|DETAILED PROFIT AND LOSS<br>INCOME<br>Pitch hire<br>Grants received<br>TOTAL INCOME<br>EXPENSES<br>Groundcare<br>Rates<br>Light, heat & water<br>Insurance<br>Repairs/maintenance<br>Cleaning & waste<br>Licences<br>Sundry<br>Bank charges<br>Depreciation<br>SURPLUS/(DEFICIT) FOR THE YEAR|AS AT<br>31/07/2020<br>12,747.00<br>55,852.00<br>**68,599.00**<br>17,882.00<br>3,095.00<br>2,441.00<br>743.00<br>1,432.00<br>3,341.00<br>128.00<br>100.00<br>100.00<br>5,283.00<br>34,545.00<br>**34,054.00**|AS AT<br>31/07/2019<br>9,050.00<br>34.713.00|
|---|---|---|
|||**43,763.00**|
|||20,700.00<br>1,477.00<br>18,221.00<br>669.00<br>230.00<br>5,075.00<br>1,346.00<br>375.00<br>100.00<br>613.00|
|||**48,806.00**|
|||**-5,043.00**|





## FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2020 

## FIXED ASSETS 

|FIXED ASSETS||
|---|---|
|Cost<br>B/Forward<br>Additions<br>Depreciation<br>B/Forward<br>Charge for the year<br>Net book value<br>At 31/07/2020<br>AT 31/07/2019|Leasehold<br>Plant &<br>Total<br>Pavilion<br>machinery<br>1,064,405.00<br>16,298.00<br>1,080,703.00<br>-<br>31,752.00<br>31,752.00|
||**1,064,405.00**<br>**48,050.00**<br>**1,112,455.00**|
||-<br>12,827.00<br>12,827.00<br>-<br>5,283.00<br>5,283.00|
||**-**<br>**18,110.00**<br>**18,110.00**|
||1,064,405.00<br>29,940.00<br>1,094,345.00<br>1,064,405.00<br>3,471.00<br>1,067,876.00|






## **FILWOOD PLAYING FIELD TRUST** 

**REGISTERED CHARITY NO – 1087552** 

**COMPANY REG No 4226466** 

**FINANCIAL ACCOUNTS** 

**YEAR ENDED 31st JULY 2020** 




|FILWOOD PLAYING FIELD TRUST<br>YEAR ENDED 31ST JULY 2020<br>BALANCE SHEET<br>FIXED ASSETS<br>Leasehold Property<br>Plant & machinery<br>CURRENT ASSETS<br>Cash in bank and in hand<br>Other Debtor<br>CREDITORS<br>Amounts falling due within one year<br>Contributions received in advance<br>NET ASSETS<br>CREDITORS<br>Amounts falling due after more than one year<br>NET ASSETS<br>RESERVES<br>Balance brought forward<br>Surplus/(Deficit) for the year<br>Retained Surplus (Deficit) carried forward|AS AT<br>31/07/2020<br>1,064,405.00<br>29,940.00<br>**1,094,345.00**<br>3,207.00<br>4,800.00<br>**8,007.00**<br>-<br>-<br>**-**<br>**1,102,352.00**<br>-<br>**1,102.352.00**<br>1,068,298.00<br>34,054.00<br>**1,102,352.00**|AS AT<br>31/07/2019<br>1,064,405.00<br>3,471.00|
|---|---|---|
|||**1,067,876.00**|
|||422.39<br>-|
|||**422.39**|
|||-<br>-|
|||**-**|
||||
|||**1,068,298.39**|
|||-|
|||**1,068,298.39**|
|||1,073,415.00<br>-5043.00|
|||**1,068,298.00**|



These financial statements were approved by the Trustees on …./…./…. and signed on their  behalf by 

Andrew Williams Trustee 



FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2020 

|DETAILED PROFIT AND LOSS<br>INCOME<br>Pitch hire<br>Grants received<br>TOTAL INCOME<br>EXPENSES<br>Groundcare<br>Rates<br>Light, heat & water<br>Insurance<br>Repairs/maintenance<br>Cleaning & waste<br>Licences<br>Sundry<br>Bank charges<br>Depreciation<br>SURPLUS/(DEFICIT) FOR THE YEAR|AS AT<br>31/07/2020<br>12,747.00<br>55,852.00<br>**68,599.00**<br>17,882.00<br>3,095.00<br>2,441.00<br>743.00<br>1,432.00<br>3,341.00<br>128.00<br>100.00<br>100.00<br>5,283.00<br>34,545.00<br>**34,054.00**|AS AT<br>31/07/2019<br>9,050.00<br>34.713.00|
|---|---|---|
|||**43,763.00**|
|||20,700.00<br>1,477.00<br>18,221.00<br>669.00<br>230.00<br>5,075.00<br>1,346.00<br>375.00<br>100.00<br>613.00|
|||**48,806.00**|
|||**-5,043.00**|





## FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2020 

## FIXED ASSETS 

|FIXED ASSETS||
|---|---|
|Cost<br>B/Forward<br>Additions<br>Depreciation<br>B/Forward<br>Charge for the year<br>Net book value<br>At 31/07/2020<br>AT 31/07/2019|Leasehold<br>Plant &<br>Total<br>Pavilion<br>machinery<br>1,064,405.00<br>16,298.00<br>1,080,703.00<br>-<br>31,752.00<br>31,752.00|
||**1,064,405.00**<br>**48,050.00**<br>**1,112,455.00**|
||-<br>12,827.00<br>12,827.00<br>-<br>5,283.00<br>5,283.00|
||**-**<br>**18,110.00**<br>**18,110.00**|
||1,064,405.00<br>29,940.00<br>1,094,345.00<br>1,064,405.00<br>3,471.00<br>1,067,876.00|






## **FILWOOD PLAYING FIELD TRUST** 

**REGISTERED CHARITY NO – 1087552** 

**COMPANY REG No 4226466** 

**FINANCIAL ACCOUNTS** 

**YEAR ENDED 31st JULY 2020** 




|FILWOOD PLAYING FIELD TRUST<br>YEAR ENDED 31ST JULY 2020<br>BALANCE SHEET<br>FIXED ASSETS<br>Leasehold Property<br>Plant & machinery<br>CURRENT ASSETS<br>Cash in bank and in hand<br>Other Debtor<br>CREDITORS<br>Amounts falling due within one year<br>Contributions received in advance<br>NET ASSETS<br>CREDITORS<br>Amounts falling due after more than one year<br>NET ASSETS<br>RESERVES<br>Balance brought forward<br>Surplus/(Deficit) for the year<br>Retained Surplus (Deficit) carried forward|AS AT<br>31/07/2020<br>1,064,405.00<br>29,940.00<br>**1,094,345.00**<br>3,207.00<br>4,800.00<br>**8,007.00**<br>-<br>-<br>**-**<br>**1,102,352.00**<br>-<br>**1,102.352.00**<br>1,068,298.00<br>34,054.00<br>**1,102,352.00**|AS AT<br>31/07/2019<br>1,064,405.00<br>3,471.00|
|---|---|---|
|||**1,067,876.00**|
|||422.39<br>-|
|||**422.39**|
|||-<br>-|
|||**-**|
||||
|||**1,068,298.39**|
|||-|
|||**1,068,298.39**|
|||1,073,415.00<br>-5043.00|
|||**1,068,298.00**|



These financial statements were approved by the Trustees on …./…./…. and signed on their  behalf by 

Andrew Williams Trustee 



FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2020 

|DETAILED PROFIT AND LOSS<br>INCOME<br>Pitch hire<br>Grants received<br>TOTAL INCOME<br>EXPENSES<br>Groundcare<br>Rates<br>Light, heat & water<br>Insurance<br>Repairs/maintenance<br>Cleaning & waste<br>Licences<br>Sundry<br>Bank charges<br>Depreciation<br>SURPLUS/(DEFICIT) FOR THE YEAR|AS AT<br>31/07/2020<br>12,747.00<br>55,852.00<br>**68,599.00**<br>17,882.00<br>3,095.00<br>2,441.00<br>743.00<br>1,432.00<br>3,341.00<br>128.00<br>100.00<br>100.00<br>5,283.00<br>34,545.00<br>**34,054.00**|AS AT<br>31/07/2019<br>9,050.00<br>34.713.00|
|---|---|---|
|||**43,763.00**|
|||20,700.00<br>1,477.00<br>18,221.00<br>669.00<br>230.00<br>5,075.00<br>1,346.00<br>375.00<br>100.00<br>613.00|
|||**48,806.00**|
|||**-5,043.00**|





## FILWOOD PLAYING FIELD TRUST YEAR ENDED 31ST JULY 2020 

## FIXED ASSETS 

|FIXED ASSETS||
|---|---|
|Cost<br>B/Forward<br>Additions<br>Depreciation<br>B/Forward<br>Charge for the year<br>Net book value<br>At 31/07/2020<br>AT 31/07/2019|Leasehold<br>Plant &<br>Total<br>Pavilion<br>machinery<br>1,064,405.00<br>16,298.00<br>1,080,703.00<br>-<br>31,752.00<br>31,752.00|
||**1,064,405.00**<br>**48,050.00**<br>**1,112,455.00**|
||-<br>12,827.00<br>12,827.00<br>-<br>5,283.00<br>5,283.00|
||**-**<br>**18,110.00**<br>**18,110.00**|
||1,064,405.00<br>29,940.00<br>1,094,345.00<br>1,064,405.00<br>3,471.00<br>1,067,876.00|



