| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | ||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial activities |
(including | income and | ||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements | ||||
| The following pages do not form part ofthe financial statements |
||||
| Detailed statement offinancial |
activities | |||
| Notes to the detailed statement | offinancial | activities | 10 |
| Registered | Registered | charity | name | name | Muslim Welfare Association | Muslim Welfare Association | of Port Talbot |
|---|---|---|---|---|---|---|---|
| Charity registration | number | 1087430 | |||||
| Company | registration | number | |||||
| Principal | office and | registered | 1 Tydraw Street | ||||
| office | Port Talbot | ||||||
| SA131BT | |||||||
| The trustees | MR M Moboshir | ||||||
| MR SQ Shah | |||||||
| Mr A Noor | |||||||
| Independent | examiner | SAK2020 Ltd. | |||||
| Broadway | House | ||||||
| Broadway | |||||||
| Cardiff | |||||||
| CF24 1PU |
| Year ended | 31 Decem | ber 2021 | ber 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| Note | E | E | ||||||
| Income and | endowments | |||||||
| Donations and |
legacies | 5 | 54,279 | 54,279 | 52,808 | |||
| Total income | 54,279 | 54,279 | 52,808 | |||||
| Expenditure | ||||||||
| Expenditure | on | charitable | activities | 51,740 | 51,740 | 37,669 | ||
| Total expenditure | 51,740 | 51,740 | 37,669 | |||||
| Net income | and net movement | in funds | 2,539 | 2,539 | 15,139 | |||
| Reconciliation | offunds | |||||||
| Total funds | brought forward |
192,185 | 192,185 | 31,946 | ||||
| Total funds | carried forward | 194,724 | 194,724 | 47,085 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | F | |||
| Fixed assets | ||||
| Tangible hxed assets | 8 | 148,182 | ||
| Current assets | ||||
| Cash at bank and in | hand | 47,150 | 48,092 | |
| Creditors: amounts | falling due within one year | 9 | 608 | 1,007 |
| Net current assets | 46,542 | 47,085 | ||
| Total assets less current liabilities | 194,724 | 47,085 | ||
| Net assets | 194,724 | 47,085 | ||
| Funds ofthe charity | ||||
| Unrestricted funds |
194,724 | 47,085 | ||
| Total charity funds | 11 | 194,724 | 47,085 |
| Donations | and legacies | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds | 2021 f |
Funds f |
2020 | ||||
| Donations | |||||||
| Sales | 22,793 | 22,793 | 29,380 | 29,360 | |||
| Donations | 31,486 | 31,486 | 10,620 | 10,620 | |||
| Grants | |||||||
| Furlough | Grant | 2,808 | 2,808 | ||||
| Covid-19 | Grant | 10,000 | 10,000 | ||||
| 54,279 | 54,279 | 52,808 | 52,808 |
| Net incom | e | ||||
|---|---|---|---|---|---|
| Net income | is stated after charging/(crediting): | ||||
| 2021 f |
2020 | ||||
| Depreciation | oftangible | fixed assets | 209 | ||
| Operating | lease rentals |
| 8. | Tangible fixe | d asset | s | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Freehold | |||||||||
| property f |
Equipment F |
Total f |
|||||||
| Cost | |||||||||
| At 1 January | 2021 | 145,100 | 145,100 | ||||||
| Additions | 3,291 | 3,291 | |||||||
| At 31December 2021 | 145,100 | 3,291 | 148,391 | ||||||
| Depreciation | |||||||||
| At 1 January | 2021 | ||||||||
| Charge for the year | 209 | ||||||||
| At 31December 2021 | 209 | 209 | |||||||
| Carrying amount |
|||||||||
| At 31December 2021 | 145,100 | 3,082 | 148,182 | ||||||
| At 31 December 2020 | 145,100 | 145,100 | |||||||
| 9. | Creditors: amounts | falling due within one year | |||||||
| 2021 f |
2020 F |
||||||||
| Accruals and | deferred | income | 400 | 657 | |||||
| Social security and other | taxes | 208 | 150 | ||||||
| 608 | 1,007 | ||||||||
| 10. | Government | grants | |||||||
| The amounts | recognised | in the financial statements | for government | grants are as | follows: | ||||
| 2021 | 2020 | ||||||||
| f | F | ||||||||
| Recognised | in income | from donations | and legacies: | ||||||
| Government | grants income | 2,808 |
| At | At | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 | January | 20 | 31 | Decembe | ||||
| 21 | Income f |
Expenditure 6 |
r 2021 6 |
|||||
| General | funds | 192,185 | 54,279 | (51,740) | 194,724 | |||
| At | At | |||||||
| 1 | January | 20 | 31 | December | ||||
| 20 | Income | Expenditure | 2020 | |||||
| 6 | ||||||||
| General | funds | 31,946 | 52,808 | (37,669) | 47,085 |
| Year ended 31 Dece | mber 2021 | ||||
|---|---|---|---|---|---|
| 2021 6 |
2020f | ||||
| Income and endowments | |||||
| Donations and legacies |
|||||
| Sales | 22,793 | 29,380 | |||
| Donations | 31,486 | 10,620 | |||
| Furlough Grant |
2,808 | ||||
| Covid-19 Grant | 10,000 | ||||
| 54,279 | 52,808 | ||||
| Total Income | 54,279 | 52,808 | |||
| Expenditure | |||||
| Expenditure on charitable |
activities | ||||
| Wages and salaries | 10,723 | 11,484 | |||
| Employers NIC |
110 | ||||
| Other post-retirement | benefits | 500 | |||
| Operating leases |
360 | ||||
| Rent | 6,100 | 6,041 | |||
| Rates and water | 1,457 | 1,694 | |||
| Light and heat | 2,012 | 2,251 | |||
| Repairs and maintenance | 19,164 | 7,457 | |||
| Insurance | 1,240 | 1,203 | |||
| Other establishment | 544 | 616 | |||
| Motor vehicle expenses | 180 | ||||
| Vehide leasing/hire | 977 | 274 | |||
| Other motor/travel | costs | 965 | |||
| Legal and professional | fees | 7,740 | 3,353 | ||
| Telephone | 551 | 684 | |||
| Other office costs | 913 | 607 | |||
| Amortisation | 209 | ||||
| 51,740 | 37,669 | ||||
| Total expenditure | 51,740 | 37,669 | |||
| Net income | 2,539 | 15,139 |
| Year ended 31 Decem | ber 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Expenditure on charitable |
activities | ||
| Activity type 1 | |||
| Activities undertaken directly Wages &salaries Printing, postage &stationery Staff training &welfare Mosque radio Rent |
10,723 110 6,100 |
11,484 500 360 6,041 |
|
| Rates &water | 1,457 | 1,694 | |
| Light &heat Repairs &maintenance insurance Accountancy fee Equipment expenses Sundry Travel &subsistence Legal and professional fees Telephone Cleaning &refuse Depreciation on tangible assets |
2,012 19,164 1,240 544 977 7,740 551 913 209 |
2,251 7,457 1,203 616 180 274 965 3,353 684 607 |
|
| 51,740 | 37,669 | ||
| Expenditure on charitable |
activities | 51,740 | 37,669 |