| Contents | ||||
|---|---|---|---|---|
| Page | ||||
| Legal and Administrative | Information | |||
| Trustees' Report |
2 to 6 | |||
| Auditors Report to the |
Trustees | 7 to 8 | ||
| Statement ofFinancial |
Activities | |||
| Balance Sheet | 10 | |||
| Cash Flow Statement | ||||
| Notes to the Financial | Statements | 12to 16 |
| Statement | Statement | of | Financial Activities | Financial Activities | Financial Activities | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Incorporates | the Income and Expenditure | Account) | |||||||||
| For the year | ended 31 March | 2023 | |||||||||
| Unrestricted | Designated | Restricted | Total | Total | |||||||
| Notes | Funds | Funds | Funds | Funds | Funds | ||||||
| 2023 | 2022 | ||||||||||
| f | |||||||||||
| Incoming Resources | |||||||||||
| Voluntary Income: |
|||||||||||
| Donations | |||||||||||
| Investment Income |
|||||||||||
| Bank Interest | 550 | 550 | |||||||||
| Incoming resources from |
|||||||||||
| charitable activities: |
|||||||||||
| Grants to provide charitable |
|||||||||||
| activities | 1,252,282 | 58,928 | 1,311,210 | 1,716,398 | |||||||
| Government Grants- Job Retention |
|||||||||||
| Scheme | 3,310 | ||||||||||
| Other incoming resources Total incoming resources |
6,621 1,259,453 |
58,928 | 6,621 1,318,381 |
12,171 1,731,938 |
|||||||
| Resources Expended: | |||||||||||
| Charitable activities |
4,5 | 1,266,162 | 31,626 | 1,297,788 | 1,612,919 | ||||||
| Total resources expended |
1,266,162 | 31,626 | 1,297,788 | 1,612,919 | |||||||
| Net Income/(Outgoing) | Resources | ||||||||||
| before transfers | (6,709) | 27,302 | 20,593 | 'I19,019 | |||||||
| Transfers between funds |
|||||||||||
| Net movement in funds/Net |
income/ | ||||||||||
| (expenditure) for the year |
|||||||||||
| Balance brought forward |
at | ||||||||||
| 1 April 2022 | 635,096 | 89,112 | 724,208 | 605,189 | |||||||
| Balance Carried Forward | 10 | 628,387 | 116,414 | 744,801 | 724,208 |
| Note | 2023 | 2021 | ||
|---|---|---|---|---|
| Net cash inflow/(outflovv) fr om operating activities |
12 | (35,571) | 346,669 | |
| Returns on investments and servicing offmance |
13 | 550 | ||
| Increase/(decrease) in cash in the period |
||||
| Reconciliation ofnet cash flow to movement in |
||||
| net debt | ||||
| Increase/(decrease) in cash in the period |
35 021 | 346 669 | ||
| Movement in net debt in the period |
476,385 | 346,669 | ||
| Cash and Cash Equivalents at the start ofthe Year |
~33 D21 | ~129 | 16 | |
| Cash and Cash Equivalents at the end ofthe Year |
| 8) | Debtors | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | E | ||||||||
| Other Debtors | and Prepayments | 324,939 | 263,694 | ||||||
| 324,939 | 263,694 | ||||||||
| 9) | Creditors: Amounts | due | within one | year | |||||
| E | F | ||||||||
| Trade Creditors | 5,798 | 10,240 | |||||||
| Other Taxation | and | Social | Security | ||||||
| Other Creditors | and | Accruals | 15,704 | 6,000 | |||||
| 21,502 | 16,240 | ||||||||
| 10)Analysis | ofAssets and Liabilities | between | Funds | ||||||
| Unrestricted | Designated | Restricted | |||||||
| Funds | Funds | Funds | Total | ||||||
| 6 | 6 | ||||||||
| Tangible | Fixed Assets | ||||||||
| Net Current | Assets | 628,387 | 116,414 | 744,801 | |||||
| 628,387 | 116,414 | 744,801 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Net (outgoing)5incoming | resources | 20,593 | 119,019 | |||||
| Depreciation | charges | 369 | 652 | |||||
| Interest received | (550) | |||||||
| (Increase)/Decrease | in debtors | (61,245) | 259,284 | |||||
| (Decrease)/Increase | in creditors | 5,262 | (32,286) | |||||
| Fixed Assets | Additions | |||||||
| Net cash inflow/(outflow) | from operating | activities | ||||||
| ANALYSIS | OF CASH | FLOWS FOR HEADINGS NETTED IN THE CASH FLOW | ||||||
| 13 | STATEMENT | |||||||
| 2023 | 2022 | |||||||
| Returns on |
investments | and servicing of | finance | |||||
| Interest received | 550 | |||||||
| offinance | ||||||||
| 14 | ANALYSIS | OF CHANGES IN CASH AND CASH EQUIVALENTS | ||||||
| At 1.4.22 | Cash | flow | At 31.3.23 | |||||
| f. | ||||||||
| Net Cash: | ||||||||
| Cash at bank | 476.365 | ~35 02 I | 441 364 | |||||
| Total |