OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and Administrative Details
Report ofthe Trustees 3-6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 10-13

Statement ofFinancial
Activities
for the year ended
31March 2021
Unrestricted Restricted
Notes Year Ended Year Ended
31 Mar 2021 31 Mar 2020
F 8 8
Incoming Resources
Incoming Resources from
charitable
activities:
Grants 1,258 175,174 176,432 152,080
Donations 81 0 81 1,080
Fees 132,390 0 132,390 87,763
Other Income 747 0 747 8,681
Bank Interest 0 0
Total Incoming Resources 134,476 175,174 369,6511 249694
Resources Expended
Charitable
activities
51,723 164,228 215,951 231,113
Governance costs 700 0 700 700
Total resources expended 52,423 164,228 216,651 231,813
Net Income forthe Year 82,053 10,946 92,999 17,791
Funds at 1stApril 2020 304,415 67,033 371,448 353,657
Funds at 31stMarch 2021 11 386618 77 979 371,448

As at 31 M arch 202 1
Unrestricted
Restricted
Total 2020
Notes
Current Assets
Debtors 5 23,713 0 23,713 16,734
Cash at Bank 378,637 77,979 456,616 371,927
402,350 77,979 480,329 388,661
Creditors 15,882 15,882 17,213
Net Current Assets 386,468 77,979 464,447 371,448
Net Assets 386,6!8 77,979 434,447 371,448
Funds
Unrestricted Funds 386,468 0 386,468 304,415
Restricted Funds 0 77,979 77,979 67,033
383468 77,979 494447 371,448
Agg
4697th 7
t tth1 ttg /
/Q
WJ ~ 7 47%
Signed on behalf of the Trustees by /
/

Grants
Unrestricted Restricted Total 2020
Tameside MBC 0 40,842 40,842 * 30,500
Big Lottery Fund - Reaching
Communities
Lankelly Trust
GM Business
0
0
0
124,863
5,000
2,519
124,863
5,000 *
2,519 *
121,580
0
0
Mayoral Panel
HMRC JRS
0
1,258
1,950
0
1,950
1,258 *
0
0
Total 1255 175,174 175,432 152555
I s~
cl rrl x
rx
tf g
I- rx
rvo
Costs direcdy
allocated to hthvthhe
Salaries
Events
Direct
Direct
39,373
0
87,420
127
3,472 18,000 11,474 120,366
127
169,739
127
167,056
2,654
Travel Direct 12 1,257 1,292 1,304 1,808
Training Direct 0 0 0 4,524
Recruitment Direct 0 0 0
Produdng
Information
Direct 108 108 108 0
Project costs
Equipment
Miscellaneous
Direct
Direct
Direct
1,340
77
79
2,627
4,569
67
121 3,979
466
2,519 5,153 14,399
5,035
412
16,739
5,112
491
14,146
2,798
0
Support
coshl
agocated to
actividss
General
Running
Expenses
Funding 6,790 7,116 7,116 12,906 13,070
Accountancy Funding 924 1,939 1,939 700 3,563 3,436
Premises Funding 4,128 12,599 835 13,434 17,562 22,323
Transfer funds Funding 51,723 117,829 3,593 4445 18,000 2,519 17,842 0
164,228
700 0
216,661
0
1,813
4 Net Incoming Resources for the year
4 Net Incoming Resourc es for the year
2021 2020
8 8
In~I Examiners' remuneradon
8 Debtors and Prepayments 2021 2020
Debtors 21,631 15,102
Prepayments 2,082 1,632
3 ir
6 Creditors 2021 2020
Sundry Creditors ~15 882 ~17213

Staff costs were as follows;
2021 2020
E E
Salaries and wages 155,068 161,600
Social security costs 4,681 5,456
Total 159,739 167,056
The average
number ofemployees
during the y
ear was as follows:
2021 2020
Number Number
Direct charity activities 13 17
Administration 3 3
16 20

General Restricted Total
Funds Funds Funds
E E E
Current Assets 402,350 77,979 480,329
Current Liabilities 15,882 0 15,882
Net Assets at 31 March 2021 386,468 77,979 464,447

11 Movement ofFunds At 1 April Incoming Outgoing At 31March
2020 Resources Resources 2021
Restricted funds
Sexual Health 41,335 0 0 41,335
Training
Funds
2,828 0 0 2828
Shadow Partnership Board 0 18,000 (18,000) 0
Big Lottery Fund - Reaching
GM Business
Communities 0
0
124,863
2,519
(117,829)
(2,519)
7,034
0
Lankelly Trust 0 5,000 (4,445) 555
Winter Warm Project 19,542 5,000 (3,593) 20,949
Employment
Project
3,328 0 0 3,328
Mayoral Panel 0 1,950 0 1,950
Infection Prevention 0 17,842 (17,842) 0
Unrestricted
General
Fund
304,415 134,476 (52,423) 386,468
371,448 309650 216,651 464,447