OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr R ETisdale
Mr SGamble
Ms SJ Lane
Mr D S Mole
Mr M J Kearns
Mr BJAdshead
Mr JA Chambers
Mr A C Chambers
Ms A Bills
Mr A Millard
Secretary Mr A Davy
Charity number 1087147
Company number 4077345
Registered office Banks's Stadium
Bescot Crescent
Walsall
West Midlands
WS1 4SA
Independent examiner Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
Bankers Barclays Bank pic
The Bridge
Walsall
West Midlands
WS1 1RN

Page
Trustees' report 1-2
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 6-13

Unrestricted Unrestricted Restricted Total
funds funds funds
Notes 2020
E
2019 2019
E
2019f
~ni~mfrorOr.
Donations
and legacies
275,756 100,846 100,846
Charitable
activities
190,308 299,273 299,273
Investments 190 190
Total Income 466,064 400,309 400,309
Ex
ndit
re on:
Charitable
activities
' 385,572 389,047 3,063 392,110
Net income for the year/
Net movement
in funds
80,492 11,262 (3,063) 8,199
Fund balances at 1 January 2020 216,415 205,153 3,063 208,216
Fund balances at 31 December 2020 296,907 216,415 216,415

2020 2019
Notes F
Fixed assets
Property,
plant and
equipment 10 5,284 1,736
Current assets
Trade and other receivables 74,400 102,069
Cash at bank and in hand 226,086 121,276
300,486 223,345
Current liabilities 12 (8,863) (8,666)
Net current assets 291,623 214,679
Total assets less current liabilities 296,907 216,415
Income funds
Unrestricted
funds
296,907 216,415
296,907 216,415

Unrestricted Unrestricted
funds funds
2020 2019
Donations and gifts 107,662 100,846
Grants receivable 168,094
275,756 100,846
Donations and gifts
Football League funding 106,662 98,846
Charity Shield donation 1,000 2,000
107,662 100,846
Grants receivable for core activities
National Lottery community fund 11,340
COVID 19back to sport response 47,350
COVID 19JRS grant 109,404
168,094

Footballing Footballing
activities activities
within the within the
community community
2020 2019
E
Sales within charitable activities 190,308 299,273

5 Investments
Total Unrestricted
funds
2020 2019
Interest receivable 190
6 Charitable activities
Footballing Footballing
activities activities
within the within the
community community
2020 2019
E E
Staff costs 318,913 319,350
Football
kit,
pitch hire & equipment 35,379 36,507
Motor expenses 460 897
354,752 356,754
Share ofsupport costs (see note 7) 4,051 3,973
Share ofgovernance costs (see note 7) 26,769 31,383
385,572 392,110
Analysis
by fund
Unrestricted funds 385,572 389,047
Restricted funds 3,063

Support c osts
Support Governance 2020 Support Governance 2019
costs costs costs costs
E f, f. F.
Depreciation 1,251 1,251 1,173 1,173
Rent 2,800 2,800 2,800 2,800
Accountancy 1,552 1,552 1,432 1,432
Legal and professional 1,343 1,343 1,448 1,448
Advertising, print, post 8
stationery 16,460 16,460 17,382 17,382
Telephone & insurance 1,659 1,659 2,410 2,410
Repairs & maintenance 138 138 918 918
Bank charges 263 263 641 641
Other expenses 5,354 5,354 7,152 7,152
4,051 26,769 30,820 3,973 31,383 35,356
Analysed between
Charitable activities 4,051 26,769 30,820 3,973 31,383 35,356

2020 2019
Number Number
22 22
Employment costs 2020 2019
F
Wages and salaries 300,202 300,974
Social security costs 14,485 14,439
Other pension costs 4,226 3,937
318,913 319,350

10 Property,
plant and equipment
Property,
plant and equipment
Fixtures, flttlngs 8equipment
E
Cost
At 1 January 2020 11,640
Additions 4,800
At 31 December 2020 16,440
Depreciation
and impairment
At 1 January 2020 9,905
Depreciation
charged
in the year 1,251
At 31 December 2020 11,156
Carrying
amount
At 31 December 2020 5,284
At 31 December 2019 1,736
11 Trade and other receivables
2020 2019
Amounts
falling due
within one year: E E
Trade receivables 14,869
Prepayments
and accrued income
74,400 87,200
74,400 102,069
12 Current liabilities
2020 2019
E E
Other taxation and social security 5,337 5,580
Accruals and deferred income 3,526 3,086
8,863 8,666

Analysis o f net assets between funds
Unrestricted Unrestricted Restricted Total
funds funds funds
2020 2019 2019 2019
E F.
Fund balances at 31 December 2020 are
represented by:
Property, plant and equipment 5,284 1,736 1,736
Current assets/(liabilities) 291,623 214,679 214,679
296,907 216,415 216,415