OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Page
Legal and administrative information
Trustees Annual
Report
2-3
Independent
Examiners
Report
Statement
of Financial Activities
Balance Sheet
Notes to the financial statements

Charity number Charity number 1087073
Registered office Wood End Farm
London Road
Witham
CM8 1EH
Trustees Julia Rees
Neil Loxley
Grant Smith
Andrew Wood
Independent examiners Community360
Winsleys
House
High Street
Colchester
Essex
CO1 1UG
Bankers Lloyds TSB
3 King Street
Saffron Walden
Essex
CB101HF
Solicitors Birketts
lip
Paston House
11-13Princes Street
Norwich
NR3 1AZ

Unrestricted 2023 2022
funds Total Total
Notes
Incoming resources
Donations
8 legacies
Income from charitable
activities 250
48,541
250
48,541
887,832
43,016
Total incoming
resources
48,T91 48,791 930,848
Resources expended
Charitable
activities
81,510 81,510 144,148
Total resources expended 81,510 81,510 144,148
Net income/(expense) (32,719) (32,719) 786,700
Balances brought
forward
at 1st March 2022 1,211,831 1,211,831 425,131
Balances carried forward at 28th February 2023 1,179,112 1,"lT9,112 1,211,831

2023 2022
Notes
Fixed assets
Tangible assets
Social investment
assets 923,090
200,000
456,610
200,000
1,123,090 656,610
Current assets
Debtors 35,000
Cash at bank and in hand 123,538 587,42?
123,538 622,427
Creditors:
Accounts falling due within one year 960 650
Net current assets 122,578 621,777
Total assets less current liabilities 1,245,668 1,278,387
Long term liabilities
Trustee loan
66,556 66,556
Net assets 1,179,112 1,211,831
Financed
by
Unrestricted
funds
1,179,112 1,211,831
1,179,112 1,211,831

Donations & legacies Unrestricted
2023
Total
2023
Total
2022
Donations 250 250 3,271
Gifts in kind
Legacies
(rent) 34,561
850,000
250 250 887,832
Income from charitable activities Unrestricted Total Total
2023 2023 2022
Rental income 48,541 48,541 43,016
48,541 48,541 43,016
Expenditure from charitable activities Unrestricted
2023
Total
2023
Total
2022
Management
Consumables
fees 11,772 11,772 9,157
4
Lease rates 8 insurance 292 292 192
Repairs 8 maintenance
Heat 8 light
Gifts and grants
Cleaning
Rent (gift in kind)
Professional fees
10,946
5,791
20,081
5,711
310
10,946
5,791
20,081
5,711
310
11,473
7,075
12,400
3,613
34,561
40,103
Other 1,250 1,250 213
Depreciation 25,357 25,357 25,357
81,510 81,510 144,148

6 Related parties
Related party transaction during the year are as follows:
Social Investment
to Hand
in Hand of which Grant Smith is a Director 200,000
Project Management
fees paid
Barn Management
fees paid to
Bookkeeping fees paid to Hand
to Hand
in Hand ofwhich Grant Smith is a Director
Hand
in Hand of which Grant Smith is a Director
in Hand of which Grant Smith is a Director
22,229
11,772
1,250
235,251
7 Tangible fixed assets Building
Improvements
Building
Development
Equipment Total
f.
Cost
Balance at 1st March 2022 54,372 627,289 7,464 689,125
Additions 491,83? 491,837
Balance at 28th February 2023 546,209 627,289 7,464 1,180,962
Accumulated
Depreciation
Balance at 1st March 2022
225,581 6,934 232,515
Depreciation
Balance at 28th February
2023 25,091
250,672
266
7,200
25,357
257,872
Net book value:
Balance at 28th February 2023 546,209 376,617 264 923,090
Balance at 28th February 2022 54,372 401,708 530 456,610
The building
is leased for
a 25 year period beginning in 2013.As such it is depreciated evenly over
the 25 years.
8 Debtors 2023 2022
Total Total
Loans 35,000
35,000
9 Creditors: amounts
falling
within one year
due 2023
Total
2022
Total
Accruals 960 650
960 650