OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Registered number: 04044936 Charity number: 1087445

North Music Trust

(A company limited by guarantee)

Annual report

31 March 2023

North Music Trust

(A company limited by guarantee)

Contents

Page
Reference and administrative details 1 - 2
Chair's statement 3
Trustees' report 4 - 20
Trustees' responsibilities statement 21
Independent auditor's report on the financial statements 22 - 25
Consolidated statement of financial activities 26
Consolidated balance sheet 27
Company balance sheet 28 - 29
Consolidated statement of cash flows 30
Notes to the financial statements 31 - 61

North Music Trust

(A company limited by guarantee)

Reference and administrative details Year ended 31 March 2023

Trustees Sir Martin Narey, Chair
Roy McEwan-Brown OBE, Vice Chair
Michael Barker
Darren Collins
Emily Cox MBE
Emyr Dance (appointed 9 December 2022)
Subashis Das
Gabriel Day
Hilary Florek
Jacqui Hodgson
Caroline Jackson
Herb Kim
Joanna Lawson
Ruth Lyon
Oliver Mack (resigned 10 June 2022)
Vidya Sarangapani (resigned 9 December 2022)
Marianne Sice (resigned 10 June 2022)
Jane Spiers
Tony Wadsworth CBE
Alfred Whillis (appointed 9 December 2022)
Company registered
number
04044936
Charity registered
number
1087445
Registered office
The Sage Gateshead
St Mary's Square
Gateshead
Tyne and Wear
NE8 2JR
Company secretary
Lindsay Tuck
Senior management
team
Abigail Pogson - Managing Director
Lindsay Tuck – Chief Operating Officer
Wendy Smith – Director of Contemporary Music
Sara Vening – Director of Finance and HR
Fraser Anderson – Director of External Relations and Strategic Development
Thorben Dittes – Director of RNS and Classical Music Programme (resigned 23
July 2022)
James Thomas - Director of RNS and Classical Music Programme
Independent auditor
UNW LLP
Chartered Accountants
Citygate
St James' Boulevard
Newcastle upon Tyne
NE1 4JE

1

North Music Trust

(A company limited by guarantee)

Reference and administrative details (continued) Year ended 31 March 2023

Bankers

Solicitors

Barclays Bank plc Percy Street Newcastle upon Tyne NE1 4QL Muckle LLP Time Central 32 Gallowgate Newcastle upon Tyne NE1 4AD

2

North Music Trust

(A company limited by guarantee)

Chair's statement Year ended 31 March 2023

Since the late Queen opened our doors in 2004, Sage Gateshead has contributed over half a billion pounds into the North East economy. We’ve welcomed ten million visitors and sold more than seven million tickets. Ten thousand musicians have received support from our charity and two million young people and adults have been enabled to participate in musical activity. This has been a success story by any measure. But our determination is to achieve even more in our next twenty years.

We shall be doing so under a new name. Sage Gateshead is now The Glasshouse International Centre for Music. This change of name was not something we sought, nor initiated, but it has been necessary to distinguish ourselves from our soon to be neighbour, because the new Arena and Conference Centre being built next door to us will now carry the name The Sage.

This has been a great year for music at what is now The Glasshouse International Centre for Music. We hosted the first ever BBC Prom in the North in 2022 when Royal Northern Sinfonia, folk ensemble Spell Songs and a new choir of 100 young adults came together. As I write this, we are coming to the end of a second visit by The Proms, this time for a full weekend and, once again, the performances have been stunning. Also in 2022, we saw RNS Moves work with Bournemouth Symphony Orchestra’s Resound, performing a brand new commission by award winning composer Kate Whitley in both Poole and Gateshead continuing the important work of giving a platform to disabled musicians.

Our recovery from the Covid-19 crisis has been slow but steady. Generous support from Arts Council England and donors, particularly from those in the North- East, has meant that although we ended the year in deficit, returning to a break even position is now in sight. But as we move to balance the books, we are painfully aware that many who come to The Glasshouse International Centre for Music are having to manage a cost of living crisis. We are determined to do our part and we shall continue to prioritise making music and listening to world class music affordable, not just on Tyneside but in the wider North East, particularly in Middlesbrough and Carlisle where we have re-introduced classical programmes led by Royal Northern Sinfonia.

The challenges ahead are many. But I’m confident that under the remarkable leadership of Managing Director Abigail Pogson, we shall more than meet them.

Sir Martin Narey, Chair 8 December 2023

3

North Music Trust

(A company limited by guarantee)

Trustees' report Year ended 31 March 2023

The trustees present their annual report together with the audited financial statements of the North Music Trust for the year 1 April 2022 to 31 March 2023. The annual report serves the purposes of both a trustees' report and a strategic and directors' report under company law. The trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Objectives and activities

Charitable objectives

To promote and develop the enjoyment, practice and understanding of music, and the education of the public in the understanding and appreciation of the arts;

The provision and maintenance of Sage Gateshead as a base for production, presentation, participation, enjoyment and understanding of music, and as a fully accessible centre in which the public may explore, understand and enjoy them;

To foster awareness, knowledge, understanding, appreciation and participation in folk and traditional arts;

To bring together, maintain and promote musical ensembles including professional orchestras, paying particular regard to the repertoire for the chamber orchestra, and the traditional music of the North of England, the UK and beyond;

To provide and promote educational courses, programmes and activities in a broad range of music for the benefit of the people of, but not exclusively, the Northern region;

To achieve excellence in its work locally, regionally, nationally and internationally with all forms of music.

Strategic aims

Our Mission: For audiences, for artists, for the North, for the long term.

Our Vision: Our Vision is to play an active part in contemporary culture, community and place through music. We achieve this with people of all ages and walks of life, as an international music organisation with deep northern roots.

Our Values:

Diverse - We work alongside people and communities of all backgrounds and life experiences. The results are visible in our creative programme and in our team. We actively create a place where everyone can feel included and belong.

Responsible - We understand and take responsibility for our impact on people and the world, and we are always acting to secure a more positive future.

Creative - We seek to unleash people’s creativity through music, and we encourage and support our team to be creative.

Focused - We are focused on our mission and strategy. We celebrate our achievements and are always learning and developing.

Leading - We champion quality and excellence, support the development of others, and engage with the challenges our communities face now and will in the future.

4

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance

Headlines

The North East is our home. From the banks of the River Tyne we not only host the best music from our region (and around the world!), we make it too. Whether it’s kids picking up an instrument for the very first time, artists taking their music to the next level or Royal Northern Sinfonia performing Brahms in Middlesbrough, we make sure everyone in the North East can enjoy a creative life full of music.

Because music is mighty. Music boosts mood and confidence. It banishes loneliness and stress. It teaches children skills for life, and helps young people thrive. Music brings communities together and drives prosperity. Music can be an inspiration, a motivation and a career.

We have done more this year than last year: more performances, more work with artists and more people making music with us than since the world went quiet in 2020. But it has still been a planned recovery year and that’s ok. We’re here for our communities, we’re here for music and steadily, sustainably, we’re rebuilding and seeing a return to form.

Audiences and programme

Numbers don’t quite capture the magic of live music, but they do capture just how busy we’ve been.

We hosted 424 performances and reached over 1.1 million people in person, via radio, and online. And to make sure the doors are open to everyone, we discounted more than 8,026 tickets for locals who’ve never been before, young people, those out of work, and people facing hardship at Christmas, and we were part of Gateshead Council's Warm Spaces network.

Finance

We are still recovering from the impact of the pandemic. But we are regrowing and building back; this year we reached more people in the building and on tour. Compared with last year, we sold more tickets, and increased ancillary spend in 2022/23, but earned income is still down. We were projecting a loss, but we have made a smaller loss than originally anticipated. We have continued to benefit from higher rates of orchestra tax relief and the generosity of our donors and benefactors seeing us through.

5

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Environmental responsibility

Since 2012 we’ve kept a record of our impact on the environment. Now we have over a decade of data to help us decide how we can do what we know is best for the planet.

With such a big building it takes a lot to keep the lights on, so it’s no surprise that energy use is the source of carbon we need to bring down the most. Reaching people across the region also means a lot of moving about, and all that fuel adds up, especially when Royal Northern Sinfonia go on tour – and even more so for international tours.

Thanks to all our years of work, we know exactly what to do to get our carbon footprint down to a minimum by 2030. After that, we’ll contribute to local rewilding projects that suck in carbon to offset whatever is left. So, when people come to us, they’ll know we’re not just looking after them, but the Earth too.

Our greenhouse gas emissions and energy consumption for 2022/23 was:

This has been calculated with help from our friends at Julie’s Bicycle and their creative green toolkit. We can’t measure everything, but we do track energy and water usage, waste in our bins, and travel from our staff and audiences.

What have we done so far:

What’s next:

6

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Equality, Diversity and Inclusion

“Quite often, if you’re disabled, then you’re invisible one way or another. I hope some of the audience can see themselves on stage in RNS Moves, seeing that maybe there’s a way into any type of music for them.” - RNS Moves musician

The charity began with inclusion as a founding principle nearly 20 years ago and we’ve never lost sight of that. Diversity is front and centre in all that we do with communities, our workforce, the artists on stage, and our leadership and board.

We’re not a one man band trying to do it all. We look at evidence, context and need, and we collaborate with expert partners. Knowing who lives in our communities and the needs of the region, we focus our efforts on making sure people of all socioeconomic backgrounds and (dis)abilities can enjoy music. We have these areas centre stage, but that doesn’t mean there’s no support elsewhere – whatever somebody’s gender, ethnicity, sexual orientation, or age, Sage Gateshead is here for them.

All these voices are at the heart of our work, and over the last few years we’ve talked with audiences, artists and the community to make sure they are active in our planning and decision making. We’ve listened and this year we have:

Alongside all this we got stuck into creativity in the community. People shared their favourite Sage Gateshead memories, told us their hopes for the future, and pitched in by suggesting a new name for the charity. As autumn arrived, we had new Young Trustees join our Board, 30 Young Programmers got involved in shaping what happens on stage, and a Fun Palaces Ambassador put down roots in Gateshead. All this means that people from across the community can make Sage Gateshead into their stage, have a say in what happens here, and live their version of creativity.

We kept our doors open to everyone through the winter, especially as the weather grew cold and money was feeling tight. By joining Gateshead Councils Warm Spaces network and offering Pay What You Decide tea and coffee alongside other resources, our building was a much needed comfort to the community. And with 1,000 £5 and £2.50 tickets on offer for our Christmas favourites, people could enjoy a show as well as the warmth.

7

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Review of activities

Music isn’t just something that happens on our stages. It’s in our audiences singing along, it’s in babies coming to their first classes, it’s in the 100 year old still practicing her guitar, it’s in the schools and in the parks, it’s beaming digitally across the world. We don’t just host music, we’re the place for living it.

This year we did more of all this than we have done since the pandemic. We all came back to live music and making music together, side by side.

2022/23 2021/22 2020/21
222 performances with audience in Sage Gateshead 152 6
10 live streamed performances 21 13
58 performances beyond Sage Gateshead 31 2
134,409 live audience 73,041 3,337
1,000,000 radio audience 2,000,000 -
11,781 courses, classes and workshops 10,356 8,601
95,869 attendances at workshops or classes 89,693 39,049
293 artists supported 296 84

Royal Northern Sinfonia and Classical Programme

‘The memory that stays with me was looking over to see my son totally enthralled, with tears dripping off his chin. Such a moving, memorable concert.’ – Audience Member

Bombastic, beautiful, back in action: it was a bumper year for Royal Northern Sinfonia. From coast to coast, from the Tweed to the Tees, and back to Sage Gateshead, they played a stunning season in person, through live streams and as part of our Make Music Children and Young People programme.

Lively and creative, Principal Conductor Dinis Sousa wowed new and returning audiences alike, while leader Maria Woszcowska moved one and all with her virtuoso violin. The orchestra welcomed new players, and stellar guest artists such as Dame Sarah Connolly and Benjamin Grosvenor.

For the first ever BBC Proms in the North, Royal Northern Sinfonia, folk ensemble Spell Songs and a new choir of 100 young adults came together to deliver a spellbinding performance that could only have come from the North East.

We’re breaking new ground in the classical world with original commissions for Royal Northern Sinfonia and RNS Moves, supporting seven aspiring woman conductors alongside our friends at the Royal Philharmonic Society and making sure everyone can see and hear themselves in classical music by running an open call for global majority string players.

In amongst the joy that great music brings there was also sadness. Lars Vogt, our former Music Director, passed away in September. Colleagues and audiences came together to celebrate his life in an incredibly moving concert.

8

(A company limited by guarantee)

North Music Trust

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Contemporary Programme

“Great gig, amazing sound and the standing layout made it so much better in terms of atmosphere” – Mogwai Attendee

The crowds came streaming in to sing along with Mogwai, Gabrielle and Jacob Collier, along with countless others from across the region and the world. And thanks to recent changes made possible by our supporters, audiences could dance along too! Clearing the stalls seats in Sage One has opened up the space so the music can flow more freely than ever. Teaming up with our neighbours at GemArts allowed us to spotlight the best classical Indian music through Riverside Ragas, and Curious Arts helped us amp up the party in Sage Two with a queer cabaret.

Our programme has felt a burst of fresh energy, thanks in no small part to the hard work of Young Programmers making creative decisions behind the scenes.

Make Music

“They have developed other qualities, like leadership and communication. Beyond music, it’s opened their world up to new things.” - Parent of Young Musicians

Coming together to sing, we leave our baggage at the door. Family problems, pain and sickness, things to do, things to remember – they all have to be let go. For 1 hour 30 minutes, our only concern is to join together to make the music come alive.’ – Adult taking part in Make Music Classes

At every age and every stage, everyone should be able to make music. People tell us all the time how music makes them happier and healthier, so it’s only right we spread the joy to as many folks as possible. For children and young people, learning music means new skills, new found confidence, and new dreams. Tomorrow’s musicians, innovators and community champions are here, and we are right there behind them.

From nursery pupils picking up their first tambourine, to college students composing their own concertos, our Young Musicians Programme is helping a new generation of musicians to gain a lifelong love of music and who knows where that might lead. And with over half of students receiving bursaries, we’ve made sure money isn’t a barrier keeping young people from their passion for music.

Sage One was jam packed when 2,500 children from 58 local schools were able to get out of the classroom and sing their hearts out as part of our Big Sing and Big Sing for Mini Singers events. And that’s not the only party. For the 10th birthday of our In Harmony Newcastle Gateshead orchestral programme, 700 primary school pupils came together to celebrate.

With nearly 1,500 classes and workshops, we’ll have to stick to the edited highlights: our classes for families with babies and toddlers, including looked after and adopted children; a new songwriting and music productioncourse for young adults; and the continuation of Music Spark, a programme for those with additional needs. Adults got their weekly dose of stress busting music from classes ranging from West African percussion to Elizabethan Madrigals; a continued range of live-streamed classes; and brand new On Demand packages. It’s been a huge year for learning – and that was the short version.

9

(A company limited by guarantee)

North Music Trust

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Artist Development

“Had an awesome four days in residency, putting together the production for the live band ... massive thanks to Sage Gateshead for their support and the opportunity to work in one of the best venue spaces going!” - Artist taking part in The Foundry.

The North East music scene is vibrant, lively and creative and we're determined to play our part. Our Artist Development programme reaches out to musicians from all backgrounds and supports them to have thriving creative careers right here in the North East.

Through residencies, stage time, rehearsal space, financial support, expert advice and networking opportunities, musicians were able to try new things, get gig ready, write new music, and connect with fellow musicians and industry contacts.

Our fortnight long Summer Studios residencies welcomed 51 musicians, producers, artists, rappers and singers to access rehearsal space, create music videos, and link up with industry professionals. New Artists in residence Anna Hughes, Ceitidh Mac, Kerrin Tatman and Late Girl worked on ambitious new projects over the course of 10 months. And we sent last year’s residents Beccy Owen, Hannabiell, Sågaboi and Martha Hill out into the world with a showcase of electric new work.

In between concerts we handed over Sage Two to artists for four days of intense development and rehearsal time as part of The Foundry. Our From the Glasshouse series turned over the stage to emerging artists, introducing audiences to the freshest new talent, strutting their stuff in Sage Two.

The best new music is happening right here right now.

10

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Performance against Strategic Aims

Significantly increase the number and range of people connected with music in the North, and the depth of those connections

It’s been a jam packed year and audiences have been right along with us. With sell out shows and halls buzzing with people, it’s almost like we were never apart. And that’s not all, we’ve been out and about on tour in the region, as well as lending a hand to neighbouring venues to expand what they have on offer.

Everyone has been affected differently by the last couple of years. People with disabilities, in particular, have faced a lot of barriers returning to live music so we’ve redoubled our efforts to make sure our building and our programme is welcoming. The community put their trust in us and now our audience profile is as diverse and lively as ever, with plenty of young faces coming through the door, many for the first time.

We gave out more subsidised tickets for the Christmas season than ever before. We are aware that as the cost of living rises, we will have to work with our communities to keep people connected.

Our programme will be known for excellence, innovation and inclusion. It will be artist and audience led, in live and digital work

What makes live music special, for audiences, artists, and us, is the rhythm of bodies on stage, voices echoing across the hall, feeling your fingers on the strings, and someone sharing your passion sitting next to you. Letting those special moments happen only works if everyone has the chance to get involved, that’s why we worked with Children North East to poverty proof our work, emphasised diversity in artist development, put a rich range of performers on our stage, and started the brand new Voices of the River’s Edge choir for young people. All this work is so that people don’t just get to listen to music, they are included in it.

Our Digital Team has been laser focussed on innovating our relationship with tech, working with partners to turn Sage One into a multi-dimensional installation that combined music, dance and poetry with immersive technology to create a jaw dropping experience which brought the spirit of water to life. And for those seeking a cosy night in or who can’t make it to our home, our live streams are now higher quality and easier to watch than ever.

Across the country there’s a whole generation of emerging musicians determined to make, mix, and master their careers. Hundreds of these hopefuls applied for our Summer Studios, to benefit from time and space toc crack on with music creation and get to know the business through contacts at PRS Foundation and Sony. The two week programme was a breath of fresh air, energising a new wave of musical careers.

And of course, our stages were taken over with activity for Folk Connections, the first BBC Proms concert in the North East. Thousands of people flooded into the building and listened on the radio, as we welcomed the biggest classical music event of the year into their homes. It was such a blast we’ll have to do it again.

We will maintain a sustainable business model for the organisation and develop our building and surrounding environment

We were able to open regularly this year and it’s been a while since that was the case – over two years in fact. During that time we did a whole bunch of work to get us ready: we created a standing area in Sage One, improved the café, bars, and restaurants, and got new audio visual equipment. Now that we’re making our return all this hard work has paid off. There’s been a 5% jump in how people rate our food and drink areas, and people are keener than ever to host conferences here. The new look and feel has clearly gone down well, boosting our confidence as we build back.

11

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance (continued)

Meanwhile, we’re not taking our focus off environmental responsibility: we’re an active member of Music Declares Emergency and have a net zero 2030 strategy, so that we can care for the Earth the same way we care for our building.

Our people and partnerships will be strong, flexible and outward facing, defining our place in the North

From the moment people apply for a job with us, we’re here for our staff to sharpen their skills, build relationships, and experience everything Sage Gateshead has to offer. Thanks to the support of Black Lives in Music and The Bridge Group our culture is more inclusive than ever: diverse recruitment, continued development, and a new People Strategy, means that wherever our staff come from, their voices are integral to what we do.

We believe in working together to make a positive impact. We are active members of Newcastle Gateshead Cultural Venues working together to advocate for culture and coordinate activity. We contribute to policy by working with DCMS (Department for Digital, Culture, Media and Sport) and using our networks to make sure that the transformative power of culture is recognised and leveraged to improve lives.

Duty to promote the success of the company to achieve its charitable purposes

The trustees consider, both individually and collectively, that they have acted in the way they consider in good faith, would be most likely to promote the success of the charitable company for the benefit of its members as a whole, having regard amongst other matters to:

The likely consequences of any decision in the long term – as covered in the section on Risk Management on page 16.

The interests of the company’s employees - as covered in the sections on Equality, Diversity and Inclusion on page 7 and Our People and Partnerships above on this page.

The need to foster the charity’s relationship with third party stakeholders such as funders, audiences, artists, partner organisations, statutory bodies and government - which is covered throughout the report.

The impact of the charity’s operations on the community and the environment - as covered throughout the report specifically in the sections on Environmental Responsibility on page 6 and Public Benefit on page 18.

The desirability of the charity maintaining a reputation for high standards of business conduct - as covered in the Financial Review.

The need to act fairly as between members of the company which we do by ensuring all members of the community are fully represented.

12

(A company limited by guarantee)

North Music Trust

Trustees' report (continued) Year ended 31 March 2023

Financial performance

We make a difference in our communities through music but we’re also financially savvy – it’s one of our strengths as a charity. We don’t rely on one income source to support our charitable work - instead we operate a mixed model, balancing lots of different things.

In 2023/23 17.7% of our income is from grants, philanthropy and endowments, 29.5% from public sources, 38.0% from earned income and 14.8% from trading.

Fundraising

We’re now rebuilding our charity following the pandemic, while navigating rising costs. Communities and audiences are also facing tough challenges. This means that our income from tickets, and our food and drinks offer is considerably lower than it was before the pandemic making fundraising even more vital. Philanthropic contributions mean we can continue our charitable work for children, young people, artists and local communities.

Arts Council England and Gateshead Council (our two statutory funders), have maintained their grants to us despite the strains on their own budgets. In January 2023 we were delighted to receive the news that our application to be an Arts Council England National Portfolio Organisation for 2023-26 was successful.

Thank you to all our donors helping us through ongoing challenges and providing vital support year round you’re making sure that people all across the North East can access world class music and life changing music making opportunities.

Trust and Foundations

Ambache Trust, Andrew Lloyd Webber Foundation, Austin & Hope Pilkington Trust, Barbour Foundation, Community Foundation Tyne & Wear Northumberland, D'Oyly Carte Charitable Trust, Esmee Fairbairn Foundation, Fidelity UK Foundation, Garfield Weston Foundation, The Hadrian Trust, Kavli Trust, The HarrisonFrank Family Foundation, The John Horseman Trust, Netherton Park Trust, The Percy Hedley 1990 Charitable Trust, PRS for Music Foundation, Sir James Knott Trust, Swire Charitable Trust, St Nicholas’ Educational Trust, The Shears Foundation, The WA Handley Charitable Trust, Youth Music.

Corporate supporters

Adkins & Cheurfi, Aspire Technology Solutions, Bidvest Noonan, Greggs Plc, Henry Colbeck, Hive HR, Isis Property Services, Kilfrost Ltd, LWC Drinks, Molson Coors, Muckle LLP, Nexus, Northern Elevator, Pioneer Foodservice, Sage Plc, Solution Group, Zerolight.

Commercial Events and Hires

In addition to our programme of music and cultural activity, we are one of the biggest conference centres in the North East of England. Profit from this area of our work is gifted across to the charity and conference organisers know that holding a conference at Sage Gateshead supports an important local charity and venue.

41 events took place in 2022/23 (2021/22: 18) with a contracted value of £497,555 (2021/22: £103k) with 19,682 delegates attending (2021/22: 3,000) of which 10% of delegates came from out of the region.

13

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Financial review

Sage Gateshead is the trading name of North Music Trust. The Trust has two wholly owned subsidiary companies, Music North Limited, from which the trust benefits from an annual distribution of profits and Royal Northern Sinfonia Limited.

North Music Trust

Income

During the financial year to 31 March 2023 the group generated income of £12.7m (2021/22: £11.3m) which comes from a range of different sources:

This spread of income is an important part of the Trust’s ongoing sustainability and public benefit. For every £1 of public subsidy a further £2.39 was traded, earned or fundraised.

Expenditure

Total resources expended in the year amounted to £14.1m (2021/22: £10.1m), of which £0.3m (2021/22: £0.3m) was incurred on raising funds, £1.4m (2020/21 £0.6m) on trading activities and £12.4m (2021/22: £9.8m) was spent on the Trust’s programming and other charitable activities across:

Outturn

During the year a deficit of £1.5m (2021/22: £1.4m surplus) was generated, that included a reduction of £1.1m (2021/22: positive movement of £0.8m) on unrestricted reserves.

Music North Limited

During the financial year to 31 March 2023 the trading subsidiary earned income of £1.9m (2021/22: £0.6m) which comes from a range of different sources:

A profit before taxation of £0.8m (2021/22: loss before taxation £0.2m) was made in the year.

14

(A company limited by guarantee)

North Music Trust

Trustees' report (continued) Year ended 31 March 2023

Royal Northern Sinfonia Limited

During the financial year to 31 March 2023 the trading subsidiary earned income of £4.2m (2021/22: £3.4m) which comes from both Classical Box Office sales and Grant Income. Profit of £0.6m (2021/22: £0.4m) was recorded for the year after the application of Orchestra Tax relief.

Consolidated balance sheet

Fixed assets

The Trust invested £0.9m (2021/22: £1.5m) in fixed assets and improvements to the building during the year.

Unrestricted general and designated funds

Consolidated unrestricted reserves decreased during the year down to a surplus of £6.6m (2021/22: surplus of £7.7m).

Restricted funds

Consolidated restricted reserves decreased during the year to £0.59m (2021/22: £0.63m).

Endowment funds

The charity has two sources of endowment income:

A fund of £11.3m (2021/22: £12.4m) which is held off balance sheet on behalf of North Music Trust by the Community Foundation. An annual grant is drawn down from the Community Foundation proportional to the Trust’s interest in the fund and this income is included within the Trust’s voluntary income for the year.

North Music Trust also has its own endowment fund held on its balance sheet at a value of £7.2m (2021/22: £7.6m). £5.2m of this fund is invested and managed by Rathbones, while the remaining £2m is held in a high interest Notice Account at Barclays. The fund was created from £4m in donations to Sage Gateshead and £2m in matched funding from Arts Council England via its Catalyst fund. An annual contribution from the investment income will be applied to each year’s results in perpetuity.

Investment management

North Music Trust’s own endowment fund is managed by Rathbone Investment Management Limited. The investment objective is to find a balance between income and capital growth and the approach to risk is a medium risk profile that aims over time to achieve returns above the rate of inflation.

The following ethical investment restrictions are in place: No direct investment: tobacco, pornography, gambling, environmental damage, high interest unsecured loans or any company which supports oppressive regimes.

15

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Going concern

The charity recognises that it is operating in an extremely challenging and fast changing external environment. The charity is a going concern and reviews risk through a strategic risk register on a regular basis. It does not currently have any risks which are outside the terms of these registers.

After making appropriate enquiries, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Risk management

The trustees monitor progress against the strategic objectives set out in the agreed business plan and a comprehensive review of the plan is carried out annually. As part of this process, the directors have developed a risk management strategy that comprises:

The principal risks and uncertainties facing Sage Gateshead are the pace of audience recovery, the wider economic climate in which we are operating and the challenges inherent in the next door development.

Reserves policy

The trustees have agreed that the level of free reserves (that is funds not tied up in fixed assets or designated and restricted funds) required to sustain the Trust’s operations will be in the region of £1,000,000, which represents staff salaries and other operating expenses for 3 months. After taking into account the group’s unrestricted funds not tied up in fixed assets, free reserves as at 31 March 2023 are £2.1m (2021/22: £3.4m). Therefore, free reserves remain above the level agreed by trustees but consolidated unrestricted reserves decreased by £1.1m during the year to £6.6m.

16

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Structure, governance and management

Governance

North Music Trust is a charitable company limited by guarantee and does not have share capital. The charity is governed by its memorandum and articles of association last amended on 21/01/2009.

The trustees agree to contribute £1 in the event of the charity winding up.

Organisational structure and decision making policies

Four subcommittees of the Board, represented by Board members, have been established to facilitate more regular and detailed involvement of nonexecutives and independent representatives in four core areas of operation (Finance & Audit, Investment, People, Programme & Development) than would be feasible at meetings of the full Board.

Since North Music Trust was formally constituted in 2000 the Board and its subcommittees have been actively involved in the formulation, approval and implementation of aims, policies, strategies and procedures across the whole range of activities in which North Music Trust is engaged. The Board is involved in any significant decision that falls outside that approved framework. Recruitment to the board is open with any opportunities advertised. Applicants are subject to a formal interview process. Trustees undertake an induction with key members of staff, visit all areas of activity and are introduced to all our policies and their responsibilities as trustees.

The Board selects and appoints the Managing Director as its Chief Executive and other key members of the Senior Management Team to carry out the business of the Trust within aims, policies, strategies and procedures approved by the Board. The performance of the Managing Director is reviewed against agreed targets once a year by the Chair, in line with an organisation wide performance review framework.

The Chair of the Board, Chairs of Committees and individual Board members are frequently consulted by members of the Senior Management Team on policy development or on specific problems or opportunities. The Chair of the Board, the Vice Chair, Board and subcommittee members also meet the senior management periodically to discuss progress, plans and any significant items of current concern.

The trustees are confident that the governance and management structures that have been established are appropriate to the needs of a diverse, large, and growing organisation.

Pay policy for key management personnel

Pay levels for all staff including senior staff are set in a banding system and are benchmarked against peer organisations as part of the Newcastle Gateshead Cultural Venues group.

Related party relationships

The trust has a close relationship with Arts Council England, North East and Gateshead Council, both of which provide funding to enable the charity to carry out its charitable objectives.

17

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Structure, governance and management (continued)

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Public benefit

North Music Trust is a company limited by guarantee and a registered charity which operates under the name North Music Trust. It was founded in 2000 to expand musical horizons of audience, artists, students and staff through musical discovery; seeking to make connections between performance, education and participation. It has a particular objective of serving the North East in which it is based. This objective is set out in its memorandum and articles of association and forms the basis upon which the charity’s vision, mission and aims are formulated.

The directors have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to guidance published by the Charity Commission and are satisfied that the charity’s activities are faithful to the charity’s objectives and are for public benefit.

The charity’s Performance programme and Make Music programme are planned to serve a broad cross section of the North East communities. The programme embraces a wide range of artists, and the locations of events and projects are varied to serve different age groups and sections of the community.

The performance programme brings world class artists into the region and nurtures local creativity. The Make Music programme offers a range of opportunities in music: from a first encounter to long term and high level training. As noted earlier in this report this is the second year of our recovery and indications are that this will be a long process.

In our future planning particular attention is being paid to ticket pricing and to schemes which enable first time attenders to come to events or participate in projects for free. Pricing of all activities takes into account affordability, and we aim to offer a range of different prices for ticketed events; this is particularly a factor within Make Music in which bursaries are offered for some projects. Additional ticket offers for performances are extended through our Make Music programme to participants.

The charity has always had a strong commitment to physical accessibility, the pandemic showed us that there is a demand for streamed live performances and online lessons, and this continues to be welcomed by audiences. We operate hybrid models in some areas of the programme to retain access for those who are unable to attend physically.

18

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Plans for future periods

We’ll admit that “2023-28 Strategy” isn’t the most imaginative way to talk about our plan. Even the idea of “our plan” isn’t quite right; we’re out in the world with audiences, artists, young people, partners, and communities; asking talking and listening to make this everybody’s plan – a plan connected to the people that matter to us. In 2023/24 we're putting this into action, supporting people to be creative and express their passion for music by:

Putting on activity that is open to diverse socio economic backgrounds, so that everyone can have life changing experiences through music.

Making sure that wherever people are and whatever their budget, they are can experience brilliant music. Keeping in touch with the region through activity that reaches across the North East and Cumbria. Showing off exciting digital work right next to our thriving and inclusive live programme.

Taking ambitious action to achieve net zero by 2030, leading conversations about environmental responsibility, and working towards regenerative action.

Of course, we’re not the only ones hard at work. The construction site next door is quiet for now, but building will start again soon and although it feels a long way off at the moment it won’t be long until the ribbons are being cut on the Sage Arena and Convention Centre, bringing us into a larger entertainment campus for the region. With a new “Sage” just a stone’s throw away we’ve been thinking hard about our identity and what makes us special. To maintain our individuality and distinguish us from our new neighbours we are changing our trading name in 2023/24.

19

North Music Trust

(A company limited by guarantee)

Trustees' report (continued) Year ended 31 March 2023

Achievements and performance

Disclosure of information to auditor

Each of the persons who are trustees at the time when this trustees' report is approved has confirmed that:

Auditor

The auditor, UNW LLP, has indicated his willingness to continue in office. The designated trustees will propose a motion reappointing the auditor at a meeting of the trustees.

Approved by order of the members of the board of trustees on 8 December 2023 and signed on their behalf by:

Sir Martin Narey Chair of trustees

20

North Music Trust

(A company limited by guarantee)

Statement of trustees' responsibilities Year ended 31 March 2023

The trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the group and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of trustees on 8 December 2023 and signed on its behalf by:

Sir Martin Narey Chair of trustees

21

Independent auditor's report to the members of North Music Trust

Opinion

We have audited the financial statements of North Music Trust (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the consolidated statement of financial activities, the consolidated balance sheet, the company balance sheet, the consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Auditor's responsibilities for the audit of the financial statements' section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

22

Independent auditor's report to the members of North Music Trust (continued)

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

23

Independent auditor's report to the members of North Music Trust (continued)

Auditor's responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and report in accordance with this Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of law and regulations that could reasonably be expected to have a material effect on the financial statements from our general and sector experience and through discussions with the directors and other management (as required by Auditing Standards) and from inspection of the group's legal correspondence and we discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations. We have communicated identified laws and regulations within our audit team and remained alert to any indications of non compliance throughout the audit.

Firstly, the group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we have assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Secondly, the group is subject to many other laws and regulations where the consequences of non compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines and litigation. We identified the following areas as those most likely to have such an effect; health and safety, employment law, data protection, safeguarding and certain aspects of company legislation, recognising the nature of the company's activities. Auditing standards limit the required audit procedures to identify non compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Through these procedures we have not become aware of any actual or suspected non-compliance material to the financial statements.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

24

Independent auditor's report to the members of North Music Trust (continued)

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Anne Hallowell BSc FCA DChA (Senior Statutory Auditor) for and on behalf of UNW LLP, Statutory Auditor Chartered Accountants Newcastle upon Tyne

8 December 2023

25

North Music Trust

(A company limited by guarantee)

Consolidated Statement of financial activities (incorporating income and expenditure account) Year ended 31 March 2023

Note
Income and
endowments from:
Donations and legacies
2
Charitable activities
3
Other trading activities
4
Investments
5
Total income and
endowments
Expenditure on:
Raising funds:
6,7
Fundraising
Trading activities
Charitable activities
8
Total expenditure
Net
(expenditure)/income
before net
(losses)/gains on
investments
Net (losses)/gains on
investments
Net (expenditure) /
income
Transfers between
funds
20
Net movement in
funds
Reconciliation of
funds:
Total funds brought
forward
Net movement in funds
Total funds carried
forward
Unrestricted
funds
2023
£
5,275,793
4,855,674
1,893,843
45,028
12,070,338
260,733
1,360,225
11,785,153
13,406,111
(1,335,773)
-
(1,335,773)
206,323
(1,129,450)
7,720,875
(1,129,450)
6,591,425
Restricted
funds
2023
£
632,725
-
-
-
632,725
-
-
632,725
632,725
-
-
-
(39,176)
(39,176)
633,338
(39,176)
594,162
Endowment
funds
2023
£
-
-
-
161,994
161,994
25,766
-
-
25,766
136,228
(280,316)
(144,088)
(167,147)
(311,235)
7,556,319
(311,235)
7,245,084
Total
funds
2023
£
5,908,518
4,855,674
1,893,843
207,022
12,865,057
286,499
1,360,225
12,417,878
14,064,602
(1,199,545)
(280,316)
(1,479,861)
-
(1,479,861)
15,910,532
(1,479,861)
14,430,671
Total funds
2022
£
7,132,659
3,370,714
634,073
117,851
11,255,297
251,043
669,321
9,187,942
10,108,306
1,146,991
240,340
1,387,331
-
1,387,331
14,523,201
1,387,331
15,910,532

26

North Music Trust

(A company limited by guarantee)

Consolidated balance sheet At 31 March 2023

Note
Fixed assets
Intangible assets
13
Tangible assets
14
Investments
15
Current assets
Stocks
16
Debtors
17
Cash at bank and in hand
Creditors: amounts falling due within one
year
18
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
19
Total net assets
Charity funds
Endowment funds
20
Restricted funds
20
Unrestricted funds
20
Total funds
55,419
2,273,259
9,172,144
11,500,822
(3,674,636)
2023
£
-
4,556,786
5,245,084
9,801,870
7,826,186
17,628,056
(3,197,385)
14,430,671
7,245,084
594,162
6,591,425
14,430,671
50,889
1,444,063
9,508,224
11,003,176
(3,894,765)
2022
£
159
4,345,481
7,556,319
11,901,959
7,108,411
19,010,370
(3,099,838)
15,910,532
7,556,319
633,338
7,720,875
15,910,532

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements were approved and authorised for issue by the trustees on 08 December 2023 and signed on their behalf by:

Sir Martin Narey Chair of trustees

The notes on pages 31 to 61 form part of these financial statements.

27

North Music Trust

(A company limited by guarantee)

Company balance sheet At 31 March 2023

Note
Fixed assets
Intangible assets
13
Tangible assets
14
Investments
15
Current assets
Debtors
17
Cash at bank and in hand
Creditors: amounts falling due within one
year
18
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
19
Total net assets
Charity funds
Endowment funds
20
Restricted funds
20
Unrestricted funds
20
Total funds
856,059
7,929,568
8,785,627
(3,308,173)
2023
£
-
4,549,947
5,245,086
9,795,033
5,477,454
15,272,487
(3,197,385)
12,075,102
7,245,084
594,162
4,235,856
12,075,102
2,383,490
7,434,303
9,817,793
(3,729,280)
2022
£
159
4,326,153
7,556,321
11,882,633
6,088,513
17,971,146
(3,099,838)
14,871,308
7,556,319
633,338
6,681,651
14,871,308

28

North Music Trust

(A company limited by guarantee)

Company balance sheet continued) At 31 March 2023

The company's net movement in funds for the year was a deficit of £2,796,206 (2022: surplus of £744,825).

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements were approved and authorised for issue by the trustees on 08 December 2023 and signed on their behalf by:

Sir Martin Narey Chair of trustees

Company registered number: 04044936

The notes on pages 31 to 61 form part of these financial statements.

29

North Music Trust

(A company limited by guarantee)

Consolidated statement of cash flows Year ended 31 March 2023

Note
Cash flows from operating activities
Net cash used in operating activities
22
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Proceeds from sale of investments
Purchase of investments
Transfer from investments
Net cash provided by/(used in) investing activities
Cash flows from financing activities
Repayments of borrowing
Interest paid
Repayments of finance leases
Net cash used in financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
23
The notes on pages 31 to 61 form part of these financial statements
2023
£
(1,672,170)
207,022
(822,631)
872,088
(841,169)
2,000,000
1,415,310
(75,491)
(3,729)
-
(79,220)
(336,080)
9,508,224
9,172,144
2022
£
1,258,124
117,851
(1,464,401)
1,478,254
(1,444,710)
-
(1,313,006)
(74,288)
(4,932)
(8,041)
(87,261)
(142,143)
9,650,367
9,508,224

30

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

North Music Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The consolidated statement of financial activities (SOFA) and consolidated balance sheet consolidate the financial statements of the company and its subsidiary undertakingss. The results of the subsidiaries are consolidated on a line by line basis.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of financial activities in these financial statements.

1.2 Company status

The company is a company limited by guarantee, incorporated and domiciled in England. The members of the company are the trustees names on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.

1.3 Going concern

Our recovery from the Covid-19 pandemic has been slow but steady. Generous support from the Arts Council and donors, particularly from those in the North East, has meant that although we ended the year in deficit, returning to a break even position is now in sight.

The charity benefits from high levels of reserves as a result of the funding received during the Covid 19 pandemic and has continued to build back both box office and traded income. Funding during 2022/23 has remained strong, while expenditure has increased year on year, driven by higher activity levels and rising general costs as seen across the UK economy. The Trust has been grateful to receive confirmation of continued funding from Arts Council England as a National Portfolio Organisation for the next three years.

We have created a programme of activity for this year that reflects our commitments to our core funder, our strategic direction, and a realistic view on returning audience numbers. The charity continues to build recovery carefully and cautiously, and believes that a stringent approach to cost management, while building income generating opportunities, will enable Sage Gateshead to navigate the next twelve months successfully.

As a result, after making enquiries, the trustees consider that the organisation remains a going concern and consequently these accounts have been prepared on that basis.

31

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies (continued)

1.4 Income

Incoming resources are recognised in the statement of financial activities when the charity has entitlement to the funds; any conditions attached to the income must have been met; it is probable that the income will be received and the amount can be measured reliably.

Income from donations and legacies

Income from donations and legacies includes sponsorships and donations and grants that provide core funding or are of a general nature. Income is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Such income is only deferred when the donor specifies that the grant or donation relates to future accounting periods.

Income from trading activities

Income generated from commercial trading is recognised as earned as the related goods and services are provided.

Income from charitable activities

Performance income includes box office sales, engagement income, hall hire and other performance related income.

It is recognised as earned (as the related goods or services are provided). Grant income included in this category provides funding to support performance activities and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

Tickets are sold through the box office for three different event categories in terms of income recognition; Self-Promotions, Co-Promotions and Hall Hires. Where the event is a Self-Promotion, ticket sales are recognised gross in full within revenue. Where the event is a Co-Promotion, a portion of the ticket income is recognised within revenue; where the event is a Hall Hire, any income from ticket sales belongs to the promoter and thus does not form part of the revenue figure.

Education income includes education fees from music lessons and school visits and other education related income. It is recognised as earned (as the related services are provided). Grant income included in this category provides funding to support education activities and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

Charitable activity income is deferred when box office sales or bookings are received or invoiced in advance of the performances or event to which they relate or when the donor specifies that the grant or donation relates to future accounting periods.

Income from investments

Interest receivable is included when receivable and the amount can be measured reliably by the charity. This is normally upon notification of the interest by the bank.

Orchestra tax relief

Orchestra tax relief income is recognised based on a prudent estimate of the amount of qualifying expenditure and applying the repayment rates set out in current HMRC legislation.

32

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies (continued)

1.5 Donated services and facilities

Donated services or facilities are recognised when the company has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the company of the item is probable and that economic benefit can be measured reliably. On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the company which is the amount the company would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt, or capitalised as a fixed asset if the goods are to be retained for future benefits.

North Music Trust leases the premises from which it operates from Gateshead Metropolitan Borough Council at a peppercorn rent. It is not considered possible to determine the market value of the donated facility and therefore neither income nor the corresponding rental charge have been recognised in the statement of financial activities.

1.6 Expenditure

Expenditure is recognised when there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.

Expenditure on raising funds are those costs incurred in attracting donations.

Expenditure on charitable activities includes costs associated with the staging of concerts, musical performances and educational programmes and includes both the direct costs and support costs relating to these activities.

Governance costs are those incurred in governance of the charity and its assets and are primarily associated with constitutional and statutory requirements.

Support costs cover central functions and have been allocated to activity cost categories and costs of generating funds in proportion to the time given to support each activity.

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the group's objectives, as well as any associated support costs.

33

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies (continued)

1.7 Fund accounting

Restricted funds

The Trust has a number of restricted income and capital funds to account for situations where a donor requires that a donation must be spent on a particular purpose or where funds have been raised for a specific purpose. The aim and use of each restricted fund is set out in the notes.

Designated funds

Designated funds are unrestricted funds earmarked for specific purpose by the directors. They include amounts held as fixed assets purchased with specific capital funding secured.

Unrestricted funds

All other funds are unrestricted income funds, receivable or generated for the objects of the charity without further specified purpose.

Endowment fund

The permanent endowment fund is treated by the directors as a long term fund.

1.8 Intangible assets

Intangible assets are initially recognised at cost and are subsequently measured at cost less accumulated amortisation. Intangible assets are amortised at their expected useful economic lives on a straight line basis as follows:

On disposal, the difference between the net disposal proceeds and the carrying amount of the intangible asset is recognised as income and expenditure.

34

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies (continued)

1.9 Tangible fixed assets

Individual tangible fixed assets costing £5,000 or more are capitalised. Fixed assets are initially measured at cost and subsequently measured at cost less accumulated depreciation. Depreciation is calculated so as to write off the cost of an asset, net of anticipated disposal proceeds, over the useful economic life of the assets as follows:

Furniture, fixtures and fittings - 3-10 years straight line
Music - 10 years straight line
Instruments - 10 years straight line
Computer equipment - 3 years straight line
Technical equipment - 5 years straight line
Leasehold property improvements - 10 years straight line
Forestage lift - 50 years straight line
Kitchen and catering equipment - 3-5 years straight line
Car park equipment - 5 years straight line

Depreciation is not charged on stringed instruments as under normal circumstances the residual values are considered to be greater than cost. However, the carrying values of stringed instruments are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable.

Subsequent costs, including replacement parts, are capitalised only when it is probable that such costs will generate future economic benefits. Any replaced parts or remaining carrying amounts are then derecognised. All other costs of repairs and maintenance are charged to the statement of financial activities.

1.10 Fixed asset investments

The group's endowment fund investments are classified as financial instruments and accounted for in accordance with the accounting policy at fair value through the statement of financial activities.

In the separate accounts of the charity, interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

Interests in subsidiaries are assessed for impairment at each reporting date. Any impairment losses are recognised immediately in expenditure.

1.11 Stocks

Stocks are valued on a first in first out basis and stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition. Stock held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.

35

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies (continued)

1.12 Foreign currencies

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the exchange rate prevailing on the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date of the transaction

All transaction differences are taken to the statement of financial activities, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income, when the related translation gain or loss is also recognised in other comprehensive income.

1.13 Financial instruments

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade, intercompany and other accounts receivable and payable, cash and bank balances and loans from related parties.

All such instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, in which case the transaction is measured at the present value of the future receipts discounted at a market rate of interest. All financial instruments are subsequently carried at amortised cost using the effective interest method.

1.14 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.15 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.16 Creditors

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

36

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

1. Accounting policies (continued)

1.17 Employee benefits

Short-term benefits

Short-term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.

Defined contribution pension plan

The charity operates a defined contribution pension plan for its employees. Contributions are recognised as an expense when they fall due. Amounts due but not yet paid are included within creditors on the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

1.18 Critical accounting estimates and areas of judgment

The preparation of financial statements requires management to make judgments, assumptions and estimates that affect the application of accounting policies and amounts reported in the statement of financial activities and balance sheet. Such decisions are made at the time the financial statements are prepared and adopted based on the best information available at the time. Actual outcomes may be different from initial estimates and are reflected in the financial statements as soon as they become apparent.

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectation of future events that are believed to be reasonable under the circumstances.

The charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results.

Key sources of estimation uncertainty:

Estimates included within these financial statements include depreciation and asset impairments, including the estimated useful life of assets. In addition, the accrued income in respect of Orchestra Tax Relief depends on a number of factors that are determined by management, including judgment over qualifying expenditure.

None of the judgments and estimates applied in the preparation of these financial statements are considered to carry a significant risk of material adjustments to the carrying amounts of assets and liabilities in the future.

37

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

2. Income from donations and legacies

Arts Council England - core grant
GMBC - core grant
Other grants, recovery grant corporate donations and
fundraising
Other grant income
Community Foundation - Sage Gateshead Fund
Arts Council England - core grant
GMBC - core grant
Other grants, corporate donations and fundraising
Other grant income
Community Foundation - Sage Gateshead Fund
Unrestricted
funds
2023
£
3,578,043
187,534
847,255
-
662,961
5,275,793
Unrestricted
funds
2022
£
3,576,742
187,534
1,540,896
121,712
736,784
6,163,668
Restricted
funds
2023
£
-
-
632,725
-
-
632,725
Restricted
funds
2022
£
-
-
968,991
-
-
968,991
Total
funds
2023
£
3,578,043
187,534
1,479,980
-
662,961
5,908,518
Total
funds
2022
£
3,576,742
187,534
2,509,887
121,712
736,784
7,132,659

*North Music Trust is the sole beneficiary of Sage Gateshead Fund, which is a restricted fund at the Community Foundation serving Tyne & Wear and Northumberland (registered charity number 700510). This fund was created from donations and sponsorship monies given to support the work of Sage Gateshead, some of which resulted in naming privileges to parts of the Sage Gateshead building and related facilities. From this fund, North Music Trust derived income totalling £662,961 (2022: £736,784) in the year).

38

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

3. Income from charitable activities

Income from performance programming and creative learning
Income from performance programming and creative learning
Unrestricted
funds
2023
£
4,855,674
Unrestricted
funds
2022
£
3,370,714
Total
funds
2023
£
4,855,674
Total
funds
2022
£
3,370,714

4. Income from trading activities

Unrestricted
funds
2023
£
Conferences and events
602,288
Catering income
1,126,875
Car park income
151,159
Retail sales
13,521
1,893,843
Unrestricted
funds
2022
£
Conferences and events
122,208
Catering income
87,255
Car park income
422,629
Retail sales
1,982
634,074
Total
funds
2023
£
602,288
1,126,875
151,159
13,521
1,893,843
Total
funds
2022
£
122,208
87,255
422,629
1,982
634,074

39

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

5. Investment income

Unrestricted
funds
2023
£
Bank interest
45,028
Dividends
-
45,028
Unrestricted
funds
2022
£
Bank interest
4,921
Dividends
-
4,921
Endowment
funds
2023
£
-
161,994
161,994
Endowment
funds
2022
£
-
112,930
112,930
Total
funds
2023
£
45,028
161,994
207,022
Total
funds
2022
£
4,921
112,930
117,851

40

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

6. Expenditure on fundraising

Unrestricted
funds
2023
Endowment
funds
2023
£
£
Marketing expenses
136,404
-
Investment management costs
-
25,766
Allocation of support costs (note 10)
124,329
-
260,733
25,766
Unrestricted
funds
2022
Endowment
funds
2022
£
£
Marketing expenses
132,430
-
Investment management costs
-
27,953
Allocation of support costs (note 10)
90,660
-
223,090
27,953
Total
funds
2023
£
136,404
25,766
124,329
286,499
Total
funds
2022
£
132,430
27,953
90,660
251,043

41

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

7. Expenditure on trading activities

Unrestricted
funds
2023
£
Conferences and events
109,170
Catering expenses
895,042
Car park expenses
25,873
Retail expenses
19,318
Allocation of support costs (note 10)
310,822
Total 2023
1,360,225
Unrestricted
funds
2022
£
Conferences and events
3,310
Catering expenses
410,633
Car park expenses
18,496
Retail expenses
10,233
Allocation of support costs (note 10)
226,649
Total 2022
669,321
Total
funds
2023
£
109,170
895,042
25,873
19,318
310,822
1,360,225
Total
funds
2022
£
3,310
410,633
18,496
10,233
226,649
669,321

42

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

8. Expenditure on charitable activities

Provision of charitable activities
Provision of charitable activities
Unrestricted
funds
2023
£
11,785,153
Unrestricted
funds
2022
£
7,614,858
Restricted
funds
2023
£
632,725
Restricted
funds
2022
£
1,573,084
Total
funds
2023
£
12,417,878
Total
funds
2022
£
9,187,942

43

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

9. Analysis of expenditure by activities

Performance programming - classical
Performance programming - popular and contemporary
Creative learning - young people programme
Creative learning - public engagement programme
Other costs
Performance programming - classical
Performance programming - popular and contemporary
Creative learning - young people programme
Creative learning - public engagement programme
Other costs
Direct
costs
2023
£
3,411,941
909,457
1,436,884
212,319
28,500
5,999,101
Direct
costs
2022
£
2,755,864
665,232
1,387,124
96,321
67,731
4,972,272
Support
costs
2023
£
2,466,843
2,466,843
1,139,995
345,096
-
6,418,777
Support
costs
2022
£
1,651,458
1,651,458
686,105
226,649
-
4,215,670
Total
funds
2023
£
5,878,784
3,376,300
2,576,879
557,415
28,500
12,417,878
Total
funds
2022
£
4,407,322
2,316,690
2,073,229
322,970
67,731
9,187,942

44

(A company limited by guarantee)

North Music Trust

Notes to the financial statements Year ended 31 March 2023

10. Support costs

Costs of
raising
funds
2023
£
Direction and policy
13,318
Human resources
5,857
Building services
35,725
Finance, accountancy and audit
8,815
IT
9,121
Marketing and customer experience
20,918
Irrecoverable VAT
6,521
Tech Team
84
Depreciation
12,230
Strategy and external relations
11,740
124,329
Costs of
raising funds
2022
£
Direction and policy
7,683
Human resources
2,602
Building services
23,646
Finance, accountancy and audit
7,614
IT
8,759
Marketing and customer experience
16,446
Irrecoverable VAT
4,405
Tech Team
8,036
Process Planning
5,018
Depreciation
6,451
90,660
Trading
activities
2023
£
33,295
14,642
89,314
22,038
22,803
52,294
16,301
210
30,575
29,350
310,822
Trading
activites
2022
£
19,206
6,505
59,114
19,034
21,897
41,115
11,012
20,089
12,544
16,133
226,649
Charitable
activities
2023
£
687,577
302,382
1,844,420
455,098
470,899
1,079,925
336,636
4,336
631,397
606,107
6,418,777
Charitable
activities
2022
£
357,238
120,993
1,099,527
354,041
407,289
764,731
204,816
373,664
233,322
300,049
4,215,670
Total
funds
2023
£
734,190
322,881
1,969,459
485,951
502,823
1,153,137
359,458
4,630
674,202
647,197
6,853,928
Total
funds
2022
£
384,127
130,100
1,182,287
380,689
437,945
822,292
220,233
401,789
250,884
322,633
4,532,979

45

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

11. Net income

This is stated after charging:

2023 2022
£ £
Depreciation of tangible fixed assets 611,326 289,793
Amortisation of intangible fixed assets 159 211
Auditor's remuneration - audit 21,570 18,250
Auditor's remuneration - other services 1,250 1,250
Operating lease rentals 13,297 14,687

46

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

12. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension
schemes
Group
2023
£
5,837,195
491,689
256,185
6,585,069
Group
2022
£
4,777,716
380,817
231,008
5,389,541
Company
2023
£
5,837,195
491,689
256,185
6,585,069
Company
2022
£
4,777,716
380,817
231,008
5,389,541

The average number of persons employed by the company during the year was as follows:

Performance Programming
Creative Learning
Management and administration
Customer services team
Group
2023
No.
56
72
74
143
345
Group
2022
No.
51
70
59
103
283
Company
2023
No.
56
72
74
143
345
Company
2022
No.
51
70
59
103
283

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Group Group
2023 2022
No. No.
In the band £60,001 - £70,000 2 4
In the band £70,001 - £80,000 - 1
In the band £80,001 - £90,000 1 -
In the band £90,001 - £100,000 1 1
In the band £100,001 - £110,000 1 1

The key management personnel of the charity comprise the trustees and executive directors listed on page 1. The employees benefits total £470,515 (2022: £461,630).

47

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

Trustees' remuneration and expenses Trustees' remuneration and expenses
During the year, no trustees received any remuneration or other benefits (2022: £nil).
During the year ended 31 March 2023, £2,021 of trustee expenses have been incurred (2022: £913)
payable to 7 trustees (2022: 3).
13. Intangible assets
Group and company
Software and
website
development
£
Cost
At 1 April 2022 60,163
At 31 March 2023 60,163
Amortisation
At 1 April 2022 60,004
Charge for the year 159
At 31 March 2023 60,163
Net book value
At 31 March 2023 -
At 31 March 2022 159

48

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

14. Tangible fixed assets

Group

Cost
At 1 April 2022
Additions
Transfers between classes
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
At 31 March 2023
Net book value
At 31 March 2023
At 31 March 2022
Leasehold
property
improvements
£
3,589,623
181,591
-
3,771,214
891,058
316,379
1,207,437
2,563,777
2,698,565
Fixtures,
fittings &
equipment
£
4,134,041
210,213
190,020
4,534,274
3,059,045
277,930
3,336,975
1,197,299
1,074,996
Instruments
Assets
under
construction
£
£
617,624
351,539
-
430,827
-
(190,020)
617,624
592,346
397,243
-
17,017
-
414,260
-
203,364
592,346
220,381
351,539
Total
£
8,692,827
822,631
-
9,515,458
4,347,346
611,326
4,958,672
4,556,786
4,345,481

49

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

14. Tangible fixed assets (continued)

Company

Cost
At 1 April 2022
Additions
Transfers between
classes
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
At 31 March 2023
Net book value
At 31 March 2023
At 31 March 2022
Leasehold
property
improvements
£
3,589,623
181,591
-
3,771,214
891,058
316,379
1,207,437
2,563,777
2,698,565
Fixtures,
fittings &
equipment
£
3,370,774
210,213
190,020
3,771,007
2,315,106
265,441
2,580,547
1,190,460
1,055,668
Instruments
Assets
under
construction
£
£
617,624
351,539
-
430,827
-
(190,020)
617,624
592,346
397,243
-
17,017
-
414,260
-
203,364
592,346
220,381
351,539
Total
£
7,929,560
822,631
-
8,752,191
3,603,407
598,837
4,202,244
4,549,947
4,326,153

50

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

15.
Fixed asset investments
Group
Cost or valuation
At 1 April 2022
Additions
Disposals
Revaluations
Transfers to cash
At 31 March 2023
Net book value
At 31 March 2023
At 31 March 2022
Company
Cost or valuation
At 1 April 2022
Additions
Disposals
Revaluations
Transfers to cash
At 31 March 2023
Net book value
At 31 March 2023
At 31 March 2022
Investments
in
subsidiary
companies
£
2
-
-
-
-
2
2
2
Listed
investments
£
7,556,319
841,169
(998,214)
(154,190)
(2,000,000)
5,245,084
5,245,084
7,556,319
Listed
investments
£
7,556,319
841,169
(998,214)
(154,190)
(2,000,000)
5,245,084
5,245,084
7,556,319
Total
£
7,556,321
841,169
(998,214)
(154,190)
(2,000,000)
5,245,086
5,245,086
7,556,321

51

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

15. Fixed asset investments (continued)

Principal subsidiaries

The following were subsidiary undertakings of the company:

Names Company Class of Holding Included in
number shares consolidation
Music North Limited 04344453 Ordinary 100% Yes
Royal Northern Sinfonia Limited 100998218 Ordinary 100% Yes
The financial results of the subsidiaries for the year were:
Names Income Expenditure Profit for
£ £ the year
£
Music North Limited 1,908,944 (1,091,875) 817,069
Royal Northern Sinfonia Limited 5,360,155 (4,777,316) 582,839
Net assets/
(liabilities)
£
897,950
1,457,690

The income stated above in respect of Royal Northern Sinfonia Limited includes £1,060,571 relating to the Orchestra Tax Relief credit. The position before tax is therefore a loss of £477,732.

16. Stocks

Group Group
2023 2022
£ £
Goods for resale 55,419 50,889

52

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

17. Debtors

Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
Group
2023
£
161,941
-
28,264
2,083,054
2,273,259
Group
2022
£
246,922
-
914,742
282,399
1,444,063
Company
2023
£
123,944
501,157
28,261
202,697
856,059
Company
2022
£
200,259
1,847,428
83,393
252,410
2,383,490

Amounts owed by group companies are unsecured and repayable on demand.

53

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

18. Creditors: amounts falling due within one year

Other loans (see note 19)
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April 2022
Resources deferred during the year
Amounts released from previous periods
Group
2023
£
76,714
442,548
171,975
41,109
2,942,290
3,674,636
Group
2023
£
1,966,577
2,015,528
1,506,668
2,513,110
Group
2022
£
190,043
925,377
155,093
30,269
2,593,983
3,894,765
Group
2022
£
2,651,221
1,355,124
(2,039,768)
1,966,577
Company
2023
£
76,714
431,962
172,266
41,109
2,586,122
3,308,173
Company
2023
£
1,843,220
7,841,285
(7,469,459)
2,215,046
Company
2022
£
190,043
881,746
155,384
29,691
2,472,416
3,729,280
Company
2022
£
2,501,183
1,355,124
(2,013,087)
1,843,220

Deferred income comprises:

Advance box office sales

Education fee income and hall bookings invoiced in advance; and Grant income and core funding relating to future accounting periods.

19. Creditors: amounts falling due after more than one year

Group Group Company Company
2023 2022 2023 2022
£ £ £ £
Other loans 3,197,385 3,099,838 3,197,385 3,099,838

Other loans comprise £154,671 (2022: £230,163) which are repayable in annual instalments until 1 April 2024 and bear interest annually at a rate of 1.62%. A further loan of £3,000,000 was taken out on 10 March 2021 to support and maintain the cultural ecology of the charity. The loan is repayable in six monthly instalments until 10 March 2041, commencing from 1 February 2025. The loan bears interest annually at a rate of 2%. The loan balance above includes accumulated interest of £119,428 (2022: £59,719).

54

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

20.
Statement of funds
Statement of funds - current year
Balance at 1
April 2022
£
Income
£

Unrestricted
funds
Designated
funds
Fixed asset
fund
3,847,702
-
Financial
security fund
500,000
-
4,347,702
-
General funds
General funds
3,373,173
12,070,338
Total
Unrestricted
funds
7,720,875
12,070,338
Endowment
funds
Endowment
funds
7,556,319
161,994
Expenditure
£
-
-
-
(13,406,111)
(13,406,111)
(25,766)
Transfers
in/out
£
114,922
-
114,922
91,401
206,323
(167,147)
Gains/
(Losses)
£
-
-
-
-
-
(280,316)
Balance at
31 March
2023
£
3,962,624
500,000
4,462,624
2,128,801
6,591,425
7,245,084

55

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

20. Statement of funds (continued)


Restricted
funds
Forestage Lift
Capital Project
In Harmony
Centre for
Advanced
Training
David Goldman
Awards
Community
Music Sparks
CoMusica -
National
Foundation
for Youth
Music
Total of funds
Balance at 1
April 2022
£
588,890
44,448
-
-
-
-
-
633,338
15,910,532
Income
£

-
-
199,972
201,005
27,601
32,383
171,764
632,725
12,865,057
Expenditure
£
-
-
(199,972)
(201,005)
(27,601)
(32,383)
(171,764)
(632,725)
(14,064,602)
Transfers
in/out
£
5,272
(44,448)
-
-
-
-
-
(39,176)
-
Gains/
(Losses)
£
-
-
-
-
-
-
-
-
(280,316)
Balance at
31 March
2023
£
594,162
-
-
-
-
-
-
594,162
14,430,671

Designated funds

The fixed asset fund represents the value of fixed assets held on the balance sheet, and the financial security fund is a fund designated by trustees to be used in the event of any financial difficulties which may arise in the future.

Restricted funds

Forestage Lift is funding used to purchase the lift, with depreciation charged against the fund each year. The two grants used to purchase the asset have been combined into one fund to represent the underlying asset.

All other restricted funds relate to revenue projects for a variety of programmes, the activities of which are described in in the trustees report.

Transfers relate to the completion of the Capital Project.

56

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

20.
Statement of funds (continued)
Statement of funds - prior year
Balance at
1 April 2021
£
Income
£
Unrestricted
funds
Designated
funds
Capital projects
1,498,668
-
Fixed asset
fund
1,066,695
-
Financial
security fund
500,000
-
3,065,363
-
General funds
General Funds
2,305,060
10,173,376
Total
Unrestricted
funds
5,370,423
10,173,376
Endowment
funds
Endowment
Funds
7,349,523
112,930
Expenditure
£
-
-
-
-
(8,507,269)
(8,507,269)
(27,953)
Transfers
in/out
£
(1,498,668)
2,781,007
-
1,282,339
(597,994)
684,345
(118,521)
Gains/
(Losses)
£
-
-
-
-
-
-
240,340
Balance at
31 March
2022
£
-
3,847,702
500,000
4,347,702
3,373,173
7,720,875
7,556,319

57

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

20. Statement of funds (continued)

Restricted
funds
Forestage Lift
Capital Project
Garfield
Weston
In Harmony
LNER
Customer and
Community
Fund
Arts Council
England
CoMusica -
National
Foundation
for Youth
Music
David Goldman
awards
Total of funds
Balance at
1 April 2021
£
605,510
322,745
875,000
-
-
-
-
-
1,803,255
14,523,201
Income
£
-
270,907
-
186,184
170,059
30,674
41,610
269,557
968,991
11,255,297
Expenditure
£
-
-
(875,000)
(186,184)
(170,059)
(30,674)
(41,610)
(269,557)
(1,573,084)
(10,108,306)
Transfers
in/out
£
(16,620)
(549,204)
-
-
-
-
-
-
(565,824)
-
Gains/
(Losses)
£
-
-
-
-
-
-
-
-
-
240,340
Balance at
31 March
2022
£
588,890
44,448
-
-
-
-
-
-
633,338
15,910,532

58

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

21. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2023
£
Tangible fixed assets
3,962,624
Fixed asset investments
-
Current assets
9,500,822
Creditors due within one year
(3,674,636)
Creditors due in more than one year
(3,197,385)
Total
6,591,425
Restricted
funds
2023
£
594,162
-
-
-
-
594,162
Endowment
funds
2023
£
-
5,245,084
2,000,000
-
-
7,245,084
Total
funds
2023
£
4,556,786
5,245,084
11,500,822
(3,674,636)
(3,197,385)
14,430,671

Analysis of net assets between funds - prior year

Tangible fixed assets
Intangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Creditors due in more than one year
Total
Unrestricted
funds
2022
£
3,756,591
159
-
10,958,728
(3,894,765)
(3,099,838)
7,720,875
Restricted
funds
2022
£
588,890
-
-
44,448
-
-
633,338
Endowment
funds
2022
£
-
-
7,556,319
-
-
-
7,556,319
Total
funds
2022
£
4,345,481
159
7,556,319
11,003,176
(3,894,765)
(3,099,838)
15,910,532

59

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

22. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/expenditure for the year (as per Statement
Activities)
Adjustments for:
Depreciation and amortisation charges
Interest payable
Losses/(gains) on investments
Dividends, interests and rents from investments
Increase in stocks
(Increase)/decrease in debtors
Decrease in creditors
Net cash provided by/(used in) operating activities
23.
Analysis of cash and cash equivalents
Cash in hand
24.
Analysis of changes in net debt
At 1 April
2022
£
Cash at bank and in hand
9,508,224
Debt due within 1 year
(190,043)
Debt due after 1 year
(3,099,838)
6,218,343
of Financial
Cash flows
£
(336,080)
75,491
-
(260,589)
Group
Group
2023
2022
£
£
(1,479,861)
1,387,331
611,485
290,004
63,438
64,650
280,316
(240,340)
(207,022)
(117,851)
(4,530)
(22,143)
(829,196)
98,752
(106,800)
(202,279)
(1,672,170)
1,258,124
Group
Group
2023
2022
£
£
9,172,144
9,508,224
Other non-
cash
changes
At 31 March
2023
£
£
-
9,172,144
37,838
(76,714)
(97,547)
(3,197,385)
(59,709)
5,898,045

Other non-cash changes comprise transfers between debt classifications and accumulated interest payable on debt due after one year.

60

North Music Trust

(A company limited by guarantee)

Notes to the financial statements Year ended 31 March 2023

25. Capital commitments

Group Group Company Company
2023 2022 2023 2022
£ £ £ £
Contracted for but not provided in these
financial statements
Acquisition of tangible fixed assets 127,819 343,228 127,819 343,228

26. Pension commitments

The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £256,185 (2022: £231,024). Contributions totalling £33,736 (2022: £29,343) were payable to the fund at the balance sheet date and are included in creditors.

27. Operating lease commitment

At 31 March 2023 the group and the company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
Group
2023
£
10,728
2,569
13,297
Group
2022
£
12,688
9,015
21,703

28. Related party transactions

During the year, the charity made purchases of £746,922 (2022: £219,390) from Gateshead Energy Company Limited, a company under common directorship. Payments made in the year totalled £717,415 (2022: £224,710) and the amount owed to the company at the year end, included within the charity's creditors, totalled £57,913 (2022: £28,406).

During the course of the year, the charity made payments on behalf of the subsidiary, Music North Limited, totalling £638,356 (2022: £192,794). Receipts from the subsidiary against these payments totalled £2,529,181 (2022: £88,559) and the amount owed at the year end, included within the charity's debtors, totalled £126 (2022: £1,890,951). The charity also received donations of £83,564 (2022: £nil) from the subsidiary in the year, no amounts remain outstanding in respect of these donations at the balance sheet date.

At the year end, the charity was owed £415,260 from its subsidiary Royal Northern Sinfonia Limited, included within the charity's debtors (2022: £43,432 creditor).

61