| Trustees | Mr R ETisdale | ||
|---|---|---|---|
| Mr SGamble | |||
| Ms SJ Lane | |||
| Mr D S Mole | |||
| Mr M J Kearns | |||
| Mr BJAdshead | |||
| Mr JA Chambers | |||
| Mr A C Chambers | |||
| Ms A Bills | |||
| Mr A Millard | |||
| Secretary | Mr A Davy | ||
| Charity number | 1087147 | ||
| Company | number | 4077345 | |
| Registered | office | Banks's Stadium | |
| Bescot Crescent | |||
| Walsall | |||
| West Midlands | |||
| WS1 4SA | |||
| Independent | examiner | Edwards | |
| 34 High Street | |||
| Aldridge | |||
| Walsall | |||
| West Midlands | |||
| WS9 8LZ | |||
| Bankers | Barclays Bank pic | ||
| The Bridge | |||
| Walsall | |||
| West Midlands | |||
| WS1 1RN |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-2 | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 6-13 |
| Unrestricted | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Notes | 2020 E |
2019 | 2019 E |
2019f | |
| ~ni~mfrorOr. | |||||
| Donations and legacies |
275,756 | 100,846 | 100,846 | ||
| Charitable activities |
190,308 | 299,273 | 299,273 | ||
| Investments | 190 | 190 | |||
| Total Income | 466,064 | 400,309 | 400,309 | ||
| Ex ndit re on: |
|||||
| Charitable activities |
' 385,572 | 389,047 | 3,063 | 392,110 | |
| Net income for the year/ | |||||
| Net movement in funds |
80,492 | 11,262 | (3,063) | 8,199 | |
| Fund balances at 1 January 2020 | 216,415 | 205,153 | 3,063 | 208,216 | |
| Fund balances at 31 December 2020 | 296,907 | 216,415 | 216,415 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | F | |||||
| Fixed assets | ||||||
| Property, plant and |
equipment | 10 | 5,284 | 1,736 | ||
| Current assets | ||||||
| Trade and other receivables | 74,400 | 102,069 | ||||
| Cash at bank and | in hand | 226,086 | 121,276 | |||
| 300,486 | 223,345 | |||||
| Current liabilities | 12 | (8,863) | (8,666) | |||
| Net current assets | 291,623 | 214,679 | ||||
| Total assets less | current liabilities | 296,907 | 216,415 | |||
| Income funds | ||||||
| Unrestricted funds |
296,907 | 216,415 | ||||
| 296,907 | 216,415 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| Donations | and gifts | 107,662 | 100,846 |
| Grants receivable | 168,094 | ||
| 275,756 | 100,846 | ||
| Donations | and gifts | ||
| Football League funding | 106,662 | 98,846 | |
| Charity Shield donation | 1,000 | 2,000 | |
| 107,662 | 100,846 |
| Grants | receivable for core | activities | |
|---|---|---|---|
| National | Lottery community | fund | 11,340 |
| COVID | 19back to sport response | 47,350 | |
| COVID | 19JRS grant | 109,404 | |
| 168,094 |
| Footballing | Footballing | ||||
|---|---|---|---|---|---|
| activities | activities | ||||
| within the | within the | ||||
| community | community | ||||
| 2020 | 2019 | ||||
| E | |||||
| Sales | within | charitable | activities | 190,308 | 299,273 |
| 5 | Investments | ||||
|---|---|---|---|---|---|
| Total Unrestricted | |||||
| funds | |||||
| 2020 | 2019 | ||||
| Interest receivable | 190 | ||||
| 6 | Charitable | activities | |||
| Footballing | Footballing | ||||
| activities | activities | ||||
| within the | within the | ||||
| community | community | ||||
| 2020 | 2019 | ||||
| E | E | ||||
| Staff costs | 318,913 | 319,350 | |||
| Football kit, |
pitch hire | & equipment | 35,379 | 36,507 | |
| Motor expenses | 460 | 897 | |||
| 354,752 | 356,754 | ||||
| Share ofsupport costs (see note 7) | 4,051 | 3,973 | |||
| Share ofgovernance | costs (see note 7) | 26,769 | 31,383 | ||
| 385,572 | 392,110 | ||||
| Analysis by fund |
|||||
| Unrestricted | funds | 385,572 | 389,047 | ||
| Restricted funds | 3,063 |
| Support c | osts | |||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2019 | |||
| costs | costs | costs | costs | |||||
| E | f, | f. | F. | |||||
| Depreciation | 1,251 | 1,251 | 1,173 | 1,173 | ||||
| Rent | 2,800 | 2,800 | 2,800 | 2,800 | ||||
| Accountancy | 1,552 | 1,552 | 1,432 | 1,432 | ||||
| Legal and | professional | 1,343 | 1,343 | 1,448 | 1,448 | |||
| Advertising, | print, post 8 | |||||||
| stationery | 16,460 | 16,460 | 17,382 | 17,382 | ||||
| Telephone | & insurance | 1,659 | 1,659 | 2,410 | 2,410 | |||
| Repairs & | maintenance | 138 | 138 | 918 | 918 | |||
| Bank charges | 263 | 263 | 641 | 641 | ||||
| Other expenses | 5,354 | 5,354 | 7,152 | 7,152 | ||||
| 4,051 | 26,769 | 30,820 | 3,973 | 31,383 | 35,356 | |||
| Analysed | between | |||||||
| Charitable | activities | 4,051 | 26,769 | 30,820 | 3,973 | 31,383 | 35,356 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| 22 | 22 | ||
| Employment | costs | 2020 | 2019 |
| F | |||
| Wages and salaries | 300,202 | 300,974 | |
| Social security costs | 14,485 | 14,439 | |
| Other pension costs | 4,226 | 3,937 | |
| 318,913 | 319,350 |
| 10 | Property, plant and equipment |
Property, plant and equipment |
||
|---|---|---|---|---|
| Fixtures, flttlngs 8equipment | ||||
| E | ||||
| Cost | ||||
| At 1 January 2020 | 11,640 | |||
| Additions | 4,800 | |||
| At 31 December 2020 | 16,440 | |||
| Depreciation and impairment |
||||
| At 1 January 2020 | 9,905 | |||
| Depreciation charged |
in the year | 1,251 | ||
| At 31 December 2020 | 11,156 | |||
| Carrying amount |
||||
| At 31 December 2020 | 5,284 | |||
| At 31 December 2019 | 1,736 | |||
| 11 | Trade and other receivables | |||
| 2020 | 2019 | |||
| Amounts falling due |
within one year: | E | E | |
| Trade receivables | 14,869 | |||
| Prepayments and accrued income |
74,400 | 87,200 | ||
| 74,400 | 102,069 | |||
| 12 | Current liabilities | |||
| 2020 | 2019 | |||
| E | E | |||
| Other taxation and social security | 5,337 | 5,580 | ||
| Accruals and deferred | income | 3,526 | 3,086 | |
| 8,863 | 8,666 |
| Analysis | o | f net assets between funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Total | |||
| funds | funds | funds | ||||
| 2020 | 2019 | 2019 | 2019 | |||
| E | F. | |||||
| Fund balances at 31 December 2020 are | ||||||
| represented | by: | |||||
| Property, | plant and equipment | 5,284 | 1,736 | 1,736 | ||
| Current | assets/(liabilities) | 291,623 | 214,679 | 214,679 | ||
| 296,907 | 216,415 | 216,415 |