Following work sheets have been locked with password 'password'
Annual Summary Monthly Split Bank Rec
This is to stop accidental modification as sheets should only need changing if new expe These sheets are designed to auto-populate using information added to Bank income a
Therefore each month the user should only need to add bank transactions into correct Once completed the closing balances in the 'Bank rec' worksheet should agree to the b
Sensitivity: Internal
ense or income classifications need to be added (or formulas broken by inappropriate e and outgoings sheets.
area for that month and check that all transactions are being captured in the totals (us bank statement closing balance.
Sensitivity: Internal
editing of link destinations in other sheets).
sing in built checksums present in each work sheet)
Sensitivity: Internal
Emmer Green Pre-school 2020/21 Accounts
| Prepared by Anthony Evans Fees / lunch Club/Admissions Funding Fees/Funding Committee Fundraising Milk Grant Savings a/c interest Sponsorship Voluntary Donations/Commissions Other Computer / Garden Equipment Funded Pre-School trip Wages Pension Contribution Inland Revenue Compupaye Pay Roll Costs Rent Phone / broadband / text services Milk/snacks Stationery / Equipement Training / First Aid Subscriptions/Insurance Fundraising Petty Cash Pre-school trips/Party Other DBS Checks Computer / Garden Equipment Funded Chiltern Training FIRST AID Proft /Loss |
2016/17 27,692.37 80,195.83 |
2016/17 27,692.37 80,195.83 |
2017/18 29,032.60 93,637.75 122,670.35 3,279.01 970.06 - - 2,221.43 41.00 - - 1,057.20 130,239.05 81,206.66 612.21 8,502.22 1,114.36 10,453.34 1,198.37 1,028.61 2,955.59 240.50 1,200.60 228.79 0.00 1,161.41 371.01 186.07 110,459.74 19,779.31 |
2018/19 37,244.37 57,432.00 |
|
|---|---|---|---|---|---|
| 107,888.20 3,980.60 754.40 - - 2,055.45 271.25 - - 1,226.50 |
94,676.37 2,395.70 720.16 17.63 - 2,047.27 131.37 - - 351.50 |
||||
| 116,176.40 | 100,340.00 | ||||
| 91,225.84 98.07 1,663.05 1,369.97 |
81,206.66 612.21 8,502.22 1,114.36 |
78,560.82 1,146.83 7,212.88 1,025.88 |
|||
| 11,152.92 903.34 995.48 3,791.65 222.09 1,013.96 188.81 0.00 1,950.38 465.54 366.03 115,407.13 769.27 |
11,140.75 970.81 851.41 3,119.36 1,004.70 954.00 0.00 0.00 1,231.19 557.10 269.74 |
||||
| 108,045.47 | |||||
| -7,705.47 |
Profit / Loss
Green Pre-school for the Year Ended 31st August 2018 and confirm that they reflect the entries made in the books and records presented to me. These Statements have not been audited.
Signed
Date
Sensitivity: Internal
Sept Oct Nov Dec Jan Feb Wages £7,187.51 £7,069.31 £6,950.09 £7,072.13 £6,930.19 £7,113.51 Sept '19 Oct '19 Nov '19 Dec '19 Jan '20 Feb '20
Wages
Sensitivity: Internal
Mar Apr May Jun Jul Aug £7,098.47 £6,995.57 £7,005.94 £6,949.87 £7,037.26 £7,037.26 Mar '20 Apr '20 May '20 Jun '20 Jul '20 Aug '20
Sensitivity: Internal
£84,447.11
-
80% of the cost base goes on salaries
-
c. 10% increase in salary cost in 2020
Sensitivity: Internal
Date
Description
Aug Total September 09/12/2018 Virgin Media 09/12/2018 Milk 09/12/2018 HMRC 09/13/2018 Leg&Gen 09/14/2018 Dri Avg Technologies Ireland 09/14/2018 Tesco 09/18/2018 Amazon Luxembourg 09/18/2018 Miss H V Longstaf 09/18/2018 System support UK 09/19/2018 Pay Check Ltd Fees 09/20/2018 Amazon Luxembourg 09/20/2018 Capita Recruitment 09/25/2018 W Robins 09/25/2018 Virgin Media 09/26/2018 Salaries
| September Total | |
|---|---|
| October | |
| 10/01/2018 | RBC Main Account(Training Courses) |
| 10/01/2018 | HMRC Cumbernauld |
| 10/03/2018 | RBC Main Account |
| 10/04/2018 | Capita Recuitment |
| 10/11/2019 | X Mas meal |
| 10/16/2018 | Leg&Gen |
| 10/17/2018 | Tesco |
| 10/17/2018 | Ofce Gold Ltd |
| 10/22/2018 | Pay Check Ltd |
| 10/26/2018 | Salaries |
| 10/30/2018 | Post Ofce |
| 10/30/2018 | Card Factory |
| 10/31/2018 | Hobbycaft |
| 10/31/2018 | Tesco |
| 10/31/2018 | Muller Milk |
| 10/31/2018 | Pre-Med healthcare |
| 10/31/2018 | Teacher2Parents |
| 10/31/2018 | HMRC |
Sensitivity: Internal
| October Total | |
|---|---|
| November | |
| 11/06/2018 | EB Designated Saf |
| 11/07/2018 | Capita Recruitment |
| 11/07/2018 | Rbc Main Account(Ref.0009931701) |
| 11/13/2018 | Leg&Gen |
| 11/13/2018 | Budgens |
| 11/14/2018 | Reading Buses |
| 11/19/2018 | Check Ltd |
| 11/20/2018 | Capita Recruitment |
| 11/21/2018 | Amazon |
| 11/26/2018 | Salaries |
| 11/26/2018 | T J Morris Ltd |
| 11/26/2018 | Tesco |
| 11/27/2018 | Muller Milk |
| 11/27/2018 | HMRC Cumbernauld |
| 11/29/2018 | Tesco |
| 11/28/2018 | T J Morris Ltd |
November Total December 12/04/2018 Tesco 12/05/2018 Tesco 12/11/2018 Tesco 12/11/2018 System Support UK 12/11/2018 Rbc Main Account(Ref 0009961784) 12/12/2018 Mr D Hillier(Xmas Entertainer) 12/13/2018 Caversham Rose(christmas lunch) 12/14/2018 Leg&Gen 12/19/2018 Pay check ltd fees 12/21/2018 Salaries
December Total
January 01/09/2019 Virgin Media 01/09/2019 Virgin Media 01/09/2019 HMRC Cumbernauld 01/15/2019 Leg&Gen 01/16/2019 Tesco 01/16/2019 Rbc Main Account 01/21/2019 Pay Check ltd fees 01/21/2019 Virgin Media 01/24/2019 Tesco 01/25/2019 Salaries
Sensitivity: Internal
January Total February 02/05/2019 Tesco 02/05/2019 W Robins 02/05/2019 Office Gold ltd. 02/05/2019 Muller Milk 02/05/2019 HMRC Cumbernauld 02/11/2019 Virgin Media 02/11/2019 Rbc Main Account 02/14/2019 Leg&Gen 02/14/2019 Payment to M. Hornsey 02/20/2019 Pay Check ltd.fees 02/25/2019 Cheque issued(nursery world subscription) 02/26/2019 Salaries 02/26/2019 Virgin Media 02/26/2019 Muller Milk 02/28/2019 Post Office
February Total March 03/04/2019 Gbs Ofsted 03/04/2019 HMRC Cumbernauld 03/06/2019 office Gold ltd 03/11/2019 Virgin Media 03/11/2019 Rbc Main Account 03/13/2019 Miss H V Longstaf(Planning Stationery) 03/14/2019 Lrg&Gen 03/14/2019 Capita 03/19/2019 System Support UK 03/20/2019 Pay check ltd fees 03/20/2019 Post office 03/22/2019 Virgin Media 03/26/2019 Salaries 03/27/2019 HMRC Cumbernauld
March Total
April 04/03/2019 Muller Milk 04/11/2019 Leg&Gen 04/18/2019 Pay Check Ltd 04/18/2019 Annual Insurance 04/24/2019 Amazon
Sensitivity: Internal
04/26/2019 Salaries 04/26/2019 Amazon 04/26/2019 Virgin Media 04/26/2019 Office Gold Ltd. 04/26/2019 Office Gold Ltd. 04/26/2019 Virgin Media- Broadband 04/26/2019 Office Gold Ltd. 04/26/2019 Rbc Main Account 04/30/2019 Amazon 04/30/2019 Tesco Stores-Equipment 04/30/2019 Muller Milk 04/30/2019 HMRC Cumbernauld
April Total
May
05/01/2019 Amazon 05/02/2019 Cheque Issued 05/02/2019 Capita Recruitment on 1st May 05/08/2019 Www.Ico.Gov.UK( GDPR Subscription) 05/08/2019 Virgin Media- Broadband 05/08/2019 RBC Main Account 05/13/2019 Miss S Smith-Bear 05/16/2019 Leg&Gen 05/16/2019 The Oracle car park 05/17/2019 Tesco 05/17/2019 Virgin Media- Phone 05/20/2019 Legoland 05/22/2019 Pay Check Ltd. 05/22/2019 Amazon 05/24/2019 Salaries
May Total June 06/04/2019 Tesco Stores 06/05/2019 Virgin Media-Broadband 06/05/2019 Muller Milk 06/05/2019 HMRC Cumbernauld 06/05/2019 Rbc Main account 06/06/2019 Vesta Vodafone 06/07/2019 Office gold ltd 06/07/2019 Office gold ltd 06/10/2019 Tesco Stores 06/13/2019 Leg&Gen 06/17/2019 Virgin Media-Phone 06/17/2019 System support uk-Printer 06/18/2019 H V Longstaf
Sensitivity: Internal
06/19/2019 Hobbycraft 06/19/2019 Tesco Stores 06/19/2019 Muller Milk 06/21/2019 Pay check ltd fee 06/21/2019 Amazon 06/21/2019 T J Morris ltd 06/24/2019 Muller Milk 06/26/2019 Salaries 06/26/2019 Budgen-stamps 06/26/2019 H V Longstaf-Medals 06/26/2019 HMRC Cumbernauld 06/28/2019 B&Q 06/28/2019 Tesco Stores
June Total
July
07/01/2019 Amazon 07/01/2019 Muller Milk 07/02/2019 All my own work-leavers teddies equipment 07/03/2019 Tesco Stores 07/09/2019 Virgin Media 07/11/2019 iceland 07/12/2019 Co-op Group 07/16/2019 Leg & Gen 07/16/2019 Muller Milk 07/16/2019 Office Gold ltd 07/22/2019 Pay Check ltd 07/25/2019 Virgin Media 07/25/2019 Pre med healthcare 07/26/2019 Salaries
July Total
August
08/02/2019 Muller UK +Irelan 08/02/2019 Muller UK +Irelan 08/02/2019 Muller UK +Irelan 08/02/2019 HMRC Cumbernauld 08/02/2019 Rbc Main account 08/12/2019 Leg&Gen 08/14/2019 Rbc Main account 08/20/2019 Virgin Media 08/21/2019 Pay Check ltd. Fees 08/23/2019 Salaries
Sensitivity: Internal
August Total
2018-19 Annual Totals
Grand Total
September
09/06/2019 Legal & General Pension 09/09/2019 Virgin Media Broadband 09/09/2019 Printer / Copier Rental - System Support UK 09/13/2019 HMRC 09/16/2019 Hobbycraft 09/17/2019 Labels Stationary 09/20/2019 Lock 09/23/2019 Pay Check Ltd 09/23/2019 Phone Bill Virgin Media 09/25/2019 Pre-Med Care 09/26/2019 Salaries
Sept Total
October
10/01/2019 Muller UK - Milk 10/01/2019 HMRC 10/07/2019 Envelopes Stationary 10/07/2019 Muller UK - Milk 10/07/2019 Virgin Media Broadband 10/07/2019 Rent 10/11/2019 Groceries 10/16/2019 Legal & General Pension 10/16/2019 Phone Bill Virgin Media 10/16/2019 Muller UK - Milk 10/21/2019 Pay Check Ltd 10/22/2019 Muller UK - Milk 10/23/2019 Captia Recruitment - DBS (Alison) 10/23/2019 Captia Recruitment - DBS (Clare) 10/23/2019 Captia Recruitment - DBS (Claire D) 10/23/2019 Captia Recruitment - DBS (Stacie) 10/25/2019 Salaries
Oct Total
November
11/04/2019 Muller UK - Milk 11/04/2019 Texting Service
Sensitivity: Internal
11/04/2019 HMRC 11/05/2019 Bill Payment - Dep Refund (Mrs Van San) 11/05/2019 Bill Payment - Dep Refund (Mrs A Bogatova) 11/05/2019 Bill Payment - Dep Refund (Miss P Monk) 11/05/2019 Bill Payment - Dep Refund (Mrs A E Holmes) 11/06/2019 Muller UK - Milk 11/11/2019 Hexagon Trip 11/11/2019 Muller UK - Milk 11/11/2019 Rent 11/12/2019 Bus 11/14/2019 First Aid 11/15/2019 Pension 11/18/2019 Bill Payment - Miss H V Longstaf 11/18/2019 Phone 11/18/2019 Bill Payment - Mr Steven Ruffles 11/20/2019 Pay Check Ltd 11/22/2019 Payment to Tesco 11/25/2019 Payment to Caversham Park 11/26/2019 Salaries 11/27/2019 Muller UK - Milk 11/27/2019 HMRC
Nov Total
December
12/02/2019 Xmas presents for children 12/02/2019 Stationary 12/09/2019 Xmas food 12/10/2019 Turkey & plates 12/10/2019 Xmas party food 12/10/2019 Milk 12/10/2019 Milk 12/10/2019 Milk 12/10/2019 Copier & printing 12/10/2019 Rent 12/11/2019 Equipment & xmas food 12/16/2019 Fares to panto 12/17/2019 Milk 12/17/2019 Entertainer 12/19/2019 Pension 12/20/2019 Salaries 12/20/2019 Payroll fees
Dec Total
January
Sensitivity: Internal
01/06/2020 Milk 01/06/2020 Phone Bill 01/06/2020 Milk 01/06/2020 Virgin Media Broadband 01/06/2020 Ref 577PG00119512 Inland Revenue 01/10/2020 Card payment to Tesco 01/15/2020 Pensions 01/15/2020 Rent 01/16/2020 Activityvillage Membership Subscription 01/20/2020 Card payment to Tesco 01/20/2020 Phone Bill 01/20/2020 Milk 01/21/2020 Amazon CANCELLED - refunded (see Income) 01/22/2020 Payroll fees 01/24/2020 Salaries 01/24/2020 Bill payment - Dee A Lamden 01/24/2020 Bill payment - Complete Office So 01/24/2020 Milk 01/24/2020 Virgin Media Broadband 01/29/2020 Ref 577PG00119512 Inland Revenue
Jan Total
February
02/03/2020 Card payment to Tesco (re. cooking) 02/05/2020 The Oracle Car Park - Training Course 02/10/2020 Card payment to Amazon 02/10/2020 Milk 02/10/2020 Bill payment to Rbc Main Account 02/11/2020 Card payment to Tesco 02/12/2020 Milk 02/17/2020 Pensions 02/18/2020 Payroll fees 02/24/2020 Card payment to Tesco 02/26/2020 Salaries 02/26/2020 Milk 02/26/2020 Milk 02/26/2020 Bill payment to Gbs re. Ofsted 02/26/2020 Simon Johnson - New joiner REFUND 02/26/2020 Qaisar Mehmood - New joiner REFUND 02/26/2020 Ref 577PG00119512 Inland Revenue
Feb Total
March
03/04/2020 Bill payment to Systems Support UK
Sensitivity: Internal
03/04/2020 Bill payment to Rbc Main Acc Ref: 0002366014 03/05/2020 Card payment to PO Counters 03/05/2020 Card payment to Budgens Emmer Green 03/05/2020 Online payment to Complete Office So 03/05/2020 Bill payment to Muller UK 03/13/2020 Card payment to Tesco 03/18/2020 Bill payment to Muller UK 03/18/2020 Bill payment to Virgin Media 03/20/2020 DD to Pay Check Ltd Fees 03/20/2020 Cheque Ref: 300341 Nursery World 03/23/2020 DD to Legal & General 03/23/2020 Bill payment to Muller UK 03/26/2020 DD Salaries 03/30/2020 Ref 577PG00119512 Inland Revenue
Mar Total
April
04/20/2020 DD to Pay Check Ltd Fees 04/21/2020 DD to Legal & General 04/22/2020 Bill payment to Muller UK 04/22/2020 Bill payment to Virgin Media 04/22/2020 Bill payment to Rbc Main Acc Ref: 0002391908 04/24/2020 DD Salaries 04/27/2020 Virgin Media Broadband 04/28/2020 Preschool Leaning Insurance 04/29/2020 Card payment to PO Counters
Apr Total
May
05/06/2020 Card payment to Gifgaf (Mobile topup) 05/06/2020 Ref 577PG00119512 Inland Revenue 05/12/2020 Bill Payment HV Longstaf (Preschool PPE) 05/15/2020 DD to Legal & General 05/18/2020 Virgin Media ref: 742690202001 05/20/2020 DD to Pay Check Ltd Fees 05/26/2020 DD Salaries
May Total
June
06/02/2020 Virgin Media Broadband 06/03/2020 Ref 577PG00119512 Inland Revenue 06/10/2020 Card Payment to www.Ico.Org.UK
Sensitivity: Internal
06/15/2020 Card payment to Gifgaf (Mobile topup) 06/16/2020 On-line Bill Payment to Mplc Ltd (licence fee) 06/17/2020 Card Payment to Tesco Store 3095 06/19/2020 DD to Legal & General 06/19/2020 DD to Pay Check Ltd Fees 06/24/2020 Virgin Media ref: 742690202001 06/26/2020 DD Salaries 06/29/2020 Online payment to Complete Office So 06/29/2020 Virgin Media Broadband 06/29/2020 Ref 577PG00119512 Inland Revenue
June Total
July
07/08/2020 Online payment to Complete Office So 07/20/2020 DD to Pay Check Ltd Fees 07/21/2020 DD to Legal & General 07/24/2020 DD Salaries
07/29/2020 Virgin Media Broadband
07/29/2020 Ref 577PG00119512 Inland Revenue
July Total
August
-
08/18/2020 DD to Legal & General
-
08/20/2020 DD to Pay Check Ltd Fees
08/26/2020 DD Salaries
August Total
Annual Totals
Grand Total
School year 2020-2021
SEPTEMBER
-
09/01/2020 Card payment to Technologi Ireland Update of SW 09/07/2020 Virgin Media ref: 742690202001
-
09/07/2020 Virgin Media Broadband
-
09/07/2020 Ref 577PG00119512 Inland Revenue
Sensitivity: Internal
09/09/2020 Lily Mulholland - REFUND of fees paid (moved) 09/11/2020 Card Payment to Tesco Store 3095 09/14/2020 Printer / Copier Rental - System Support UK 09/16/2020 Virgin Media ref: 742690202001 09/17/2020 DD to Legal & General 09/18/2020 DD to Pay Check Ltd Fees 09/21/2020 Card Payment to Tesco Store 3095 09/21/2020 Card Payment to Hobbycraft 09/25/2020 DD Salaries 09/29/2020 Virgin Media Broadband 09/29/2020 Ref 577PG00119512 Inland Revenue
September Total
OCTOBER
10/01/2020 Card payment to Hobbycraft on 30 Se 10/05/2020 Bill payment to Rbc Main Acc Ref: 0002499114 10/16/2020 Virgin Media ref: 7426902020011020 10/16/2020 Bill payment to Rbc Main Acc Ref: 002461142 10/20/2020 DD to Legal & General 10/20/2020 DD to Pay Check Ltd Fees 10/26/2020 DD Salaries
October Total
NOVEMBER
11/02/2020 Virgin Media Broadband 11/04/2020 Card Payment to Hobbycraft 11/04/2020 Card Payment to The Range 11/04/2020 Preschool Deposit Refund - SJ Rixon 11/04/2020 Preschool Deposit Refund - Safeyeldin Ali 11/04/2020 Teachers2/Parents L Ref: 10040432/11 Text Message Fee 11/06/2020 Preschool Deposit Refund - Kim Challis 11/06/2020 Bill payment to Rbc Main Acc Ref: 0002520041 11/09/2020 Preschool Deposit Refund - Waqar Ahmad Butt 11/18/2020 Card Payment to Post Office Counters - STAMPS 11/18/2020 Virgin Media ref: 7426902020011120 11/20/2020 DD to Pay Check Ltd Fees 11/23/2020 DD to Legal & General 11/24/2020 Preschool Deposit Refund - Miss Susan Meek 11/25/2020 Virgin Media Broadband 11/26/2020 DD Salaries 11/26/2020 Card Payment to Capita Recruitmemt
November Total
Sensitivity: Internal
DECEMBER
12/02/2020 Ref 577PG00119512 Inland Revenue 12/03/2020 Card Payment to Amazon 12/03/2020 Card Payment to Amazon 12/18/2020 DD to Legal & General 12/18/2020 DD to Pay Check Ltd Fees 12/21/2020 DD Salaries
December Total
JANUARY
01/05/2021 Ref 577PG00119512 Inland Revenue 01/05/2021 Virgin Media ref: 74269020011220 01/05/2021 Virgin Media Broadband 01/06/2021 Dr PR Ashcroft - Refund payment in error 01/06/2021 Bill payment to Rbc Main Acc Ref: 00025336802 01/14/2021 Card payment to www.compels.co.uk 13th Jan 01/15/2021 DD to Legal & General 01/18/2021 Virgin Media ref: 74269020010102 01/20/2021 Bill payment to Rbc Main Acc Ref: 0002564117 01/22/2021 DD to Pay Check Ltd Fees 01/26/2021 DD Salaries
January Total
FEBRUARY
02/01/2021 Virgin Media Broadband 02/02/2021 Card Payment to Amazon 02/05/2021 Card Payment to Tesco 02/16/2021 DD to Legal & General 02/19/2021 DD to Pay Check Ltd Fees 02/22/2021 Virgin Media ref: 74269020010221 02/24/2021 Virgin Media Broadband 02/26/2021 DD Salaries
February Total
MARCH
03/01/2021 Gbs Ofsted Registration Ref: EZ116826 03/01/2021 Ref 577PG00119512 Inland Revenue 03/01/2021 Ref 577PG00119512 Inland Revenue 03/01/2021 Systems Support Uk Ref: 894179 03/05/2021 Preschool Deposit Refund - Hamit Faik Yilmaz 03/08/2021 Bill payment to Rbc Main Acc Ref: 0002593188 03/17/2021 Virgin Media ref: 74269020010321 03/17/2021 Bill payment to Rbc Main Acc Ref: 0002583367
Sensitivity: Internal
03/19/2021 DD to Legal & General 03/19/2021 DD to Pay Check Ltd Fees 03/23/2021 Nursery World Subscription 03/26/2021 DD Salaries 03/29/2021 Virgin Media Broadband 03/29/2021 Ref 577PG00119512 Inland Revenue
March Total
APRIL
04/19/2021 DD to Legal & General 04/20/2021 DD to Pay Check Ltd Fees 04/20/2021 Virgin Media ref: 74269020010421 04/20/2021 Bill payment to Rbc Main Acc Ref: 0002583367 04/26/2021 DD Salaries 04/26/2021 Virgin Media Broadband 04/26/2021 Ref 577PG00119512 Inland Revenue 04/26/2021 Annual Insurance Ref: 5322
April Total
MAY
05/10/2021 Dee A Lamden - Ref: Preschool Sign 05/10/2021 Information Comms Ref:ZA430897 05/12/2021 MPlc Ltd Ref: 567908 05/12/2021 DD to Legal & General 05/17/2021 Virgin Media ref: 74269020010521 05/20/2021 DD to Pay Check Ltd Fees 05/25/2021 Bill payment to Rbc Main Acc Ref: 2000009740 05/26/2021 DD Salaries 05/26/2021 Virgin Media Broadband 05/26/2021 Ref 577PG00119512 Inland Revenue
May Total
JUNE
06/14/2021 Bill payment to Complete Office Ref: 02722530 06/16/2021 DD to Legal & General 06/16/2021 Virgin Media ref: 74269020010521 06/17/2021 Card payment to WP-The British Ass 06/21/2021 DD to Pay Check Ltd Fees ref: 2022562 06/21/2021 REFUND of Deposit - Kshitij Jain Ref: A Jain 06/25/2021 DD Salaries 06/28/2021 Virgin Media Broadband 06/29/2021 REFUND of Deposit - P Swayze Ref: C Swayze 06/29/2021 Ref 577PG00119512 Inland Revenue
Sensitivity: Internal
June Total
JULY
07/06/2021 Card payment to Amazon - Teddies 07/13/2021 DD to Legal & General 07/20/2021 DD to Pay Check Ltd Fees 07/26/2021 DD Salaries 07/30/2021 Virgin Media ref: 74269020010521 07/30/2021 Virgin Media Broadband 07/30/2021 Ref 577PG00119512 Inland Revenue
July Total
AUGUST
08/12/2021 Online payment - Jennifer Eileen MC re: DBS check 08/20/2021 DD to Legal & General 08/20/2021 DD to Pay Check Ltd Fees 08/26/2021 DD Salaries 08/31/2021 Anti-virus SW Phone Broadband Rent Tax August Total
Annual Totals
Grand Total
Sensitivity: Internal
| Cheque no | Total Amount 0.00 8,182.00 |
Pension Wages |
|---|---|---|
| 0.00 0.00 |
||
| 87.21 6,601.23 |
||
| 87.21 6,601.23 |
||
| 86.02 6,633.09 |
Sensitivity: Internal
----- Start of picture text -----
9,619.30 86.02 6,633.09
76.10
6,480.56
8,599.23 76.10 6,480.56
76.22
6,460.32
8,958.55 76.22 6,460.32
78.64
----- End of picture text -----
----- Start of picture text -----
6,436.45
----- End of picture text -----
Sensitivity: Internal
| 8,052.21 8,826.71 9,605.00 |
78.64 6,436.45 |
|---|---|
| 78.58 6,373.66 |
|
| 78.58 6,373.66 |
|
| 76.15 6,490.25 |
|
| 76.15 6,490.25 |
|
| 83.03 |
Sensitivity: Internal
6,548.54
----- Start of picture text -----
9,820.69 83.03 6,548.54
117.18
6625.1
8,466.74 117.18 6,625.10
----- End of picture text -----
----- Start of picture text -----
128.44
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
6,626.98
----- End of picture text -----
----- Start of picture text -----
10,249.41 128.44 6,626.98
128.77
6,612.68
8,083.94 128.77 6,612.68
130.49
6,671.96
----- End of picture text -----
Sensitivity: Internal
| 9,581.69 | 130.49 | 6,671.96 | |
|---|---|---|---|
| 108,045.47 | 1,146.83 78,560.82 - links to cell C10 on 'Bank Rec' |
| 130.22 72.00 589.21 548.34 8.45 4.49 4.00 92.76 9.83 84.19 7,187.51 8,731.00 12.48 675.23 1.94 24.96 36.00 797.17 14.50 175.00 11.89 24.96 92.76 24.96 48.29 48.29 48.29 48.29 7,069.31 9,154.32 24.96 414.00 |
130.22 7187.51 |
|---|---|
| 130.22 7,187.51 |
|
| 175.00 7,069.31 |
|
| 175.00 7,069.31 |
|
Sensitivity: Internal
| 649.76 100.00 100.00 100.00 100.00 24.96 714.00 24.96 1,116.05 27.00 8.48 180.31 4.79 11.94 60.00 92.76 20.70 432.00 6,950.09 21.84 675.96 11,854.56 30.00 16.14 14.00 48.07 23.10 18.72 18.72 24.96 342.00 1,276.58 18.20 9.00 18.72 130.00 172.76 7,072.13 92.76 9,325.86 |
180.31 6,950.09 |
|---|---|
| 180.31 6,950.09 |
|
| 172.76 7,072.13 |
|
| 172.76 7,072.13 |
Sensitivity: Internal
| 6.24 12.37 18.72 100.80 662.92 6.00 170.31 797.18 19.95 20.45 9.91 18.72 17.45 92.76 6,930.19 6.49 18.59 18.72 43.20 641.53 9,612.50 14.05 5.20 28.10 18.72 1,276.30 16.65 18.72 165.71 92.76 3.74 7,113.51 9.36 18.72 50.00 100.00 100.00 660.68 9,692.22 |
170.31 6,930.19 |
|---|---|
| 170.31 6,930.19 |
|
| 165.71 7,113.51 |
|
| 165.71 7,113.51 |
342.00
Sensitivity: Internal
| 876.91 7.32 12.65 16.14 18.72 7.30 18.72 23.77 92.76 119.00 169.95 17.16 7,098.47 688.07 9,508.94 92.76 172.55 7.80 11.69 956.61 6,995.57 144.00 873.22 9.10 9,263.30 10.00 614.66 19.94 157.04 9.36 92.76 7,005.94 0.00 7,909.70 48.00 614.66 40.00 |
169.95 7,098.47 |
|---|---|
| 169.95 7,098.47 |
|
| 172.55 6,995.57 |
|
| 172.55 6,995.57 |
|
| 157.04 7,005.94 |
|
| 157.04 7,005.94 |
|
Sensitivity: Internal
| 6.00 127.91 38.75 159.85 92.76 9.36 6,949.87 2.38 48.00 297.57 8,435.11 18.59 92.76 159.85 7,070.13 48.00 102.45 7,491.78 159.85 92.76 7,192.22 7,444.83 |
159.85 6,949.87 |
|---|---|
| 159.85 6,949.87 |
|
| 159.85 7,070.13 |
|
| 159.85 7,070.13 |
|
| 159.85 7,192.22 |
|
| 159.85 7,192.22 |
1,973.40 84,634.94
108,424.12 - links to cell C10 on 'Bank Rec'
74.99 21.61 48.00 193.61
Sensitivity: Internal
| 150.00 29.35 342.00 10.32 159.85 92.76 6.85 28.65 6,104.50 37.68 97.49 7,397.66 9.00 343.98 14.06 297.92 150.56 86.02 5,869.91 6,771.45 48.00 9.00 14.36 100.00 100.00 414.00 100.00 317.52 100.00 7.80 21.70 88.39 150.56 100.00 48.00 6,019.56 48.29 7,687.18 |
159.85 6,104.50 |
|---|---|
| 159.85 6,104.50 |
|
| 150.56 5,869.91 |
|
| 150.56 5,869.91 |
|
| 150.56 6,019.56 48.29 |
|
| 150.56 6,067.85 |
Sensitivity: Internal
| 100.84 9.99 19.99 151.36 88.39 6,160.20 6,530.77 4.83 13.31 96.00 54.00 449.82 29.22 150.53 11.18 264.60 88.39 6,101.50 7,263.38 48.00 5.80 13.74 150.56 88.39 15.74 48.00 6,101.10 6,471.33 50.00 100.49 100.89 342.00 100.00 291.06 11.18 386.12 |
151.36 6,160.20 |
|---|---|
| 151.36 6,160.20 |
|
| 150.53 6,101.50 |
|
| 150.53 6,101.50 |
|
| 150.56 6,101.10 |
|
| 150.56 6,101.10 |
|
Sensitivity: Internal
| 300342 | 150.56 88.39 119.00 5,839.84 48.00 100.89 7,728.42 150.56 88.39 11.23 445.03 5,708.55 48.00 503.77 873.22 7,828.75 24.08 40.00 131.74 150.56 13.06 81.38 158.97 5,623.55 48.00 588.77 6,860.11 19.86 150.56 10.61 8.50 81.38 100.00 5,665.95 48.00 100.00 546.37 |
150.56 5,839.84 |
|---|---|---|
| 150.56 5,839.84 |
||
| 150.56 5,708.55 |
||
| 150.56 5,708.55 |
||
| 150.56 5,623.55 |
||
| 150.56 5,623.55 |
||
| 150.56 5665.95 |
Sensitivity: Internal
| REFUND DUE | 6,731.23 16.88 150.56 81.38 5,602.95 11.45 48.00 546.37 6,457.59 8.10 150.56 81.38 5,665.75 74.99 9.64 48.00 323.80 546.37 6,908.59 84,636.46 |
150.56 5,665.95 |
|---|---|---|
| 150.56 5602.95 |
||
| 150.56 5,602.95 |
||
| 150.56 5665.75 |
||
| 150.56 5,665.75 |
||
| 1,816.78 70,511.65 |
84,636.46 - links to cell C10 on 'Bank Rec'
Sensitivity: Internal
| Printing/ | Milk/ | ||||||
|---|---|---|---|---|---|---|---|
| HMR&C | Rent | Stationary | Equipment | Snacks | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 65.60 | |||||||
| 718.73 | |||||||
| 39.99 | |||||||
| 13.40 | |||||||
| 10.35 | |||||||
| 383.50 | |||||||
| 9.85 | |||||||
| 718.73 | 0.00 | 383.50 | 73.59 | 65.60 | |||
| 722.75 | |||||||
| 808.25 | |||||||
| 4.80 | |||||||
| 13.92 | |||||||
| 59.70 | |||||||
| 59.75 | |||||||
| 45.92 | |||||||
| 419.15 |
Sensitivity: Internal
| 1,141.90 | 808.25 | 18.72 | 119.45 | 45.92 |
|---|---|---|---|---|
| 1,050.73 | ||||
| 8.22 | ||||
| 17.50 | ||||
| 97.32 | ||||
| 596.47 | ||||
| 14.07 | ||||
| 596.47 | 1,050.73 | 0.00 | 39.79 | 97.32 |
| 383.50 | ||||
| 1,374.03 | ||||
| 0.00 | 1,374.03 | 383.50 | 0.00 | 0.00 |
| 669.03 | ||||
| 565.79 |
Sensitivity: Internal
| 669.03 | 565.79 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 28.68 | ||||
| 132.60 | ||||
| 664.52 | ||||
| 1,131.55 | ||||
| 119.00 | ||||
| 79.56 | ||||
| 1.77 | ||||
| 664.52 | 1,131.55 | 149.45 | 0.00 | 212.16 |
| 632.45 | ||||
| 63.22 | ||||
| 1,050.73 | ||||
| 16.49 | ||||
| 383.50 | ||||
| 2.11 | ||||
| 709.82 | ||||
| 1,342.27 | 1,050.73 | 465.32 | 0.00 | 0.00 |
| 132.60 |
31.98
Sensitivity: Internal
| 20.47 | ||||
|---|---|---|---|---|
| 19.11 | ||||
| 24.48 | ||||
| 50.62 | ||||
| 1,333.19 | ||||
| 1.80 | ||||
| 87.85 | ||||
| 26.52 | ||||
| 460.00 | ||||
| 460.00 | 1,333.19 | 96.01 | 140.30 | 159.12 |
| 1.95 | ||||
| 717.47 | ||||
| 34.00 | ||||
| 22.10 | ||||
| 6.4 | ||||
| 0.00 | 717.47 | 30.45 | 34.00 | 0.00 |
| 13.89 | ||||
| 106.08 | ||||
| 531.56 | ||||
| 1,036.32 | ||||
| 3.58 | ||||
| 25.12 | ||||
| 846.86 | ||||
| 14.61 |
Sensitivity: Internal
| 42.80 | ||||
|---|---|---|---|---|
| 9.36 | ||||
| 26.52 | ||||
| 7.32 | ||||
| 548.05 | ||||
| 5.44 | ||||
| 38.50 | ||||
| 1,079.61 | 1,036.32 | 882.88 | 101.35 | 155.85 |
| 115.85 | ||||
| 26.52 | ||||
| 85.20 | ||||
| 26.52 |
| 0.00 | 0.00 | 115.85 | 85.20 | 53.04 |
|---|---|---|---|---|
| 9.36 | ||||
| 26.52 | ||||
| 26.52 | ||||
| 540.35 | ||||
| 1,195.78 | ||||
| 876.91 |
Sensitivity: Internal
| 540.35 | 2,072.69 | 0.00 | 0.00 | 62.40 |
|---|---|---|---|---|
| 7,212.88 | 11,140.75 | 2,525.68 | 593.68 | 851.41 |
| 589.21 | ||||
| 548.34 | ||||
| 4.49 | ||||
| 548.34 | 0.00 | 593.70 | 0.00 | 0.00 |
| 12.48 | ||||
| 675.23 | ||||
| 1.94 | ||||
| 24.96 | ||||
| 797.17 | ||||
| 24.96 | ||||
| 24.96 | ||||
| 675.23 | 797.17 | 1.94 | 0.00 | 87.36 |
| 24.96 |
Sensitivity: Internal
| 649.76 | ||||
|---|---|---|---|---|
| 24.96 | ||||
| 24.96 | ||||
| 1,116.05 | ||||
| 4.79 | ||||
| 60.00 | ||||
| 20.70 | ||||
| 21.84 | ||||
| 675.96 | ||||
| 1,325.72 | 1,116.05 | 0.00 | 85.49 | 96.72 |
| 16.14 | ||||
| 18.72 | ||||
| 18.72 | ||||
| 24.96 | ||||
| 342.00 | ||||
| 1,276.58 | ||||
| 18.72 | ||||
| 0.00 | 1,276.58 | 358.14 | 0.00 | 81.12 |
Sensitivity: Internal
| 6.24 | ||||
|---|---|---|---|---|
| 18.72 | ||||
| 662.92 | ||||
| 6.00 | ||||
| 797.18 | ||||
| 20.45 | ||||
| 18.72 | ||||
| 6.49 | ||||
| 18.59 | ||||
| 18.72 | ||||
| 641.53 | ||||
| 1,304.45 | 797.18 | 18.59 | 32.94 | 62.40 |
| 14.05 | ||||
| 28.10 | ||||
| 18.72 | ||||
| 1,276.30 | ||||
| 16.65 | ||||
| 18.72 | ||||
| 3.74 | ||||
| 9.36 | ||||
| 18.72 | ||||
| 660.68 | ||||
| 660.68 | 1,276.30 | 0.00 | 62.54 | 65.52 |
342.00
Sensitivity: Internal
| 876.91 | ||||
|---|---|---|---|---|
| 7.32 | ||||
| 12.65 | ||||
| 16.14 | ||||
| 18.72 | ||||
| 7.30 | ||||
| 18.72 | ||||
| 17.16 | ||||
| 688.07 | ||||
| 688.07 | 876.91 | 365.46 | 19.95 | 54.60 |
| 7.80 | ||||
| 956.61 | ||||
| 9.10 | ||||
| 0.00 | 956.61 | 9.10 | 0.00 | 7.80 |
| 614.66 | ||||
| 19.94 | ||||
| 614.66 | 0.00 | 0.00 | 19.94 | 0.00 |
614.66
Sensitivity: Internal
----- Start of picture text -----
38.75
2.38
297.57
912.23 0.00 2.38 38.75 0.00
18.59
102.45
102.45 0.00 18.59 0.00 0.00
0.00 0.00 0.00 0.00 0.00
6,831.83 7,096.80 1,367.90 259.61 455.52
----- End of picture text -----
----- Start of picture text -----
193.61
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
29.35
342.00
6.85
28.65
97.49
291.10 0.00 348.85 58.00 0.00
9.00
343.98
297.92
0.00 641.90 0.00 9.00 0.00
9.00
14.36
317.52
----- End of picture text -----
0.00 317.52 0.00 23.36 0.00
Sensitivity: Internal
| 100.84 | ||||
|---|---|---|---|---|
| 9.99 | ||||
| 19.99 | ||||
| 100.84 | 0.00 | 0.00 | 29.98 | 0.00 |
| 4.83 | ||||
| 449.82 | ||||
| 29.22 | ||||
| 264.60 | ||||
| 4.83 | 714.42 | 0.00 | 29.22 | 0.00 |
| 5.80 | ||||
| 13.74 | ||||
| 0.00 | 0.00 | 0.00 | 19.54 | 0.00 |
| 100.49 | ||||
| 100.89 | ||||
| 342.00 | ||||
| 291.06 | ||||
| 386.12 |
Sensitivity: Internal
| 100.89 | ||||
|---|---|---|---|---|
| 302.27 | 677.18 | 342.00 | 0.00 | 0.00 |
| 445.03 | ||||
| 503.77 | ||||
| 503.77 | 445.03 | 0.00 | 0.00 | 0.00 |
| 24.08 | ||||
| 158.97 | ||||
| 588.77 | ||||
| 588.77 | 158.97 | 0.00 | 24.08 | 0.00 |
| 19.86 | ||||
| 8.50 |
546.37
Sensitivity: Internal
| 546.37 | 0.00 | 19.86 | 8.50 | 0.00 |
|---|---|---|---|---|
| 16.88 | ||||
| 546.37 | ||||
| 546.37 | 0.00 | 0.00 | 16.88 | 0.00 |
| 74.99 | ||||
| 323.8 | ||||
| 546.37 | ||||
| 546.37 | 323.80 | 0.00 | 74.99 | 0.00 |
| 3,430.69 | 3,278.82 | 710.71 | 293.55 | 0.00 |
Sensitivity: Internal
| Payroll | |||||||
|---|---|---|---|---|---|---|---|
| Phone | Internet | costs | Petty cash | Other | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 36.00 | |||||||
| 57.86 | |||||||
| 88.32 | |||||||
| 9.67 | |||||||
| 9.67 | 36.00 | 88.32 | 0.00 | 57.86 | |||
| 9.19 | |||||||
| 88.32 | |||||||
| 2.95 |
414.00
Sensitivity: Internal
| 414.00 | 0.00 | 88.32 | 0.00 | 12.14 |
|---|---|---|---|---|
| 2.90 | ||||
| 88.32 | ||||
| 4.46 | ||||
| 20.00 | ||||
| 0.00 | 0.00 | 88.32 | 0.00 | 27.36 |
| 45.75 | ||||
| 9.22 | ||||
| 88.32 | ||||
| 0.00 | 0.00 | 88.32 | 0.00 | 54.97 |
| 38.59 | ||||
| 108.00 | ||||
| 20.00 | ||||
| 97.92 | ||||
| 10.85 | ||||
| 26.94 |
Sensitivity: Internal
| 49.44 | 108.00 | 97.92 | 0.00 | 46.94 |
|---|---|---|---|---|
| 10.60 | ||||
| 12.00 | ||||
| 72.00 | ||||
| 20.00 | ||||
| 88.32 | ||||
| 13.87 | ||||
| 13.87 | 72.00 | 88.32 | 0.00 | 42.60 |
| 36.00 | ||||
| 28.32 | ||||
| 13.67 | ||||
| 13.67 | 36.00 | 28.32 | 0.00 | 0.00 |
88.32
Sensitivity: Internal
12.18 36.00
| 12.18 | 36.00 | 88.32 | 0.00 | 0.00 |
|---|---|---|---|---|
| 124.18 | ||||
| 36.00 | ||||
| 13.13 | ||||
| 91.44 | ||||
| 13.13 | 36.00 | 91.44 | 0.00 | 124.18 |
| 36.00 | ||||
| 10.00 | ||||
| 7.20 | ||||
| 14.96 |
Sensitivity: Internal
| 48.65 | ||||
|---|---|---|---|---|
| 92.76 | ||||
| 6.94 | ||||
| 11.48 | ||||
| 9.99 | ||||
| 24.96 | 36.00 | 92.76 | 0.00 | 84.26 |
| 40.87 | ||||
| 36.00 | ||||
| 23.75 | ||||
| 7.49 | ||||
| 34.68 | ||||
| 92.76 | ||||
| 12.85 | ||||
| 48.85 | 0.00 | 92.76 | 0.00 | 106.79 |
11.04 92.76
Sensitivity: Internal
| 11.04 | 0.00 | 92.76 | 0.00 | 0.00 | |
|---|---|---|---|---|---|
| 610.81 | 360.00 | 1,025.88 | 0.00 | 557.10 | |
| 970.81 | |||||
| 72.00 | |||||
| 8.45 | |||||
| 4.00 | |||||
| 92.76 | |||||
| 9.83 | |||||
| 9.83 | 72.00 | 92.76 | 0.00 | 12.45 | |
| 36.00 | |||||
| 14.50 | |||||
| 11.89 | |||||
| 92.76 | |||||
| 11.89 | 36.00 | 92.76 | 0.00 | 14.50 |
----- Start of picture text -----
414.00
----- End of picture text -----
Sensitivity: Internal
100.00 100.00 100.00 100.00
----- Start of picture text -----
11.94
92.76
432.00
425.94 0.00 92.76 0.00 832.00
----- End of picture text -----
| 92.76 | ||||
|---|---|---|---|---|
| 0.00 | 0.00 | 92.76 | 0.00 | 0.00 |
Sensitivity: Internal
| 12.37 | ||||
|---|---|---|---|---|
| 100.80 | ||||
| 9.91 | ||||
| 17.45 | ||||
| 92.76 | ||||
| 43.20 | ||||
| 22.28 | 144.00 | 92.76 | 0.00 | 17.45 |
| 5.20 | ||||
| 92.76 | ||||
| 100.00 | ||||
| 100.00 | ||||
| 0.00 | 0.00 | 92.76 | 0.00 | 205.20 |
Sensitivity: Internal
| 23.77 | ||||
|---|---|---|---|---|
| 92.76 | ||||
| 23.77 | 0.00 | 92.76 | 0.00 | 0.00 |
| 92.76 | ||||
| 11.69 | ||||
| 144.00 | ||||
| 11.69 | 144.00 | 92.76 | 0.00 | 0.00 |
| 10.00 | ||||
| 9.36 | ||||
| 92.76 | ||||
| 19.36 | 0.00 | 92.76 | 0.00 | 0.00 |
| 48.00 |
Sensitivity: Internal
| 6.00 | |||||
|---|---|---|---|---|---|
| 92.76 | |||||
| 9.36 | |||||
| 48.00 | |||||
| 15.36 | 96.00 | 92.76 | 0.00 | 0.00 | |
| 92.76 | |||||
| 48.00 | |||||
| 0.00 | 48.00 | 92.76 | 0.00 | 0.00 | |
| 92.76 | |||||
| 0.00 | 0.00 | 92.76 | 0.00 | 0.00 | |
| 540.12 | 540.00 | 1,113.12 | 0.00 | 1,081.60 | |
| = | |||||
| 1,080.12 | |||||
| 21.61 | |||||
| 48.00 |
Sensitivity: Internal
| 150.00 | ||||
|---|---|---|---|---|
| 10.32 | ||||
| 92.76 | ||||
| 37.68 | ||||
| 31.93 | 85.68 | 92.76 | 0.00 | 150.00 |
| 14.06 | ||||
| 86.02 | ||||
| 14.06 | 0.00 | 86.02 | 0.00 | 0.00 |
| 48.00 | ||||
| 100.00 | ||||
| 100.00 | ||||
| 100.00 | ||||
| 100.00 | ||||
| 7.80 | ||||
| 21.70 | ||||
| 88.39 | ||||
| 100.00 | ||||
| 48.00 | ||||
| 21.70 | 96.00 | 88.39 | 0.00 | 507.80 |
Sensitivity: Internal
88.39
| 0.00 | 0.00 | 88.39 | 0.00 | 0.00 |
|---|---|---|---|---|
| 13.31 | ||||
| 96.00 | ||||
| 54.00 | ||||
| 11.18 | ||||
| 88.39 | ||||
| 24.49 | 96.00 | 88.39 | 0.00 | 54.00 |
| 48.00 | ||||
| 88.39 | ||||
| 15.74 | ||||
| 48.00 | ||||
| 15.74 | 96.00 | 88.39 | 0.00 | 0.00 |
100.00
11.18
Sensitivity: Internal
| 88.39 | ||||
|---|---|---|---|---|
| 48.00 | ||||
| 11.18 | 48.00 | 88.39 | 0.00 | 100.00 |
| 88.39 | ||||
| 11.23 | ||||
| 48.00 | ||||
| 11.23 | 48.00 | 88.39 | 0.00 | 0.00 |
| 13.06 | ||||
| 81.38 | ||||
| 48.00 | ||||
| 13.06 | 48.00 | 81.38 | 0.00 | 0.00 |
| 10.61 | ||||
| 81.38 | ||||
| 100.00 | ||||
| 48.00 | ||||
| 100.00 |
Sensitivity: Internal
| 10.61 | 48.00 | 81.38 | 0.00 | 200.00 | ||
|---|---|---|---|---|---|---|
| 81.38 | ||||||
| 11.45 | ||||||
| 48.00 | ||||||
| 11.45 | 48.00 | 81.38 | 0.00 | 0.00 | ||
| 81.38 | ||||||
| 9.64 | ||||||
| 48.00 | ||||||
| 9.64 | 48.00 | 81.38 | 0.00 | 0.00 | ||
| 175.09 | 661.68 | 1,034.64 | 0.00 | 1,011.80 | ||
| = | ||||||
| 836.77 |
Sensitivity: Internal
| Subscriptions | Training / | ||||
|---|---|---|---|---|---|
| /Insurance | First Aid | **Fundraising ** | DBS Checks | Trips / parties | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 52.29 | ||||
|---|---|---|---|---|
| 8.00 | ||||
| 0.00 | 8.00 | 0.00 | 52.29 | 0.00 |
| 72.00 | ||||
| 8.29 | ||||
| 110.00 |
61.20
Sensitivity: Internal
| 0.00 | 133.20 | 0.00 | 8.29 | 110.00 |
|---|---|---|---|---|
| 20.00 | ||||
| 52.29 | ||||
| 18.00 | ||||
| 52.29 |
| 0.00 | 20.00 | 0.00 | 104.58 | 18.00 |
|---|---|---|---|---|
| 37.59 | ||||
| 100.00 | ||||
| 383.60 | ||||
| 0.00 | 0.00 | 0.00 | 0.00 | 521.19 |
Sensitivity: Internal
0.00 0.00 0.00 0.00 0.00
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 50.00 | ||||
| 52.29 | ||||
| 50.00 | 0.00 | 0.00 | 52.29 | 0.00 |
864.00
Sensitivity: Internal
| 864.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 52.29 | ||||
| 40.00 | ||||
| 3.50 | ||||
| 582.00 | ||||
| 40.00 | 3.50 | 0.00 | 52.29 | 582.00 |
Sensitivity: Internal
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 840.00 | ||||
| 0.00 | 840.00 | 0.00 | 0.00 | 0.00 |
Sensitivity: Internal
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 954.00 | 1,004.70 | 0.00 | 269.74 | 1,231.19 |
| 84.19 | ||||
|---|---|---|---|---|
| 0.00 | 84.19 | 0.00 | 0.00 | 0.00 |
| 48.29 | ||||
|---|---|---|---|---|
| 48.29 | ||||
| 48.29 | ||||
| 48.29 | ||||
| 0.00 | 0.00 | 0.00 | 193.16 | 0.00 |
Sensitivity: Internal
714.00 27.00 8.48
| 0.00 | 0.00 | 8.48 | 0.00 | 741.00 |
|---|---|---|---|---|
| 30.00 | ||||
| 14.00 | ||||
| 48.07 | ||||
| 23.10 | ||||
| 18.20 | ||||
| 9.00 | ||||
| 130.00 | ||||
| 0.00 | 0.00 | 0.00 | 0.00 | 272.37 |
Sensitivity: Internal
----- Start of picture text -----
19.95
----- End of picture text -----
| 19.95 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 50.00 | ||||
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sensitivity: Internal
| 119.00 | ||||
|---|---|---|---|---|
| 119.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 873.22 | ||||
| 873.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
40.00
Sensitivity: Internal
127.91
| 167.91 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1,230.08 | 84.19 | 8.48 | 193.16 | 1,013.37 |
----- Start of picture text -----
74.99
----- End of picture text -----
Sensitivity: Internal
| 74.99 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 414.00 | ||||
| 414.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sensitivity: Internal
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50.00 |
Sensitivity: Internal
119.00
| 169.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 873.22 | ||||
| 873.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| 40.00 | ||||
| 131.74 | ||||
| 171.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Sensitivity: Internal
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 8.10 | ||||
| 0.00 | 0.00 | 0.00 | 8.10 | 0.00 |
| 1,702.95 | 0.00 | 0.00 | 8.10 | 0.00 |
Sensitivity: Internal
Check (should be 0.00)
Total
| 0.00 | ||
|---|---|---|
| 0.00 | 0.00 | Col AA Total le |
| 36.00 | ||
| 65.60 | ||
| 718.73 | ||
| 87.21 | ||
| 39.99 | ||
| 57.86 | ||
| 13.40 | ||
| 10.35 | ||
| 383.50 | ||
| 88.32 | ||
| 9.85 | ||
| 52.29 | ||
| 8.00 | ||
| 9.67 | ||
| 6601.23 | ||
| 8182.00 | 0.00 | |
| 72.00 | ||
| 722.75 | ||
| 808.25 | ||
| 8.29 | ||
| 110.00 | ||
| 86.02 | ||
| 9.19 | ||
| 4.80 | ||
| 88.32 | ||
| 6633.09 | ||
| 13.92 | ||
| 2.95 | ||
| 59.70 | ||
| 59.75 | ||
| 45.92 | ||
| 61.20 | ||
| 414.00 | ||
| 419.15 | 0.00 | |
| 9619.30 |
Sensitivity: Internal
20.00 52.29 1050.73 76.10 2.90 18.00 88.32 52.29 8.22 6480.56 4.46 17.50 97.32 596.47 20.00 14.07 8599.23 45.75 9.22 37.59 383.50 1374.03 100.00 383.60 76.22 88.32 6460.32 0.00 8958.55 38.59 108.00 669.03 78.64 20.00 565.79 97.92 10.85 26.94 6436.45 0.00
14.07 -
0.00 Col AA Total le
Sensitivity: Internal
| 8052.21 | 0.00 | Col AA Total le |
|---|---|---|
| 10.60 | ||
| 12.00 | ||
| 28.68 | ||
| 132.60 | ||
| 664.52 | ||
| 72.00 | ||
| 1131.55 | ||
| 78.58 | ||
| 20.00 | ||
| 88.32 | ||
| 119.00 | ||
| 6373.66 | ||
| 13.87 | ||
| 79.56 | ||
| 1.77 | ||
| 0.00 | ||
| 8826.71 | 0.00 | Col AA Total le |
| 50.00 | ||
| 632.45 | ||
| 63.22 | ||
| 36.00 | ||
| 1050.73 | ||
| 16.49 | ||
| 76.15 | ||
| 52.29 | ||
| 383.50 | ||
| 28.32 | ||
| 2.11 | ||
| 13.67 | ||
| 6490.25 | ||
| 709.82 | ||
| 9605.00 | 0.00 | Col AA Total le |
| 132.60 | ||
| 83.03 | ||
| 88.32 | ||
| 864.00 | ||
| 31.98 |
Sensitivity: Internal
| 6548.54 | ||
|---|---|---|
| 20.47 | ||
| 12.18 | ||
| 19.11 | ||
| 24.48 | ||
| 36.00 | ||
| 50.62 | ||
| 1333.19 | ||
| 1.80 | ||
| 87.85 | ||
| 26.52 | ||
| 460.00 | ||
| 9820.69 | 0.00 | Col AA Total le |
| 1.95 | ||
| 124.18 | ||
| 52.29 | ||
| 40.00 | ||
| 36.00 | ||
| 717.47 | ||
| 34.00 | ||
| 117.18 | ||
| 3.50 | ||
| 22.10 | ||
| 13.13 | ||
| 582.00 | ||
| 91.44 | ||
| 6.40 | ||
| 6625.10 | ||
| 8466.74 | 0.00 | Col AA Total le |
| 13.89 | ||
| 36.00 | ||
| 106.08 | ||
| 531.56 | ||
| 1036.32 | ||
| 10.00 | ||
| 3.58 | ||
| 25.12 | ||
| 7.20 | ||
| 128.44 | ||
| 14.96 | ||
| 846.86 | ||
| 14.61 |
Sensitivity: Internal
| 42.80 | ||
|---|---|---|
| 48.65 | ||
| 9.36 | ||
| 92.76 | ||
| 6.94 | ||
| 11.48 | ||
| 26.52 | ||
| 6626.98 | ||
| 7.32 | ||
| 9.99 | ||
| 548.05 | ||
| 5.44 | ||
| 38.50 | ||
| 10249.41 | 0.00 | |
| 115.85 | ||
| 26.52 | ||
| 85.20 | ||
| 40.87 | ||
| 36.00 | ||
| 23.75 | ||
| 7.49 | ||
| 128.77 | ||
| 26.52 | ||
| 34.68 | ||
| 92.76 | ||
| 12.85 | ||
| 840.00 | ||
| 6612.68 | ||
| 0.00 | ||
| 0.00 | ||
| 8083.94 | 0.00 | Col AA Total le |
| 9.36 | ||
| 26.52 | ||
| 26.52 | ||
| 540.35 | ||
| 1195.78 | ||
| 130.49 | ||
| 876.91 | ||
| 11.04 | ||
| 92.76 | ||
| 6671.96 | 0 | Col AA Total le |
| 9581.69 |
Sensitivity: Internal
check
0.00 should be 0.00
130.22 72.00 589.21 548.34 8.45 4.49 4.00 92.76 9.83 84.19 7187.51 8,731.00 12.48 675.23 1.94 24.96 36.00 797.17 14.50 175.00 11.89 24.96 92.76 24.96 48.29 48.29 48.29 48.29 7069.31 9,154.32 24.96 414.00
Sensitivity: Internal
649.76 100.00 100.00 100.00 100.00 24.96 714.00 24.96 1116.05 27.00 8.48 180.31 4.79 11.94 60.00 92.76 20.70 432.00 6950.09 21.84 675.96 11,854.56 30.00 16.14 14.00 48.07 23.10 18.72 18.72 24.96 342.00 1,276.58 18.20 9.00 18.72 130.00 172.76 7,072.13 92.76 9,325.86
Sensitivity: Internal
6.24 12.37 18.72 100.80 662.92 6.00 170.31 797.18 19.95 20.45 9.91 18.72 17.45 92.76 6,930.19 6.49 18.59 18.72 43.20 641.53 9,612.50
14.05 5.20 28.10 18.72 1,276.30 16.65 18.72 165.71 92.76 3.74 7,113.51 9.36 18.72 50.00 100.00 100.00 660.68 9,692.22
342.00
Sensitivity: Internal
| 876.91 7.32 12.65 16.14 18.72 7.30 18.72 23.77 92.76 119.00 169.95 17.16 7,098.47 688.07 |
|
|---|---|
| 9,508.94 | |
| 92.76 172.55 7.80 11.69 956.61 6,995.57 144.00 873.22 9.10 |
|
| 0.00 9,263.30 |
|
| 10.00 614.66 19.94 157.04 9.36 92.76 7,005.94 0.00 |
|
| 0.00 7,909.70 |
|
| 48.00 614.66 40.00 |
Sensitivity: Internal
| 6.00 | |
|---|---|
| 127.91 | |
| 38.75 | |
| 159.85 | |
| 92.76 | |
| 9.36 | |
| 6,949.87 | |
| 2.38 | |
| 48.00 | |
| 297.57 | |
| 0.00 | 8,435.11 |
| 18.59 | |
| 92.76 | |
| 159.85 | |
| 7,070.13 | |
| 48.00 | |
| 102.45 | |
| 0.00 | 7,491.78 |
| 159.85 | |
| 92.76 | |
| 7,192.22 | |
| 0.00 | 7,444.83 |
check 108,424.12 should be 0.00
74.99 21.61 48.00 193.61
Sensitivity: Internal
| 150.00 | |
|---|---|
| 29.35 | |
| 342.00 | |
| 10.32 | |
| 159.85 | |
| 92.76 | |
| 6.85 | |
| 28.65 | |
| 6,104.50 | |
| 37.68 | |
| 97.49 | |
| 0.00 | 7,397.66 |
| 9.00 | |
| 343.98 | |
| 14.06 | |
| 297.92 | |
| 150.56 | |
| 86.02 | |
| 5,869.91 | |
| 0.00 | 6,771.45 |
| 48.00 | |
| 9.00 | |
| 14.36 | |
| 100.00 | |
| 100.00 | |
| 414.00 | |
| 100.00 | |
| 317.52 | |
| 100.00 | |
| 7.80 | |
| 21.70 | |
| 88.39 | |
| 150.56 | |
| 100.00 | |
| 48.00 | |
| 6,019.56 | |
| 48.29 | |
| 0.00 | 7,687.18 |
Sensitivity: Internal
| 100.84 | |
|---|---|
| 9.99 | |
| 19.99 | |
| 151.36 | |
| 88.39 | |
| 6,160.20 | |
| 0.00 | 6,530.77 |
| 4.83 | |
| 13.31 | |
| 96.00 | |
| 54.00 | |
| 449.82 | |
| 29.22 | |
| 150.53 | |
| 11.18 | |
| 264.60 | |
| 88.39 | |
| 6,101.50 | |
| 0.00 | 7,263.38 |
| 48.00 | |
| 5.80 | |
| 13.74 | |
| 150.56 | |
| 88.39 | |
| 15.74 | |
| 48.00 | |
| 6,101.10 | |
| 0.00 | 6,471.33 |
| 50.00 | |
| 100.49 | |
| 100.89 | |
| 342.00 | |
| 100.00 | |
| 291.06 | |
| 11.18 | |
| 386.12 |
Sensitivity: Internal
| 150.56 | |
|---|---|
| 88.39 | |
| 119.00 | |
| 5,839.84 | |
| 48.00 | |
| 100.89 | |
| 0.00 | 7,728.42 |
| 150.56 | |
| 88.39 | |
| 11.23 | |
| 445.03 | |
| 5,708.55 | |
| 48.00 | |
| 503.77 | |
| 873.22 | |
| 0.00 | 7,828.75 |
| 24.08 | |
| 40.00 | |
| 131.74 | |
| 150.56 | |
| 13.06 | |
| 81.38 | |
| 158.97 | |
| 5,623.55 | |
| 48.00 | |
| 588.77 | |
| 0.00 | 6,860.11 |
| 19.86 | |
| 150.56 | |
| 10.61 | |
| 8.50 | |
| 81.38 | |
| 100.00 | |
| 5,665.95 | |
| 48.00 | |
| 100.00 | |
| 546.37 |
Sensitivity: Internal
| 0.00 | ||||
|---|---|---|---|---|
| 0.00 | 6,731.23 | |||
| 16.88 | ||||
| 150.56 | ||||
| 81.38 | ||||
| 5,602.95 | ||||
| 11.45 | ||||
| 48.00 | ||||
| 546.37 | ||||
| 0.00 | ||||
| 0.00 | 6,457.59 | |||
| 8.10 | ||||
| 150.56 | ||||
| 81.38 | ||||
| 5,665.75 | ||||
| 74.99 | ||||
| 9.64 | ||||
| 48.00 | ||||
| 323.80 | ||||
| 546.37 | ||||
| 0.00 | 6,908.59 | |||
| check | 84,636.46 | should be | 0.00 | |
| check | 84,636.46 | should be | 0.00 |
Sensitivity: Internal
ss Col D total Sensitivity.. Internal
ss Col D total Sensitivity.. Internal
ss Col D total ss Col D total ss Col D total Sensitivity.. Internal
ss Col D total ss Col D total Sensitivity.. Internal
ss Col D total ss Col D total Sensitivity.. Internal
Total in Col D agrees to Totals in Col AA Sensitivity.. Internal
Total in Col D agrees to Totals in Col AA Sensitivity.. Internal
Total in Col D agrees to Totals in Col AA Sensitivity.. Internal
Date
September
09/19/2018 09/20/2018 09/20/2018 09/20/2018 09/21/2018 09/21/2018 09/24/2018 09/24/2018 09/24/2018 09/24/2018 09/24/2018 09/25/2018 09/26/2018 09/26/2018 09/26/2018 09/26/2018 09/28/2018 09/28/2018
Ocrober :
10/01/2018 10/01/2018 10/01/2018 10/01/2018 10/02/2018 10/03/2018 10/03/2018 10/03/2018 10/03/2018 10/04/2018 10/04/2018 10/04/2018 10/08/2018 10/08/2018 10/08/2018 10/08/2018 10/08/2018 10/10/2018 10/10/2018 10/15/2018
Sensitivity: Internal
10/15/2018 10/29/2018 10/29/2018 10/31/2018 10/31/2018 10/31/2018 10/31/2018 10/31/2018 10/31/2018 10/31/2018
November :
11/01/2018 11/01/2018 11/02/2018 11/02/2018 11/02/2018 11/05/2018 11/05/2018 11/05/2018 11/05/2018 11/05/2018 11/05/2018 11/05/2018 11/06/2018 11/06/2018 11/06/2018 11/06/2018 11/06/2018 11/06/2018 11/07/2018 11/07/2018 11/07/2018 11/08/2018 11/08/2018 11/09/2018 11/09/2018 11/12/2018 11/12/2018 11/12/2018 11/12/2018 11/13/2018 11/13/2018 11/14/2018 11/15/2018
Sensitivity: Internal
11/16/2018 11/16/2018 11/16/2018 11/19/2018 11/19/2018 11/21/2018 11/21/2018 11/21/2018 11/21/2018 11/23/2018
December 12/04/2018 12/05/2018 12/05/2018 12/05/2018 12/05/2018 12/05/2018 12/05/2018 12/05/2018 12/10/2018 12/24/2018 12/28/2018 January 01/07/2019 01/16/2019 01/16/2019 01/17/2019 01/17/2019 01/17/2019 01/17/2019 01/18/2019 01/18/2019 01/18/2019 01/21/2019 01/21/2019 01/21/2019 01/21/2019 01/21/2019 01/21/2019 01/23/2019 01/23/2019
Sensitivity: Internal
01/23/2019 01/24/2019 01/24/2019 01/25/2019 01/28/2019 01/28/2019 01/28/2019 01/28/2019 01/29/2019 01/30/2019 01/31/2019 01/31/2019 01/31/2019 01/31/2019 01/31/2019
February 02/04/2019 02/04/2019 02/04/2019 02/05/2019 02/05/2019 02/06/2019 02/13/2019 02/13/2019 02/21/2019 02/21/2019 02/26/2019 02/27/2019 02/27/2019 02/27/2019 02/27/2019 02/27/2019 02/28/2019 02/28/2019 02/28/2019 02/28/2019
March 03/01/2019
Sensitivity: Internal
03/01/2019 03/01/2019 03/01/2019 03/01/2019 03/01/2019 03/01/2019 03/04/2019 03/04/2019 03/05/2019 03/05/2019 03/05/2019 03/06/2019 03/06/2019 03/06/2019 03/08/2019 03/11/2019 03/11/2019 03/13/2019 03/13/2019 03/14/2019 03/15/2019 03/15/2019 03/15/2019 03/15/2019 03/18/2019 03/18/2019 03/18/2019 03/18/2019 03/18/2019 03/20/2019 03/20/2019 03/20/2019 03/27/2019
April 04/01/2019 04/02/2019 04/02/2019 04/02/2019 04/02/2019 04/03/2019 04/10/2019 04/18/2019 04/23/2019 04/25/2019
Sensitivity: Internal
04/25/2019 04/26/2019 04/26/2019 04/26/2019 04/26/2019 04/26/2019 04/29/2019 04/29/2019 04/29/2019 04/30/2019 04/30/2019 04/30/2019 04/30/2019 04/30/2019
May 05/01/2019 05/01/2019 05/01/2019 05/01/2019 05/01/2019 05/01/2019 05/02/2019 05/02/2019 05/02/2019 05/02/2019 05/02/2019 05/02/2019 05/02/2019 05/03/2019 05/03/2019 05/03/2019 05/07/2019 05/07/2019 05/07/2019 05/07/2019 05/10/2019 05/10/2019 05/13/2019 05/13/2019 05/13/2019 05/13/2019 05/13/2019 05/13/2019 05/15/2019
Sensitivity: Internal
05/15/2019 05/15/2019 05/17/2019 05/17/2019 05/17/2019 05/17/2019 05/20/2019 05/20/2019 05/20/2019 05/21/2019 05/22/2019 05/22/2019 05/22/2019 05/23/2019 05/23/2019
June 06/05/2019 06/06/2019 06/07/2019 06/07/2019 06/07/2019 06/07/2019 06/07/2019 06/07/2019 06/07/2019 06/10/2019 06/10/2019 06/10/2019 06/10/2019 06/10/2019 06/10/2019 06/11/2019 06/12/2019 06/13/2009 06/14/2019 06/14/2019 06/14/2019 06/17/2019 06/17/2019 06/18/2019 06/18/2019 06/19/2019 06/19/2019 06/19/2019
Sensitivity: Internal
06/19/2019 06/19/2019 06/20/2019 06/20/2019 06/21/2019 06/21/2019 06/21/2019 06/24/2019 06/24/2019 06/24/2019 06/25/2019 06/26/2019 06/26/2019 06/26/2019 06/27/2019 06/27/2019 06/27/2019 06/27/2019 06/28/2019
July
07/01/2019 07/01/2019 07/02/2019 07/05/2019 07/09/2019 07/10/2019 07/10/2019 07/11/2019 07/15/2019 07/18/2019 07/19/2019 07/24/2019 07/24/2019
August
08/09/2019 08/30/2019
August Totals
2018-19 Annual Summary
Sensitivity: Internal
September
09/03/2019 09/03/2019 09/03/2019 09/16/2019 09/23/2019 09/24/2019 09/24/2019 09/24/2019 09/24/2019 09/26/2019 09/26/2019 09/26/2019 09/26/2019 09/27/2019 09/30/2019 09/30/2019
October
10/01/2019 10/01/2019 10/01/2019 10/01/2019 10/01/2019 10/02/2019 10/02/2019 10/02/2019 10/02/2019 10/04/2019 10/04/2019 10/04/2019 10/07/2019 10/07/2019
Sensitivity: Internal
10/09/2019 10/09/2019 10/09/2019 10/09/2019 10/09/2019 10/09/2019 10/10/2019 10/14/2019 10/15/2019 10/16/2019 10/17/2019 10/22/2019 10/28/2019
November
11/06/2019 11/06/2019 11/06/2019 11/06/2019 11/06/2019 11/06/2019 11/07/2019 11/07/2019 11/07/2019 11/07/2019 11/07/2019 11/08/2019 11/08/2019 11/08/2019 11/08/2019 11/11/2019 11/11/2019 11/11/2019 11/12/2019 11/12/2019 11/12/2019 11/12/2019 11/12/2019 11/12/2019 11/12/2019 11/12/2019 11/13/2019 11/13/2019 11/14/2019
Sensitivity: Internal
11/15/2019 11/15/2019 11/15/2019 11/15/2019 11/18/2019 11/18/2019 11/18/2019 11/22/2019 11/22/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/25/2019 11/26/2019 11/26/2019 11/28/2019 11/29/2019
December
12/02/2019 12/02/2019 12/02/2019 12/04/2019 12/04/2019 12/06/2019 12/10/2019 12/10/2019 12/11/2019 12/11/2019 12/16/2019 12/16/2019 12/17/2019 12/17/2019 12/17/2019 12/20/2019
Sensitivity: Internal
January
01/02/2020 01/06/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/07/2020 01/09/2020 01/09/2020 01/09/2020 01/10/2020 01/10/2020 01/13/2020 01/14/2020 01/14/2020 01/14/2020 01/14/2020 01/15/2020 01/15/2020 01/16/2020 01/16/2020 01/17/2020 01/17/2020 20/01/2020 21/01/2020 21/01/2020 21/01/2020 21/01/2020 21/01/2020 22/01/2020 24/01/2020 27/01/2020 27/01/2020 27/01/2020 28/01/2020 29/01/2020 29/01/2020 29/01/2020
Sensitivity: Internal
February
02/03/2020 02/05/2020 02/06/2020 02/13/2020 02/14/2020 02/17/2020 02/19/2020 02/24/2020 02/24/2020 02/24/2020 02/24/2020 02/25/2020 02/25/2020 02/26/2020 02/26/2020 02/27/2020 02/28/2020 02/28/2020 02/28/2020 02/28/2020 02/28/2020
March
03/02/2020 03/02/2020 03/02/2020 03/02/2020 03/02/2020 03/02/2020 03/02/2020 03/03/2020 03/03/2020 03/03/2020 03/03/2020 03/04/2020 03/04/2020 03/06/2020 03/02/2020 03/11/2020 03/11/2020 03/11/2020
Sensitivity: Internal
03/11/2020 03/12/2020 03/12/2020 03/13/2020 03/16/2020 03/16/2020 03/16/2020 03/23/2020 03/30/2020
April
03/31/2020 04/02/2020 04/03/2020 04/14/2020 04/23/2020 04/23/2020 04/24/2020 04/24/2020 04/24/2020 04/24/2020 04/27/2020 04/27/2020 04/27/2020 04/27/2020 04/27/2020 04/28/2020 04/28/2020 04/28/2020 04/29/2020 04/29/2020 04/29/2020 04/29/2020
May
05/01/2020 05/12/2020 05/14/2020 05/19/2020
Sensitivity: Internal
June
06/12/2020 06/17/2020 06/18/2020 06/22/2020 06/26/2020 06/29/2020 06/29/2020 06/29/2020 July 07/01/2020 07/02/2020 07/06/2020 07/10/2020 07/13/2020 07/15/2020 07/15/2020 August 08/14/2020
SEPTEMBER 09/11/2020 09/14/2020 09/16/2020 09/16/2020 09/16/2020 09/16/2020 09/16/2020 09/16/2020 09/22/2020 09/22/2020
Sensitivity: Internal
09/22/2020 09/25/2020 09/28/2020
OCTOBER
09/30/2020 09/30/2020 10/02/2020 10/02/2020 10/05/2020 10/05/2020 10/06/2020 10/07/2020 10/12/2020 10/12/2020 10/12/2020 10/13/2020 10/20/2020 10/23/2020 10/29/2020
NOVEMBER
11/04/2020 11/04/2020 11/04/2020 11/05/2020 11/06/2020 11/06/2020 11/09/2020 11/10/2020 11/11/2020 11/12/2020 11/12/2020 11/13/2020 11/16/2020 11/17/2020 11/17/2020 11/17/2020 11/17/2020 11/17/2020 11/18/2020
Sensitivity: Internal
11/18/2020 11/19/2020 11/23/2020 11/25/2020 11/27/2020
DECEMBER 11/30/2020 11/30/2020 12/02/2020 12/04/2020 12/07/2020 12/08/2020 12/09/2020 12/11/2020 12/11/2020 12/14/2020 12/15/2020 12/16/2020 12/17/2020
JANUARY 01/06/2021 01/08/2021 01/11/2021 01/11/2021 01/12/2021 01/13/2021 01/15/2021 01/15/2021 01/15/2021 01/18/2021 01/20/2021 01/20/2021 01/20/2021 01/20/2021 01/20/2021 01/20/2021 01/25/2021 01/25/2021 01/25/2021 01/25/2021
Sensitivity: Internal
01/26/2021 01/27/2021 01/27/2021
FEBRUARY
02/01/2021 02/03/2021 02/11/2021 02/17/2021 02/22/2021 02/23/2021 02/23/2021 02/23/2021 02/23/2021 02/24/2021 02/25/2021 02/26/2021 02/26/2021
MARCH
03/01/2021 03/02/2021 03/03/2021 03/03/2021 03/03/2021 03/05/2021 03/05/2021 03/08/2021 03/09/2021 03/09/2021 03/10/2021 03/10/2021 03/11/2021 03/11/2021 03/12/2021 03/16/2021 03/16/2021 03/17/2021 03/17/2021 03/17/2021 03/17/2021 03/22/2021
Sensitivity: Internal
APRIL
03/22/2021 03/23/2021 03/25/2021 04/08/2021 04/21/2021 04/21/2021 04/21/2021 04/22/2021 04/22/2021 04/22/2021 04/22/2021 04/22/2021 04/23/2021 04/23/2021 04/26/2021 04/26/2021 04/26/2021 04/27/2021 04/27/2021 04/28/2021 04/28/2021 04/28/2021
MAY
04/30/2021 04/30/2021 05/04/2021 05/07/2021 05/10/2021 05/11/2021 05/12/2021 05/12/2021 05/14/2021 05/17/2021 05/18/2021 05/19/2021 05/20/2021 05/24/2021 05/24/2021 05/25/2021
Sensitivity: Internal
05/26/2021
JUNE
06/08/2021 06/11/2021 06/14/2021 06/14/2021 06/14/2021 06/14/2021 06/14/2021 06/15/2021 06/15/2021 06/15/2021 06/15/2021 06/15/2021 06/15/2021 06/16/2021 06/16/2021 06/16/2021 06/17/2021 06/18/2021 06/18/2021 06/18/2021 06/18/2021 06/21/2021 06/22/2021 06/23/2021 06/24/2021 06/24/2021 06/25/2021 06/28/2021 06/28/2021 06/28/2021 06/28/2021 06/28/2021 06/29/2021 06/29/2021 06/29/2021
JULY
06/30/2021 06/30/2021
Sensitivity: Internal
06/30/2021 07/01/2021 07/01/2021 07/01/2021 07/01/2021 07/01/2021 07/01/2021 07/02/2021 07/02/2021 07/02/2021 07/05/2021 07/05/2021 07/05/2021 07/05/2021 07/07/2021 07/08/2021 07/08/2021 07/08/2021 07/09/2021 07/12/2021 07/13/2021 07/14/2021 07/14/2021 07/14/2021
AUGUST
08/19/2021 06/30/2021
Sensitivity: Internal
| A/C No 80343277 | fees |
|---|---|
| Francis Newson (Ref.Archie Newson) G Stallwood ( Ref. J Stallwood) Sean Worth(Ref. Worth) RM Thompson(Ref. N Thompson) Amanda Pattrrson(Ref.T King) R Tyler(Ref.Brooklyn Asher) L Kilshaw(Ref.L Kilshaw) L Mulholland(Ref. C Mulholland) L Smith(Ref. E Baker-Smith) K Jones(Ref.Mikey Jones) Busy Bees Benefts(Ref. P Sirichantaropass) Kiddivouchers LT(Ref.Maxwell Cook) Francis Newson (Ref.Archie Newson) J Halsey(Ref.Brooklyn) Dickinson&Smith(Ref.M Dickinson) CL Robert(Ref.L Robert) V Didwania(Ref.R Didwania) M & H Shah(Ref.Viraj Shah ) |
36.00 58.50 196.50 40.50 58.50 76.50 40.50 54.00 58.50 196.50 40.50 36.00 40.50 54.00 60.00 255.00 |
| September Total | 1,302.00 |
| Gunjan Karn(Ref. Avi Karn) R & C Ranjbar(Ref.B Ranjbar) Sonia Chhibba(Ref. R Chhibba) Parvez Razia(Ref.Skhan) T Younis-Zaman(Ref.T. Zaman) Patterson Amanda(Ref.T King) Kiddi vouchers LT(Ref. Ivvan Singhal) Deposit Cheque Re 43Caversham 100156(lunch Bennett) Deposit Cheque Re 43Caversham 100155 G Stallwood ( Ref. J Stallwood) K Oakley(Ref.N oakley) Reward Gateway UK(Ref. M Nitturi) Dickinson&Smith(Ref.M Dickinson) Roberts CL(Ref.L Roberts) Edenred(Ref,Aadhira Raman) Coventry E(Ref I Coventry) RM Thompson(Ref. N Thompson) Bill Payment to Mr Luliu-Marius(Refund of deposit) DH Wfru(Ref.Nmru-N993972L-2018) T Younis-Zaman(Ref.T. Zaman) |
36.00 54.00 135.00 18.00 196.50 196.50 58.50 58.50 36.00 -100.00 9.00 |
Sensitivity: Internal
| E C Jenkins(Ref.J Jenkins) Deposit Cheque Re 43Caversham 100158 Deposit Cheque Re 43Caversham 100157 Sian Whymark(Ref. Quinn) G Stallwood ( Ref. J Stallwood) Cash Machine withdrawal (Refund of Deposit) Bill Payment to Sian Whymark(Refund of deposit) Bill Payment to Joseph Cook(Refund of deposit) Bill Payment to Bharani Nitturi(Refund of deposit) Bill Payment to Mark S Roberts(Refund of deposit) |
36.00 81.00 81.00 -200.00 -100.00 -100.00 -100.00 -100.00 |
|---|---|
| October Total | 296.00 |
| K Jones(Ref.Mikey Jones) RM Thompson(Ref. N Thompson) Francis Newson (Ref.Archie Newson) L Mulholland(Ref. C Mulholland) Sean Worth(Ref. Worth) CL Robert(Ref.L Robert) Sonia Chhibba(Ref. R Chhibba) Patterson Amanda(Ref.T King) Dickinson&Smith(Ref.M Dickinson) Sonia Chhibba(Ref. R Chhibba) R Tyler(Ref.Brooklyn Asher) Kiddivouchers LT(Ref.Thomas King) Bill Payment of Coventry(Refund of deposit) G Karn(Ref. Avi Karn) E C Jenkins(Ref.J Jenkins) G Karn(Ref. Avi Karn) E C Jenkins(Ref.J Jenkins) G Karn(Ref. Avi Karn) K Oakley(Ref.N oakley) Kiddivouchers LT(Ref. Ivaan Singhal) Kiddivouchers LT(Ref. Ivaan Singhal) Parvez Razia(Ref.Skhan) Busy Bees Benefts(Ref. P Sirichantaropass) Kuppaswamy Chokka(Ref. E Lakshman) Edenred(Ref.Siddharth Goteti)) V Didwania(Ref.R Didwania) Kiddivouchers LT(Ref. Maxwell Cook) Reward Gateway UK(Ref. M Nitturi) DH Wfru(Ref.Nmru-N993972L-2018) Francis Newson (Ref.Archie Newson) G Stallwood ( Ref. J Stallwood) Refund from Capita Recuritment R & C Ranjbar(Ref.B Ranjbar) |
283.50 54.00 54.00 76.50 298.50 76.50 76.50 231.50 234.00 540.00 838.50 400.00 -100.00 18.00 49.50 135.00 195.00 270.00 283.50 180.00 103.50 184.50 54.00 195.00 450.00 375.00 49.50 81.00 49.50 |
Sensitivity: Internal
| CL Robert(Ref.L Robert) Edenred(Ref.Aadhira Raman) Kiddivouchers LT(Ref.Maxwell Cook) Francis Newson (Ref.Archie Newson) M & H Shah(Ref.Viraj Shah ) Dickinson&Smith(Ref.M Dickinson) Deposit Cheque Re 41Caversham 100120 Deposit Cheque Re 41Caversham 100119 Deposit Cheque Re 41Caversham 100118 E Coventry(Ref. I Coventry) |
76.50 50.00 694.50 692.50 49.50 |
|---|---|
| November Total | 7,299.50 |
| Amazon T Lakshman(Ref.EL) Deposit Cheque Re 43Caversham 100123 Deposit Cheque Re 43Caversham 100125 Deposit Cheque Re 43Caversham 100121 Deposit Cheque Re 43Caversham 100122 Deposit Cheque Re 43Caversham 100126 Deposit Cheque Re 43Caversham 100124 Dickinson&Smith(Ref.M Dickinson) Rbc Main Account Edenred(Ref.Austin Lloyd) |
15.00 15.00 195.00 180.00 |
| December Total | 405.00 |
| T Lisi(Ref Z lisi) Francis Newson (Ref.Archie Newson) S Vipperla(Ref.Rigved Vipperla) Olivia Taggart(Ref.R Taggart) Dickinson&Smith(Ref.M Dickinson) RM Thompson(Ref. N Thompson) R & C Ranjbar(Ref.B Ranjbar) McCarty & Wells G Stallwood ( Ref. J Stallwood) CL Robert(Ref.L Robert) L Mulholland(Ref. C Mulholland) Patterson Amanda(Ref.T King) Patterson Amanda(Ref.T King) K Jones(Ref.Mikey Jones) V Didwania(Ref.R Didwania) Sean Worth(Ref. Worth) G Karn(Ref. Avi Karn) Kiddivouchers LT(Ivvan Singhal) |
180.00 49.50 180.00 165.00 379.50 54.00 54.00 76.50 76.50 76.50 90.00 103.50 283.50 345.00 517.50 75.00 283.50 |
Sensitivity: Internal
| E Coventry(Ref. I Coventry) | 81.00 |
|---|---|
| Kiddivouchers LT(Ref.Maxwell Cook) | 49.50 |
| Edenred (ref. Siddharth Goteti) | 473.50 |
| DH Wfru(Ref.Nmru-N993972L-2019) | |
| G Stallwood ( Ref. J Stallwood) | |
| L Kilshaw(Ref.R Kilshaw) | 69.00 |
| Sonia Chhibba(Ref. R Chhibba) | 76.50 |
| Sonia Chhibba(Ref. R Chhibba) | 510.00 |
| Claire Jenkins(Ref. J Jenkins) | 336.00 |
| Reward Gateway UK(Ref. M Nitturi) | 30.21 |
| K Bennett(Ref.W Bennett) | |
| K Oakley(Ref.N oakley) | 283.50 |
| Edenred (ref. Aadhira Raman) | 214.00 |
| Kiddivouchers LT(Ref. Maxwell Cook) | 25.00 |
| Sodexo Mot Sols A(Ref.Mnitturi) | 46.29 |
| January Total | 5,184.00 |
|---|---|
| Dickinson&Smith(Ref.M Dickinson) CL Robert(Ref.L Robert) M & H Shah(Ref.Viraj Shah ) M & H Shah(Ref.Viraj Shah ) R Tyler(Ref.Brooklyn Asher) Rup37097Tfc(Ref.1100010100707) Busy Bees Benefts(Ref. P Sirichantaropass) Busy Bees Benefts(Ref. P Sirichantaropass) Deposit Cheque Re 43Caversham 100128 Deposit Cheque Re 43Caversham 100127 L Mulholland(Ref. C Mulholland) Francis Newson (Ref.Archie Newson) S Vipperla(Ref.Rigved Vipperla) Busy Bees Benefts(Ref. P Sirichantaropass) JL Brown(Ref. W Brown) Cash Machine withdrawal (Refund of Deposit) Amanda Pattrrson(Ref.T King) Sonia Chhibba(Ref. R Chhibba) Amanda Pattrrson(Ref.T King) Sonia Chhibba(Ref. R Chhibba) |
529.00 50.00 283.50 690.00 22.50 225.00 436.50 76.50 54.00 255.00 270.00 -100.00 75.00 76.50 103.50 510.00 |
| February Total | 3,557.00 |
| G Stallwood ( Ref. J Stallwood) | 76.50 |
Sensitivity: Internal
| CL Robert(Ref.L Robert) G Karn(Ref. Avi Karn) Stephen Bennett(Ref W Bennett) G Karn(Ref. Avi Karn) T Lisi(Ref Z lisi) RM Thompson(Ref. N Thompson) R & C Ranjbar(Ref.B Ranjbar) V Didwania(Ref.R Didwania) K Jones(Ref.Mikey Jones) Sodexo Mot Sols A(Ref.Mnitturi) JL Brown(Ref. W Brown) L Kilshaw(Ref. R Kilshaw) Dickinson&Smith(Ref.M Dickinson) Kiddivouchers LT(Ref.Maxwell Cook) Kiddivouchers LT(Ref.Matilda dickinson) B Nitturi(Ref.Mnitturi) Kiddivouchers LT(Ref,Ivvan Singhal) Emily Dunstan(Ref.J Dunstan) Brighter future Edenred (Ref. Andrew Lloyd) G Stallwood ( Ref. J Stallwood) CL Robert(Ref.L Robert) Claire Jenkins(Ref. J Jenkins) Edenred(Ref.Aadhira Raman) Olivia Taggart(Ref.R Taggart) R Tyler(Ref.Brooklyn Asher) M & H Shah(Ref.Viraj Shah ) Kiddiviuchers LT(Ref.Maxwell Cook) Edenred(Ref.Siddharth Goteti)) Deposit Cheque Re 43Caversham 100160 Deposit Cheque Re 43Caversham 100161 Deposit Cheque Re 43Caversham 100159 Dickinson&Smith(Ref.M Dickinson) |
76.50 76.50 76.50 90.00 255.00 49.50 54.00 435.00 253.50 76.50 45.00 54.00 401.00 54.00 220.00 138.00 253.50 165.00 441.00 253.50 253.50 559.50 448.50 514.00 |
|---|---|
| March Total | 5,320.00 |
| Rgup37097Tfc(Ref.Tfc 1100010100707) K Bennett(Ref.W Bennett) Claire Jenkins(Ref. J Jenkins) Deposit cheque Re 42caversham100163 Deposit cheque Re 42caversham100162 , Bingo Night |
103.50 30.00 15.00 100.00 4.50 36.00 |
| Kowal MJ &DJ (Ref.Reuben Kowal) | |
| Kiddivouchers LT(Ref.Maxwell Cook) Deposit cheque Re 42Caversham 100164 - Easter Brighter future Francis Newson (Ref.Archie Newson) |
Sensitivity: Internal
| K Jones(Ref.Mikey Jones) V Didwania(Ref.R Didwania) CL Robert(Ref.L Robert) G Stallwood ( Ref. J Stallwood) E Coventry(Ref. I Coventry) E Coventry(Ref. I Coventry) Sian Whymark(Ref. Quinn) V Didwania(Ref.R Didwania) V Didwania(Ref.R Didwania) Bennett Katerina (Ref.W Bennett) Olivia Taggart(Ref.R Taggart) Kiddivouchers LT(Ref.Maxwell Cook) Rgup37097Tfc(Ref.Tfc 1100010100707) Rgup37097Tfc(Ref.Tfc 1100010100707) |
192.00 27.00 49.50 54.00 58.50 76.50 22.50 36.00 360.00 54.00 105.00 31.50 72.00 480.00 |
|---|---|
| April Total | 1,907.50 |
| Sonia Chhibba(Ref. R Chhibba) Gunjan Karn(Ref. Avi Karn) Gunjan Karn(Ref. Avi Karn) Sonia Chhibba(Ref. R Chhibba) Camp Voucher Serv JL Brown(Ref. W Brown) R & C Ranjbar(Ref.B Ranjbar) Amanda Pattrrson(Ref.T King) Amanda Pattrrson(Ref.T King) Kiddivouchers LT(Ref.Matilda dickinson) Sodexo Mot Sols A(Ref.Mnitturi) DH Wfru(Ref. Nmru-N993972L-2019) RM Thompson(Ref. N Thompson) L Mulholland(Ref. C Mulholland) S Vipperla(Ref.Rigved Vipperla) Kiddivouchers LT (Ref. Ivvan Singhal) I Kilshaw(R Kilshaw) R Tyler(Ref.Brooklyn Asher) K Oakley(Ref.N oakley) Edenred(Ref. Siddharth Goteti) K Bennett(Ref.W Bennett) Edenred(Ref.Aadhira Raman) Olivia Taggart(Ref.R Taggart) Kowal MJ &DJ (Ref.Reuben Kowal) CL Robert(Ref.L Robert) G Stallwood ( Ref. J Stallwood) |
49.50 72.00 90.00 330.00 180.00 135.00 40.50 60.00 72.00 54.00 72.00 40.50 49.50 165.00 192.00 55.50 192.00 192.00 192.00 192.00 8.50 94.50 |
| Dickinson&Smith(Ref.M Dickinson) | |
| M & H Shah(Ref.Viraj Shah ) | |
| Gunjan Karn(Ref. Avi Karn) |
Sensitivity: Internal
| Sodexo Mot Sols A(Ref.Mnitturi) | 120.00 184.50 4.50 10.00 40.00 46.50 67.50 |
|---|---|
| Deposit cheque Re 42Caversham 100165 | |
| P Monk (Ref. Jswayze) | |
| Kiddivouchers LT(Ref. Maxwell Cook) | |
| Kiddivouchers LT(Ref. Maxwell Cook) | |
| Kiddivouchers LT(Ref. Maxwell Cook) | |
| A & Y Rismanchian(Ref.Dastan Legoland) | |
| Francis Newson (Ref.Archie Newson) | |
| Bennett Katerina (Ref.W Bennett) | |
| Deposit cheque Re 43Caversham 100166 | |
| T Lisi(Ref Z lisi) | |
| Balchin+Shauchuk(Ref.Dastan Legoland) | |
| RM Thompson(Ref. N Thompson) | |
| M A VOO(Dastan Legoland) | |
| D H Wfru(Ref.Nmru-N993972L-2019) | |
| May Total | 3,001.50 |
| RM Thompson(Ref. N Thompson) 49.50 G Stallwood ( Ref. J Stallwood) 76.50 Bennett Katerina (Ref.W Bennett) 76.50 L Mulholland(Ref. C Mulholland) 85.50 Amanda Pattrrson(Ref.T King) 90.00 Gunjan Karn(Ref. Avi Karn) 108.00 Amanda Pattrrson(Ref.T King) 108.00 Gunjan Karn(Ref. Avi Karn) 180.00 Olivia Taggart(Ref.R Taggart) 207.00 Francis Newson (Ref.Archie Newson) 49.50 M Boulton Smith (E Boulton-Smith) Bogato & Bogat(Ref.M Bogatov) Kiddivouchers LT(Ivvan Singhal) 108.00 Kiddivouchers LT(Ref.Ivvan Singhal) 180.00 Kiddivouchers LT(Ref.Matilda dickinson) 81.00 L Kilshaw(Ref.R Kilshaw) 69.00 Sodexo Mot Sols A(Ref.Mnitturi) 318.00 Kiddvouchers LT (Ref. Maxwell Cook) 58.50 Kuppaswamy Chokka(Ref. E Lakshman) 31.50 K Jones(Ref.Mikey Jones) 288.00 Brighter future R & C Ranjbar(Ref.B Ranjbar) 54.00 CL Robert(Ref.L Robert) 85.50 T Lisi(Ref Z lisi) 49.50 Edenred (ref. Siddharth Goteti) 288.00 Francis Newson (Ref.Archie Newson) Francis Newson (Ref.Archie Newson) Van San G &N(Re. C Van San) |
Sensitivity: Internal
| S Vipperla(Ref.Rigved Vipperla) Comp Voucher Ser G Stallwood ( Ref. J Stallwood) A E Holmes(Ref. J Holmes) A Verma(Ref.R Didwania) A Verma(Ref.R Didwania) Kiddivouchers LT(Ref. Maxwell Cook) Edenred (Ref.Aadhira Raman) Rgup37097Tfc(Ref.Tfc 1100010100707) Rgup37097Tfc(Ref.Tfc 1100010100707) Kowal MJ &DJ (Ref.Reuben Kowal) Comp Voucher Ser |
285.00 465.00 58.50 570.00 25.00 288.00 108.00 750.00 207.00 81.00 699.50 81.00 225.00 180.00 |
|---|---|
| Deposit cheque Re42 Caversham 100168 | |
| Deposit cheque Re42 Caversham 100167 | |
| CL Robert(Ref.L Robert) | |
| DH Wfru | |
| JL Brown(Ref. W Brown) | |
| JL Brown(Ref. W Brown) M & H Shah(Ref.Viraj Shah ) |
|
| June Total | 6,664.50 |
| Dickinson&Smith M Boulton Smith(Ref. E Boulton Singh) R Tyler(Ref Brooklyn Asher) D Wfru E Coventry (Ref. I Coventry Lunch) Deposit cheque Re 41 Caversham 100170 Deposit cheque Re 41 Caversham 100169-Sports day DH Wfru |
288.00 81.00 300.00 85.50 570.00 30.00 |
| Jones I& K(Ref. Theo Jones) | |
| DH Wfru Rchh81310Tfc(Ref Tfc 1100028980267) Rchh81310Tfc(Ref Tfc 1100028980267) Comp Vouchr Ser |
|
| July Total | 1,354.50 |
| Deposit cheque Re 44Woodley Berks 100424 Brigter Future |
15.00 |
| 15.00 | |
| 36,306.50 |
Sensitivity: Internal
| Fees Gupta - refRGUP37097 94.50 Fees Smith - refRCHA43230 165.00 Fees Gupta - refRGUP37097 630.00 Fees Edenred - refCasper Van San 96.00 First Aid Course Fees - refJSWA64825 67.50 Fees Karn G - refLunch Term1 Avi 94.50 Fees Karn G - refLunch Term1 Avi 150.00 Fees Smith S - refR Chapman 22.50 Fees Bogato & Borgat - refM Bogatov 72.00 Fees A Verma - refR Didwania 94.50 Fees A Verma - refR Didwania 150.00 Fees Kiddivouchers - refMatilda Dickinson 72.00 Fees Taggart Olivia - refR Taggart Olivia 67.50 Fees R Tyler - refBrooklyn Asher 245.00 Fees Brown - refW Brown 72.00 |
Fees Gupta - refRGUP37097 94.50 Fees Smith - refRCHA43230 165.00 Fees Gupta - refRGUP37097 630.00 Fees Edenred - refCasper Van San 96.00 First Aid Course Fees - refJSWA64825 67.50 Fees Karn G - refLunch Term1 Avi 94.50 Fees Karn G - refLunch Term1 Avi 150.00 Fees Smith S - refR Chapman 22.50 Fees Bogato & Borgat - refM Bogatov 72.00 Fees A Verma - refR Didwania 94.50 Fees A Verma - refR Didwania 150.00 Fees Kiddivouchers - refMatilda Dickinson 72.00 Fees Taggart Olivia - refR Taggart Olivia 67.50 Fees R Tyler - refBrooklyn Asher 245.00 Fees Brown - refW Brown 72.00 |
|---|---|
| Sept Total | 2,093.00 |
| Contributions Taggart Olivia - ref R Taggert Contributions P Swayze - refJessica Swayze Fees King Liam - refT King 75.00 Fees Shah M&H - refViraj Shah Prescho 94.50 Fees Shah M&H - refViraj Shah Prescho 150.00 Contributions Holmes A E - refJholmes Fees A E Holmes - refJholmes 36.00 Fees A E Holmes - refJholmes 135.00 Fees Comp Voucher - ref0009462989 244.50 Contribution A Verma - refR Didwania Fees Edenred - refPY437741677 334.50 Fees Alam K - refZunairah Inaaya 49.50 Contributions Bogato & Borgat - refM Bogatov Fees Vipperla S - refRigved Vipperla 155.00 |
Sensitivity: Internal
| Fees M Northway - refBeatruce Northway 49.50 Fees Sonia Chhibba - refR Chhibba 67.50 Fees T Lisi - refZ Lisi 72.00 Fees Patterson Amanda - refT King 94.50 Milk Grant - refNmru-N993972L-2019 Contributions Comp Voucher - ref0009488481 Fees Jones I&K - refTheo Jones 45.00 Fees Edenred - refSiddharth Goteti 170.00 Fees Kuppaswamy Chokka - refE Lakshman 49.50 Fees Thomas G E - refGthomas 165.00 Contribution Dickinson S E - refMatilda Contributi Fees Smith S - refR Chapman 19.50 Deposit Henley on Thames - ref100171 |
Fees M Northway - refBeatruce Northway 49.50 Fees Sonia Chhibba - refR Chhibba 67.50 Fees T Lisi - refZ Lisi 72.00 Fees Patterson Amanda - refT King 94.50 Milk Grant - refNmru-N993972L-2019 Contributions Comp Voucher - ref0009488481 Fees Jones I&K - refTheo Jones 45.00 Fees Edenred - refSiddharth Goteti 170.00 Fees Kuppaswamy Chokka - refE Lakshman 49.50 Fees Thomas G E - refGthomas 165.00 Contribution Dickinson S E - refMatilda Contributi Fees Smith S - refR Chapman 19.50 Deposit Henley on Thames - ref100171 |
|---|---|
| Oct Total | 2,006.50 |
| Fees Dustan Emily - Ref J Dustan 27.00 Fees National Savings - Ref Jswa64825 81.00 Fees Amanda Patterson - Ref T King 90.00 Fees Amanda Patterson - Ref T King 108.00 Fees Edenred - Ref Casper Van San 240.00 Fees S Smith - Ref R Chapman 27.00 Panto - Ref M Bogatov Fees Bogato&Bogat - Ref M Bogatov 81.00 Fees A Verma - Ref R Didwania 108.00 Fees A Verma - Ref R Didwania 180.00 Milk Grant - refNmru-N993972L-2019 Fees Taggart Olivia - ref R Taggert 81.00 Fees Karn G - Ref Avi Kam 108.00 Fees Karn G - Ref Avi Kam 180.00 Fees Kiddi Vouchers - Ref Matilda Dickinson 81.00 Panto R Rapson - Ref Panto Fees R Rapson - Ref Panto 81.00 Fees M Boulton Smith - Ref E Boulton Singh 180.00 Panto Karn G - Ref Avi Panto Fees A E Holmes - refJholmes 54.00 Panto Dinkinson - Matilda Dickinson Fees Gupta - refRGUP37097 108.00 Fees Gupta - refRGUP37097 180.00 Fees A E Holmes - refJholmes 180.00 Fees Vipperla S - Ref Rigved Vipperia 180.00 Fees R Tyler - Ref Brooklyn Asher 288.00 Fees - Ref Rcha3230 180.00 Fees Comp Voucher - Ref 0009566091 288.00 Milk Grant - refNmru-N993972L-2019 |
Sensitivity: Internal
| Panto Vipperla S - Ref Rigved Vipperia Fees Jones I & K - Ref Theo Jones 54.00 Fees Jones I & K - Ref Theo Jones 360.00 Funding RBC Panto T Lisi - Ref Lisi Panto Fees T Lisi - Ref Lisi Panto 81.00 Fees Darren Northway - Ref B Northway 81.00 Contribution Dickinson - Ref Matilda Contribution A Verma - Ref R Didwania Xmas Party Bogato&Bogat - Ref Mbogatov Xmas Party Bogato&Bogat - Ref Mbogatov Contribution Taggart Olivia - Ref R Taggart Contribution Bogato&Bogat - Ref Mbogatov Contribution P Swayze - Ref Jessica Swayze Fees Shah M&H - Ref Viraj Shah 188.00 Fees Smith S - Ref R Chapman 4.50 Panto Thomas GE - Ref George Fees Thomas GE - Ref H Thomas 180.00 Fees Brown - Ref W Brown 81.00 Xmas Brown - Ref W Brown Deposit Deposit Fees Edenred - Ref Siddharth 288.00 New Child Deposit Simon Johnson - Ref Preschool |
Panto Vipperla S - Ref Rigved Vipperia Fees Jones I & K - Ref Theo Jones 54.00 Fees Jones I & K - Ref Theo Jones 360.00 Funding RBC Panto T Lisi - Ref Lisi Panto Fees T Lisi - Ref Lisi Panto 81.00 Fees Darren Northway - Ref B Northway 81.00 Contribution Dickinson - Ref Matilda Contribution A Verma - Ref R Didwania Xmas Party Bogato&Bogat - Ref Mbogatov Xmas Party Bogato&Bogat - Ref Mbogatov Contribution Taggart Olivia - Ref R Taggart Contribution Bogato&Bogat - Ref Mbogatov Contribution P Swayze - Ref Jessica Swayze Fees Shah M&H - Ref Viraj Shah 188.00 Fees Smith S - Ref R Chapman 4.50 Panto Thomas GE - Ref George Fees Thomas GE - Ref H Thomas 180.00 Fees Brown - Ref W Brown 81.00 Xmas Brown - Ref W Brown Deposit Deposit Fees Edenred - Ref Siddharth 288.00 New Child Deposit Simon Johnson - Ref Preschool |
|---|---|
| Nov Total | 4,428.50 |
| AE Holmes cont - ref holmes Xmas production - ref jungle Lakshman fees - ref el 36.00 AT Moore fees - ref josh moore 165.00 Cont - ref 0009612469 R Rapson xmas party - ref party MH Shah fees - ref viraj shah prescho 100.00 Thomas GE xmas prod - ref thomas prod MH Shah xmas - ref viraj Fees comp voucher - ref 0009630684 283.50 Panto Vipperla S - ref rigved panto Deposit new child Mehmood Q - ref Msmm Deposit Caversham 100174 Deposit Caversham 100172 Deposit Caversham 100173 Funding - ref 225245 |
|
| Dec Total | 584.50 |
Sensitivity: Internal
| McCarthy & Wells - Photographs | |
|---|---|
| Fees - Edenred Ref: Caspar Van San | 120.00 |
| Fees - Emily Dunstan Ref: J Dunstan | 54.00 |
| Fees - Simon Jonson Ref: Invoice | 54.00 |
| Fees - Olivia Taggart Ref: R Taggart | 76.50 |
| Fees - Darren Northway Ref: B Northway | 81.00 |
| Fees - National Savings A Ref: Rgup37097 | 103.50 |
| Fees - Karn G Ref: Lunch Term3 Avi | 103.50 |
| Fees - National Savings A Ref: Rgup37097 | 150.00 |
| Fees - Karn G Ref: Term3 Avi | 180.00 |
| Fees - S Smith Ref: R Chapman | 27.00 |
| Fees - K Alam Ref: Zunairah Inaaya | 76.50 |
| Fees - A Verma Ref: R Didwania | 103.50 |
| Fees - A Verma Ref: R Didwania | 150.00 |
| Fees - Kiddivouchers LT Ref: Matilda Dickinson | 81.00 |
| Fees - Amanda Patterson Ref: T King | 75.00 |
| Fees - Amanda Patterson Ref: T King | 103.50 |
| Fees - S Vipperla Ref: Rigved Vipperla | 165.00 |
| Fees - AE Holmes Ref: Jude Holmes | 54.00 |
| Fees - National Savings A Ref: Jswa64825 | 76.50 |
| Fees - AE Holmes Ref: Jude Holmes | 180.00 |
| Fees - R Tyler Ref: Brooklyn Asher | 253.50 |
| Fees - M Boulton-Smith Ref: E Boulton-Singh | 180.00 |
| Fees - GE Thomas Ref: Gthomas | 187.50 |
| Fees - T Lisi Ref: Z Lisi | 76.50 |
| Fees - Bogato&Bogat Ref: M Bogatov | 76.50 |
| Fees - I & K Jones Ref: Theo Jones | 49.50 |
| Fees - I & K Jones Ref: Theo Jones | 330.00 |
| Fees - S Smith Ref: R Chapman | 30.00 |
| Fees - P Swayze Ref: Jessica Swayze | 20.00 |
| Fees - National Savings A Ref: Rcha43230 | 150.00 |
| Fees - M&H Shah Ref: Viraj Shah Prescho | 283.50 |
| Amazon Refund (see Outgoings 21/01/2020) | |
| Deposit Re: 43Caversham 100425 | |
| Fees - Edenred Ref: Siddharth Gotet | 253.50 |
| Donation - Olivia Taggart Ref: R Taggart | |
| Donation - SE Dickinson Ref: Matilda | |
| Fees - Edenred Ref: Caspar Van San | 91.50 |
| Fees - K Alam Ref: Zunairah Inaaya | 81.00 |
| Donation - A Verma Ref: R Didwania | |
| Fees - R Rapson Ref: Umberellas | 2.00 |
| Fees - S Smith Ref: R Chapman | 4.50 |
| Fees - S Smith Ref: R Chapman | 4.50 |
Sensitivity: Internal
| Jan Total | 4,088.50 |
|---|---|
| Fees - Bogato&Bogat Ref: M Bogatov 30.00 Donation - AE Holmes Ref: Jude Holmes Fees - Edenred Ref: Caspar Van San 120.00 Deposit Re: 43Caversham 100129 DH Wfru Ref: Nmru-N993972L-2020 Fees - C Mellin Ref: Ella Smith 150.00 Comp Voucher Serv Ref: 0009775600 Fees - Emily Dunstan Ref: J Dunstan 54.00 Fees - G Karn Ref: Lunch Term4 Avi 103.50 Fees - S Vipperla Ref: Rigved Vipperia 165.00 Fees - G Karn Ref: Term4 Avi 180.00 Fees - National Savings A Ref: Jswa64825 76.50 Fees - Olivia Taggart Ref: R Taggart 76.50 Fees - Bogato&Bogat Ref: M Bogatov 76.50 Fees - S Smith Ref: R Chapman 27.00 Fees - Kiddivouchers LT Ref: Matilda Dickinson 81.00 Fees - Simon Johnson Ref: Invoice 54.00 Fees - National Savings A Ref:Rgup37097 103.50 Fees - National Savings A Ref: Rgup37097 150.00 DH Wfru Ref: Nmru-N993972L-2020 Fees - GE Thomas Ref: Gthomas 187.50 |
|
| Feb Total | 1,635.00 |
| Fees - I & K Jones Ref: Theo Jones 49.50 Fees - Amanda Patterson Ref: T King 75.00 Fees - Amanda Patterson Ref: T King 103.50 Fees - R Tyler Ref: Brooklyn Asher 253.50 Fees - I & K Jones Ref: Theo Jones 330.00 DH Wfru Ref: Nmru-N993972L-2020 Fees - C Mellin Ref: Ella Smith 22.50 Fees - AE Holmes Ref: Jude Holmes 54.00 Fees - National Savings A Ref: Rcha43230 180.00 Fees - AE Holmes Ref: Jude Holmes 180.00 Fees - K Alam Ref: Zunairah Inaaya 76.50 Fees - Edenred Ref: Caspar Van San 120.00 Comp Voucher Serv Ref: 0009810199 283.50 Fees - R Rapson Ref: Lunch 76.50 Fees - Darren Northway Ref: B Northway 81.00 Fees - A Verma Ref: R Didwania 103.50 Fees - A Verma Ref: R Didwania 150.00 Fees - M Boulton-Smith Ref: E Boulton-Singh 180.00 |
Sensitivity: Internal
| Brighter Futures F Ref: 233822 Contribution - Emily Dunstan Ref: J Dunstan Fees - JL Brown Ref: W Brown 81.00 New Child Deposit - S Meeks Ref: Isaac Buck Contribution - I & K Jones Ref: Theo Jones Contribution - P Swayze Ref: Jessica Swayze Fees - T Lisi Ref: Z Lisi 76.50 Contribution - C Mellin Ref: Ella Smith Fees - M&H Shah Ref: Viraj Shah Prescho 283.50 |
Brighter Futures F Ref: 233822 Contribution - Emily Dunstan Ref: J Dunstan Fees - JL Brown Ref: W Brown 81.00 New Child Deposit - S Meeks Ref: Isaac Buck Contribution - I & K Jones Ref: Theo Jones Contribution - P Swayze Ref: Jessica Swayze Fees - T Lisi Ref: Z Lisi 76.50 Contribution - C Mellin Ref: Ella Smith Fees - M&H Shah Ref: Viraj Shah Prescho 283.50 |
|---|---|
| Mar Total | 2,760.00 |
| Fees - JR Evans Ref: James Evans 110.00 Fees - Edenred Ref: Siddharth Coteti 150.00 Brighter Futures F Ref: 237021 Fees - E Kavak Ref: E Kavak 27.00 Fees - Olivia Taggart Ref: R Taggart 27.00 Fees - M&H Shah Ref: Viraj Shah Prescho 113.50 Fees - Dunstan Family Ref: J Dunstan 20.25 Fees - National Savings A Ref: Jswa64825 27.00 Fees - Kiddivouchers Ref: Matilda Dickinson 31.50 Fees - S Smith Ref: R Chapman 20.25 Fees - Simon Johnson Ref: Invoice 20.25 Fees - AE Holmes Ref: Jude Holmes 22.50 Fees - Edenred Ref: Caspar April Covid 83.25 Fees - C Mellin Ref: Ella Smith Lunch 6.75 Fees - C Mellin Ref: Ella Smith 45.00 Fees - Darren Northway Ref: B Northway 31.50 Fees - A Verma Ref: R Didwania 38.25 Fees - A Verma Ref: R Didwania 45.00 Fees - AT Moore 599 Ref: Joshua Moore 60.00 Fees - Comp Voucher Serv Ref: 0009890005 98.25 Fees - Deposit at Barclays PO Ref: 100130 (Moore) 165.00 Fees - JL Brown Ref: W Brown 31.50 |
|
| Apr Total | 1,173.75 |
| Fees - I & K Jones Ref: Theo Jones 15.75 Fees - National Savings A Ref:Rgup37097 84.00 Fees - I & K Jones Ref: Theo Jones 105.00 Fees - JR Evans Ref: James Evans 40.00 |
|
| May Total | 244.75 |
Sensitivity: Internal
| Brighter Futures F Ref: 237021 Fees - Simon Johnson Ref: L Johnson 81.00 Fees - R Tyler ref: Brooklyn Asher 85.00 Fees - Bogato&Bogat Ref: M Bogatov 81.00 Fees - Amanda Patterson Ref: T King 81.00 Fees - Darren Northway Ref: B Northway 81.00 New Child Deposit - SJ Rixon ref: R Rixon Fees - SJ Rixon ref: R Rixon 165.00 |
Brighter Futures F Ref: 237021 Fees - Simon Johnson Ref: L Johnson 81.00 Fees - R Tyler ref: Brooklyn Asher 85.00 Fees - Bogato&Bogat Ref: M Bogatov 81.00 Fees - Amanda Patterson Ref: T King 81.00 Fees - Darren Northway Ref: B Northway 81.00 New Child Deposit - SJ Rixon ref: R Rixon Fees - SJ Rixon ref: R Rixon 165.00 |
|---|---|
| June Total | 574.00 |
| Fees - Comp Voucher Serv Ref: 0009949201 81.00 DH Wfru Ref: Nmru-N993972L-2020 Fees - M Hammerstone ref: E Hammerstone 150.00 Fees - JR Evans Ref: James Evans 81.00 Fees - L Mulholland ref: Casey Mulholland 150.00 New Child Deposit - Robert Dudding ref: I Dudding Fees - Edenred Ref: Siddharth Coteti 81.00 |
|
| July Total | 543.00 |
| Brighter Futures F Ref: 252816 | |
| August Total | 0.00 |
| 2019-20 Annual Summary 20,131.50 School year 2020-2021 Fees - Anthony Evans Ref: Bethany Evans 240.00 New Child Deposit - S & L Ali ref: M Ali Fees - Simon Johnson Ref: L Johnson 45.00 Fees - Y Ould-Hammouda Ref: Ould-Hammouda 150.00 Fees - GE Thomas Ref: G Thomas 72.00 Fees - AE Holmes Ref: Jude Holmes 72.00 Fees - MN Cozens Ref: A Cozens 94.00 Fees - MN Cozens Ref: A Cozens 630.00 Fees - AT Moore Ref: Joshua Moore 72.00 New Child Dep-Ceres Portilo Ref: Sam Ahmad Portilo |
Sensitivity: Internal
| Fees - S Meeks Ref: Isaac Buck | 49.50 |
|---|---|
| Fees - Marco Rado Ref: Rosemaire Rado | 72.00 |
| Fees - S Smith Ref: R Chapman | 45.00 |
----- Start of picture text -----
September Total 1,541.50
----- End of picture text -----
| Fees - Ali S&L Ref: Malak Ali | 49.50 |
|---|---|
| Fees - Comp Voucher Serv Ref: 0010061787 | 244.50 |
| Contrib MHammerstone Ref: EHammerstone | |
| Fees - Ceres Portillo Cal Ref: S Ahmad Portilo | 18.00 |
| Fees - Kimberley Challis Ref: I Dudding | 27.00 |
| Fees - M Boulton-Smith Ref: E Boulton-Singh | 45.00 |
| Fees - Ceres Portillo Cal Ref: S Ahmad Portilo | 13.50 |
| Contrib Comp Voucher Serv Ref: 0010079814 | |
| Contrib Y Ould-Hammouda Ref: Ould-Hammouda | |
| Contrib Holmes AE Ref: Judes Voluntary | |
| Contrib Thomas GE Ref: Voluntary Cthomas | |
| Contrib Ali S&L Ref: Malak Ali-Donation | |
| Contrib Moore ATS99 Ref: Joshua Moore | |
| Contrib Rixon SJk Ref: R Rixon | |
| Deposit Re 13 Reading 100132 |
| October Total | 397.50 |
|---|---|
| Fees - Kimberley Challis Ref: I Dudding 27.00 Fees - Simon Johnson Ref: L Johnson 58.50 Fees - AE Holmes Ref: Jude Holmes 85.50 Fees - National Savings A Ref: Eham96411 195.00 Fees - Ali S&L Ref: Malak Ali 85.50 Fees - GE Thomas Ref: G Thomas 81.00 Fees - S Smith Ref: R Chapman 54.00 Fees - Radio MGD Ref: Sidney Raymondrado 81.00 Fees - Comp Voucher Serv Ref: 0010131865 292.50 From English Martyrs PR Ref: Donation Fees - Meek S Ref: Isaac Buck 54.00 Fees - National Savings A Ref: Rrix45175 195.00 Fees - AT Moore Ref: Joshua Moore 85.00 Fees - Ceres Portillo Cal Ref: Sami 27.00 Fees - M Boulton-Smith Ref: E Boulton-Singh 58.50 Fees - Y Ould-Hammouda Ref: Ould-Hammouda 180.00 Fees - Lovelock NJ Ref: Rudy L 195.00 Fees - National Savings A Ref: Acoz95897 862.50 Fees - AT Moore Ref: Joshua Moore 0.50 |
Sensitivity: Internal
Brighter Futures F Ref: 263120 Barclays Northampton Lc 1 Ref: 100426 Contrib Kimberley Challis Ref: I Dudding Donation M Boulton-Smith Ref: Barbie Clothes Fees - Deposit Yilmaz HF Ref: M Yilmaz
| November Total | 2,617.50 |
|---|---|
| Contrib Y Ould-Hammouda Ref: Ould-Hammouda Fees - JR Evans Ref: Bethany Evans 285.00 Fees - Comp Voucher Serv Ref: 0010156848 4.50 Fees - National Savings A Ref: Bash32769 54.00 Contrib Thomas GE Ref: Voluntary Cthomas Contrib MHammerstone Ref: EHammerstone Fees - Kimberley Challis Ref: I Dudding 19.50 Fees - Radio MGD Ref: Sidney Raymondrado Fees - GE Thomas Ref: G Thomas 34.50 Contrib Holmes AE Ref: Judes Voluntary Fees - JR Evans Ref: Bethany Evans 20.00 Brighter Futures F Ref: 266670 Deposit Re 44 Woodley Berks 100427 |
|
| December Total | 417.50 |
| Fees - AE Holmes Ref: Jude Holmes 76.50 Fees - Yilmaz HF Ref: MB Yilmaz 49.50 Fees - Y Ould-Hammouda Ref: Ould-Hammouda 45.00 Fees - GE Thomas Ref: G Thomas 72.00 Fees - AT Moore Ref: Joshua Moore 76.50 Fees - Simon Johnson Ref: L Johnson 49.50 Fees - Kimberley Challis Ref: I Dudding 49.50 Fees - Radio MGD Ref: Sidney Raymondrado 72.00 Fees - S Meek Ref: Isaac Buck 72.00 Fees - National Savings A Ref: Rrix45175 180.00 Contrib MHammerstone Ref: EHammerstone Contrib Kimberley Challis Ref: I Dudding Fees - Ali S&L Ref: Malak Ali 76.50 Fees - Comp Voucher Serv Ref: 0010220364 249.00 Fees - MN Cozens Ref: A Cozens 99.00 Fees - MN Cozens Ref: A Cozens Contrib Holmes AE Ref: Judes Voluntary Contrib Yilmaz HF Ref: MB Yilmaz Fees - MN Cozens Ref: A Cozens 150.00 Fees - F Smith Ref: R Chapman 45.00 |
Sensitivity: Internal
63.00
Fees - M Boulton-Smith Ref: E Boulton-Singh Contrib Cabrera Rosemarie Ref: Sidney Contrib AT Moore Ref: Joshua Moore
| January Total | 1,425.00 |
|---|---|
| Fees - Lovelock NJ Ref: Rudy L 180.00 Fees - National Savings A Ref: Ddan54792 690.00 Fees - Edenred Ref: Jessie Jenkins 180.00 Fees - National Savings A Ref: Rrix45175 18.00 Contrib Kimberley Challis Ref: I Dudding 54.00 Fees - Yilmaz HF Ref: MB Yilmaz 49.50 Fees - Simon Johnson Ref: L Johnson 54.00 Fees - AE Holmes Ref: Jude Holmes 81.00 Fees - National Savings A Ref: Ddan54792 103.50 Brighter Futures F Ref: 266670 Fees - F Smith Ref: R Chapman 49.50 Fees - Rado Marco Ref: Rosemaire Rado 76.50 Fees - Ali S&L Ref: Malak Ali 76.50 |
|
| February Total | 1,612.50 |
| Fees - AT Moore Ref: Joshua Moore 76.50 Fees - National Savings A Ref: Rrix45175 234.00 Fees - Y Ould-Hammouda Ref: Ould-Hammouda 49.50 Fees - M Boulton-Smith Ref: E Boulton-Singh 76.50 Fees - Comp Voucher Serv Ref: 0010267135 283.50 Fees - Edenred Ref: Jessie Jenkins 45.00 Fees - S Meek Ref: Isaac Buck 70.00 Contrib Kimberley Challis Ref: I Dudding Contrib Holmes AE Ref: Judes Voluntary Contrib National Savings A Ref: Ddan54792 Contrib MHammerstone Ref: EHammerstone Contrib Yilmaz HF Ref: MB Yilmaz Contrib Y Ould-Hammouda Ref: Ould-Hammouda Contrib Ali S&L Ref: Malak Ali Fees - National Savings A Ref: Acoz95897 283.50 Contrib AT Moore Ref: Joshua Moore Deposit - P Swayze Ref: C Swayze Fees - Ceres Portillo Cal Ref: Ahmed Portilo 27.00 Fees - W&J McQuilla Ref: Jasper <McQuilla 165.00 Fees - Lovelock NJ Ref: Rudy L 180.00 Contrib Comp Voucher Serv Ref: 0010285359 Fees - Anthony Evans Ref: Bethany Evans 370.50 |
Sensitivity: Internal
| Fees - GE Thomas Ref: G Thomas 106.50 Fees - S Meek Ref: Isaac Buck 6.50 Fees - S Edwards Ref: L Edwards 165.00 |
Fees - GE Thomas Ref: G Thomas 106.50 Fees - S Meek Ref: Isaac Buck 6.50 Fees - S Edwards Ref: L Edwards 165.00 |
|---|---|
| March Total | 2,139.00 |
| Brighter Futures F Ref: 266670 Contrib MHammerstone Ref: EHammerstone Fees - Kimberley Challis Ref: I Dudding 67.50 Fees - SA Perfors Ref: I Huisman 165.00 Fees - Simon Johnson Ref: L Johnson 40.50 Fees - TY Sarac Ref: MB Yilmaz 45.00 Fees - National Savings A Ref: Cswa56110 49.50 Fees - Holmes AE Ref: Judes Voluntary 67.50 Deposit - Kshitij Jain Ref: A Jain Fees - National Savings A Ref: Ddan54792 690.00 Fees - GE Thomas Ref: G Thomas 67.50 Fees - Ceres Portillo Cal Ref: Sami Ahmed Portilo 22.50 Fees - Y Ould-Hammouda Ref: Ould-Hammouda 40.50 Fees - Ali S&L Ref: Malak Ali 72.00 Fees - Edenred Ref: PY563852447 292.50 Fees - S Smith Ref: R Chapman 45.00 Fees - National Savings A Ref: Rrix45175 214.50 Fees - Comp Voucher Serv Ref: 0010338317 210.00 Fees - S Meek Ref: Isaac Buck 67.50 |
|
| April Total | 2,157.00 |
| Fees - M Boulton-Smith Ref: E Boulton-Singh 63.00 Fees - National Savings A Ref: Acoz95897 210.00 Fees - Lovelock S&N Ref: Rudy L 214.50 Fees - Rado Marco Ref: Rosemaire Rado 67.50 Contrib Kimberley Challis Ref: I Dudding Contrib P Swayze Ref: C Swayze Contrib R Jenkins Ref: J Jenkins Contrib Holmes AE Ref: Judes Voluntary Contrib AT Moore Ref: Joshua Moore Contrib Yilmaz HF Ref: MB Yilmaz Contrib Kshitij Jain Ref: A Jain Fees - Svacinova Zaneta Ref: M Fenning NEW 315.00 Contrib SJ Rixon Ref: R Rixon Fees - Amanda Patterson Ref: J King NEW 150.00 Fees - Anthony Evans Ref: Bethany Evans 90.00 Fees - AT Moore Ref: Joshua Moore 72.00 |
Sensitivity: Internal
Contrib Lovelock S&N Ref: Rudy L
----- Start of picture text -----
May Total 1,182.00
Fees - M Boulton-Smith Ref: E Boulton-Singh 15.00
Contrib P Swayze Ref: C Swayze
Contrib McQuilla W&J Ref: Jasper McQuilla
Picnic McQuilla W&J Ref: Jasper McQuilla
Picnic M Hammerstone ref: E Hammerstone
Contrib M Hammerstone ref: E Hammerstone
Fees - Kimberley Challis Ref: I Dudding 67.50
Picnic TY Sarac Ref: Bulut
Fees - Simon Johnson Ref: L Johnson 49.50
Contrib Yilmaz HF Ref: Bulut Sponsor donation
Fees - Holmes AE Ref: Judes 72.00
Fees - National Savings A Ref: Ddan54792 754.50
Fees - GE Thomas Ref: G Thomas 67.50
Picnic M Hammerstone ref: E Hammerstone
Fees - TY Sarac Ref: MB Yilmaz 49.50
Fees - National Savings A Ref: Crwa56110 49.50
Fees - S Meek Ref: Isaac Buck 67.50
Fees - M Boulton-Smith Ref: E Boulton-Singh 15.00
Fees - Y Ould-Hammouda Ref: Ould-Hammouda 57.00
Fees - M Boulton-Smith Ref: E Boulton-Singh 72.00
Deposit - K Dhillon ref: J Dhillon
Fees - Ceres Portillo ref: S Ahmed Portillo 45.00
Fees - Huism & Perf ref: I Huisman 180.00
Fees - Comp Voucher Serv Ref: 0010417072 244.50
Contri Kimberley Challis Ref: I Dudding sponsor donat
Fees - Edenred Ref: PY576550658 327.00
Fees - Anthony Evans Ref: Bethany Evans 94.50
Picnic Rado Marco ref: Rosemarie Rado
Contrib P Swayze ref: C Swayze Sponsor donation
Fees: Rado Marco ref: Rosemarie Rado 67.50
Fees - National Savings A Ref: Rrbc45175 229.50
Fees - S Smith Ref: R Chapman 49.50
Fees - National Savings A Ref: Ddan54792
Contri Rosemarie Cabrera ref: Sidney Sponsor donat
Fees - National Savings A Ref: Ddan54792
June Total 2,574.00
Contri Holmes AE Ref: Judes
Fees - AT Moore Ref: Joshua Moore 72.00
----- End of picture text -----
Sensitivity: Internal
| Picnic SJ Rixon Ref: R Rixon Picnic M Boulton-Smith Ref: E Boulton-Singh Fees - M Boulton-Smith Ref: E Boulton-Singh 15.00 Fees - M Boulton-Smith Ref: E Boulton-Singh 15.00 Fees - Kimberley Challis Ref: I Dudding 15.00 Fees - Lovelock S&N Ref: Rudy L 49.50 Fees - Lovelock S&N Ref: Rudy L 180.00 Picnic Simon Johnson Ref: L Johnson Contrib P Swayze ref: C Swayze Sponsor donation Contri, Picnic GE Thomas Ref: G Thomas Fees - Kimberley Challis Ref: I Dudding 150.00 Fees - Georgia Aspinal ref: A Aspinal 150.00 Fees - National Savings A Ref: Acas95897 244.50 Brighter Futures F Ref: 294686 Fees - J & V Rose ref: Alma Rose 150.00 Picnic AT Moore Ref: Joshua Moore Fees - Chiltern Training ref: Chiltern Training 180.00 Picnic K Edwards ref: Lois Fees - Huism & Perf ref: Isabek Huisman 50.00 Fees - McQuillan W&J Ref: Jasper McQuillan 180.00 Contri Kshitij Jain ref: Advik - Term 6 Contri, Picnic, Sponsor donat - JR Evans ref Bethany Deposit DJ Marshall ref: N Arch-Marshall Contri Comp Voucher Serv Ref: 0010451046 |
Picnic SJ Rixon Ref: R Rixon Picnic M Boulton-Smith Ref: E Boulton-Singh Fees - M Boulton-Smith Ref: E Boulton-Singh 15.00 Fees - M Boulton-Smith Ref: E Boulton-Singh 15.00 Fees - Kimberley Challis Ref: I Dudding 15.00 Fees - Lovelock S&N Ref: Rudy L 49.50 Fees - Lovelock S&N Ref: Rudy L 180.00 Picnic Simon Johnson Ref: L Johnson Contrib P Swayze ref: C Swayze Sponsor donation Contri, Picnic GE Thomas Ref: G Thomas Fees - Kimberley Challis Ref: I Dudding 150.00 Fees - Georgia Aspinal ref: A Aspinal 150.00 Fees - National Savings A Ref: Acas95897 244.50 Brighter Futures F Ref: 294686 Fees - J & V Rose ref: Alma Rose 150.00 Picnic AT Moore Ref: Joshua Moore Fees - Chiltern Training ref: Chiltern Training 180.00 Picnic K Edwards ref: Lois Fees - Huism & Perf ref: Isabek Huisman 50.00 Fees - McQuillan W&J Ref: Jasper McQuillan 180.00 Contri Kshitij Jain ref: Advik - Term 6 Contri, Picnic, Sponsor donat - JR Evans ref Bethany Deposit DJ Marshall ref: N Arch-Marshall Contri Comp Voucher Serv Ref: 0010451046 |
|---|---|
| July Total | 1,451.00 |
| Card REFUND Amazon - Teddies Brighter Futures F Ref: 300684 |
|
| August Total | 0.00 |
| 2019-20 Annual Summary 17,514.50 |
|
| 17,514.50 |
Sensitivity: Internal
| (contributi | photos, easy | ||
|---|---|---|---|
| lunch | admission | ons) | fundraising) |
| 10.00 | |||
|---|---|---|---|
| 15.00 | |||
| 0.00 | 0.00 | 25.00 | 0.00 |
| 10.00 | |||
| 15.00 | |||
| 58.50 | |||
| 99.00 | 85.00 | 30.77 | |
| 15.00 | |||
| 10.00 | |||
| 15.00 | |||
| 10.00 |
Sensitivity: Internal
| 21.37 | |||
|---|---|---|---|
| 9.00 | 60.00 | ||
| 187.87 | 0.00 | 220.00 | 30.77 |
10.00 15.00
Sensitivity: Internal
| 15.00 | |||
|---|---|---|---|
| 10.00 | |||
| 40.00 | |||
| 80.00 | |||
| 0.00 | 0.00 | 170.00 | 0.00 |
| 35.00 | |||
| 0.00 | 0.00 | 35.00 | 0.00 |
| 61.31 |
Sensitivity: Internal
15.00 15.00
| 0.00 | 0.00 | 30.00 | 61.31 |
|---|---|---|---|
| 15.00 | |||
| 15.00 | |||
| 20.00 | |||
| 130.00 | |||
| 20.00 | |||
| 0.00 | 0.00 | 200.00 | 0.00 |
Sensitivity: Internal
| 100.00 | |||
|---|---|---|---|
| 15.00 | |||
| 15.00 | |||
| 10.00 | |||
| 25.00 | |||
| 95.00 | 16.44 | ||
| 15.00 | |||
| 0.00 | 100.00 | 175.00 | 16.44 |
| 15.00 | |||
| 59.00 |
Sensitivity: Internal
0.00 0.00 74.00 0.00
15.00 5.00 15.00 15.00 15.00 15.00
Sensitivity: Internal
----- Start of picture text -----
110.00 122.40
100.00
15.00
5.00
10.00
0.00 100.00 220.00 122.40
----- End of picture text -----
100.00 100.00
7.00 10.00 100.00
Sensitivity: Internal
| 15.00 | |||
|---|---|---|---|
| 100.00 | |||
| 97.00 | |||
| 15.00 | |||
| 0.00 | 400.00 | 144.00 | 0.00 |
| 15.00 | |||
| 50.00 | |||
| 100.00 | 15.00 | ||
| 488.35 | |||
| 0.00 | 150.00 | 518.35 | 0.00 |
| 5 | |||
| 0.00 | 0.00 | 0.00 | 5.00 |
| 187.87 | 750.00 | 1,811.35 | 235.92 |
Sensitivity: Internal
37,244.37 2,047.27
| 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|
| 15.00 | |||
| 20.00 | |||
| 5.00 | |||
| 20.00 | |||
| 15.00 |
Sensitivity: Internal
10.00 15.00 361.48 0.00 361.48 loo.00 0.00 Sensitivity.. Internal
| 15.00 | |||
|---|---|---|---|
| 20.00 | |||
| 15.00 | |||
| 15.00 | |||
| 20.00 | |||
| 100.00 | |||
| 0.00 | 100.00 | 85.00 | 0.00 |
| 5.00 | |||
| 10.00 | |||
| 100.00 | |||
| 0.00 | 100.00 | 15.00 | 0.00 |
Sensitivity: Internal
47.92 15.00 15.00 20.00 Sensitivity.. Internal
----- Start of picture text -----
0.00 0.00 50.00 47.92
5.00
10.00
0.00 0.00 15.00 0.00
----- End of picture text -----
Sensitivity: Internal
| 10.00 100.00 10.00 20.00 10.00 |
10.00 100.00 10.00 20.00 10.00 |
10.00 100.00 10.00 20.00 10.00 |
10.00 100.00 10.00 20.00 10.00 |
|---|---|---|---|
| 0.00 | 100.00 | 50.00 | 0.00 |
----- Start of picture text -----
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
100.00
0.00 100.00 0.00 0.00
100.00
0.00 100.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 861.48 315.00 47.92
20,992.98 362.92
----- End of picture text -----
100.00
100.00
Sensitivity: Internal
| 0.00 | 200.00 | 0.00 | 0.00 |
|---|---|---|---|
| 5.00 20.00 5.00 20.00 15.00 15.00 15.00 10.00 |
|||
| 0.00 | 0.00 | 105.00 | 0.00 |
| 8,580.37 |
Sensitivity: Internal
----- Start of picture text -----
10.00
1.50
100.00
0.00 100.00 8,591.87 0.00
5.00
17.00
5.00
20.00
50.50
0.00 0.00 97.50 0.00
----- End of picture text -----
5.00 10.00 20.00 15.00 20.00
Sensitivity: Internal
| 5.00 30.00 |
5.00 30.00 |
5.00 30.00 |
5.00 30.00 |
|---|---|---|---|
| 0.00 | 0.00 | 105.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 |
| 10.00 20.00 50.00 5.00 20.00 10.00 20.00 15.00 100.00 20.00 |
Sensitivity: Internal
| 0.00 | 100.00 | 170.00 | 0.00 |
|---|---|---|---|
| 10.00 100.00 |
|||
| 0.00 | 100.00 | 10.00 | 0.00 |
| 15.00 15.00 15.00 20.00 15.00 10.00 5.00 5.00 |
Sensitivity: Internal
----- Start of picture text -----
15.00
0.00 0.00 115.00 0.00
6.00
5.00
6.00
8.00
10.00
10.00
2.00
100.00
6.00
6.00
25.00
44.00 100.00 40.00 0.00
20.00
----- End of picture text -----
Sensitivity: Internal
| 14.00 6.00 6.00 6.00 44.00 6.00 6.00 5.00 10.00 20.00 100.00 10.00 |
14.00 6.00 6.00 6.00 44.00 6.00 6.00 5.00 10.00 20.00 100.00 10.00 |
14.00 6.00 6.00 6.00 44.00 6.00 6.00 5.00 10.00 20.00 100.00 10.00 |
14.00 6.00 6.00 6.00 44.00 6.00 6.00 5.00 10.00 20.00 100.00 10.00 |
|---|---|---|---|
| 54.00 | 100.00 | 99.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 |
| 98.00 700.00 9,333.37 0.00 |
|||
| 18,312.50 9,333.37 |
Sensitivity: Internal
Funding First Aid photos RBC Milk Grant
0.00 0.00 0.00 0.00
90.20
Sensitivity: Internal
0.00 0.00 0.00 90.20 57.40 Sensitivity.. Internal
| 0.00 | 0.00 | 0.00 | 57.40 |
|---|---|---|---|
| 9,787.00 | |||
| 0.00 | 0.00 | 9,787.00 | 0.00 |
Sensitivity: Internal
156.30 0.00 0.00 0.00 156.30 0.00 0.00 0.00 0.00 Sensitivity.. Internal
3,216.00 0.00 0.00 3.216.00 0.00 23.501.00 Sensitivity.. Internal
0.00 0.00 23.501.00 0.00 52.00 Sensitivity.. Internal
85.80 0.00 0.00 0.00 137.80 3,187.00 Sensitivity.. Internal
| 65.52 | |||
|---|---|---|---|
| 0.00 | 0.00 | 3,187.00 | 65.52 |
| 95.94 | |||
| 23.40 | |||
| 93.60 | |||
| 0.00 | 0.00 | 0.00 | 212.94 |
| 17,741.00 | |||
| 0.00 | 0.00 | 17,741.00 | 0.00 |
| 0.00 | 0.00 | 57,432.00 | 720.16 |
Sensitivity: Internal
140.00 140.00 0.00 0.00 0.00 Sensitivity.. Internal
78.00 0.00 0.00 0.00 78.00 54.60 51.74 Sensitivity.. Internal
4,246.00
| 0.00 | 0.00 | 4,246.00 | 106.34 |
|---|---|---|---|
| 18,792.00 | |||
| 0.00 | 0.00 | 18,792.00 | 0.00 |
Sensitivity: Internal
| 0.00 | 0.00 | 0.00 | 0.00 |
|---|---|---|---|
| 57.72 21.55 |
|||
| 0.00 | 0.00 | 0.00 | 79.27 |
| 55.12 |
Sensitivity: Internal
| 3,432.00 | 3,432.00 | 3,432.00 | 3,432.00 |
|---|---|---|---|
| 0.00 | 0.00 | 3,432.00 | 55.12 |
| 22,487.00 |
----- Start of picture text -----
0.00 0.00 22,487.00 0.00
0.00 0.00 0.00 0.00
----- End of picture text -----
Sensitivity: Internal
5,891.76
----- Start of picture text -----
0.00 0.00 5,891.76 0.00
24.96
0.00 0.00 0.00 24.96
10,518.55
0.00 0.00 10,518.55 0.00
140.00 0.00 65,367.31 343.69
----- End of picture text -----
Sensitivity: Internal
0.00 0.00 0.00 0.00 loo.00 0.00 0.00 loo.00 0.00 Sensitivity.. Internal
11,934.65
----- Start of picture text -----
0.00 0.00 11,934.65 0.00
11,451.53
0.00 0.00 11,451.53 0.00
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
0.00 0.00 0.00 0.00
3,458.47
0.00 0.00 3,458.47 0.00
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
0.00 0.00 0.00 0.00
10,670.40
0.00 0.00 10,670.40 0.00
----- End of picture text -----
Sensitivity: Internal
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sensitivity.. Internal
6,912.60
----- Start of picture text -----
0.00 0.00 6,912.60 0.00
8,536.32
0.00 0.00 8,536.32 0.00
0.00 0.00 53,063.97 0.00
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
Committee Training /
Fundraising Other Preschool trip Total
0.00
36.00
58.50
196.50
40.50
58.50
76.50
40.50
54.00
58.50
196.50
40.50
36.00
10.00
15.00
40.50
54.00
60.00
255.00
0.00
1,327.00
0.00 0.00 0.00 Horizontal >
10.00
36.00
54.00
135.00
18.00
15.00
196.50
58.50
214.77
15.00
196.50
58.50
10.00
15.00
58.50
36.00
10.00
-100.00
90.20
9.00
----- End of picture text -----
Sensitivity: Internal
| 36.00 21.37 69.00 81.00 81.00 -200.00 -100.00 -100.00 -100.00 -100.00 |
|
|---|---|
| 824.84 | |
| 0.00 0.00 0.00 283.50 54.00 54.00 76.50 298.50 76.50 76.50 231.50 234.00 540.00 838.50 400.00 -100.00 18.00 49.50 135.00 195.00 270.00 283.50 180.00 103.50 184.50 54.00 195.00 450.00 375.00 49.50 81.00 57.40 10.00 15.00 44.00 44.00 49.50 |
|
| 44.00 |
Sensitivity: Internal
----- Start of picture text -----
15.00
76.50
50.00
3.50 3.50
694.50
10.00
40.00
569.00 569.00
772.50
49.50
0.00
8,143.40
569.00 44.00 3.50
8.22 8.22
15.00
37.10 37.10
5.50 55.50
192 192.00
252.20 252.20
7.50 7.50
96.70 96.70
195.00
9,787.00
180.00
10,826.22
585.50 13.72 0.00
180.00
49.50
180.00
165.00
379.50
54.00
54.00
61.31
76.50
76.50
76.50
90.00
103.50
283.50
345.00
517.50
75.00
283.50
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
81.00
49.50
473.50
156.30
15.00
69.00
76.50
510.00
336.00
30.21
15.00
283.50
214.00
25.00
46.29
0.00
0.00
0.00
5,431.61
0.00 0.00 0.00
15.00
15.00
529.00
50.00
283.50
690.00
22.50
225.00
20.00
2.00 568.50
76.50
54.00
255.00
20.00
270.00
-100.00
75.00
76.50
103.50
510.00
0.00
3,759.00
2.00 0.00 0.00
76.50
----- End of picture text -----
Sensitivity: Internal
| 76.50 76.50 76.50 90.00 255.00 49.50 54.00 435.00 253.50 76.50 45.00 54.00 401.00 54.00 220.00 138.00 253.50 100.00 3,216.00 165.00 15.00 15.00 441.00 253.50 10.00 253.50 559.50 25.00 448.50 68.65 68.65 331.00 331.00 625.44 15.00 9,227.09 |
76.50 76.50 76.50 90.00 255.00 49.50 54.00 435.00 253.50 76.50 45.00 54.00 401.00 54.00 220.00 138.00 253.50 100.00 3,216.00 165.00 15.00 15.00 441.00 253.50 10.00 253.50 559.50 25.00 448.50 68.65 331.00 625.44 15.00 |
|---|---|
| 331.00 68.65 0.00 103.50 15.00 30.00 74.00 662.50 662.50 100.00 4.50 245.70 245.70 23,501.00 36.00 |
|
| 662.50 245.70 |
Sensitivity: Internal
| 192.00 | |||
|---|---|---|---|
| 27.00 | |||
| 49.50 | |||
| 54.00 | |||
| 58.50 | |||
| 76.50 | |||
| 22.50 | |||
| 36.00 | |||
| 360.00 | |||
| 54.00 | |||
| 105.00 | |||
| 31.50 | |||
| 72.00 | |||
| 480.00 | |||
| 26,390.70 | |||
| 908.20 | 0.00 | 0.00 | |
| 49.50 | |||
| 72.00 | |||
| 90.00 | |||
| 330.00 | |||
| 180.00 | |||
| 135.00 | |||
| 40.50 | |||
| 60.00 | |||
| 72.00 | |||
| 54.00 | |||
| 72.00 | |||
| 52.00 | |||
| 40.50 | |||
| 49.50 | |||
| 165.00 | |||
| 192.00 | |||
| 55.50 | |||
| 192.00 | |||
| 192.00 | |||
| 192.00 | |||
| 15.00 | |||
| 192.00 | |||
| 5.00 | |||
| 8.50 | |||
| 15.00 | |||
| 15.00 | |||
| 15.00 | |||
| 94.50 | |||
| 15.00 |
Sensitivity: Internal
| 222.00 53.00 46.50 26.50 |
120.00 416.90 100.00 4.50 10.00 15.00 40.00 46.50 67.50 227.00 53.00 46.50 10.00 26.50 85.80 0.00 3,929.70 49.50 76.50 76.50 85.50 90.00 108.00 108.00 180.00 207.00 49.50 100.00 100.00 108.00 180.00 81.00 69.00 318.00 58.50 31.50 288.00 3,187.00 54.00 85.50 49.50 288.00 7.00 10.00 100.00 |
|---|---|
| 0.00 0.00 348.00 |
|
Sensitivity: Internal
----- Start of picture text -----
285.00
465.00
15.00
100.00
58.50
570.00
25.00
288.00
108.00
750.00
207.00
81.00
97.00
699.50
15.00
65.52
81.00
225.00
180.00
10,461.02
0.00 0.00 0.00
15.00
50.00
288.00
95.94
81.00
5 120.00
488.35
23.40
300.00
93.60
85.50
570.00
30.00
2,240.79
0.00 5.00 0.00
20.00
17,741.00
0.00
17,761.00
0.00 0.00 0.00
2,395.70 131.37 351.50
----- End of picture text -----
Sensitivity: Internal
| Check Total Diference Total per Bank Rec |
Vertical total 100,322.37 0.00 100,322.37 94.50 165.00 630.00 96.00 140.00 67.50 94.50 150.00 22.50 72.00 94.50 150.00 72.00 67.50 245.00 72.00 |
|---|---|
| 0.00 0.00 0.00 |
2,233.00 |
| 15.00 20.00 75.00 94.50 150.00 5.00 36.00 135.00 244.50 20.00 334.50 49.50 15.00 155.00 |
Sensitivity: Internal
| 49.50 67.50 72.00 94.50 78.00 10.00 45.00 170.00 49.50 165.00 15.00 19.50 361.48 |
|
|---|---|
| 0.00 0.00 0.00 |
2,545.98 |
| 28.00 28.00 28.00 56.00 |
27.00 81.00 90.00 108.00 240.00 27.00 28.00 81.00 108.00 180.00 54.60 81.00 108.00 180.00 81.00 28.00 81.00 180.00 28.00 54.00 56.00 108.00 180.00 180.00 180.00 288.00 180.00 288.00 51.74 |
Sensitivity: Internal
| 14.00 28.00 4.00 7.50 84.00 11.50 199.00 350.00 |
14.00 54.00 360.00 4,246.00 28.00 81.00 81.00 15.00 20.00 4.00 7.50 15.00 15.00 20.00 188.00 4.50 84.00 180.00 81.00 11.50 199.00 350.00 288.00 100.00 |
|---|---|
| 0.00 549.00 289.00 |
9,803.84 |
| 17.50 4.00 31.00 2.50 14.00 61.00 294.50 489.50 |
5.00 17.50 36.00 165.00 10.00 4.00 100.00 31.00 2.50 283.50 14.00 100.00 61.00 294.50 489.50 18,792.00 |
| 0.00 845.00 69.00 |
20,405.50 |
Sensitivity: Internal
| 17.45 182.50 |
47.92 120.00 54.00 54.00 76.50 81.00 103.50 103.50 150.00 180.00 27.00 76.50 103.50 150.00 81.00 75.00 103.50 165.00 54.00 76.50 180.00 253.50 180.00 187.50 76.50 76.50 49.50 330.00 30.00 20.00 150.00 283.50 17.45 182.50 253.50 15.00 15.00 91.50 81.00 20.00 2.00 4.50 4.50 |
|---|---|
Sensitivity: Internal
----- Start of picture text -----
0.00 199.95 0.00 4,386.37
30.00
5.00
120.00
251.50 251.50
57.72
150.00
10.00
54.00
103.50
165.00
180.00
76.50
76.50
76.50
27.00
81.00
54.00
103.50
150.00
21.55
187.50
0.00 251.50 0.00 1,980.77
49.50
75.00
103.50
253.50
330.00
55.12
22.50
54.00
180.00
180.00
76.50
120.00
283.50
76.50
81.00
103.50
150.00
180.00
----- End of picture text -----
Sensitivity: Internal
| 3,432.00 10.00 81.00 100.00 10.00 20.00 76.50 10.00 283.50 |
|||
|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 6,397.12 |
| 110.00 150.00 22,487.00 27.00 27.00 113.50 20.25 27.00 31.50 20.25 20.25 22.50 83.25 6.75 45.00 31.50 38.25 45.00 60.00 98.25 165.00 31.50 |
|||
| 0.00 | 0.00 | 0.00 | 23,660.75 |
| 15.75 84.00 105.00 40.00 |
|||
| 0.00 | 0.00 | 0.00 | 244.75 |
Sensitivity: Internal
----- Start of picture text -----
5,891.76
81.00
85.00
81.00
81.00
81.00
100.00
165.00
0.00 0.00 0.00 6,565.76
81.00
24.96
150.00
81.00
150.00
100.00
81.00
0.00 0.00 0.00 667.96
10,518.55
0.00 0.00 0.00 10,518.55
0.00 1,845.45 358.00
Vertical total
Check Total 89,410.35
240.00
100.00
45.00
150.00
72.00
72.00
94.00
630.00
72.00
100.00
----- End of picture text -----
Sensitivity: Internal
| 49.50 72.00 45.00 0.00 |
|||
|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 1,741.50 |
| 49.50 244.50 5.00 18.00 27.00 45.00 13.50 20.00 5.00 20.00 15.00 15.00 15.00 10.00 100.00 |
|||
| 0.00 | 0.00 | 0.00 | 602.50 |
| 27.00 58.50 85.50 195.00 85.50 81.00 54.00 81.00 292.50 8,580.37 54.00 195.00 85.00 27.00 58.50 180.00 195.00 862.50 0.50 |
Sensitivity: Internal
| 18.85 | 18.85 | 18.85 | 11,934.65 18.85 10.00 1.50 100.00 |
|---|---|---|---|
| 18.85 | 0.00 | 0.00 | 23,262.87 |
| 5.00 285.00 4.50 54.00 17.00 5.00 19.50 0.00 34.50 20.00 20.00 11,451.53 50.50 |
|||
| 0.00 | 0.00 | 0.00 | 11,966.53 |
| 76.50 49.50 45.00 72.00 76.50 49.50 49.50 72.00 72.00 180.00 5.00 10.00 76.50 249.00 99.00 20.00 15.00 20.00 150.00 45.00 |
Sensitivity: Internal
| 63.00 5.00 30.00 |
|||
|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 1,530.00 |
| 180.00 690.00 180.00 18.00 54.00 49.50 54.00 81.00 103.50 3,458.47 49.50 76.50 76.50 |
|||
| 0.00 | 0.00 | 0.00 | 5,070.97 |
| 76.50 234.00 49.50 76.50 283.50 45.00 70.00 10.00 20.00 50.00 5.00 20.00 10.00 20.00 283.50 15.00 100.00 27.00 165.00 180.00 20.00 370.50 |
Sensitivity: Internal
| 106.50 6.50 165.00 |
|||
|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 2,409.00 |
| 10,670.40 10.00 67.50 165.00 40.50 45.00 49.50 67.50 100.00 690.00 67.50 22.50 40.50 72.00 292.50 45.00 214.50 210.00 67.50 0.00 |
|||
| 0.00 | 0.00 | 0.00 | 12,937.40 |
| 63.00 210.00 214.50 67.50 15.00 15.00 15.00 20.00 15.00 10.00 5.00 315.00 5.00 150.00 90.00 72.00 |
Sensitivity: Internal
----- Start of picture text -----
15.00
0.00 0.00 0.00 1,297.00
15.00
6.00
5.00
6.00
8.00
10.00
67.50
10.00
49.50
50.00 50.00
72.00
754.50
67.50
2.00
49.50
49.50
67.50
15.00
57.00
72.00
100.00
45.00
180.00
244.50
40.00 40.00
327.00
94.50
6.00
10.00 10.00
67.50
229.50
49.50
6.00
15.00 15.00
25.00
0.00
0.00 115.00 0.00 2,873.00
20.00
72.00
----- End of picture text -----
Sensitivity: Internal
----- Start of picture text -----
14.00
6.00
15.00
15.00
15.00
49.50
180.00
6.00
15.00 15.00
50.00
150.00
150.00
244.50
6,912.60
150.00
6.00
180.00
6.00
50.00
180.00
5.00
62.50 92.50
100.00
10.00
0.00
0.00 77.50 0.00 8,694.10
16.88 16.88
8,536.32
0.00
0.00 16.88 0.00 8,553.20
Vertical total
Check Total 80,938.07
18.85 209.38 0.00
Vertical total
Check Total 80,938.07
----- End of picture text -----
Sensitivity: Internal
LnecK (Should be 0.00) 1,327.00 0.00 Sensitivity.. Internal
824.84 0.00 Sensitivity.. Internal
8,143.40 0.00 10,826.22 0.00 Sensitivity.. Internal
5,431.61 0.00 3,759.00 0.00 Sensitivity.. Internal
9,227.09 0.00 Sensitivity.. Internal
26,390.70 0.00 Sensitivity.. Internal
3,929.70 0.00 Sensitivity.. Internal
10,461.02 0.00 2,240.79 0.00 17,761.00 0.00 Sensitivity.. Internal
100,322.37
Horizontal Total
-
Should be 0.00
-
Links to 'Bank Rec' sheet cell D8
Sensitivity: Internal
Sensitivity.. Internal
What are these? What are these?
What are these? What are these? What are these?
Sensitivity: Internal
What is this? Sensitivity.. Internal
What is this? Sensitivity.. Internal
Sensitivity.. Internal
Horizontal Total 0.00 Sensitivity.. Internal
1,741.50 Sensitivity.. Internal
Sensitivity.. Internal
Sensitivity.. Internal
Sensitivity.. Internal
Sensitivity.. Internal
Horizontal Total 0.00 Horizontal Total 0.00 Sensitivity.. Internal
Emmer Green Pre-school Monthly Expenditure Monthly Expenditure 2020-2021
Sensitivity: Internal
Bank reconciliation 2020/2021
| As 30.08.20 | Debit Credit |
Debit Credit |
|---|---|---|
| Opening balance 1 Sept 19 b/fwd |
20,315.86 | |
| Income 2020/21 Payments 2020/21 Closing Balance Balance per statement current account Balance per statement business saver Balance per fundraising account Total Balance |
80,938.07 84,636.46 16,617.47 |
|
| 101,253.93 101,253.93 |
||
| 16,617.47 £10,923.61 £701.90 |
||
| 28,242.98 |
Sensitivity: Internal
Monthly Bank Reconciliation Barclays : A/C Number 80343277 2018/19
| Statement Period | Opening Balance | |
|---|---|---|
| 1 | 31/08/2019 - 27/09/2019 | 39,329.63 |
| 2 | 28/09/2019 - 30/10/2019 | 32,514.63 |
| 3 | 31/10/2019 - 29/11/2019 | 26,223.29 |
| 4 | 30/11/2019 - 30/12/2019 | 24,172.57 |
| 5 | 31/12/2019 - 30/01/2020 | 35,252.21 |
| 6 | 31/01/2020 - 28/02/2020 | 30,026.08 |
| 7 | 29/02/2020 - 30/03/2020 | 22,314.63 |
| 8 | 31/03/2020 - 29/04/2020 | 19,202.81 |
| 9 | 30/04/2020 - 29/05/2020 | 33,600.26 |
| 10 | 30/05/2020 - 29/06/2020 | 25,935.31 |
| 11 | 30/06/2020 - 30/07/2020 | 24,065.96 |
| 12 | 31/07/2020 - 28/08/2020 | 17,242.14 |
| Total | ||
| Check (this should be zero) | >>>>>>>> | |
| 1 | 29/08/2020 - 28/09/2020 | 20,315.86 |
| 2 | 29/09/2020 - 28/10/2020 | 14,659.70 |
| 3 | 29/10/2020 - 28/11/2020 | 8,490.75 |
| 4 | 29/11/2020 - 28/12/2020 | 24,066.44 |
| 5 | 29/12/2020 - 28/01/2021 | 29,502.20 |
| 6 | 29/01/2021 - 28/02/2021 | 23,768.82 |
| 7 | 29/02/2021 - 28/03/2021 | 22,368.46 |
| 8 | 29/03/2021 - 28/04/2021 | 17,049.04 |
| 9 | 29/04/2021 - 28/05/2021 | 22,157.69 |
| 10 | 29/05/2021 - 29/06/2021 | 16,594.58 |
| 11 | 30/06/2021 - 30/07/2021 | 12,736.35 |
| 12 | 31/07/2021 - 31/08/2021 | 14,972.86 |
| Total | ||
| Check (this should be zero) | >>>>>>>> |
Sensitivity: Internal
| Balance as per | Check (should | |||
|---|---|---|---|---|
| Income/Deposits | Bank Outgoings | Closing Balance | Bank St. | be zero) |
| 2,233.00 | 8,731.00 | 32,831.63 | 32,514.63 | 317.00 |
| 2,545.98 | 9,154.32 | 25,906.29 | 26,223.29 | -317.00 |
| 9,803.84 | 11,854.56 | 24,172.57 | 24,172.57 | 0.00 |
| 20,405.50 | 9,325.86 | 35,252.21 | 35,252.21 | 0.00 |
| 4,386.37 | 9,612.50 | 30,026.08 | 30,026.08 | 0.00 |
| 1,980.77 | 9,692.22 | 22,314.63 | 22,314.63 | 0.00 |
| 6,397.12 | 9,508.94 | 19,202.81 | 19,202.81 | 0.00 |
| 23,660.75 | 9,263.30 | 33,600.26 | 33,600.26 | 0.00 |
| 244.75 | 7,909.70 | 25,935.31 | 25,935.31 | 0.00 |
| 6,565.76 | 8,435.11 | 24,065.96 | 24,065.96 | 0.00 |
| 667.96 | 7,491.78 | 17,242.14 | 17,242.14 | 0.00 |
| 10,518.55 | 7,444.83 | 20,315.86 | 20,315.86 | 0.00 |
| 89,410.35 | 108,424.12 | |||
| 0.00 | 0.00 | |||
| 1,741.50 | 7,397.66 | 14,659.70 | 14,659.70 | 0.00 |
| 602.50 | 6,771.45 | 8,490.75 | 8,490.75 | 0.00 |
| 23,262.87 | 7,687.18 | 24,066.44 | 24,066.44 | 0.00 |
| 11,966.53 | 6,530.77 | 29,502.20 | 29,502.20 | 0.00 |
| 1,530.00 | 7,263.38 | 23,768.82 | 23,768.82 | 0.00 |
| 5,070.97 | 6,471.33 | 22,368.46 | 22,368.46 | 0.00 |
| 2,409.00 | 7,728.42 | 17,049.04 | 17,049.04 | 0.00 |
| 12,937.40 | 7,828.75 | 22,157.69 | 22,157.69 | 0.00 |
| 1,297.00 | 6,860.11 | 16,594.58 | 16,594.58 | 0.00 |
| 2,873.00 | 6,731.23 | 12,736.35 | 12,736.35 | 0.00 |
| 8,694.10 | 6,457.59 | 14,972.86 | 14,972.86 | 0.00 |
| 8,553.20 | 6,908.59 | 16,617.47 | 16,617.47 | 0.00 |
| 80,938.07 | 84,636.46 | |||
| 0.00 | 0.00 |
Sensitivity: Internal
Savings Account 2020/2021 A/c No: 70498610
Bank Reconciliation
| Start Balance Sept 2019 | £10,898.22 | ||
|---|---|---|---|
| Amount Out (Details below) | 0.00 | ||
| Amount in (Details Below) | 5.43 | ||
| Closing Balance Aug 2020 | 10,923.61 | ||
| (agreed to statement) | |||
| 10,923.61 | 10,903.65 | ||
| Payments | |||
| Date | Description | Cheque no | A |
| Receipts | |||
| Date | Description | Interest | |
| 06/03/2019 | Interest | 5.43 | |
| £5.43 |
Sensitivity: Internal
| B | Amount | Out | |
|---|---|---|---|
| 0.00 | |||
| 0.00 | |||
| 0.00 | |||
| 0.00 | |||
| 0.00 | |||
| 0.00 | 0.00 | ||
| B | Money In | ||
| 5.43 Interest | |||
| 0.00 | |||
| 0.00 | |||
| 0.00 | |||
| £0.00 | £5.43 |
Sensitivity: Internal
Fundraising Account 2020/2021 A/C No: 80414565
| Bank Reconciliation Start Balance Sept 2018 Amount Out (Details below) Amount in (Details Below) Closing Balance Aug 2019 Payments Date Receipts Date 12/31/2018 |
681.17 0.00 1.37 701.90 701.90 682.54 Description Cheque no A Description A Interest 29/12/18 - 30/12/19 £0.00 |
681.17 0.00 1.37 701.90 701.90 682.54 Description Cheque no A Description A Interest 29/12/18 - 30/12/19 £0.00 |
|---|---|---|
| Description Cheque no Description Interest 29/12/18 - 30/12/19 |
||
| A | ||
| £0.00 |
Sensitivity: Internal
| B | Amount Out | |
|---|---|---|
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | 0.00 |
| B | Money In | |
|---|---|---|
| 1.37 | 1.37 | |
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| £1.37 | £1.37 |
Sensitivity: Internal
Business Accounts at a Glance 2017/2018
09/29/2017
Business Current Account Business Savings Account Fundraising Account
£21,072.11 Bank rec agree £10,869.18 No movement £679.87 No movement
10/30/2017
Business Current Account Business Savings Account Fundraising Account
£13,793.61 Bank rec agree £10,869.18 Statement see £679.87 No movement
11/29/2017
Business Current Account Business Savings Account Fundraising Account
£13,619.45 Bank rec agree No Summary o £679.87 No movement
12/17
Business Current Account Business Savings Account Fundraising Account
£26,974.73 Agreed to stmt No Summary o £681.17 Statemnt seen
01/18
Business Current Account Business Savings Account Fundraising Account
£20,639.57 Agreed to stmt £10,871.09 Agreed to stmt £681.17 Agreed to stmt
03/18
Business Current Account Business Savings Account Fundraising Account
£11,029.25 Agreed to stmt £10,876.51 Agreed to stmt £681.17 Agreed to stmt
04/18
Business Current Account Business Savings Account Fundraising Account
£41,865.80 Agreed to stmt £10,876.51 Agreed to stmt £681.17 Agreed to stmt
05/18
Business Current Account Business Savings Account Fundraising Account
£33,493.03 Agreed to stmt £10,876.51 Agreed to stmt £681.17 Agreed to stmt
06/18
Not provided
Sensitivity: Internal
ed for September entries for September for September
ed for October entries en to 19/10/17 and balance agreed. for October
ed for November entries - confirm no transaction on 30 Nov when rec December statem or statement provided
for November
t to 29/12/17
or statement provided
n to 04/01/18 and balance agreed
t to 30/01/18 t to 30/01/18 t to 30/01/18
t to 29/03/18 t to 29/03/18 t to 29/03/18
t to 27/04/18 t to 27/04/18 t to 27/04/18
t to 30/05/18 t to 30/05/18 t to 30/05/18
Sensitivity: Internal
ients Sensitivity.. Internal
| Current Totals from banking sheets | 80,938.07 | as per ban |
|---|---|---|
| -84,636.46 | ||
| -3,698.39 | ||
| Monthly | ||
| Current total on Monthly summary | -7,723.10 | |
| Diference vs banking sheets - should be nil | 4,024.71 | |
| Annual | ||
| Current total on annual summary | -7,705.47 | |
| Diference vs banking sheets - should be nil | 4,007.08 | |
| all green cells should |
Sensitivity: Internal
k rec sheet be same number Sensitivity.. Internal
ueries: Date er Statement Sensitivity.. Internal
----- Start of picture text -----
Fundraising 2016-17 Voluntary Contributions - in cash / cheque
Donations and Commissions
Income Sept / Oct Nov / Dec Jan / Feb Mar / Apr May / Jun July / Aug Sept/Oct Nov/Dec Jan / Feb Mar / Apr May / Jun Jul / Aug
Easy Fundrasing website £34.66
Harvest festvial: cake sale £39.00 £44.00 £315.00 £210.00 £15.00 £260.00 £246.50 £75.00
Bingo Night 18th Nov £452.00 £145.00 £50.00 £65.00 £45.00
Christmas Fair £264.45 £20.00 £165.00 £140.00
Christmas Donation £100.00
Christmas fair stalls £50.00
Christmas Party / fair £108.00 TOTAL DONATIONS
Christmas party £29.50 £315.00 £375.00 £230.00 £325.00 £431.50 £75.00 £1,751.50
Christmas fair / party £246.00
Christmas party £62.00
Easy Fundraising £21.65
Kids Klub £35.50
Minime Commissions £48.00
Commission £78.80
Obstacle Course £672.80
Obstacle Course £489.00
Obstacle Course £5.00
Silent Auction £30.00
Easy Fundraising £29.54
May Fair £987.41
Sports Day £349.89
Gross funds raised £73.66 £1,293.95 £245.95 £1,226.34 £987.41 £349.89 £4,177.20
----- End of picture text -----
| Costs Christmas party - hobby craft £76.05 Chirstmas party groceries £25.14 Christmas fair - tesco £40.68 Christmas party books £31.00 Christmas party food £31.15 Christmas party entertainer £100.00 RBC Rent of Hall Bingo Night £35.75 May Fair foat £100.00 Sports day food £50.49 Costs £0.00 £304.02 £0.00 £35.75 £100.00 £50.49 £490.26 TOTAL NET Net Funds Raised 2016/17 £73.66 £989.93 £245.95 £1,190.59 £887.41 £299.40 £3,686.94 |
Costs Christmas party - hobby craft £76.05 Chirstmas party groceries £25.14 Christmas fair - tesco £40.68 Christmas party books £31.00 Christmas party food £31.15 Christmas party entertainer £100.00 RBC Rent of Hall Bingo Night £35.75 May Fair foat £100.00 Sports day food £50.49 Costs £0.00 £304.02 £0.00 £35.75 £100.00 £50.49 £490.26 TOTAL NET Net Funds Raised 2016/17 £73.66 £989.93 £245.95 £1,190.59 £887.41 £299.40 £3,686.94 |
Costs Christmas party - hobby craft £76.05 Chirstmas party groceries £25.14 Christmas fair - tesco £40.68 Christmas party books £31.00 Christmas party food £31.15 Christmas party entertainer £100.00 RBC Rent of Hall Bingo Night £35.75 May Fair foat £100.00 Sports day food £50.49 Costs £0.00 £304.02 £0.00 £35.75 £100.00 £50.49 £490.26 TOTAL NET Net Funds Raised 2016/17 £73.66 £989.93 £245.95 £1,190.59 £887.41 £299.40 £3,686.94 |
|---|---|---|
£73.66 £989.93 £245.95 £1,190.59 £887.41 £299.40 |
£3,686.94 |
GRAND TOTAL £5,438.44