OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reportofthe Trustees 1to3
Statementof FinancialActivities 4
BalanceSheet 5
NotestotheFinancialStatements 6to10

2023 2023 2023 2023 2022
Unrestricted Restricted Endow Total Total
Funds Funds ment Funds Funds
Funds
î, Ê f, f
Notes
INCOME from:
Raisingfunds
Fundraisingevent-pancake race 12,706 12,706 15,045
Donationsand legacies 2 5.000 2.000 200"000 207.000 12.262
Totalincome 5.000 r4.t06 200.000 219.706 27.307
EXPENDITUREon:
Raising funds
Pancake race costs
Charitable activities
10,722 10,722 10,543
Grants J 6,447 2,203 8,650 10,331
Support/governancecosts 4 631 631 45
Totalexpenditure 7.078
12.92s
20.003 20.929
NETrNCOME(EXPENDTTURE) (2,078) 1,78I 200,000lgg,703 6,399
Transfers between funds I 992 (ee2)
RECONCILIATIONOF'FUNDS
Total funds broughtforward 3.631 7.206 10.837
4"449
TOTALFUNDSCARRIED F'ORWARI) 2.545 7995 200J00 21L.5Æ 10.837

BalanceSheet
Ar31
2023
2023 2022
Notes f f
CURRENTASSETS
Debtors 6 450 764
Cashatbank 218,942 10,073
219J92 10,837
CREDITORS
Amountsfallingduewithinoneyear 7 8,852
NETCURRENTASSETS 2r0.540 10.837
NETASSETS ry j_q,837
FT]NDS 8
Unrestrictedfunds 2,545 3,631
Restricted funds 7,995 7,206
Endowmentfunds 200,000
TOTALFT]NDS 210é40_ __LqÉz

2. DONATIONSandLEGACIES
2023 2022
f. f.
Donations:
- TheWorshipfulCompany ofPoulters(unrestricted) 5,000 5,000
-
Other donations(unrestricted-includingGift Aid€50)
1,250
- MasterGarner's Appeal 1,600
- Master Cross'sAppeal(restricted) 4,289
- MasterBeer's Appeal(restricted) 1,009
Gift Aidrecoverable(onrestricted donations) 400 714
Legacy (expendableendowment) 200.000
207W_ _12262
3. GRANTSPAYABLE
2023 2022
f. f.
Thetotalgrantspaidtoinstitutions duringtheyear wereasfollows
MasterBeer's Appeal (restricted): RoyalAnglianRegiment
BenevolentFundandRoyal Fusiliers Fund 4,456
4,456
City:
Lord Mayor'sCharity (ofwhichf2,203wasfrom the2022
PancakeRace) 2,400 1,000
SheriffsandRecorder fund 250 250
StPeter-upon-Cornhill Trust s00
United Guilds Service 175
2,650 1,925

2023 2022
f. f.
Other:
Royal AnglianRegimentAdventure Training Fund 1,000 1,000
Ambitiousabout autism 500
FoodLifeline 2s0
GroveAdventure Playground 250
BloomingBlossomsTrust 250
Helping Disabilities Trust 250
Kids'n'Action 250
RefreshingMinds 250
RoyalBritishLegion 200
StPaul'sCathedralFoundation 2s0
Re-Act 300
KidsSpace 300
StMungo's 300
Bede HouseAssociation 300
StubbersHouseAssociation 300
YouthSpace 300
Activiteens 300
HackneyDoorways 300
GalleonsMusic Trust s00
SaferLondon 500
Richard HouseHospice 500
LondonHearts s00
RAREasterEggs 600 500
6,000 4"850
Totalgrants 8,650 _10,31

GOVERNANCECOSTS
2023 2022
î. f
IndependentExaminer'sfee 600
Bankcharges 3l 45
63r 45

DEBTORS:AMOUNTS F'ALLINGDUE\ilITHINONEYEAR
2023 2022
f f
AmountowedbyWorshipfulCompanyofPoulters
IncomeTaxRecoverable 450 764
450 764
CREDITORS: AMOUNTSFALLINGDUE\ilITHINONEYEAR
2023 2022
f. f
Accruedexpenses
AmountowedtoWorshipfulCompanyofPoulters 8,852
8,852 t46

2022
At 1.4.21 Income Expenditure Transfers Ar31.3.22
f. f. f. f. f.
Unrestricted funds
MasterandWardens' Account I 40
1
6,250 5,920 2,r61 3,631
Restricted funds
MasterBeer'sappeal 3,406 1,009 4,456 4t
MasterCross'sappeal
PancakeRace
(e7) 5,003
15,045
10,543
(2,202)
5,003
2,203
TOTALFUNDS 4A4e 4307_ ___J!162_ 10,837

2023
Endowment funds /itt.4.22
f,
Income
f.
ExpenditureTransfers
f,
f.
At31.3.23
î,
David Bridgeslegacy
UnrestrÍcted funds
200,000 - 200,000
MasterandWardens' Account
Restricted funds
3,631 5,000 7,079 992
2,545
MasterCross'sappeal
MasterGarner'sappeal
Pancake Race
5,003
2,203
2,000
12,706
t2,925 (992) 5,003
2,000
992
TOTALFUNDS _s2lq 2r9fgþ
J9,003
_____: _2r0,s40.