OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents
Page
Legal and Administrative Information
Trustees'
Report
2 to 6
Auditors
Report to the
Trustees 7 to 8
Statement
ofFinancial
Activities
Balance Sheet 10
Cash Flow Statement
Notes to the Financial Statements 12to 16

Statement Statement of Financial Activities Financial Activities Financial Activities
(Incorporates the Income and Expenditure Account)
For the year ended 31 March 2023
Unrestricted Designated Restricted Total Total
Notes Funds Funds Funds Funds Funds
2023 2022
f
Incoming Resources
Voluntary
Income:
Donations
Investment
Income
Bank Interest 550 550
Incoming resources
from
charitable
activities:
Grants to provide
charitable
activities 1,252,282 58,928 1,311,210 1,716,398
Government
Grants- Job Retention
Scheme 3,310
Other incoming
resources
Total incoming
resources
6,621
1,259,453
58,928 6,621
1,318,381
12,171
1,731,938
Resources Expended:
Charitable
activities
4,5 1,266,162 31,626 1,297,788 1,612,919
Total resources
expended
1,266,162 31,626 1,297,788 1,612,919
Net Income/(Outgoing) Resources
before transfers (6,709) 27,302 20,593 'I19,019
Transfers
between
funds
Net movement
in funds/Net
income/
(expenditure)
for the year
Balance brought
forward
at
1 April 2022 635,096 89,112 724,208 605,189
Balance Carried Forward 10 628,387 116,414 744,801 724,208

Note 2023 2021
Net cash inflow/(outflovv)
fr om operating
activities
12 (35,571) 346,669
Returns
on investments
and servicing offmance
13 550
Increase/(decrease)
in cash in the period
Reconciliation
ofnet cash flow to movement
in
net debt
Increase/(decrease)
in cash in the period
35 021 346 669
Movement
in net debt in the period
476,385 346,669
Cash and Cash Equivalents
at the start ofthe Year
~33 D21 ~129 16
Cash and Cash Equivalents
at the end ofthe Year

8) Debtors 2023 2022
6 E
Other Debtors and Prepayments 324,939 263,694
324,939 263,694
9) Creditors: Amounts due within one year
E F
Trade Creditors 5,798 10,240
Other Taxation and Social Security
Other Creditors and Accruals 15,704 6,000
21,502 16,240
10)Analysis ofAssets and Liabilities between Funds
Unrestricted Designated Restricted
Funds Funds Funds Total
6 6
Tangible Fixed Assets
Net Current Assets 628,387 116,414 744,801
628,387 116,414 744,801

2023 2022
Net (outgoing)5incoming resources 20,593 119,019
Depreciation charges 369 652
Interest received (550)
(Increase)/Decrease in debtors (61,245) 259,284
(Decrease)/Increase in creditors 5,262 (32,286)
Fixed Assets Additions
Net cash inflow/(outflow) from operating activities
ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW
13 STATEMENT
2023 2022
Returns
on
investments and servicing of finance
Interest received 550
offinance
14 ANALYSIS OF CHANGES IN CASH AND CASH EQUIVALENTS
At 1.4.22 Cash flow At 31.3.23
f.
Net Cash:
Cash at bank 476.365 ~35 02 I 441 364
Total