| Page | ||
|---|---|---|
| Legal and Administrative | Details | |
| Report ofthe Trustees | 3-6 | |
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 10-13 |
| Statement ofFinancial Activities for the year ended 31March 2021 |
||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| Notes | Year Ended | Year Ended | ||||
| 31 Mar 2021 | 31 Mar 2020 | |||||
| F | 8 | 8 | ||||
| Incoming Resources | ||||||
| Incoming Resources from | ||||||
| charitable activities: |
||||||
| Grants | 1,258 | 175,174 | 176,432 | 152,080 | ||
| Donations | 81 | 0 | 81 | 1,080 | ||
| Fees | 132,390 | 0 | 132,390 | 87,763 | ||
| Other Income | 747 | 0 | 747 | 8,681 | ||
| Bank Interest | 0 | 0 | ||||
| Total Incoming Resources | 134,476 | 175,174 | 369,6511 | 249694 | ||
| Resources Expended | ||||||
| Charitable activities |
51,723 | 164,228 | 215,951 | 231,113 | ||
| Governance costs | 700 | 0 | 700 | 700 | ||
| Total resources expended | 52,423 | 164,228 | 216,651 | 231,813 | ||
| Net Income forthe Year | 82,053 | 10,946 | 92,999 | 17,791 | ||
| Funds at 1stApril 2020 | 304,415 | 67,033 | 371,448 | 353,657 | ||
| Funds at 31stMarch 2021 | 11 | 386618 | 77 | 979 | 371,448 |
| As at 31 M | arch 202 | 1 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted Restricted |
Total | 2020 | |||||||
| Notes | |||||||||
| Current Assets | |||||||||
| Debtors | 5 | 23,713 | 0 | 23,713 | 16,734 | ||||
| Cash at Bank | 378,637 | 77,979 | 456,616 | 371,927 | |||||
| 402,350 | 77,979 | 480,329 | 388,661 | ||||||
| Creditors | 15,882 | 15,882 | 17,213 | ||||||
| Net Current | Assets | 386,468 | 77,979 | 464,447 | 371,448 | ||||
| Net Assets | 386,6!8 | 77,979 | 434,447 | 371,448 | |||||
| Funds | |||||||||
| Unrestricted | Funds | 386,468 | 0 | 386,468 | 304,415 | ||||
| Restricted | Funds | 0 | 77,979 | 77,979 | 67,033 | ||||
| 383468 | 77,979 | 494447 | 371,448 | ||||||
| Agg 4697th 7 |
t | tth1 | ttg | / /Q |
WJ | ~ | 7 47% | ||
| Signed on | behalf of | the | Trustees | by | / / |
| Grants | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | 2020 | |
| Tameside MBC | 0 | 40,842 | 40,842 * | 30,500 |
| Big Lottery Fund - Reaching | ||||
| Communities Lankelly Trust GM Business |
0 0 0 |
124,863 5,000 2,519 |
124,863 5,000 * 2,519 * |
121,580 0 0 |
| Mayoral Panel HMRC JRS |
0 1,258 |
1,950 0 |
1,950 1,258 * |
0 0 |
| Total | 1255 | 175,174 | 175,432 | 152555 |
| I | s~ | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| cl rrl | x rx |
tf g I- rx |
rvo | ||||||||||
| Costs direcdy | |||||||||||||
| allocated to | hthvthhe | ||||||||||||
| Salaries Events |
Direct Direct |
39,373 0 |
87,420 127 |
3,472 | 18,000 | 11,474 | 120,366 127 |
169,739 127 |
167,056 2,654 |
||||
| Travel | Direct | 12 | 1,257 | 1,292 | 1,304 | 1,808 | |||||||
| Training | Direct | 0 | 0 | 0 | 4,524 | ||||||||
| Recruitment | Direct | 0 | 0 | 0 | |||||||||
| Produdng Information |
Direct | 108 | 108 | 108 | 0 | ||||||||
| Project costs Equipment Miscellaneous |
Direct Direct Direct |
1,340 77 79 |
2,627 4,569 67 |
121 | 3,979 466 |
2,519 | 5,153 | 14,399 5,035 412 |
16,739 5,112 491 |
14,146 2,798 0 |
|||
| Support | |||||||||||||
| coshl | |||||||||||||
| agocated to | |||||||||||||
| actividss | |||||||||||||
| General | |||||||||||||
| Running Expenses |
Funding | 6,790 | 7,116 | 7,116 | 12,906 | 13,070 | |||||||
| Accountancy | Funding | 924 | 1,939 | 1,939 | 700 | 3,563 | 3,436 | ||||||
| Premises | Funding | 4,128 | 12,599 | 835 | 13,434 | 17,562 | 22,323 | ||||||
| Transfer funds | Funding | 51,723 | 117,829 | 3,593 | 4445 | 18,000 | 2,519 | 17,842 | 0 164,228 |
700 | 0 216,661 |
0 1,813 |
|
| 4 | Net Incoming | Resources | for the | year |
| 4 | Net Incoming Resourc | es for the year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | 8 | |||
| In~I Examiners' | remuneradon | |||
| 8 | Debtors and Prepayments | 2021 | 2020 | |
| Debtors | 21,631 | 15,102 | ||
| Prepayments | 2,082 | 1,632 | ||
| 3 ir | ||||
| 6 | Creditors | 2021 | 2020 | |
| Sundry Creditors | ~15 882 | ~17213 |
| Staff costs were as follows; | ||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Salaries and wages | 155,068 | 161,600 |
| Social security costs | 4,681 | 5,456 |
| Total | 159,739 | 167,056 |
| The average number ofemployees during the y |
ear was as follows: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| Direct charity activities | 13 | 17 |
| Administration | 3 | 3 |
| 16 | 20 |
| General | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| E | E | E | ||
| Current | Assets | 402,350 | 77,979 | 480,329 |
| Current | Liabilities | 15,882 | 0 | 15,882 |
| Net Assets at 31 March 2021 | 386,468 | 77,979 | 464,447 |
| 11 | Movement ofFunds | At 1 April | Incoming | Outgoing | At 31March | ||
|---|---|---|---|---|---|---|---|
| 2020 | Resources | Resources | 2021 | ||||
| Restricted funds | |||||||
| Sexual Health | 41,335 | 0 | 0 | 41,335 | |||
| Training Funds |
2,828 | 0 | 0 | 2828 | |||
| Shadow Partnership | Board | 0 | 18,000 | (18,000) | 0 | ||
| Big Lottery Fund - Reaching GM Business |
Communities | 0 0 |
124,863 2,519 |
(117,829) (2,519) |
7,034 0 |
||
| Lankelly Trust | 0 | 5,000 | (4,445) | 555 | |||
| Winter Warm Project | 19,542 | 5,000 | (3,593) | 20,949 | |||
| Employment Project |
3,328 | 0 | 0 | 3,328 | |||
| Mayoral Panel | 0 | 1,950 | 0 | 1,950 | |||
| Infection Prevention | 0 | 17,842 | (17,842) | 0 | |||
| Unrestricted | |||||||
| General Fund |
304,415 | 134,476 | (52,423) | 386,468 | |||
| 371,448 | 309650 | 216,651 | 464,447 |