| Pape | |
|---|---|
| Company Information |
|
| Report oftha Management Committee |
|
| Statement of Financial Actfvttles | |
| Statement ofFlnanclal Posltlon |
|
| Notes to the Flnanclal Statements | |
| Report ofths Independent Accountants |
18 |
| Income and Expenditure Account |
19 |
| The Management Committee 31 March 2021. |
The Management Committee 31 March 2021. |
presents | presents | Its report and the | Its report and the | unaudited | unaudited | financial statements | financial statements | for the year ended |
|---|---|---|---|---|---|---|---|---|---|---|
| Reference end Administrative | Information | |||||||||
| Charity Name: | Disability Advice Service Lambeth |
|||||||||
| Charity registration number: |
1087399 | |||||||||
| Company registration number: |
04214688 | |||||||||
| Registered Olflce |
||||||||||
| and operational address: |
336 Brlxton Road | |||||||||
| London | ||||||||||
| SW9 7AA | ||||||||||
| Management Committee |
||||||||||
| Ebenezer Aklnsanml | Chair | |||||||||
| Ray Ludford Trevor Crltchley Mlchelle Esezobor —resigned Isabelle Cjement |
20.8.21 | Vice-Chair Treasurer Seel story |
||||||||
| Marian Itzln-Borowy |
||||||||||
| Judy Fink | ||||||||||
| Steven Onasanya | ||||||||||
| 3ean Barker —resigned 19.1.21 | ||||||||||
| ComPany Secretary | ||||||||||
| Lauren 3ohnson-King —resigned |
15.7.21 | |||||||||
| Senior Management Team |
||||||||||
| Lauren 3ohnson-King- resigned Clalre Camplin Richard Pargeter Abs Tripp |
15.7.21 | Director Advocacy Team Leader Direct Payments Team Leader Community Development Team Leader |
||||||||
| Accountants | ||||||||||
| Hllary Adams Ltd, Chartered Herne Bay, Kent CT6 5NP |
Accountants, | 158 | High Street |
| STATEN L NT OF FINANCIAL ACTIVITIES (lndudlng Income and Expenditure Account) for the Year Ended 31March 2021 |
STATEN L NT OF FINANCIAL ACTIVITIES (lndudlng Income and Expenditure Account) for the Year Ended 31March 2021 |
STATEN L NT OF FINANCIAL ACTIVITIES (lndudlng Income and Expenditure Account) for the Year Ended 31March 2021 |
STATEN L NT OF FINANCIAL ACTIVITIES (lndudlng Income and Expenditure Account) for the Year Ended 31March 2021 |
STATEN L NT OF FINANCIAL ACTIVITIES (lndudlng Income and Expenditure Account) for the Year Ended 31March 2021 |
STATEN L NT OF FINANCIAL ACTIVITIES (lndudlng Income and Expenditure Account) for the Year Ended 31March 2021 |
||||
|---|---|---|---|---|---|---|---|---|---|
| Qlconullg mnoarcsm |
Nates | unrestricted Funds 1011 6 |
Restricted I unde 2021 E |
Tots I Fullde 2021 6 |
Total Funds 2020 E |
||||
| Volurlt8ry Inmme: |
|||||||||
| Oonononl a grants Lambeth funding mntracts Activities for gsnllstlng ftxvts: Investment Income |
14,305 314,055 |
215,071 | 230,077 324%55 |
94,568 354,837 |
|||||
| Incoming resources fram chsrNnble ncuvllflml |
31 | 31 | 159 | ||||||
| Other income | |||||||||
| Total Incomlna resourcm |
134,100 | 91,241 | |||||||
| Resources expanded | |||||||||
| Casts olgansradne lbndm ccets of gsneroting voiuntnlv |
inconl8 | ||||||||
| Chmttabls acttvltlm |
|||||||||
| Total remulcss 4vpondnd |
~02453 | 115055 | 61S,010 | 517,974 | |||||
| STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES |
|||||||||
| Nat huxmdllg Ieewleas before racopnfled genie (net Incmle fol' Iha Year) |
ottus' | ||||||||
| Tf8nsfnr dml lelnthNI nmelve |
002)55 | 22,631 | |||||||
| Trmmfal Iwnsvln |
|||||||||
| Other recopnfsad gains Goin on revaluation of Irlveltments |
(A220) | ||||||||
| Nm movmnam hl hnlds |
|||||||||
| Tolni funds brought fonvsrd Total fields cnlvled forlvnld |
12 | 715043 141733 |
1,111 ~tL032 |
00EISS 190305 |
22,631 167734 |
||||
| Movements In funds are dildoled |
In | Note | 12to | the flrendai statenems. |
| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds 6 |
funds I |
funds 6 |
funds I |
||
| FIXEDASSETS | ||||||
| Tangible assets | $,891 | 3,019 | ||||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank and |
In hand | 10 | 49,289 2~22 979 |
~46 000 | 49,289 2~68 979 |
15,048 ~218 179 |
| 272,268 | 46,000 | 318,268 | 233,227 | |||
| CREDITORS | ||||||
| Amounts fafllng due within one year |
11 | (53,739) | (53,739) | (45,881) | ||
| NET CURRENT ASSETS | 2~18529 | ~46 000 | 2~64 529 | ~187 346 | ||
| TOTAL ASSETS LESSCURRENT | ||||||
| lIABIIITIES | 2~20 $76 | ~49844 | 2~70420 | ~190 365 | ||
| NET ASSETS | 2~20 576 | ~49 844 | 2~70420 | ~190365 | ||
| FUNDS | 12 | |||||
| Unrestricted funds |
220,576 | 141,733 | ||||
| Restricted funds |
~49 844 | ~48 632 | ||||
| TOTAL FUNDS | 2~70 420 | ~190365 |
| i | N | r | r | w | 0 | I | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| o | N | cr | N | ||||||||
| r | |||||||||||
| 0 | NNO | ||||||||||
| N 5 0 0 |
O | N | 0 | ||||||||
| N I |
Cl | ||||||||||
| 0 0 |
0 co |
m r |
r | I~I | |||||||
| UISleda 1eoad | |||||||||||
| uoludoldllla | |||||||||||
| pchooddhd | |||||||||||
| OISUldaieoad | 00O | N | 0 co |
||||||||
| clgUhulUIIYI | |||||||||||
| 0 0 8N |
iLIsoCoper lau01000lacd |
m co w OC |
Neo o m N |
I 0 0 |
|||||||
| ~R | r | ' | co | o | 0 | ||||||
| J 0 g J dm |
Iooddhd aueuuicd COAII4 |
N | O | N I0 |
|||||||
| Z | aoyuad solopy eel le laced |
0 mo |
w | O I |
0 c' r |
O | 0 N |
||||
| Z & | |||||||||||
| IU 5F. e-' |
~Ocd aloud CIUA |
N N |
0 lrNr |
r r |
o | o | o | II4l N |
|||
| Ol | |||||||||||
| 0Z | dlllllllllA aloddhd |
||||||||||
| CIUSUIAad | |||||||||||
| Scar1d | |||||||||||
| AISAOOS'0 PIAOP Iueuldoisroa |
0 C |
0 0 |
0 0 0 |
||||||||
| AIIUhlllcllou | |||||||||||
| IIOP IO Od0 | 8 | oh | |||||||||
| UI | IO ~Iced | CI | CI | O | |||||||
| UIel | |||||||||||
| V N |
|||||||||||
| 0 | aIePj8 „5)~Eh |
)'j | 8 E |
0 |
| Unrestricted | Unrestricted | Restricted | 2021 | 2020 | |
|---|---|---|---|---|---|
| Total 6 |
TotalI | ||||
| London Borough of Lambeth Skills for Care Active Londoners Sport England Community Justice Foundation Trust for London City Bridge Trust Nadonal Lottery Walcot Foundation Reusing Trust NHS South East London CCG Inclusion London Lewlsham College Other |
324,85S 60,018 24,306 11,891 35,959 2KHZ |
5,000 22r674 11,299 30,542 28,650 46,347 50,871 12,290 |
324,8S5 5,000 22,674 IIi299 30,542 28,650 46,347 50,871 12,290 60,018 24,306 11,891 35,959 |
354,837 71,174 |
|
| STAFF COSTS | |||||
| Wages and salaries | 31.3.21 6 |
31.3.20 I |
|||
| Social security costs Pensions Other staff costs |
442,600 37,103 11,924 ~23091 |
372,796 30,725 11,479 ~5192 |
|||
| ~504 718 | 420 192 |
| Plant and | ||||||
|---|---|---|---|---|---|---|
| machinery | ||||||
| COST At 1April 2020 |
etc 6 |
|||||
| Addltlons At 31March 2021 |
42,785 ~5122 |
|||||
| DEl RECIATION | ~47907 | |||||
| At 1 Aprfl 2020 | ||||||
| Charge for year At 31March 2020 |
39,766 ~20 |
|||||
| NET BOOK VALUE | ~4016 | |||||
| At 31March 2021 | ||||||
| At 31March 2020 | ~5891 | |||||
| ~3019 | ||||||
| 10. | DEBTORSr AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| Tmde debtors Prepayments and accrued Other debtors |
Income | 31.3.21 35,967 13,322 |
31.3.20 I 629 12,883 |
|||
| 1536 | ||||||
| ~49 289 | ~15048 | |||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| Trade creditors Other creditors Accruals and deferred |
Income | 31.3.21 6 2,957 ~50 782 |
31.3.20 I 938 2,601 42 342 |
|||
| ~53739 | 45 881 |
| 12. Movement in Fund |
s | ||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movamant | Resolve | ||||||
| Unrestricted | At 1.4.20 6 |
In funds f. |
transfers 5 |
At 31.3.21 I |
|||
| General Fund |
141,733 | 75,623 | 3,220 | 220,576 | |||
| Restricted | |||||||
| Direct Payments Support |
Training | 1,198 | 1,198 | ||||
| Into Sport Project | 16,753 | 6,126 | 22,879 | ||||
| Spedallst Advice Service | 27,954 | (19,769) | 8,185 | ||||
| Community Development |
Covld Recovery | 16,877 | 16,877 | ||||
| Mayoral Election Fund |
3,220 | (3,220) | |||||
| Depreciation Reserve |
705 | 705 | |||||
| 48,632 | 4,432 | (3,220) | 49,844 | ||||
| Total Funds | 190365 | 80055 | 270 | 420 | |||
| Net movement In funds, |
Included | In above, | are as follows: | ||||
| Incoming | Rssoul'cas | Movamant | |||||
| I'elsoul'cas 5 |
expanded 6 |
in funda I |
|||||
| Unrestricted | |||||||
| General Fund |
477,676 | (402,053) | 75,623 | ||||
| Reshicted | |||||||
| Direct Payments Suppo*Training Into Sport Project Specialist Advice Service Community Development Covld Recovery |
5,000 33,973 59,437 122,887 |
(3,802) (27,847) (79,206) (106,010) |
1,198 6,126 (19,769) 16,877 |
||||
| Mayoral Election Fund |
|||||||
| 221,297 | (216,865) | 4,432 | |||||
| Total Funds | 698973 | 618918 | 80055 |
| for the Yea | r Ended 31March 2021 |
||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 6 |
F. 6 |
||
| TURNOVER | |||
| Lambeth funding |
contracts | 324,855 | 354,837 |
| Other Income | 134,109 | 91,241 | |
| Trust grants | |||
| 698,941 | 540,446 | ||
| STAFF COSTS AND EXPENSES | |||
| Wages and salaries | 442,600 | 372,796 | |
| Employers NI |
37,103 | 30,725 | |
| Employers pensions |
11,924 | 11,479 | |
| Tralnlng | I1,888 | 720 | |
| Staff travel | 182 | 1,050 | |
| Other stafl' costs | |||
| 504 718 | 420 192 | ||
| GROSS SURPLUS | 194,223 | 120,254 | |
| Admlnlstratlve | Expenses | ||
| Rent | 50,152 | 48,456 | |
| Recruitment | 506 | 743 | |
| Software fk maintenance |
5,170 | 3,206 | |
| Insurance | 1,824 | 1,201 | |
| Post and stationery | 3,442 | 4,107 | |
| Other actlvlty costs | 19,645 | 15,150 | |
| Bubscrlptlons | 1,039 | 1,276 | |
| Meeting costs (actlvlty) | 1,131 | 648 | |
| Volunteers | 1,139 | 1,571 | |
| Communlcatlons | 3,147 | 2,485 | |
| Payroll costs | 1,380 | 1,286 | |
| Accountancy fees |
1,386 | 1,386 | |
| Professional fees |
1,500 | ||
| Consultancy f'ees |
8,473 | 13,119 | |
| Bank charges | 187 | 239 | |
| Iust giving charges | 216 | 216 | |
| Bad debts written | olf | 90 | |
| ...CONTINUED |
| DISABIL1TYA | DVICE SERVICE LAHBEM | DVICE SERVICE LAHBEM | |
|---|---|---|---|
| DETAILED INCOME AND EXPENDITURE ACCOUNT for the Year Ended 31March 2021 |
|||
| Depreclatlon of plant and machinery Depreclatlon offixtures and ffttlngs Depreclatlon ofcomputer equipment Sundry expenses |
636 676 938 |
329 814 163 |
|
| Meeting costs | 3,078 | 185 | |
| ProIect partner costs |
87 | ||
| AGM costs | 8,535 | ||
| OPERATING SURPLUS | |||
| Other Interest receivable Bank Interest receivable |
and slmgar | Income 80,023 |
|
| 32 | |||
| SURPLUS FOR ME FINANCIAL YEAR | 80,058 |