ij
Defence Medical
Welfare Service
Annual Report and Financial Statement
For Year Ended 31 March 2024

The St. John and Red Cross Defence Medical Welfare Service
(LIMITED BY GUARANTEE)
Annual Report and Financial Statements
For the Year Ended 31 March 2024
Comp•ny Umfted by Guaranteg Ro918tratlon Number: 04186636 (England and WAI￿)
C￿rIty Comml••lon R•glitratlon Numb•r: 1087210
OSCR R•gl•tr•tlon Numb•r: SC045460

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
LEGALAND ADMINISTRATION
Patron
HRH The Duchess of Edinburgh
Trustees
Brigadier (Rtd) M T Griffiths CBE QPM (Chairman) - appointed Chalmian
July 2023
Mrs M Burton (Chairman)
Mr A Buckham
Mr P Taylor
Mr J Macnamara
Mrs J Lynch
Colonel C Waterworth MBE
Mrs Teresa Griffiths CBE ARRC
fesigned July 2023
- appointed Dec 2023
Chief Executive Officer
Paul Gaffney - re8yned Mar¢h 2024
Abby Dryden - appointed April 2024
Other Key Management Personnel
Dermot Stephens- Head of Finance- fesigned July 2024
Karen Noble - Financial Controller _ oppoinled July 2024
Principal and Registered Office
The Old Stables
Redenham Park
Redenham
Near Andover
Hampshire
SP119AQ
01264 774000
www.dmws.org.uk
Company registration number
04185635
Charity registration number
1087210
OSCR registration number
SC045460
Auditors
Elliott Bunker Ltd
Eden Business Park
61 Macrae Road
151 Floor
Bristol
BS20 ODD
Main bankers
National Westminster Bank plc
48 Blue Boar Row
Salisbury
Wiltshire
SP1 1DF

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
CONTENTS
Page
A note from our Chief Executive
Trustees, Report
6-15
Statement of Trustees, Responsibilities
16
Report of the Independent Auditors
17-20
Statement of Financial Activities
21
Balance Sheet
22
Cash-flow Statement
23
Notes to the Financial Statements
24-34

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
A note from our Chlef Executlve Abby Dryden
Defence Medical Welfare Seniice has been incredibly proud to celebrate our 80th year of operating, whether
at home in the United Kingdom or overseas in challenging frontline environments, delivering services discretely
and always in support of those who make exceptional commitments to serve our Nation. This includes the
Armed Forces Community and their families and carers, the Police and NHS colleagues.
This year has been another fantastic year for Defence Medical Welfare Ser4ice {DMINS). We are grateful to
all our supporters, funders and partners for making what we do possible This has allowed us to support 13,662
beneficiaries throughout the yearwhich is an excellent achievement. We are immensely proud ofthe dedication
and professionalism of all our teams across all areas of the charity- We are proud to have made incredible
contributions to the improvement of both the physical and mental wellbeing of our seNice users and
beneficiaries.
We are there for people who serve or have served when they need us, through the stress and uncertainty of
medical treatment at the hospital bedside, back home, and in the community. We provide non-clinical, clinical,
and wellbeing support for those with a wide set of complex and distressing issues, utilising our own expertise
and experience as well as developing support packages with other statutory and non-statutory seniices.
DMWS operate an integrative model of provision which focuses on three key areas of support.. physical health
concerns, psychosocial Contexts, and mental health and wellbeing. Practically, DMINS deal with a range of
individual and multiple issues directly and bring together other options and organisations to provide immediate
support to the beneficiary and on an ongoing basis, ensuring they don't drop out of the system. DMWS are
also very proud to have a breadth of knowledge and ne￿orkS across military and nonmilitary organisations
and throughout the NHS, Councils, and Social Services
We are known for our compassion, professionalism and seeing support through.
At the end of this financial year Paul Gaffney, who had been our Chief Executive for over 7 years. took the
decision to step down at the end of March 2024. Paul has provided excellent leadership and inspiration, and
we are all grateful for his dedication, input and direction. Paul has driven many achievements over the years,
tackling challenges with intelligence, drive, and determination, taking DMWS from a single focus charity to
much more effective and dynamic organisation.
l am very proud to take on the Chief Executive role having been promoted from the Director of Operations post
which I held for 7 years. I have played a pivotal role in the planning, development, and delivery of many critical
changes that have transformed the organisation with the support and drive of the wider team. I will continue
with great drive. tenacity. and passion to lead DMWS, an organisation I truly believe in. We now look forward
as a team to building the continued success of our exceptional organisation. We will continue to be there for
those who have served, we will deliver positive life changing outcomes as best expressed by one of our
beneficiaries..
"wthout the help and support from the DMWS Welfare Officer, I would not be here now. Thank you from the
bottom of my heart." Veteran.
We look back at our achievements of 2023 24 with great pride and privilege, and we look forward to 2024-
2025 with aspiration and continued dedication.
Thank you for your continued support.
Abby Dryden Chief Executive, DMWS

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Trn$tees' Report
The trustees (who are also the directors of the company) present their report (which is combined with the
directors, report for purposes of company law).
The fi'nancial statements comply with the Charities and Trustee Investment (Scotland) Act 2005. the Charities
Accounts (Scotlandl Regulations 2006 (as amended), the Companies Act 2006, the Memorandum and Articles
of Association, and Accounting and Reporting by Charities.. Statement of Recommended Practice applicable
to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the
UK and Republic of Ireland (FRS 102).

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Background and Constitution
DMWS has a proud and long history supporting those on the frontline. DMWS was formed from The Service
Hospitals Welfare Department (SHWDI in 2001 and it has been providing a Hospital Welfare servi￿ under
contract to the Ministry of Defence IMOD) since this date. The SHWD was originally a joint creation of the
Venerable Order of St John of Jerusalem and the British Red Cross Society. Initially, during 14Vorld War I, the
Joint Committee drawn from both charities was tasked to provide personnel to assist the medical officers in
military hospitals worldwide, including on deployment in field units. At the outset of World War 11, they were
asked to raise an organisation, chaired by Edwina, the first Countess Mountbatten, wife of Lord Louis
Mountbatten, this time to provide welfare support in Service Hospitals and medical facilities all over the world.
The SHWD came into being in 1943 and adapted their role to complement and underpin the clinical work of their
medical colleagues. ltherever the Military Medical Services were, so welfare officers would be found, working
within both established and field medical units. This included deployments into Aden, Palestine, Egypt, Malaya,
Iraq and Afghanistan to name but a few.
With over 8 decades of providing professional welfare support for frontline services, we glve thanks to our
fantastic supporters and partners who play a tremendous part in making this possible.
We are dedicated to continuing our mission to help Servi￿ personnel, veterans, reservists, police and NHS
colleagues on the frontline and their family and carers during their most critical time of need. We have evolved
with the emerging environment to respond io an expanding range of beneficiaries and their issues and needs,
some ofwhich are becoming increasingly complex. We are a professional, dedicated service and our immensely
proud of our achievements and our teams who are our greatest assets.
1940
1960
2000
•oi
(2020
lh*
Cwu
1 IIMIH
2nlll
lo
IV•J
121Y21
| OMWSmthl*hts￿14
| slit¥l.f4fwidr4ioyryth)I
lker%aMbbMd￿md
MOD
IIKNI
H**4wth4dEd**Jthiitr
wpotyttk*l•tthqlEty
12
IIIIPI IfMY2
111111 If117
Fr•y¢tkMWs*￿1O1r¥Ee
N11k￿*lnFl•Ket0
DMWS f¢aWw-Oui
rcsWX•
IIMI2 IIJII
¢¢rtitheVKIDOP47
Ir*S*ltiertJrd
ryyrd5Nbiw¢b1￿r4¢d I
IOJCC*IMUNITY.

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE AND GOVERNANCE
DMWS is directed by the Board, which is comprised of Trustees, the Chief Executive Officer ("CEO") and the
organisation's Secretary. The CEO, Welfare Officers and other members of staff are salaried positions. The
CEO, Welfare Officers and other members of staff are appropriately qualified or undertake relevant
professional developmental training to ensure that they meet the DMWS Code of Practi￿. The processes and
policies and all activities are monitored through the continuing quality assuran￿ programme that is audited
intemally and externally as part of our continued commitment to ISO 9001. Additionally, DMWS maintain high
standards of information governance and cyber security through the application of robust policies and
procedures and staff training. Cyber governance is externally accredited and verified by the award of Cyber
Essentials Plus certification. the leading national standard for cyber security-
The trustees, who meet as a Board at least every three months, set the strategy and policy for the service. The
strategy is reviewed regularly and a Strategic Plan out to 2026 has been developed, which aims for DMWS to
be the service provider of choice in the welfare arena, and to raise the standard of welfare delivery across all
sectors. The Chairman, on behalf of the Board, monitors implementation of that policy by regular contact with
the CEO.
DMWS is registered with the Charity Commission for England and Wales (10872101 and the Office of the
Scottish Charity Regulator (0454601.
Tru8teo8
The number of trustees shall be not less than two and is not subject to a maximum. Under the Articles of
Association of the Company the Priory of England and the Islands of the Order of the Hospital of St John of
Jerusalem ("the Priory") and the British Red Cross Society ("the Society") the B08rd of Trustees of DMWS shall
include up to bwo trustees proposed by the Priory and up to trustees proposed by the Society. An annual
skills audit is conducted by Mike Griffiths who identifies the skills required in trustees and recruitment against
that need is conducted based on the strategic requirement for expertise to be reflected appropriately among
Board Members. Trustees may serve for terms of three, six or nine years.
Tru8t•es' Romuneratlon and Expenses
None of the trustees has received any remuneration or similar benefits from DMIIVS. The charity purchased
professional indemnity insurance on behalf of the trustees in the year. The premium on this Insuran￿ was
£4.200 (2022123 £4,200)
Trustee8' Inductlon and Tralnlng
On appointment, trustees are provided with a comprehensive induction package which ensures they understand
their legal and fiduciary responsibilities and trustee briefings are delivered on appointment and throughout the
year including visits to DMWS staff in the field. The Trustees deploy a wide range of skills and experience
essential to good governance. A register of Trustees, skills is held centrally and reviewed on an annual basis.
This year, trustees have held two 'away days, to do deep dive sessions on key aspects relating to the future
development of the organisats'on.
Employees
DMVVS is an equal opportunities employer and applies objective criteria to assess merit. Recruitment and
selection for promotion are based on merit and aptitude for post. Briefing papers, policies and operating
procedures are reviewed annually and are the principal mechanism for communicating changes in law, policy
and process to the staff, and are made readily available to all staff members.

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
There is a comprehensive training system which has been implemented to ensure all employees are
appropriately trained for their role, technically and in terms of leadership and management. This starts with
induction, which is compulsory for all staff, including trustees, and is followed up by role-specific professional
development and a package of personal development. Training for Welfare Officers includes attendance at the
Diploma for Welfare Professionals, a course developed by DMWS to ensure the professionalism of Welfare is
stsndardised. and that DMINS are leading the way in this field.
All probationary staff are monitored and reviewed closely throughout probation by their line managers. All
Welfare Officers have a¢￿$$ to personal clinical supervision which is provided by DMWS as part of our duty of
care in order to support them as part of their development and additional provision is made available in
particularly challenging instances.
Figiii'e l DhlllPS Norilivrii li'eltiiid 7eaiii ,Ileiiibei'.Y
DMWS strives to have a culture of inclusivity, mutual respect and of valuing individuals and their differences.
We recognise and value the benefits of employing individuals from varied backgrounds and are committed to
cultivating a creative and inclusive workplace. DMVVS as an employer and service provider takes all reasonable
measures to ensure its practices are free from discrimination, are inclusive, and accessible to all. DMWS
upholds the rights of service users, employees, workers and volunteers to be treated fairly and without
discrimination on any grounds.
Salaries for all staff are reviewed within the annual budget and any increases are subject to Board approval
from recommendations made via the Remuneration Committee. This applies to the salaries of the Senior
Management Team, which are also reviewed annually by the Remuneration Committee and are set in line with
salaries of similar roles within the charity sector. The total remuneration (including pension contributions and
employer's National Insurance contributions) paid in respect of key management personnel for the year was
£212.531 (2022123.. £207,560)
OBJECTIVES AND ACTIVITIES
Principal Oblects
The principal objects of DMiNS a￿..
The provision of hospital welfare services for members of HM Forces, their dependants. and others
engaged by or acting in support of the Armed Forces. Support Veterans and their families when they need
support within a medical context.
Supporting serving personnel and reservists, veterans, the Merchant Navy, and frontline groups such as
the poli￿ and the NHS staff including their dependent relatives.
The carrying on of such other activities as are exclusively charitable and as the Trustees shall think fit
including work within defence rehabilitation and recovery.

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
ILIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
DMWS retains the humanitarian ethos of our forebears in St John and Red Cross and 100°/o of our activity is in
direct support ofdelivering public benefit to those who serve and those who have served in the past. This applies
to the future strategic direction of the organisation in our intent to become the national provider of choice for
welfare support in the clinical care pathway.
DMWS'S highly trained Welfare Officers spend the time that most healthcare professionals don't have building
positive relationship rooted in trust with the beneficiary. Our qualified teams take time to listen, identify, support,
and address the social, environmental, and economic issues, known as wider determinants of health, which
cause poor mental and physical health, delays to being discharge, an increased likelihood of readmission, and
impede recovery.
We tackle the clinical and non-clinical determinants of health to ensure both short- and long- term sustainable
solutions. This includes but is not limited to..
General health and wellbeing
Mental health issues
Stress and anxiety
Housing issues and homelessness
Substance misuse and addiction
Social isolation and loneliness
Cost of Living and financial worries
Family and relationship issues
Unemployment
Thoughts of taking one's life
Bereavement
We are here to help people during their most critical time of need. We are passionately committed, in heart
and mind, to the people we support and deliver our service to.
Our Footprlnt, Dlverslflcatlon and Growth
DMv￿s professional teams provide a variety of hospital-based projects with reach into the community and back
home. Our services ranging from routine day-to-day assessments through to highly complex practical and
emotional support. Our support for the Veterans community now accounts for 50.fi of our case work. We are
also dedicated to supporting serving and reservist members of the Armed Forces Community and our support
also extends to family members and cares of veterans, serving and reservist Armed Forces Community
members.
DMl+VS deliver Armed Forces focused physical and mental wellbeing services in over 46 NHS hospitals in
England, Scotland and Wales. We also have a clinical, physical, and mentsl support service for veterans in
Northern Ireland.
10

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Our seplice is supported and has additional reach through our National Response Phone Service to support
those who are not close to one of our physical locations.
We are also the dedicated Ministry of Defence Hospital Welfare Service provider in Northern Ireland, Cyprus
and RCDM Birmingham.
We are proud to be expanding our clinical provision for those in high trauma roles. this includes Psychological
Support Services to Northamptonshire Police. counselling and wellbeing support for NHS Colleagues and
Forensic Scene Examiners.
Grants and Fundralslng:
Donations continue to be critical to sustaining and growing our support and we also secure contracted work to
support those in need and enhan￿ the sustainability of our delivery model to ensure the continuation of seNice
delivery to stakeholders, and seNice users. Our teams continue to make a significant contribution to the support
and progress of the organisation. successfully securing pivotal funding for tx)th specific project funding and
important core funding grants. The fundraising climate continues to be very challenging, and we are increasing
our activities to support sustaining and increasing our reach. This has maintained vital welfare support for our
beneficiaries and driven strategic growth in terms of geographical reach and development of further expertise.
DMINS does not engage in public fundraising and does not use professional fundraisers or commercial
participators. DMWS nevertheless observes and complies with the relevant fundraising regulations codes.
During the year. there was no non-compliance of these regulations and codes and DMWS received no
complaints relating to its fundraising practice.
We ar• extremely grateful for funding recolved from the followlng organl$atlon8:
Adferiad
Alabaré
Army Benevolent Fund
Amiy Central Fund
Armed Forces Covenant Fund Trust
Blesma, The Limbless Veterans Charity
BNA Charitable Incorporated Organisation
Bridge for Heroes
Company X Consulting Ltd
E F Bulmer Trust
Greater Glasgow and Clyde Healthcare Charity
Milton Keynes Community Foundation
Queen Mary's Roehampton Trust
Royal Air Force Benevolent Fund
The Eveson Trust
The Hodge Foundation
The Nancie Massey Charitable Trust
The National Lottery Community Fund
The Orders of St. John Care Trust
The Poppy Factory
The Royal Navy and Royal Marines Charity
The Scottish Veteran's Wellbeing Alliance
The Valentine Charitable Trust
Unforgotten FOr￿S
Veterans Housing Scotland
Veterans, Foundation

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
ILIMITED BYGUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
We are also proud and grateful for the sorvices wo can provldo through worklng wlth our partners
Buckinghamshire Healthcare NHS Trust
Camden and Islington NHS Foundation Trust- Op COMMUNITY
Great Western Hospitals N HS Foundation Trust
lrnperial College Healthcare NHS Trust - Op RESTORE
Leeds Teaching Hospitals NHS Trust
Ministry of Defence
NHS Devon ICB
NHS England
NHS Fife Health & Social Care Partnership
NHS Norfolk and Waveney ICB
NHS Staffordshire and Stoke-on-Trent ICB
Northampton General Hospital NHS Trust
Northamptonshire Police
Office for Veterans. Affairs
Royal United Hospitals Bath NHS Foundation Trust
Salisbury NHS Foundation Twst
Scottish Govemment
Scottish Police Authority
Somerset NHS Foundation Trust
The Rotherham NHS Foundation Trust
Torbay and South Devon NHS Foundation Trust
Worcestershire Acute Hospitals NHS Trust
Publlc 8eneflt
The trustees confirm that DMWS is compliant with the rules for public benefit. The ultimate beneficiaries are the
members ofArmed Forces Community, Veterans, the Police, their dependants, and others engaged by or acting
in supportofthe Armed Forces. Armed Forces Covenant Funding, several project grants and broadened funding
have allowed DMWS to diversify into other arenas such as the Police and NHS workers. developing a training
capability and partnership working with charities, the NHS and local authorities and has extended the support it
provides to its beneficiaries in line with the organisation's intent to serve a broader population.
In the financial year we have supported 5,533 direct beneficiaries and an additional 4,020 family
memberslcarers of beneficiaries but who also needed support and 4,095 NHS staff involved in care for our
beneficiaries, giving a total of 13,668 beneficiaries. This is further growth in people helped by the organisation
(+6°/0) as we have taken on more contracted projects and expanded into new geographical locations.
FigElI-e 2 1)Alll',S 11 elfiii'e oificei. aiid l eleiaii
i'eiiiiiie ufiei. a siiceessfiil i'ecoiiei),
12

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
ACHIEVEMENTS AND PERFORMANCE
DMINS continues to provide outstanding service delivery to all our stakeholders, beneficiaries and service users,
and recognition for employees has been outstanding throughout 2023124, with the following nominations and
awards received..
Defence Employers Recognition Award - Gold
Cobseo - The Confederation of Service Charities Executive Member
Veterans Mental Health Support Accreditation
ISO 9001
Cyber Essential Plus
Fighting with Pride- Pride in Veterans Standards
Course of the Year Award - Advantage - 2023
Finalist for Nottingham ICS Health and Care Awards 2023
Nominated for MIDAS Award- Northampton General Hospital
Finalist of Celebrating Forces Families Awards 2023
PRIDE
Th• Conl•dwollon
41 S•Thlc• Charw
CYBER
EssENT￿Ls STAIIDARD
PW8
Those we 8UPPOrt
DMINS are dedicated to supporting those who are serving or have Ser￿ed on the frontline in the Armed Forces
Community, Police and NHS. The issues and concerns are varled but always approached and supported with
compassion, professionalism and dedication to ensure physlcal and mental wellbeing and welfare are improved
as far as possible. Below is a selection of fantastic feedback from those we have had the privilege to support
and work with.
Mother of Royal Marlnes Veteran: "l am very grateful for the support I have had from this service,. I don't know
how I would have managed to support my son, who served as a Marine in Afghanistan, without DMWS. If it
wasn't for our Welfare Officer supporting me every step of the way I know we could not have managed..
Amiy Veteran: "Without your help and support I would not have gotten through my personal problem..
Pollce: "An experienced, knowledgeable and reassuring response. My counsellor had direct experience of the
troubling situation I was in and was extremely helpful. A very valuable resource for officers in difficult
circumstances."
Serving RAF: "l arrived as an emergency admittance to the hospital. Very quickly Stacey was by my bedside.
She immediately relieved my anxiety levels and improved my mental health. Her expertise in providing support,
gaining information from hospital staff was exceptional. I would have been very worried and anxious without
her outstanding support."
13

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
ILIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Our 80 Anniversary
There was fantastic support frorn our staff, supporters and partners to celebrate our 80th Anniversary including
a fantastic event at the Scottish Parliament. a Plymouth Charity Ball and an Ultra Marathon Challenge
Figiii e 3 Pliiiiioiiili Clii7P'in) ljall
Figiii'e 4 D,1111 S Clialleiige Evenl
FINANCIAL REVIEW
Flnanclal report for the year
Tolal income resources for the year ended 31 March 2024 amounted to £3,388,017 {2022123 £2.811,546), an
increase on last year and an excellent achievement in today's financial climate. This is due to an increase in
donats'ons, grants and welfare sep4ices. The cost of DMWS'S on-going activities during the period amounted to
£3.121,304 {2022123 £2,755,437) giving a surplus of £266,71312022123 £56,109).
The deferred income for 2023124 is £523,291 (2022123 £555,259>. The balance sheet shows an increase in
total funds to £681,759 (2022123 £415,046).
RESERVES POLICY
The trustees approved a policy on financial reserves in February 2018 and agreed that at the beginning of each
financial year a full review of the company's commitments and costs should form the basis of the financial
reserves policy. The trustees have examined the requirement for free reserves,. unrestricted funds which are
not rep￿sented by tangible fixed assets, and which are not designated for specific purposes or otherwise
committed. Direct project costs are independent of core costs and are covered by their respective restricted
funds. The trustees have re-affirmed that, having regard to the nature of the activities of DMWS, the level of
free reserves cover three months, ordinary recurrent expenditure (approximately £275.000). On 31 March 2024.
the free ￿seNeS amounted to £676,405 (2022123 £355,223). This is an increase on the previous yearfs
reserves and 15 in line with DMWS planned increase in working capital to invest in further development and
growth to fulfil its plans for future periods.
14

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
INVESTMENT POLICY
The trustees re-affirmed their policy on the management of investments in February 2023. The trustees have
determined that the management of the charity's investments should be undertaken through the Common
Investment Funds for Charib'es (COIF). This decision will be regularly reviewed by the trustees, as part of the
Audit and Finance Committee. During the year, the charity did not hold any investments.
PLANS FOR FUTURE PERIODS
The SUC￿SSfUl implementation of the strategic plan to increase income sources and to diversify the cohorts
supported by our service has provided stability through challenging times. In the past DMWS was primarily
dependent upon delivery ofthe hospital welfare Se￿iCe which has now been broadened to include more support
within the community and in the support of sector workers such as the police service. The Board is continuing
to diversify the organisation's activities to achieve a robust business model that continues to be sustainable. It
has agreed the following plans for the coming year..
Continue to add additional capabilities around clinical support and counselling services.
Broaden services to provide a wider geographical reach across all parts of the UK.
Identify further opportunities for new work in delivering support to those that work on frontline services.
Secure knrthercommissioning of our service within the NHS.
Increase grant funding to further allow DMWS to become financially independent with a variety of
income streams.
In the year 2024125, the trustees expect the charity to operate within the projected budget agreed at the February
2024 board meeting.
15

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
ILIMITED BYGUARANTEEI
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The trustees (who are also directors of the St. John and Red Cross Oefence Medical Welfare servi￿ for the
purposes of company law) are responsible for preparing the Trustees, Annual Report and the financial
statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year. Under company law
the trustees must not approve the financial statements unless they a￿ satisfied that they give a true and fair
viewof the state of affairs ofthe charitable company and ofthe incoming reSoUr￿S and application of resources.
including the income and expenditure. of the charitable company for that period. In preparing these financial
statements. the trustees are required to..
select suitsble accounting policies and then apply them consistently.,
obseple the methods and principles in the Charities SORP 2019 (FRS 102).,
make judgements and estimates that are reasonable and pwdent:
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements.,
prepare the financial ststements on the going concern basis unless it is inappropriate to presume that
the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy
at any time the financial position of the charitable company and enable them to ensure that the financial
statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005
and the Charities Accounts (Scotland) Regulations (as amended). They are also responsible for safeguarding
the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of
fraud and other irregularities.
In so far as the trustees are aware..
there is no relevant audit information of which the charitable company's auditor is unaware., and
the trustees have taken all steps that they ought to have taken to make themselves aware of any
levant audit information and to establish that the auditor is aware of that information.
STATEMENT ASTO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the Trustees are aware, there is no relevant audit infomiation (as defined by Section 418 of the
Companies Act 2006) of which the company's auditors are unaware, and each Trustee has taken all the steps
that they ought to have taken as a Trustee in order to make themselves aware of any relevant audit information
and to establish that the company's auditors are aware of that information.
Approved by the Board of Trustees
Mike Griffiths
Date: 26th July 2024
16

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
ILIMITED BY GUARANTEEI
INDEPENDENT AUDITOR'S REPORTTO THE TRUSTEES AND MEMBERS OFTHE STJOHN AND
RED CROSS DEFENCE MEDICAL WELFARE SERVICE
Opinion
We have audited the financial ststements of The St. John and Red Cross Defence Medical Welfare Service (the
'charitable company.) for the year ended 31 March 2024 which comprise the statement of financial activits'es
(including income and expenditure account), statement of financial position, statement of cashflows and related
notes lo the financial statements, including significant accounting policies. The financial reporting framework that
has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including
Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland
(United Kingdom Generally Accepted Accounts'ng Practice).
In our opinion the financial statements:
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024, and of its
incoming resources and application of resources, including its income and expenditure, for the year then
ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice.
and
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and
Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations
2006.
Ba818 for opinlon
We conducted our audit in accordance with International Standards on Auditing (UK) {ISAs (UK)) and applicable
law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of
the financial statements section of our report. We are independent of the charitable company In accordance with
the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S
Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We
believe that the audil evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclu81on8 relatlng to golng concern
In auditing the financial statements, we have concluded that the trustees, use of the going concem basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue
as a going concern for a period of at least ￿Ve1Ve months from when the financial statements are authorised for
issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in
the relevant sections of this report.
Other Informatlon
The other information comprises the information included in the trustees, annual report, other than the financial
statemenls and our auditor's report thereon. The trustees are responsible for the other information. Our opinion on
the financial statements does not cover the other information and, except to the extent otherwise explicitly stated
in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial ststements or our knowledge obtained in the course of the audit or
otheNiise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether this gives rise to a material misstatement in the
financial statements themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other Information, we are required to report thai fact.
We have nothing to report in this regard.
Oplnlons on other matter8 prescribed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the trustees, report, which includes the [strategic report and thels directors, report
prepared for the purposes of company law, for the fi'nancial year for which the financial statements are
prepared is consistent with the financial statements., and
the directors, report included within the trustees, report has have been prepared in accordance with
applicable legal requirements.
17

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEEI
INDEPENDENT AUDITOR'S REPORTTO THE TRUSTEES AND MEMBERS OF THE STJOHN AND
RED CROSS DEFENCE MEDICAL WELFARE SERVICE
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the
course of the audit, we have not identified material misstatements in the [strategic report or thels directors, report
included within the trustees, report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the
Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion..
adequate and proper accounting records have not been kept, or returns adequate ft)r our audit have not
been received from branches not visited by us., or
the financial statements are not in agreement with the accounting ￿CordS and returns., or
certain disclosures of trustees, remuneration specified by law are not made., or
we have not received 811 the information and explanations we require for our audit" or
the trustees were not entitled to prepare the financial statements in accordance with the small companies,
regime and take advantsge of the small companies, exemption from the requirement to prepare a strategic
report.
Re8pon8ibilities of tru8tee8
As explained more fully in the trustees, responsibillties statement, the trustees (who are also the directors of the
charitable company for the purposes of company law) are responsible for the preparation of the financial statements
and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is
necessary to enable the preparation of financlal statements that are free from material misstatement, whether due
to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to
continue as a going concern, disclosing. as applicable, matters related to going concern and using the going
concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease
operations, or have no realistic alternative but to do so.
Audltor re8pon8lbllltl08 for the audlt of the flnancial statements
We have been appointed as auditor under section 44(1){c) of the Charities and Trustee Investment (Scotland> Act
2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or
having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misststement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or
errorand are considered material il, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
In line with our responsibilities, outlined above. to detect material misstatements in respect of irregularities,
including fraud.17 The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below..
Key audlt matters: Our assessment of rl8ks of materlal m188tatement
Key audit matters a￿ those matters that in our professional judgement were of most significance in the audit of the
financial statements and include the most significant assessed risks of material misstatement (whether or not due
to fraud) identified by us, including those which had the g￿alest effect on the allocation of resources in the audit.
and directing the efforts of the engagement team. There are no key areas identified as the audit is low risk with
normal audit procedures adequate in all audit areas. We agreed to report to the board of trustees any corrected or
uncorrected identified misstatements.
To identify risks of material misstatement due to fraud we assessed events or conditions that could indicate an
incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures
included-.
Enquiring of the Chief Executive and the Trustees and inspection of key papers provided to those charged
with governance as to high level policies and procedures to prevent and detect fraud.
Reviewing the minutes of Trustees, meetings.
18

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORTTO THE TRUSTEES AND MEMBERS OFTHE STJOHN AND
RED CROSS DEFENCE MEDICAL WELFARE SERVICE
Ilve communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud
throughout the audit.
As required by auditing standards and taking into account possible pressures to meet targets and our overall
knowledge of the control environment, we performed procedures to assess the risks of management override of
controls. To address the pervasive risk as it related to management override of controls, we reviewed material
journal entries and agreed these to supporting documentation where appropriate.
Identlfylng and re8pondlng to r5sks of material m588tatement due to non-compllance wlth laws and
regulat5on8
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the
financial statements from our general commercial and sector experience and through discussion with the Chief
Executive and Trustees. Our assessment of risks involved gaining an understanding of the control environment
including the entity's procedures for complying with regulatory requirements.
We communicated identified laws and regulations throughout our team and remained alert to any indications of
non-compliance throughout the audit. The potential effect of these laws and ￿gUlationS on the financial statements
varies considerably..
Y Firsty, the charity is subj'ect to la4VS and regulations that directly affect the financial statements including financial
reporting regulation (including related cnmpanies regulation), taxation legislats'on (payroll taxes) and pension legislation and
we assessed the extent 0fcompl1an￿ wilh these laws and regulats'ons as part of our prO￿dureS in the audit areas relevant
to these items.
Y Secondly, the charity is subjed to many other la￿￿ and regulations where the consequence of non<nmpliance could
have a material effect on amounts or disclosures in the financial statements, for instance through th8 imposition of fines or
lltwJat￿n. Vve idents.fied the following areas as those most likely to have such as effect..
Health and safety laws.
Laws relating to working with, and the safeguarding of vulnerable adults.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations
to enquiry of management and trustees and inspection of regulatory and legal correspondence, if any. Therefore,
if any breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit
will not detect that breach.
Llmltatlon8 to the ablllty of the audlt to detect fraud or breaches of laws and regulatlon
Owing to the inherent limitation of an audit, there is an unavoidable risk that we may not have detected some
material misststements in the financial statements. even though we have properly planned and performed our audit
in accordance with auditing standards. Forexample, the further removed non-compliance with laws and regulations
is from the events and transactions reflected in the financial statements, the less likely the inherently limited
procedures required by auditing standards would identify it.
In addition, as with any audrt, there remained a higher risk of non-detection of fraud, as this may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are
designed to detect material misstatement, and therefore we are not responsible for preventing non-compliance or
fraud and cannot be expected to detect non-compliance with all laws and regulations. A further description of our
responsibilitie5 for the audit of the fi'nancial statements is located on the FRC'S website at
wvm.frc.org.uklauditorsresponsibilities. This description forms part of our auditor's report.
As part of an audit in accordance with ISAS (UK), we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
19

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES AND MEMBERS OF THE STJOHN AND
RED CROSS DEFENCE MEDICAL WELFARE SERVICE
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or
error, design and perform audit procedures responsive to those risks. and obtain audit eviden￿ that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve Collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the internal control.
Conclude on the appropriateness of the twstees. use of the going concern basis of accounting and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor's report to the related
disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor's report. However,
future events or conditions may cause the charity to cease to continue as a going concern.
Evaluate the overall presentstion, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events in
manner that achieves fair presentation.
We communicate with those charged with governance regardin9, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006, and to the charitable company's trustees, as a body, in accordance with Regulation
10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might
stste to the charitable company's members and trustees those matters we are required to state to them in an
audltorfs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the charitable company, the charitsble company's members as a body and the
charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Nicolas Michael FCA (Senior Statutory Auditor)
For and on behalf of
Elliott Bunker Ltd
Chartered accountants & statutory auditor
61 Macrae Road
Ham Green
Bristol
BS20 ODD
2024
20

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES (including income and expendlture)
FOR YEAR ENDED 31 MARCH 2024
Unre8trictsd
funds
Restricted
funds
2024
Total funds
2023
Total funds
Notes
Income from"
Donations, grants and legacies
Charltable actlvltle8:
66,061
1.869,969
1,936,030
1.463,201
Welfare services
Interest rncelvablo
1.108,926
27,422
1,202,408
316,640
1,424,565
27,422
1.342,296
6, 049
2,811,546
Total Income
2,185.609
3,388,017
Ex
ondlturn:
Charltable actlvltlo8:
Welfare services
881,228
881,226
2,240,078
2.240,078
3,121,304
3,121,304
2, 755, 437
Total •xpondltur•
2, 755, 437
Not Incom•l(exp•ndltur•)
321,182
154,469)
266,713
56, 109
Fund balanc•8 brought forward at
1 Aprll
305,223
59,823
415,046
358,93T
Fund balances carrl•d forward at
31 March
18
676,405
6,364
681,759
415,046
Statement of Financlal Activities also complies with the requirements for an income and expenditure account
under the Companies Act 2006.
All activits'es are classified as continuing. There are no recognised gains or losses other than those reported on the
Statement of Financial Activities.
The notes on pages 24 to 34 form part of these financial statements.
21

THE ST JOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
{LIMITED BY GUARANTEE)
BALANCE SHEET
ASAT31 MARCH 2024
2024
2023
Notes
Current assets
Debtors
14
379,764
276,678
Short term deposits, cash at bank
and in hand
994,208
835,408
1,373,972
1,112,086
Credltord.. amounts falling due
within one year
Net current assets
15
(692,213)
(697,040)
681,759
681,759
415,046
415,046
Totsl net assets
Funds and re8erve8
Incom8 funds
Restricted funds
Unrestricted funds
17
S,354
676,405
681,759
59,823
355,223
415.046
Total funds
These accounts have been prepared in accordance with the special provisions applicable to small companies
subject to the small companies regime.
The notes on pages 24 to 34 form part of these financial statements.
The financial statements were approved by the Board on 26th July 2024 by..
Q-Iti4
Mike Griffiths- Trustee
Company Registration No. 04185635
22

THE STJOHN AND RED CROSS DEFENCE MEDICALWELFARE SERVICE
(LIMITED BY GUARANTEE)
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Net cash provlded by operatlng
activities
Net incomel(expenditure)
Decrease in creditors
266,713
14,827)
56, 109
(21,609)
{114,560)
Increase in debtors
1103,086)
Depreciation of fixed assets
Investment income
(27,422)
(6, 049)
Net cash from operatlng actlvltles
131,378
{86, 109)
Cash flows from investing activities
Investment income
6,049
Cash provided by investing activities
27,422
6, 049
Increasel(decrease) in cash
Cash and cash equivalents at the beginning
of the year
Cash and cash equlvalents at the end of
the year
158,800
(80,060)
835,408
915,468
994,208
835, 408
At 1 Aprll
2023
Cash flow8
Non-cash At 31 March
changes
2024
Reconclllatlon of cash flows and net
debt
Cash at bank and in hand
835,408
158,800
994,208
No separate reconciliation of net debt has been prepared as there is no difference betsveen the net cash (debt)
of the Charity and the cash and cash equivalents.
23

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
statutory Inforniatlon
The charitable company is a company limited by guarantee, with no share capital, registered in England and Wales
as a company and as a charitywith the Charity Commission and Iheoffice of thesco￿.Sh Charity Regulator.
Accountlng Policies
The principal accounting policies adopted. judgements and key sources of estimation uncertainty in the
preparation of the financial statements are as follows..
2.1 Basi8 of accountlng
The fi'nancial statements have been prepared In accordance with Accounting and Reporting by Charities..
Statement of Recommended Practice applicable to charities preparing their financial statements in accordance
with Ihe Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)- (Charities SORP
IFRS102)I, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the
Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate
resources to continue in operational existence for the foreseeable future. There are no material uncertainties about
The St John and Red Cross Defence Medical Welfare Service's ability to continue as a going concern.
The fi'nancial statements are prepared in sterling, which is the functional currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The St John and Red Cross Defence Medical Welfare SeNice meets the definition of a public benefit entity under
FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless othenNise
stated in the relevant accounting policy note(s).
2.2 Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the
itern{s) of income have been met, it is probable that the income will be received and the amount can be measured
reliably.
Income is deferred only when the charity must fulfil conditions before becoming entitled to it or where the donor
or funder has specified that the income is to be expended in a future accounting period.
2.3 Expendlture and apportlonment of costs
Expenditure is included in the Statement of Financial Activities when incurred and includes attributable VAT which
cannot be recovered.
Expenditure comprises entirely the costs of undertaking charitable activities as follows..
a. Direct costs of undertaking DMWS, charitable activities.
b. An allocation of central support costs. Support costs include back-office wsts, finance. personnel, payroll
and govemance costs which support the charity's activities. The allocation of support costs to charitable
activikn'es is based on direct expenditure incurred by each activity.
24

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2.4 Foreign currency
Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of transaction. All
foreign currency balances have been translated at the balance sheet date. Gains and losses on translation are
included in the Statement of Financial Activities.
2.5 F5xed a88et8
It is the policy ofthe charity to capitalise items ex￿edIng £5,000 in cost. Expenditure below this level is taken to the
Statement of Financial Activities as incurred.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off
the cost less estimated residual value of each asset over its expected useful life, as follows..
Computer equipment
3 years straight line basis
Intangible fixed assets are stated at cost less amortisation. Amortisation is provided at rates calculated to write off
the cost less estimated residual value of each asset over its expected useful life, as follows..
Softsvare development
3 years straight line basis
2,6 Dobtorn
Trade and other debtors are recognised at the settlement amount due after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.7 Cash at bank and In hand
Cash at bank and in hand includes cash and short term highly liquid investments with a maturity of three months or
less from the date of acquisits'on or opening of the deposit or similar accounts.
2.8 Credltors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that
will probably result in the transfer of funds to a third paty and the amount due to settle the obligation can be
measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount
after allowing for any trade discounts due.
2.9 Fund accountlng
The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to
conditions imposed by the donors.
The general fund represents those monies which are f￿elY available for application towards achieving any
charitable purpose that falls within the charity's charitable objects.
2.10 Pens5on contrlbutlons
DMWScontributes toemployees, personal pension plans upto60A ofsalary on a matching basis. The pension costs
included in the Statement of Financial Activities represent the amount of contributions payable in respect of the
accounting period.
2.11 Leased assets
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the
lessor are charged on a straight-line basis over the lease term.
25

THE STJOHN AND RED CROSS DEFENCE MEDICALWELFARE SERVICE
{LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2.12 Flnanclal Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.
Basic financial instruments a￿ initially recognised at transaction value and subsequently measured at their
settiement value.
2.13 Critical accounting estimates and Judgements
The preparats'on of financial statements in compliance with FRS 102 requires the use of certain critical accounting
estimates. It also requires management to exercise judgement in applying the charity's accounting policies.
Estimates and judgements are continually evaluated and are based on historical experience and other factors,
including expectation of future events that are believed to be reasonable under the circumstances. Although these
estimates are based on management's best knowledge of the amount, events or actions, actual result ultimately
differ from those estimates.
The items in the financial ststements where judgements and estimates have been made include..
estimats'ng the liability for multi-year project grant commitments, including how much income to defer or accrue
and how much income to recognise from the project grant to cover overhead costs..
estimating the useful economic life of tangible fixed assets,. and
determining the most appropriate basis for allocating support costs.
26

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Donations and legacies
Un-
restrlcted Restrlcted
Total funds
2024
Un-
restricted Restricted
Total funds
2023
National Framework
Office for Veterans Affairs
Veterans NHS
vppp
Other Grants & Funding
Scotland
447,459
301,778
183,765
229,495
409,034
298,438
1,869,969
447,459
301,778
183,765
229,495
475,095
298,438
1,936,030
374,443
22, 796
68,213
215,653
360, 682
371,031
1,412,818
374,443
22, 796
68,213
215,653
411,065
371,031
1,463,201
66,061
50, 383
66,061
50, 383
4. Income from charltable actlvltle8
Un-
rn8trlct•d Restrlct•d
Total fund8
2024
Un-
restricted Restricted
Total funds
2023
Welfare services
Police
SA4S
SeNing
Veterans NHS
vppp
Other Grants & Funding
348,781
78,357
502,847
175,540
348,781
78,357
502,847
175,540
315,640
3,400
315,640 1,424,565
227, 733
74,087
505, 576
133, 000
227, 733
74,087
505, 576
133, 000
399, 900
2, 000
1,342,296
315,640
399,900
3,400
1,108,925
2,000
942,396
399, 900
27

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Total expenditure
Staff
costs
Other
costs Total 2023
Other costs
Total 2024 Staff costs
Welfare services
Activities undertaken directly 1,637,515
Support costs (note 6>
539,592
2,177,107
583,600
360,597
944,197
2,221,115 1,303,330
900,189
503, 307
3,121,304 1,806,637
669,849 1,973.179
278,951
782,258
948.800 2, 755,437
Analysls of govornance and support CO8t8
Welfare
seryices
Total 2024
Welfare s8tvices Total 2023
Stsff costs
Office costs
Other administrative costs
Insurance
Travel & subsistence
Governance costs (note 7)
539,592
42,934
204,555
19,644
29,018
64,446
900,189
539,592
42,934
204,555
19,644
29,018
64,446
900,189
503,307
42.045
144, 425
14,034
9,119
69, 328
782, 258
503,307
42,045
144,425
14,034
9,119
69,328
782, 258
Support costs are allocated to charitable activities based on direct expenditure Incurred by each activty.
Gov•rnance ¢08ts
Total 2024 Total 2023
Audit fees - current year
Audit fees - prior year under-provision
Legal and professional fees
Trustees, reimbursed expenses
13,000
12,720
2,400
53,351
857
49,788
1,658
64,446
69,328
28

THE ST JOHN AND RED CROSS DEFENCE MEDICALWELFARE SERVICE
(LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
8. Comparatlve funds- Statement of Flnanclal Actlvltles for the year ended 31 March 2023
Unrestrlctgd
funds
Restricted
funds
2023
Total funds
Notes
Income:
Donations, grants, and legacies
Interest receivable
50,383
6,049
1,412,818
1,463,201
6,049
Char5table actlvltle8:
Welfare services
942,396
998,828
399,900
1,812,718
1,342,296
2,811,546
Total Income
endlture:
Charltable actlvltles:
Welfare services
926,702
926,702
1,828,735
1,828,735
2,755,437
2,755,437
Total expendlture
Net ineomel(expendlture
72,126
116,017)
56,109
Fund balance8 brought forward at 1 Aprll 2022
283,097
75,840
358,937
Fund balances carrled forward at 31 March 2023 18
355,223
59,823
415,046
Net Incomel{expendlture)
This is stated after charging..
2024
2023
Auditor's remuneration Statutory audit fees
Operakn'ng lease payments
13,000
40,067
12,720
38,314
29

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
10. Stsff costs
2024
2023
Wages and salaries
Redundancy
Social security costs
Pension contributions
1,829,273
1,522,217
2,107
143, 725
138,588
1,806,637
165,327
182,507
2,177,107
Pension contributions solely relate to a defined contribution scheme. £18,873 of pension contributions were
outstanding at the year-end (2022123.. £15,227).
The numberofemployees who earned over £60.000 perannum (including taxable benefits but excluding employer
pension contributions and employers, national insurance) or more during the year was as follows..
2024
No.
2023
No.
£60,000 - £65.000
£80,001- £90,000
The average number of employees during the year, analysed by function, was as follows:
2024
No.
2023
No.
Charitable activities
welfa￿ seNices
Support
60
51
69
59
During the year, none of the trustees received any remuneration in respect of their services as trustees for
202312024 (202212023.. None). Out of pocket travel and subsistence expenses amounting to £1874 (2022123:
£857) were reimbursed to 5 trustees during the year ended 31 March 2024 (2022123.. 31.
The key management personnel of the charity comprise the trustees, the Chief Executive Officer and Senior
Leadership Team. The total remuneration (including pension contributions and employer's National Insurance
contributions) paid in respect of key management personnel for the year was £212,531 (2022123: £207,560).
11. Taxation
The Company is a Registered Charity (number.. 1087210). All activities are undertaken to fulfil the primary
objectives of the charity and are therefore exempt under Part 11 of the Corporation Tax Act 2010.
30

THE STJOHN AND RED CROSS DEFENCE MEDICALWELFARE SERVICE
(LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
12, Intangible fixed assets
Computer
software
Cost
At 1 April 2023
Additions
53,337
Disposals
At 31 March 2024
53,337
D•prnclatlon
At 1 April 2023
Charge for the year
Disposals
At 31 March 2024
53,337
53,337
Net book value
At 31 March 2024
At 31 March 2023
13. Tanglble fixed assets
Computer
equipment
Cost
At l April 2023
Additions
49,114
Disposals
At 31 March 2024
49,114
Depreciation
At 1 April 2023
Charge for the year
Disposals
At 31 March 2024
49,114
49,114
Net book value
At 31 March 2024
At 31 March 2023
31

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
14. Debtors
2024
2023
Arnount due from the Ministry of Defence
Trade debtors
Prepayments and accrued income
59,330
148,805
171,629
379,764
59.078
96.960
120, 640
276,678
15. Credltorn: amounts falllng due w5thln one year
2024
2023
Trade creditors
24,014
5,007
65,930
73,971
523,291
22,358
5,007
54,354
60.062
555,259
Other creditors
Taxation and social security costs
Accruals
Deferred income
692,213
697,040
2024
2023
Deferred Income:
At 1 April 2023
Released in year
Deferred in year
At 31 March 2024
555,259
12,179,086)
2,147,118
523,291
498.329
(1,616, 136)
1,673,066
555, 259
16. Leaslng commltments
At 31 March, DMVVS had total commitments under operating leases payable as follows..
Land and buildings
2024
Other
2023
2024
2023
thin one year
Wthin tsvo to five years
38,429
72,000
110,429
38,314
108,000
146,314
3,109
5,054
8,163
2, 199
5, 054
7, 253
32

THE STJOHN AND RED CROSS DEFENCE MEDICAL WELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
17. Restricted funds
At 1 April
2023
At 31 March
2024
Income
Expenditure
National Framework
34,899
2,917
1,106
11,196
3,687
6,018
59,823
447,459
301,778
183,765
545,135
409,034
298,438
2,185,609
1482,358)
304,695
(184,871)
(553,205)
410,493
304,456
2,240.078
Office for Veterans Affairs
Veterans NHS
vppp
3,126
2,228
Other Grants & Funding
Scotland
5,354
18. Analys18 of net assets between funds
Unrestrlcted
funds
Restricted
funds
Total
Fund balances at 31 March 2024 are represented by..
Current assets
Creditors.. Amounts falling due within one year
Total 2024
1,368,618
1692,213
676,405
5,354
1,373,972
1692,213
681,759
5,354
Unrestricted
funds
Restricted
funds
Total
Fund balances at 31 March 2023 are represented by..
Current assets
Creditors.. Amounts falling due within one year
Total 2023
1, 052,263
(697,040)
355,223
59, 823
1, 112,086
(697,040)
415,046
59, 823
33

THE STJOHN AND RED CROSS DEFENCE MEDICALWELFARE SERVICE
(LIMITED BYGUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
19. Connected charities
DMIIVS VRS established by the trustees of the Joint Committee of the Order of the Hospital of St. John of
Jerusalem and the British Red Cross Society (the °Joint Committee") to take over its Service Hospitals Welfare
Department. The Joint Committee is a charity, registered on the Central Register of Charities under number
225753.
The membership rights in DMVVS were originally held by the Chairman and Vice-chairman of the Joint
Committee, and the Joint Committee had the power of appointing Trustees. The Joint Committee transferred the
assets and the undertaking of its Service Hospitals Welfare Department to DMWS at the close of business on 31
March 2001. In view of the decision of the trustees to wind up the Joint Committee, the trustees considered
the implications of this for the constitution of DMWS. Accordingly, on 5 December 2005 an amended
Memorandum and new Articles of Association were passed by Special Resolution of the trustees. The revised
Mernorandum and Articles ofAssociation came into effect on 1 January 2006 and these, together wrth an associated
Tripartite Memorandum of Agreement, resulted in transfer of the membership rights in DMWS to the Prior ofthe
Priory of England and the Islands ofthe Orderof the Hospital ofStJohn of Jerusalem (the Prior) and the Chairman
of the Brits'sh Red Cross Society (the Chairman). From that same date the appointment ofTrustees of DMINS
l)ecame a matter for the Board, which is informed by the recommendations of its Nominations Committee.
Further revisions were made to the Memorandum and Articles of Association, with effect from 25 November 2014,
whereby the Prior and the Chairman were designated Founder Members. The new Articles stipulate that the
objects of DMWS cannot be amended except with the prior written consent of the Founder Members. The new
Articles further stipulate that on dissolution of DMWS, its assets shall be distributed equally between the Priory ol
England and the Islands of the Order of the Hospital of St John of Jerusalem and the British Red Cross Society.
This provision likewise cannot be amended except with written consent of the Founder Members. The Articles
have been further amended in July 2018, amendments were made to Article 5.4, regarding the term served by
trustees, deletion of Article 5.5 regarding retirement of trustees as it conflicts with the amendment to 5.4 and
amending Article 6.5 regarding the selection of the Chair and Deputy Chair.
20.
Rolated party tran8actlon8
During the year the charity received an unrestricted donation from the Queen Mary's Roehampton Trust totalling
£30,000 {2022123 £25,000) of which James Macnamara is a trustee and an unrestricted donation of £2,170
(2022123 £3,110) from The Orders of St John Care Trust of which James Macnamara is also a trustee.
34