Company Number 4228432
THE WILBERFORCE TRUST
A company limited by guarantee and a registered charity number 1087065
ANNUAL REPORT AND FINANCIAL STATEMENTS
for the year ended 31 March 2022
HPH Chartered Accountants 54 Bootham York YO30 7XZ
THE WILBERFORCE TRUST
CONTENTS
| Page | |
|---|---|
| Chairmans Statement | 1 |
| Directors' and Trustees' Annual Report | 2 - 11 |
| Independent Auditor's Report | 12 - 14 |
| Statement of Financial Activities | 14 |
| Balance Sheet | 15 |
| Cash Flow Statement | 16 |
| Notes to the Financial Statements | 17 - 26 |
THE WILBERFORCE TRUST CHAIRMANS REPORT FOR THE YEAR ENDED 31 MARCH 2022
MESSAGE FROM THE CHAIRMAN
Chairman’s statement 2021-2022
Following one of our toughest years managing through a global pandemic, we have emerged this year showing resilience and a stronger belief in what we do as a charity. It has really shown us the positive impact the Wilberforce Trust has on peoples’ lives.
We strengthened our relationships with our commissioners in both the local authority and the NHS in delivering front line enhanced services both for Wilberforce Tenants and across the community of York as a whole and parts of Yorkshire. It is our hope that these strong relationships will continue to tackle the diverse requirements of clients with a need for professional, caring, creative services that the Trust provides. We partnered with other local organisations and sponsors to ensure that our reach was extended far and wide.
During all this changing landscape, our major project of a new build for housing, care and all other services including HQ continued. As with any major undertaking, the £8m project faced many obstacles. However, these along the way, were overcome bringing it near for completion in early July 2022. The Trust is working with the Local Authorities, Continuing Healthcare, tenants, families, and carers to prepare for smooth transition into their new apartments.
The primary focus for me as Chairman, along with my Trustee colleagues, has been to support our CEO and Executive team during all of these challenges, providing help and perspective in the most pressurised, relentless of times.
I want to put on record my thanks to my Trustee Colleagues for their continued hard work and commitment.
The Board of Trustees is proud to have an outstanding team of people working to ensure the lives of the people we support are both happy and fulfilled. We are exceptionally grateful to Philippa Crowther our CEO who has led our resilient team to deliver the services and support, whilst also keeping the Charity in an incredibly positive position for the future.
I look forward to welcoming everyone to Wilberforce House in late 2022.
Colin Aspinall
Chairman to The Board of Trustees
1
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
The Directors (who are also the Trustees of the Charity and whose details are shown in the legal and administrative information section of this report) are pleased to present their Annual Report together with the Financial Statements of the Charity for the year ended 31 March 2022.
The Financial Statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Charity is a Public Benefit Entity.
OBJECTS, VISION, AIM/ MISSION, STATEMENT OF PURPOSE OF THE CHARITY
The Charity’s Objects are:
-
The provision of accommodation, care, training and other facilities and services to relieve the disabilities of persons with visual impairments, who may have sensory loss and other physical illnesses, or other physical disorder or disability of mind; and
-
Such other charitable purposes for the benefit of disabled persons in Yorkshire and elsewhere in the United Kingdom as the Trustees may from time to time determine.
VISION
THE TRUSTS VISION is to see a world in which people with sight loss, including those with sensory loss and other disabilities, are truly integrated in society with equal opportunities in all aspects of life, and to know that our passion and commitment have been influential in bringing this about.
AIM / MISSION
THE TRUST AIMS AND MISSION is to be a leading provider of high-quality accommodation, professional support, care, specialist equipment, information, and guidance to people with sight and sensory loss including those with other disabilities. To encourage and facilitate the development of services on a local, regional, and national basis by being a model of good practice. Our aim is to do this in a way which gives people choices and enhances the quality of life of those with whom we work.
STATEMENT OF PURPOSE
Empowering all people, with sight loss including those with other sensory and with other disabilities to gain confidence and independence.
How we do this:
We set strategy over a five - year period, with annual reviews. The review will look at our achievements and outcomes of our work over the previous twelve months. The review looks at the success of each key activity and the benefits they have brought to those groups of people we are set up to help. The review also ensures our aims, objectives and activities remains focused on our stated purpose. The Trustees consider how planned activities will contribute to the aims and objectives we have set ourselves.
Housing
Providing a safe supportive enabling environment for people with sight and hearing impairment including those with other disabilities to live with confidence and as independently as they are able. We will do this by ensuring the highest standard of accommodation with technological advancements and practical enabling facilities and equipment.
Support
Championing, pushing boundaries and delivering ambitious support programmes and services with and for people with sight and hearing impairment including those with other disabilities, by ensuring they have the opportunities and environments to realise and achieve their goals. We will do this with professional highly trained support teams. We will champion activities for learning, fun and inclusion for children and adults and families.
2
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
OUR PUBLIC BENEFIT
Empowering people
We are committed to helping those who have visual / hearing impairment including those with other disabilities to gain confidence and as much independence as they are able. Opening opportunities and encouraging people to achieve the aspirations they have for themselves and others.
Contributing to our society
We contribute to the York economy by providing employment for 100+ people and committed to improving people’s knowledge of the care needs of disabled people through training and education. We have an equal opportunities policy for employment. Any surplus funds are invested back into providing services and activities to support our purpose, so we can help people at different times of their life to get the support they need at that time. We work to be a model of good practice to facilitate the development of services on a local, regional, and national basis.
Customer needs
Whilst working with Healthcare and Local Authority agencies to deliver statutory services we enhance these by addressing people’s needs that are not being met within those agencies to meet the many needs of customers. This includes practical and emotional support for adults, children, families, and supporters. Helping to maintain an independent fulfilled life as much as possible. Having an ability to reach those people who require a holistic approach to their needs. Showing added value to partnership contracts.
The Environment
Sustainability of our environment is important to us. We are taking steps to minimise our carbon footprint and increasing our recycling and waste management overall. Energy efficiencies and technology form part of our green efficiencies.
The Trustees confirm that they have given due consideration to the Charity Commission’s published guidance on the Public Benefit requirement under the Charities Act 2011.
CEO REPORT ON 2021- 2022 - Progress on our Objectives
Customers
“We strive to support any person with sight or hearing loss including those with other disabilities and their families through all stages of their lives with meeting individual’s goals and ambitions and needs. We aim to improve upon our services and the support we offer and reach as many people as we can”.
The organisation emerged from Covid Lockdown in a year that will be remembered for the continued challenge of Covid 19. We can look back and be proud of the year delivering over 160,000 hours of care to tenants in Wilberforce supported living schemes. Our complex needs services did not emerge from any lockdown in the year, all enjoyed a range of activities within the houses. The Local Authorities and Continuing Healthcare partnered with Wilberforce House for care packages. The Yorsensory services ensured face to face services were introduced during the year after the service had been only delivering face to face on an emergency basis. Immediately restrictions were lifted, albeit slowly, the team immediately reinstated all front line and outreach services. The Club Wilber although unable to meet face to face continued with innovative on- line, video sessions and fun packs, whilst increasing the reach and business sponsorship. The community eyedrops Wilberforce/ NHS eyedrop service extended both reach and services.
The development of Wilberforce House our £8m major development progressed, with plans for transition in July 2022, in order to be able to support our customers with individual tailor- made services to achieve their goals and ambitions.
Quality
PPE continued to be used in all services.
“As we are a provider of Adult and Social care, our aim is to deliver the highest level of quality support and care and safety.
3
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
To do this we ensure our staff are trained at a high- level including sight and hearing loss awareness and practical training. Our processes and procedures must meet or exceed those standards as set down by section 20 regulations of the Health and Social care Act. Our aspiration is to be the best, safest, most effective provider. A provider where, customers, families and carers feel confident to receive services from Wilberforce Trust. Our Quality Assurance is designed within the CQC, CYC, NYCC framework to support, planning delivery and monitoring along with continuous improvement of all support and care we provide. As a charity we put quality, safety, and our clients first in everything we do, and everything is measured and monitored against the following factors”:
Taking the health and safety, security and privacy, along with general well-being for all our clients is accepted in the organisation as a main priority. This reflected in all our policies and procedures and is demonstrated in our compliance with local authorities and national and national audit and inspection bodies. The Quality Assurance Committee meet on a quarterly basis to review the internal audit KPI’s and action plan accordingly. CQC have deferred site visits this year but have reviewed services at distance and have continued to rate all our services as ‘good’ rating. We have an embedded complaints process and encourage people to feedback all comments. The tenants have a tenant’s forum in order to feedback on all services. We have systems in place to ensure privacy of documentation and computer data through our GDPR processes including policies for fundraising and finance. Health and Safety measures on all facilities of the Wilberforce Trust and reporting is delivered through the facilities team to the Quality Assurance Committee and subsequently to The Board of Trustees within an overall Governance Report.
Supported Independent Living
“The Houses over the year had essential maintenance where and when needed over the lockdown periods. Once the lockdown eased all planned preventative maintenance was reintroduced.
The new Wilberforce House, which will give an additional 25% continued and transition planning for current tenants whilst assessing was on hold during the worst part of the pandemic until it was announced that building and construction community could recommence. Slight delays for this were incurred with other delays being a land issue on easements with neighbours. However, work to move to complete Wilberforce House is progressing. It is believed that the build will be completed late 2022.
Our People
“Our success is dependent on our people’s skills, passion and commitment of our people. Our objective is to build an environment where everyone can thrive and be recognised for the role, they perform for The Wilberforce Trust and its customers. We introduced our values award to ensure we recognise every individual for who and what they are achieving with and for our customers. We celebrate their achievements and look to find ways they can achieve their own goals and fulfil their own potential”.
We employ people with a diverse range of skills to deliver and support our services. We focus on keeping our staff safe, well supported and their general well-being. We recognised that it continued to be difficult for everyone with Covid-19 still a major issue. We managed as a charity not to have to make any redundancies or furlough of any staff. People adapted and supported each other, sometimes supporting roles in differing teams. Benefits and staff reward was still accessed and we took a decision to reward their great efforts despite the economic difficult times. We ensured access to our in- house trained mental health first aiders and counselling services when needed. It was a difficult recruitment year and we actively encouraged applications from the local community, from all backgrounds and ethnicities. Team meetings though video took place, and we continued doing a get together for everyone virtually through quiz and music nights. Senior Meetings continued to be held virtually and all information cascaded to all staff. Virtual ‘coffee and cake’ with the CEO was open to all staff on a monthly basis with good attendance from across the organisation and teams. This allowed feedback opportunities for all staff. Training continued through our e-learning programme with 85% of all training completed in the year and only necessary face to face training delayed.
Trustees
Trustees receive induction as with all staff and volunteers. They receive information on a regular basis, and many visit the sites within each quarter to attend sub committees or events. Conflicts of interest are asked to be declared at all Board meetings and subcommittee meetings. Any declarations are entered onto a conflict of interests register. Details of any expenses and related party transactions are noted in the financial accounts.
4
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
Volunteers
Our volunteers come in all guises from befrienders, gardeners, fundraisers, drivers, sensory session helpers, quiz masters, music maestros, pen pals and so many more. They kept in touch virtually where possible. They are the quiet unseen heroes sometimes but never undervalued by us. We continue to welcome their expertise and help in everything they do for the people we and they support. In the coming year we hope to be able to fully re-engage our supporters and welcome them back fully.
Financial Sustainability
“ A challenging year across Adult and Social care. As a charity all our income is invested back into delivering our purpose so we can help more people to achieve their goals and ambitions with a visual or hearing impairment. We look at ways to expand our ability to reach those who are in need and those in need of more than the statutory services can deliver. All services are scrutinised for a financial return or break even. We have a clear road map on cashflow and servicing of our debt through our banks.
Through tight controls operational cash flow was positive with good investment return. Major funders remain as City of York Council, North Yorkshire Council, Housing benefit agency, Continuing Healthcare. Negotiated rates for care, support and rents remain high on the agenda each year. Our concentration has been reduction to voids and agency spend and the continued work to secure placements for the new build. Each year we look to enhance revenues through other services from the other departments. Return on investment in fundraising is measured each year.
Financial compliance, fundraising compliance and GDPR are all measured and reported through the Finance and Personnel Committee and subsequently the Board of Trustees.
Fundraising
It would be remiss of me not to mention all the supporters and donors, who on a regular basis give through individual donations and supporting events and campaigns. Thanks goes to all of you who support us however small or large, everything makes a huge difference. The Charity will need to regroup and reinforce its strategy as fundraising has been exceptionally hard-hit during lockdown periods. Most activities had to close.
Equality, Diversity, and Inclusion
We embarked last year on reviewing our internal policies and procedures in all areas of the Charity. It was a positive decision to commence work to create a diverse and positive change within our objectives, from Trustee, staff, and clients. Setting ourselves targets on our diversity from bottom up and top down including our Trustees. We need to continue with this work following a refocus after the major part of the pandemic.
Environmental Sustainability
“The Wilberforce Trust takes environmental sustainability seriously from carbon emissions, global warming, landfill and climate change. We believe that there are things that we can do to ensure we play our part in this serious issue”.
-
Utilities - Solar panels have been fitted to our new build
-
Carbon emissions - Care share and bike to work schemes, electric charging points and working with CYC on transport plans and electric scooters within the city are to be introduced
-
Waste management - Cardboard and recycle bins
-
Site maintenance improvements
-
Engagement with suppliers with green policies
As with all issues including environmental ones’ we encourage our people to put forward their ideas and comments on where we could improve.
Philippa Crowther CEO
5
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
REPORT OF THE BOARD OF TRUSTEES
Today more than 2 million people are living with sight loss in the UK, of these around 340,000 are registered as blind and partially sighted. The estimated number of people with sight loss is likely to rise to over 4 million by 2050.Source RNIB.
Today more than 12 million people are affected with hearing loss greater than 25 dBHL across the UK, by 2035 this is estimated to rise to 14.2 Million. Source RNID.
The Wilberforce Trust activities support the people of the York and Yorkshire areas, who find themselves with sight impairment, including hearing and with other disabilities.
The Wilberforce Trust worked front and centre during the pandemic and now continues to deliver front line care for tenants, clients, the local authorities, and the NHS community. The community emerged from a lockdown world, and we needed renewed energy, knowing how much we were valued during those days of lockdown, and how valuable our professional and caring services have become to not only our local community but to other communities across Yorkshire.
There has been a reported rising number of people requiring support. The pressures put on the workforce in Adult and Social care has been widely reported and continues to be a pressure point for many organisations. The Wilberforce Trust this year awarded above average pay rises with additional benefits supporting staff with welfare support in private healthcare, award schemes, access to mental health first aiders and counselling.
The Wilberforce Trust is the largest local charity for visually impaired people including those with hearing impairment and other disabilities. For the past 189 years our team of experts has been working together to be an enabler for people living with sight loss and other disabilities. We support people to gain confidence and live as independently as they can and feel able to contribute positively to our communities and turn their own ambitions into reality. Whilst the last year has continued to be a challenge coming out of Covid lockdown, the Trust continued to deliver much needed services and keeping its course for the future needs. We put our customers at the heart of everything we do.
As a charity our income is invested into the delivery of our purpose, through day to day services. Introducing new and innovative aids and services to address areas where needs are not adequately met.
Our Services:
Housing, Care and Support, Yorsensory Assessment and Rehabilitation, Advice and Guidance Centre, Technology and Equipment, Club Wilber Children’s Activities, Living and Learning Activities for Adults.
The full report on the progress of our objectives is detailed in the CEO report.
Our services remained focused whilst ensuring individuals needs remained at the heart of supporting people.
Affordable housing with support and care continues to be identified as a problem within York, the extra managed care schemes available mainly accommodate the elderly. There had been no specific housing schemes taking into consideration visual impairment with other disabilities and we are pleased to report that The Wilberforce Trust pushed on this year with building our new Wilberforce House. 30 purpose-built apartments with a living and learning activities areas and community café. The plans are to open the apartments in July 2022 with the centre following in October 2022.
Club Wilber now in its third year was designed specifically to include activities for children with siblings and families. Yorsensory team continued to support the community with a full face to face service from assessment to rehabilitation, adaptations, technology and tailor -made individual needs services.
Fundraising was exceptional slow to recover in part.
The NHS Engagement was heightened during the pandemic and coming out of lockdown continued and extended with the eyedrops and other services people prior supporting the valuable NHS resource of community nursing.
6
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
As part of the ongoing strategy, The Wilberforce Trust Trustees and Executives have been working hard to adapt and provide meaningful services and have continued to push on this year with the new build and address the issues through determination to adapt to an emerging community from lockdown.
Quality and compliant services and safety of all is centric to the organisation. The Good CQC rating for our services was achieved.
The Board of Trustees remains committed to continuous improvement and further reach in the coming years and continued with its strategic direction during the year, whilst adapting to the needs as presented for people with visual and hearing impairment including those with other disabilities.
STRUCTURE GOVERNANCE AND MANAGEMENT
The names of the current Trustees are listed. The organisation is a not-for-profit charity and any surplus generated is used for the objectives of the charity. No Trustee is appointed to any office of the charity paid by salary or fees.
The Charity has a Chief Executive, Finance Director and Operations Director. The service managers run the day- today operations, including business support areas in Finance, HR, Fundraising, Property and IT, Housing, Care, Compliance and Training, and other services under the YORSENSORY banner i.e., rehabilitation, technology and equipment for disabled users, and other activities for learning and fun for adults and children supported by services personnel. The organisation has a fundraising department and a volunteer department.
The Chairman meets the Chief Executive monthly, to review the operations and financial position of the Charity. The Board of Trustees’ meet as a full board quarterly.
Two subcommittees meet on a quarterly basis and report and make recommendations to the full Board of Trustees meeting
Sub- Committees:
-
The Finance & Personnel Committee of three Trustees and Executives meet quarterly.
-
The Compliance Committee of two Trustees, Executive and services team meet quarterly.
Composition:
-
A quorum of at least two or three Trustees is required for Sub-committees
-
A quorum of not less than four Trustees is required for a Trustee Board Meeting.
-
Chairman and Trustees Plus: CEO, FD and OD. By invitation: External auditors, Investment Advisors. Other presenters.
We have a Trustee who represents and reports on the interest of Service Users.
The Charity aims to pay salaries which are fair, competitive with the charity sector and proportionate to the complexity of each role. There is an established pay policy and pay scale, detailed job descriptions and person specifications for each role, as well as a professional development review process. The Key management personnel pay follows the same process as all other staff members.
SELECTION, RECRUITMENT, AND INDUCTION OF NEW TRUSTEES
Trustees have developed a list of skills/experience they would like to have represented on the Trustee Boards and SubCommittees.
When a vacancy occurs or is due to occur, Trustees seek through differing media, to identify potential recruits who will fill any skills deficit deemed to exist.
7
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
At present Trustees are carefully selected by application from advertising, a recruitment section on the website and recommendation. They are asked to formally apply with a CV or career synopsis, formally interviewed by the Chief Executive and a second interview by the Chairman and Deputy Chairman or another Trustee. Candidates are assessed as to their suitability to act as a Trustee, whilst the organisation carries out the required checks. If the candidate is deemed suitable the Chairman will invite the candidate to attend a Board meeting to act as an observer, following the candidate’s expression of a willingness to wish to sit as a Trustee, the Chairman will formally propose them to the full board meeting to approve. On this approval they will then be invited to join the Board of Trustees and will be formally accepted at the following AGM.
Trustees may co-opt members for specific duties and periods onto the board, where full appointment as a Trustee is not appropriate.
New Trustees are offered induction, governance, risk, health & safety training, and further ongoing training in respect of their role. Certain training is given as mandatory in finance, governance, compliance, health and safety, fire and data protection and fundraising principles for charities. This also includes access to relevant papers and reports. Visits to The Wilberforce Trust premises and services are mandatory, introductions to Trust staff and service users, and meetings with the Trust Chairman and Chief Executive. A Trustee pack is given to all new Trustees, including all charity commission information, declaration of conflict and governance documentation. All Trustees, Executives and staff are DBS checked and only take up duties after clearance.
All Trustees are annually appraised, following the recommendations and guidance for Trustee appraisal. All Trustees have annual mandatory training in Governance.
INVESTMENT POLICY
Julius Baer manages the Trusts Investment portfolio and act as our Investment Advisers.
The Trust’s investment aims are:
-
To create sufficient financial return to enable the Trust to carry out its purposes effectively and without interruption and:
-
To create sufficient surplus to meet the needs and enhance current services, create new services as applicable for those people we serve and:
-
To maintain and, if possible, enhance the value of the investment funds.
The Trustees policy therefore is, on the advice of the Trust’s Investment Managers, to invest in an appropriate mix of real assets, i.e., equities, fixed interest, and monetary assets to achieve these aims. The Trustees avoid investing the fund in ways they believe would counter the Charity’s work. They work with their fund manager on the investment policy and review this regularly. The investment managers are required to present their reports bi – annually in order that the Trustees’ can monitor performance.
RESERVES POLICY
The Trustees continue to believe that a free reserve (excluding the Permanent Endowment) equivalent to two years cover of the Charity’s overhead provides adequate security for the Trust, protects its staff and the time it takes to rehouse and resettle tenants and care teams. This currently implies a reserve of approximately £1.07m. At present the level of free reserves are £1,828,327 which is the equivalent of 6 months total expenditure.
AUDITORS
Following review, HPH Auditors have expressed to remain as The Wilberforce Trust auditors and have been appointed by the Board of Trustees.
RISK MANAGEMENT POLICY
The potential risks faced by the Trust have been evaluated across the Charity by the Trustees and formally recorded. A risk register and conflict of interest register are working documents held and administered on the Trust Compliance ‘Radar system’. It is formally reviewed by the F&P Committee and highlighted to the Board of Trustees, (all of which have access to the Radar system), and data and actions approved at the AGM meeting each year, more frequently if it is deemed necessary.
8
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
The appropriate systems and procedures have been put into place to avoid and mitigate risks together with our systems and procedures to avoid or mitigate them. These are formally reviewed by the Trustees.
RISK MANAGEMENT FRS102
The Trustees have a risk management strategy which comprises:
-
An annual review of the principal risks and uncertainties the Charity may face
-
The establishment of policies, systems, and procedures to mitigate those risks identified in the bi-annual review; and
-
The implementation of procedures designed to minimise or manage any potential impact on the Charity should the risks materialise.
-
Board meetings are used to evaluate economic and government policy changes affecting our sector. A PEST analysis is carried out in these circumstances and changes made to key objectives to mitigate any risks
The introduction of a new computerised administration compliance and risk system, with training for all staff and Trustee’s overview training was implemented in 2021/2022. We maintain effective internal controls, risk registers, compulsory safeguarding training and procedures, incident reporting, health & safety reporting. Fire safety audits in all premises and fire evacuation procedures and essential training. Appropriate Insurance cover.
We are externally audited annually by CQC, for regulatory care compliance and CHC, CYC and NYCC against quality standards for health and social care and our financial auditors HPH.
FUNDRAISING GOVERNANCE
The activities within fundraising and our fundraising policies are scrutinised each year by The Board of Trustees. All activities are conducted by employees or volunteers and no external agencies are retained to carry our duties on our behalf. We use several fundraising IT platforms, ‘Just Giving, Virgin Money Giving, and Local Giving’. The Trust abides by the key principles & behaviours as set by the fundraising regulators in that we are legal, honest, open, and respectful in our fundraising practices. Risk assessments are carried out for all events, for example, age of collectors for bucket collections, raffle tickets abide by gambling law. No fundraising complaints have been made during the financial year to the Charity.
SAFEGUARDING
Strict processes and procedures are in place to manage safeguarding. As a provider of Adult and Social Care, our aim is to deliver the highest level of quality support, care, and safety. To do this we ensure that our staff are trained at a high- level including sight and hearing loss. Our processes and procedures must meet or exceed those standards as set down by section 20 regulations of the Health and Social care Act. Our aspiration is to be the best, safest, most effective provider. Where customers, families and carers feel confident to receive services from The Wilberforce Trust.
Our Quality Assurance is designed within the CQC, CYC, NYCC frameworks to support, planning delivery and monitoring along with continuous improvement of all the support and care we provide. The Trust puts quality, safety, and our clients first in everything we do, and everything is measured and monitored against the standards as set down by external auditors, reviewed each quarter by the Compliance Committee.
FINANCIAL REPORT 2021-2022
The Trust continued with its financial management during the year. Operational income is contractual, investment dividends, fundraising and grants. The Trust has sufficient resources to be able to face the challenges ahead with confidence.
Operational income in the year £3.653m (2021: £3.497m), yielding a surplus on operations of £243k (2021: 341k with investment income contributing £125k (2021: £116k), £453k was added to reserves (2021: £969k) before recognition of gains in financial investments.
Operating costs, including funding activities, were £3.424m (2021: £3.156m)
9
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
When revalued for reporting purposes, our investment portfolio showed, in line with global stock market changes, an unrealised gain of £280k (2021: £1.119m).
Cashflow was once again positive at £363k from operations, which with financial investment returns of £125k supported capital expenditure on our new Tadcaster Road premises. Our existing revolving credit facility with the JB bank provided additional cash resources specifically for this project.
With The Tadcaster Road project coming to completion, our fundraising efforts in 2021/22 continued to be focused on activities.
LEGAL & ADMINISTRATIVE INFORMATION
CONSTITUTION
The Wilberforce Trust is a company limited by guarantee and a Registered Charity governed by its Memorandum and Articles of Association. The date of incorporation was 4[th] June 2001.
GOVERNANCE OF OTHER CHARITIES
Under an order from the Charity Commissioners dated 22[nd] August 2002 The Wilberforce Trust is the Trustee for the Wilberforce Home for the Blind. This fund is included in the financial statements of the Charity and is now fully incorporated into the Permanent Endowment Fund following the Charity Commissioners decision effective 4[th] March 2005.
DIRECTORS AND TRUSTEES
The directors of the charitable company (“the charity”) are its Trustees for the purpose of the Charity Law and throughout this report are collectively referred to as the Trustees.
Colin Aspinall (Chairman) Charles Anelay Stephen Cluderay Simon Cowell Susan Hawksworth Keith Larcum Anne Mwangi Eammon Dunne (Resigned on 30 May 2022) Keith Goodey (Resigned on 26 October 2021) Abbie Robinson (Appointed on 1 April 2021) (Resigned on 26 October 2021) PATRON: Dame Judi Dench. COMPANY SECRETARY: Philippa A Crowther SENIOR MANAGEMENT TEAM: Philippa Crowther - CEO Shaun Taylor - Finance Director Samantha Scholey - Operations Director COMPANY REGISTRATION NUMBER: 4228432 CHARITY REGISTRATION NUMBER: 1087065 PRINCIPAL OFFICE: Unit G12 IT Centre New office exp July 2022 Innovations Way Wilberforce House Heslington The Grove York York YO10 5NP YO24 1AN BANKERS: Barclays Bank plc Parliament Street York YO1 1XD
10
THE WILBERFORCE TRUST
DIRECTORS’ AND TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2022
INVESTMENT ADVISERS:
Julius Baer The Platform New Station Street Leeds LS1 4JB
AUDITORS:
HPH Chartered Accountants 54 Bootham York YO30 7XZ
SOLICITORS: Harland & Co 18 St Saviourgate York YO1 8NP
Message from the Board of Trustees
Through the dedication and professionalism of our employees, The Wilberforce Trust, led by our Chief Executive Philippa Crowther, as per the report, continues to fulfil its objectives, to create choices and opportunities for people with sight loss, sensory loss and other disabilities to access the services they need to lead independent fulfilled lives.
The Trustees would like to place on record our gratitude for the contribution and commitment of our CEO, executive team, all our staff, and our volunteers throughout the most challenging of years.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees (who are also the Directors of The Wilberforce Trust for the purposes of Company Law) are responsible for preparing the Report of the Trustees and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company Law requires the Trustees to prepare Financial Statements for each financial period which give a true and fair view of the state of affairs of the Charitable Company and of the incoming resources and application of resources, including the income and expenditure, of the Charitable Company for that period. In preparing those Financial Statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Charitable Company will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charitable Company and to enable them to ensure that the Financial Statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
there is no relevant audit information of which the Charitable Company's auditors are unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the Auditors are aware of that information.
SIGNED ON BEHALF OF THE TRUSTEE BOARD ON 8 NOVEMBER 2022
Colin Aspinall (Chairman)
11
HPH
Chartered Accountants
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE WILBERFORCE TRUST
OPINION
We have audited the financial statements of The Wilberforce Trust (the 'charitable company') for the year ended 31 March 2022, which comprise the Statement of Financial Activities and Income and Expenditure Account, the Balance Sheet, the Cash Flow Statement and the related notes, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2022 and of the charitable company’s incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS OF OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the trustees’/director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
OTHER INFORMATION
The trustees/directors are responsible for the other information contained within the annual report. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
12
HPH
Chartered Accountants
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE WILBERFORCE TRUST
OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' report, which includes the directors’ report, prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report included within the trustees’ report have been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemption in preparing the trustees’ report.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the trustees’ responsibilities statement on page 11 the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 together with the Charities SORP (FRS102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
13
HPH
Chartered Accountants
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE WILBERFORCE TRUST
-
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. The laws and regulations we considered in this context were Care Quality Commission, Health and Safety legislation, Employment legislation, Charity Commission regulations and General Data Protection Regulation (GDPR).
-
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
-
We also considered the opportunities and incentives that may exist within the charitable company for fraud.
-
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management and income recognition.
In response to the risk of irregularities and non-compliance with laws and regulations and risk of fraud, we designed procedures which included but were not limited to: sample testing on the posting of journals, timing of recognition of commercial income, review of trustee’s minutes and any correspondence with regulators.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect noncompliance with all laws and regulations. These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion, or the provision of intentional misrepresentations. We are not responsible for preventing fraud and cannot be expected to detect all fraud.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.
USE OF OUR REPORT
This report is made solely to the charitable company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members for our audit work, for this report, or for the opinions we have formed.
......................................
Sarah Wearing (Senior Statutory Auditor)
For and on behalf of HPH, Statutory Auditor
54 Bootham York YO30 7XZ
8 November 2022
14
THE WILBERFORCE TRUST
STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Note Income and endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities Investments 4 Other income 5 Expenditure on: 6 - 8 Raising funds Charitable activities Net gains on investments 11 Transfers between funds 18 & 19 Reconciliation of funds: Total funds brought forward Total funds carried forward Net income and net movement in funds before gains on investments Net movement in funds Net income Total Total |
General Designated Fund Funds £ £ 51,137 - 3,584,738 - 17,444 - 23,149 - - - 3,676,468 - 51,816 - 3,285,201 - 3,337,017 - 339,451 - 190,186 - 529,637 - (946,189) 1,048,383 (416,552) 1,048,383 2,244,879 2,808,601 1,828,327 £ 3,856,984 £ Unrestricted |
Restricted Funds £ - - - - - - - - - - - - - - 264,934 264,934 £ |
Permanent Endowment Funds £ - - - 102,194 98,750 200,944 13,517 73,778 87,295 113,649 89,346 202,995 (102,194) 100,801 8,630,799 8,731,600 £ |
Year ended 31 March 2022 £ 51,137 3,584,738 17,444 125,343 98,750 3,877,412 65,333 3,358,979 3,424,312 453,100 279,532 732,632 - 732,632 13,949,213 14,681,845 £ |
Year ended 31 March 2021 £ 447,376 3,394,433 57,257 115,741 109,928 |
|---|---|---|---|---|---|
| 4,124,735 | |||||
| 44,118 3,111,485 |
|||||
| 3,155,603 | |||||
| 969,132 1,119,111 |
|||||
| 2,088,243 - |
|||||
| 2,088,243 11,860,970 |
|||||
| 13,949,213 £ |
The notes on pages 18 to 31 form part of these financial statements.
15
THE WILBERFORCE TRUST (Registration number: 4228432)
BALANCE SHEET AS AT 31 MARCH 2022
| Note FIXED ASSETS Tangible Fixed Assets 9 Investments 11 CURRENT ASSETS Stock Debtors 12 Cash at Bank and in Hand 13 CREDITORS: amounts falling due within one year 14 CREDITORS: amounts falling due after one year 15 NET ASSETS REPRESENTED BY Unrestricted Funds Undesignated - General Fund Designated 17 Restricted Funds 18 Endowed Funds 19 Permanent endowment Revaluation Reserve FUNDS TOTAL ASSETS LESS CURRENT LIABILITIES NET CURRENT ASSETS |
£ £ 10,252,739 8,047,760 18,300,499 6,108 78,329 874,304 958,741 426,317 532,424 18,832,923 4,151,078 14,681,845 £ 1,828,327 3,856,984 264,934 8,442,959 288,641 14,681,845 £ 2022 |
£ £ 7,762,468 8,192,490 15,954,958 6,221 150,666 1,086,993 1,243,880 844,931 398,949 16,353,907 2,404,694 £ 13,949,213 2,244,879 2,808,601 264,934 8,335,884 294,915 £ 13,949,213 2021 |
£ £ 7,762,468 8,192,490 15,954,958 6,221 150,666 1,086,993 1,243,880 844,931 398,949 16,353,907 2,404,694 £ 13,949,213 2,244,879 2,808,601 264,934 8,335,884 294,915 £ 13,949,213 2021 |
|---|---|---|---|
| 15,954,958 398,949 |
|||
| 16,353,907 2,404,694 |
|||
| £ 13,949,213 | |||
| 2,244,879 2,808,601 264,934 8,335,884 294,915 |
|||
| £ 13,949,213 |
Approved by the Board of Directors and Trustees on 8 November 2022 and signed on its behalf by:
S Cowell Director and Trustee
C Aspinall Director and Trustee
The notes on pages 18 to 31 form part of these financial statements.
16
THE WILBERFORCE TRUST STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Note Cash flows from operating activities: Net cash provided by operating activities 21 Cash flows from investing activities: Dividends, interest and rents from investments Proceeds from the sale of property, plant and equipment Purchase of property, plant and equipment Grants received for fixed assets Proceeds from sales of investments Purchase of investments Net cash used in investing activities Cash flows from financing activities: Cash inflows from new borrowing Net cash provided by financing activities Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Change in cash and cash equivalents in the reporting period |
2022 £ 355,610 125,343 344,750 (3,212,654) - 1,307,792 (883,530) (2,318,299) 1,750,000 1,750,000 (212,689) 1,086,993 874,304 |
2021 £ 350,383 |
|---|---|---|
| 115,741 606,443 (3,278,388) 358,000 2,713,965 (2,648,106) |
||
| (2,132,345) 2,400,000 |
||
| 2,400,000 618,038 468,955 |
||
| 1,086,993 |
Charity law requires separate administration of the cashflows of endowed and other restricted funds of the Charity. This constraint has not adversely affected cashflows as stated above.
The notes on pages 18 to 31 form part of these financial statements
17
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Legal entity
The Wilberforce Trust is regulated by the Charity Commission (1087065), limited by guarantee and is registered in England and Wales. The address of the registered office and principal place of business is Wilberforce House, The Grove, York, YO24 1AN.
Basis of preparation
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2019.
The Trust constitutes a public benefit entity as defined by FRS 102. The accounts are presented in UK Sterling pounds (£).
Going Concern
The Trustees have prepared financial projections, taking into consideration the current economic climate and its potential impact on the sources of income and planned expenditure. They have a reasonable expectation that adequate financial resources are available to enable the charity to continue in operational existence for the foreseeable future, and have adequate contingency plans in the event that income streams are reduced. Consequently the financial statements have been prepared on the basis that the charity is a going concern.
Income recognition
Income from service agreements is recognised when the Charitable Company has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably. Voluntary income and donations including legacies are included in incoming resources when they are receivable, except when donors specify that they must be used in future accounting periods or donors conditions have not been fulfilled, then the income is deferred. The income from fundraising ventures is shown gross, with the associated costs included in fundraising costs. The value of services provided by volunteers is not incorporated into the accounts.
Government grants
The government has made the Coronavirus Job Retention Scheme available to the charity which has been recognised as income using the accrual model.
Grant income is recognised when the conditions for receipt have been met and there is reasonable assurance that the grant will be received. It is then recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate, except where the grant is compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs in which case it is recognised as income in the period in which it becomes receivable.
Expenditure and irrecoverable VAT
Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered. All costs have been directly attributed to one of the functional categories of reserves expended in the Statement of Financial Activities.
Support costs are those incurred directly in support of the objects of the Charitable Company.
Governance costs are those associated with constitutional and statutory requirements.
Fundraising costs
Fundraising expenditure comprises costs incurred in inducing people and organisations to contribute financially to the Charitable Company's work. This includes the cost of advertising for donations and the staging of special fundraising events.
Operating leases
Rentals applicable to operating leases are charged to the Statement of Financial Activities over the period they are incurred.
Pension costs
The Charitable Company operates a defined contribution pension scheme and the charge in the accounts for pension costs represents the actual amount of contributions made by the employer to the pension scheme.
18
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES (continued)
Fixed Assets
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost/revaluation on a straight line basis over their expected useful economic lives as follows:
Freehold property 2% straight line basis Furniture, equipment etc. 20% straight line basis IT equipment 25% straight line basis
All expenditure on all types of fixed assets of less than £2,500 is to be written off in year of purchase.
Investments and investment property
Investments and investment property are stated at market value at the balance sheet date. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals throughout the year.
Fund accounting
Funds held by the Charitable Company are either:
-
Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the Directors/Trustees.
-
Unrestricted designated funds - these are funds earmarked by the Directors/Trustees for particular purposes.
-
Restricted funds - these are funds which can only be used for particular restricted purposes within the objects of the Charitable Company. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
-
Permanent endowment funds - these funds represent those assets which must be held permanently by The Wilberforce Home for the Blind charity.
Further explanation of the nature and purpose of each fund is included in the Notes to the Financial Statements.
Stock
Stock is stated at the lower of cost and net realisable value.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months of less from the date of acquisition or opening of the deposit of similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
Financial instruments
The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES Legacies Donations Club Wilber Grants |
2022 £ - 17,100 34,037 - £ 51,137 |
2021 £ 410,350 10,098 17,928 9,000 |
|---|---|---|
| £ 447,376 |
19
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 3. CHARITABLE ACTIVITIES Accommodation care & support services Rehabilitation services Government grant income 4. INVESTMENTS Dividends investments listed on a recognised stock exchange Rent received investment property 5. OTHER INCOME Gain on disposal of fixed assets Bank & other interest |
2022 £ 3,545,705 3,333 35,700 £ 3,584,738 2022 £ 113,895 257 11,191 £ 125,343 2022 £ £ 98,750 |
2021 £ 3,372,986 3,333 18,114 |
|---|---|---|
| £ 3,394,433 | ||
| 2021 £ 114,409 911 421 |
||
| £ 115,741 | ||
| 2021 £ £ 109,928 |
6. ANALYSIS OF TOTAL EXPENDITURE
| Raising funds Fundraising costs Investment management costs Charitable activities Rehabilitation services Governance costs - auditor's remuneration Accommodation, care & support services |
Staff Premises costs costs Depreciation Other 2022 £ £ £ £ £ - - - 23,042 23,042 - - - 42,291 42,291 2,371,609 196,837 72,043 708,161 3,348,650 - - 1,489 1,610 3,099 - - - 7,230 7,230 £ 196,837 £ 73,532 £ 782,334 £ 3,424,312 £ 2,371,609 |
2021 £ 4,274 39,844 3,101,831 2,424 7,230 |
|---|---|---|
| £ 3,155,603 |
Included in the amounts shown above are support costs totalling £535,661 (2021 £554,136) as shown in Note 7.
| 2022 | 2021 | |
|---|---|---|
| Included in other costs are: | £ | £ |
| Agency costs | £ 184,845 | £ 40,622 |
7. SUPPORT COSTS
| Rehabilitation services Accommodation, care & support services |
Office Management costs Depreciation 2022 £ £ £ £ 382,350 139,356 10,856 532,562 - 1,610 1,489 3,099 £ 382,350 £ 140,966 £ 12,345 £ 535,661 |
2021 £ 537,920 16,216 |
|---|---|---|
| £ 554,136 |
Support costs have been allocated to activity cost categories on a basis consistent with the use of resources.
20
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
8. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries Social security costs Pension costs |
2022 £ 2,093,772 194,319 83,518 £ 2,371,609 |
2021 £ 2,028,371 157,485 70,839 |
| £ 2,256,695 |
No remuneration or expenses have been paid to any Director/Trustee.
The number of employees during the year, whose gross pay and benefits (excluding employer pension contributions and awards to inventors) fell within the following bands, was:
| nventors) fell within the following bands, was: | ||
|---|---|---|
| 2022 | 2021 | |
| No. | No. | |
| £70,001 - £80,000 | 1 | 1 |
| £100,001 - £110,000 | 1 | - |
The key management personnel of the Trust, comprise the Trustees, the Chief Executive Officer and the Finance Director. The total employee benefits of the key management personnel of the Trust were £176,408 (2021 £166,964).
The average monthly head count was 105 staff (2021 115) and the average monthly number of full-time equivalent employees (including casual and part-time staff) during the year were as follows:
| Accommodation, care, support and rehabilitation services Administration |
2022 No. 61 23 84 |
2021 No. 56 23 |
|---|---|---|
| 79 |
| 9. TANGIBLE FIXED ASSETS Disposals in year Additions in year At 31 March 2022 Net book value At 1 April 2021 Charge for year Disposals in year Cost or valuation At 1 April 2021 Depreciation At 31 March 2021 At 31 March 2022 At 31 March 2022 |
Assets in the Freehold course of Motor IT property construction vehicles equipment Total £ £ £ £ £ 3,422,100 5,130,800 57,102 64,339 8,674,341 - 2,809,803 - - 2,809,803 (270,000) - - - (270,000) |
|---|---|
| 3,152,100 7,940,603 57,102 64,339 11,214,144 |
|
| 813,433 - 34,101 64,339 911,873 62,112 - 11,420 - 73,532 (24,000) - - - (24,000) |
|
| 851,545 - 45,521 64,339 961,405 |
|
| £ 2,300,555 £ 7,940,603 £ 11,581 £ - £ 10,252,739 |
|
| £ 2,608,667 £ 5,130,800 £ 23,001 £ - £ 7,762,468 |
21
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 9. TANGIBLE FIXED ASSETS (CONTINUED) Unrestricted - designated Endowed |
2022 2021 £ £ 3,802,184 5,153,801 6,450,555 2,608,667 |
|---|---|
| £ 10,252,739 £ 7,762,468 |
The freehold property was revalued at 31 March 2018 by J L Burley of Briggs Burley Chartered Surveyors on the basis of open market value at £3,320,000.
If the freehold properties had not been included at valuation they would have been included under the historical cost convention as follows:
| Cost Accumulated depreciation Net book value 10. AUDITOR'S REMUNERATION Audit of the financial statements Other fees to auditor All other non-audit services 11. INVESTMENTS Market value at 1 April 2021 Additions Disposals Net gains Market value at 31 March 2022 The historical cost of the above investments amounts to: Listed investments Within the UK Outside the UK Investment property - within the UK Endowed Unrestricted |
2022 2021 £ £ 10,553,672 8,136,493 (1,420,546) (1,209,472) |
|---|---|
| £ 9,133,126 £ 6,927,021 |
|
| 2022 2021 £ £ 4,000 4,000 3,230 3,230 |
|
| £ 7,230 £ 7,230 |
|
| 2022 2021 £ £ 8,192,490 7,139,238 883,530 2,648,106 (1,307,792) (2,713,965) 279,532 1,119,111 |
|
| £ 8,047,760 £ 8,192,490 |
|
| 2022 2021 £ £ 5,475,465 1,349,302 2,572,295 6,843,188 |
|
| £ 8,047,760 £ 8,192,490 |
|
| 2022 2021 £ £ 7,528,891 £ 7,459,111 £ |
|
| 3,160,090 3,509,504 4,887,670 4,287,986 - 395,000 |
|
| £ 8,047,760 £ 8,192,490 |
All investments are held primarily to provide an investment return for the Charitable Company.
22
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 12. Trade debtors Prepayments Accrued income 13. CASH AND CASH EQUIVALENTS Cash in hand Current account Savings account 14. CREDITORS: amounts falling due within one year Trade creditors Taxation and social security costs Pension deficit funding agreement Endowed Unrestricted DEBTORS Unrestricted Unrestricted Restricted Accruals and deferred income Other creditors |
2022 2021 £ £ 43,080 48,265 5,769 6,123 29,480 96,278 |
|---|---|
| £ 78,329 £ 150,666 |
|
| 2022 2021 £ £ £ 78,329 £ 150,666 |
|
| 2022 2021 £ £ 425 312 5,000 5,000 868,879 1,081,681 |
|
| £ 874,304 £ 1,086,993 |
|
| 2022 2021 £ £ 900,620 1,893,115 264,934 14,934 (291,250) (821,056) |
|
| £ 874,304 £ 1,086,993 |
|
| 2022 2021 £ £ 59,750 66,903 23,292 19,899 58,090 82,168 284,567 674,371 618 1,590 |
|
| £ 426,317 £ 844,931 |
|
| 2022 2021 £ £ £ 426,317 £ 844,931 |
23
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 15. CREDITORS: amounts falling due after one year Bank loan (see note 16) Pension deficit funding agreement |
2022 2021 £ £ 4,150,000 2,400,000 1,078 4,694 |
|---|---|
| £ 4,151,078 £ 2,404,694 |
| Unrestricted 16. LOANS AND BORROWINGS Non-current loans and borrowings Other borrowings |
2022 2021 £ £ 4,151,078 2,404,694 |
|---|---|
| 2022 2021 £ £ £ 4,150,000 £ 2,400,000 |
Other borrowings
Other borrowings is denominated in £ with a nominal interest rate of the bank's Fixed Refinancing Rate current from time to time plus and interest rate marging of 1.10%, and the loan facility is available until further notice by the bank. The carrying amount at year end is £4,150,000. (2021 - £2,400,000).
The loan is secured against assets held within an investment portfolio. The loans are a credit facility held with an investment manager.
The loan is to be repaid through the sale of the existing portfolio of properties that are being replaced by the new purpose built building.
| DESIGNATED FUNDS Welfare Fund Pension Reserve Low Vision Service Fixed Assets |
Balance at Balance at 1 April Incoming Resources 31 March 2021 resources expended Transfers 2022 £ £ £ £ £ 9,800 - - - 9,800 20,000 - - - 20,000 25,000 - - - 25,000 2,753,801 - - 1,048,383 3,802,184 |
|---|---|
| £ 2,808,601 £ - £ - £ 1,048,383 £ 3,856,984 |
17. DESIGNATED FUNDS
| Welfare Fund Pension Reserve Low Vision Service New Building Fixed Assets |
Balance at Balance at 1 April Incoming Resources 31 March 2020 resources expended Transfers 2021 £ £ £ £ £ 9,800 - - - 9,800 20,000 - - - 20,000 25,000 - - - 25,000 6,936 - - (6,936) - - - - 2,753,801 2,753,801 |
|---|---|
| £ 61,736 £ - £ - £ 2,746,865 £ 2,808,601 |
24
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
17. DESIGNATED FUNDS (continued)
Welfare Fund
To ensure that any hardship applications to continue to live in a tenanted house of The Wilberforce Trust can be funded where necessary to ensure that The Wilberforce clients can integrate in activities and live as independent lives as possible with equal opportunity.
Pension Reserve
With new legislation, the Trust has identified that the pension provision needs a pension reserve.
Low Vision Service
To ensure that the Trust can have facilities and equipment to deliver where appropriate and necessary community NHS Ophthalmology Low Vision Services.
New Building
To facilitate exploring potential new housing for the future.
Fixed Assets
Represents net book value of new building less loan value and excludes property held as permanent endowment.
18. RESTRICTED FUNDS
| Eyevan Sensory Project Fund Ward Fund Atrium Wall Hanging Bradbury Foundation Eyevan Sensory Project Fund Ward Fund Delta Project Atrium Wall Hanging City of York Council - Infection Control City of York Council - LFD Testing Bradbury Foundation Garfield Weston Foundation YOR4Good fund Grant Thomas Pocklington Trust |
Balance at Balance at 1 April Incoming Resources 31 March 2021 resources expended Transfers 2022 £ £ £ £ £ 5,034 - - - 5,034 7,400 - - - 7,400 1,500 - - - 1,500 1,000 - - - 1,000 250,000 - - - 250,000 |
|---|---|
| £ 264,934 £ - £ - £ - £ 264,934 |
|
| Balance at Balance at 1 April Incoming Resources 31 March 2020 resources expended Transfers 2021 £ £ £ £ £ 5,034 - - - 5,034 7,400 - - - 7,400 1,500 - - - 1,500 18,372 - - (18,372) - 1,000 - - - 1,000 - 26,885 (26,885) - - - 6,983 (6,983) - - - 250,000 - - 250,000 - 100,000 - (100,000) - - 8,000 - (8,000) - - 10,000 (10,000) - - |
|
| £ 33,306 £ 401,868 (£ 43,868) (£ 126,372) £ 264,934 |
25
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
18. RESTRICTED FUNDS (continued)
Eyevan
To enable the work of the Designated Hub to be taken out to the wider community and in areas of North Yorkshire not best served by facilities or transport links to assist the individuals accessing the service otherwise.
Sensory Project Fund
Pop up sensory room for stimulation and physical exercise and sport activities for people with limited sight and mobility.
Ward Fund
Grant from the ward committee to fund salary costs for a fundraiser and volunteer expenses relating to the hub service.
Delta Project
Fundraising events held to raise funds for this capital project.
Atrium wall hanging
Donation for the atrium wall hanging in the new build.
City of York Council - Infection control
Funding to support adult social care providers to reduce the rate of transmission of COVID-19 in and between care homes.
City of York Council - LFD testing
Funding to support additional rapid LFD testing of staff in care homes, support visiting professionals and enable indoors, close contact visiting where possible.
Bradbury Foundation
Donation towards the cost of building the 30 appartment residential building on an owned greenfield site.
Garfield Weston Foundation
Grant towards the cost of building the 30 appartment residential building.
YOR4Good fund Grant
Grant towards the cost of the LLZ kitchen in the new 30 appartment residential building.
Thomas Pocklington Trust
Grant to support through financial concerns due to cashflow difficulties as a direct result of the COVID-19 crisis.
26
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
19. PERMANENT ENDOWMENT FUND
The Permanent Endowment Fund represents those assets which must be held permanently by the Charitable Company, principally property and investments. Income arising on the endowment fund can be used in accordance with the objects of the Charitable Company and are included as unrestricted income. Any capital gains or losses arising on the investments form part of the fund.
| Wilberforce Home for the Blind Investments Revaluation reserve |
Balance at Balance at 1 April Incoming Resources Investment 31 March 2021 resources expended gains Transfers 2022 £ £ £ £ £ £ 1,470,966 98,750 (67,504) - - 1,502,212 6,864,918 102,194 (13,517) 89,346 (102,194) 6,940,747 294,915 - (6,274) - - 288,641 |
|---|---|
| 8,630,799 200,944 (87,295) 89,346 (102,194) 8,731,600 |
The above transfer from the Permanent Endowment Fund to the General Unrestricted Fund relates to investment income arising on the endowment fund that can be used in accordance with the objects of the Charitable Company.
| Wilberforce Home for the Blind Investments Revaluation reserve |
Balance at Balance at 1 April Incoming Resources Investment 31 March 2020 resources expended gains Transfers 2021 £ £ £ £ £ £ 1,428,541 109,928 (67,503) - - 1,470,966 5,963,406 94,365 (33,282) 934,794 (94,365) 6,864,918 301,190 - (6,275) - - 294,915 |
|---|---|
| 7,693,137 204,293 (107,060) 934,794 (94,365) 8,630,799 |
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fund balances at 31 March 2022 are represented by: Unrestricted Funds Designated Funds Restricted Funds Permanent Endowment Fund |
Tangible Net Current Long term Fixed Assets Investments Assets liabilities 2022 £ £ £ £ £ - 5,475,465 503,940 (4,151,078) 1,828,327 3,802,184 - 54,800 - 3,856,984 - - 264,934 - 264,934 6,450,555 2,572,295 (291,250) - 8,731,600 |
|---|---|
| £ 10,252,739 £ 8,047,760 £ 532,424 (£ 4,151,078) £ 14,681,845 |
27
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fund balances at 31 March 2021 are represented by: Unrestricted Funds Designated Funds Restricted Funds Permanent Endowment Fund |
Tangible Net Current Long term Fixed Assets Investments Assets liabilities 2021 £ £ £ £ £ - 1,349,302 900,271 (4,694) 2,244,879 5,153,801 - 54,800 (2,400,000) 2,808,601 - - 264,934 - 264,934 2,608,667 6,843,188 (821,056) - 8,630,799 |
|---|---|
| £ 7,762,468 £ 8,192,490 £ 398,949 (£ 2,404,694) £ 13,949,213 |
21.RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period Adjustments for: Depreciation charges Grants received for fixed assets (Gains) on disposal of fixed assets (Gains) on investments Dividends, interest and rents from investments Decrease/(increase) in stock Decrease/(increase) in debtors (Decrease) in creditors Net cash (used in)/provided by operating activities ANALYSIS OF CASH AND CASH EQUIVALENTS Cash at bank and in hand Total cash and cash equivalents ANALYSIS OF CHANGES IN NET DEBT Cash 22. OPERATING LEASE COMMITMENTS The total of future minimum lease payments is as follows: Operating leases which expire: Within one year Within one to two years Within two to five years |
2022 2021 £ £ 732,632 2,088,243 73,532 85,090 - (358,000) (98,750) (109,928) (279,532) (1,119,111) (125,343) (115,741) 113 (410) 72,337 (20,657) (19,379) (99,103) £ 355,610 £ 350,383 874,304 1,086,993 £ 874,304 £ 1,086,993 At At 01/04/2021 Cash-flows 31/03/2022 £ £ £ 1,086,993 (212,689) 874,304 |
2021 £ 2,088,243 85,090 (358,000) (109,928) (1,119,111) (115,741) (410) (20,657) (99,103) |
|---|---|---|
| £ 350,383 | ||
| 1,086,993 | ||
| £ 1,086,993 | ||
| £ 1,086,993 £ (212,689) £ 874,304 |
||
| At 31 March 2022 £ 5,153 5,153 9,649 £ 19,955 |
At 31 March 2021 £ 5,153 5,153 14,802 |
|
| £ 25,108 |
The amount of non-cancellable operating lease payments recognised as an expense during the reporting period was £5,153 (2021 £1,387).
28
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
23. LEGAL STATUS
The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.
24. TAXATION
No corporation tax has been provided in the Charitable Company's accounts because the income of the entity, a registered charity, is within the exemption granted within Sections 466 to 493 of the Corporation Tax Act 2010.
25. PENSION SCHEME
The Pensions Trust Retirement Solutions - The Growth Plan
The Charitable Company participates in the scheme, a multi-employer scheme which provides benefits to some 638 nonassociated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore the Charitable Company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
From 1 April 2022 to 30 September 2025 £3,312,000 per annum
(payable monthly)
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.
Where the scheme is in deficit and where the Charitable Company has agreed to a deficit funding arrangement the Charitable Company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
Present values of provision
| Present value of provision Provision at start of period Interest expense Deficit contribution paid Provision at end of period Remeasurements – impact of any change in assumptions Remeasurements – amendments to the contribution schedule Reconciliation of opening and closing provisions |
2022 2021 £ £ 1,696 6,284 2022 £ 6,284 36 (1,590) (39) (2,995) 1,696 |
2020 £ 7,445 2021 £ 7,445 168 (1,544) 215 - |
|---|---|---|
| 6,284 |
29
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
25. PENSION SCHEME (continued)
| Income and expenditure impact | 2022 | 2021 | |
|---|---|---|---|
| £ | £ | ||
| Interest expense | 36 | 168 | |
| Remeasurements – impact of any change in assumptions | (39) | 215 | |
| Remeasurements – amendments to the contribution schedule | (2,995) | - | |
| Assumptions | 2022 | 2021 | 2020 |
| % per | % per | % per | |
| annum | annum | annum | |
| Rate of discount | 2.35 | 0.66 | 2.53 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
The following schedule details the deficit contributions agreed between the Charitable Company and the scheme at each year end period:
Deficit contributions schedule
| 2022 | 2021 | 2020 | ||
|---|---|---|---|---|
| Year | ending | £ | £ | £ |
| Year | 1 | 618 | 1,590 | 1,544 |
| Year | 2 | 618 | 1,638 | 1,590 |
| Year | 3 | 515 | 1,687 | 1,638 |
| Year | 4 | - | 1,448 | 1,687 |
| Year | 5 | - | - | 1,448 |
The Charitable Company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises.
It is these contributions that have been used to derive the Charitable Company's balance sheet liability.
26. CONTRACTS AND COMMITMENTS
Capital commitments at 31 March 2022 in relation to building works were £443,879 (2021: £2,695,380).
27. VOLUNTEERS
Trust volunteers visit our tenants on a regular basis. Many of them have become befrienders and are making a real difference to the lives of the people they visit. Every volunteer is matched with a tenant carefully ensuring the same common interest from football to museum visits, from shopping for fun to reading carefully chosen books, from writing letters to going to the park together.
Our team of over 65 volunteers bring so much to The Wilberforce Trust. Skills, passion and energy that we are so grateful for. This year they befriended, crafted, baked, fund raised amazingly, giving so much of their time that was invaluable to the people whom we support and no report can be complete without placing on record our sincere thanks for their efforts.
28. RELATED PARTIES
There were no related party transactions during the reporting period.
30
THE WILBERFORCE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
29.COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT
| Income and endowments from: Donations and legacies Charitable activities Other trading activities Investments Other income Expenditure on: Raising funds Charitable activities Net (losses)/gains on investments Transfers between funds Reconciliation of funds: Total funds brought forward Total funds carried forward Total Net income and net movement in funds before gains/(losses) on investments Net income/(expenditure) Net movement in funds Total |
General Designated Fund Funds £ £ 45,508 - 3,394,433 - 57,257 - 21,376 - - - 3,518,574 - 10,836 - 2,993,839 - 3,004,675 - 513,899 - 184,317 - 698,216 - (2,526,128) 2,746,865 (1,827,912) 2,746,865 4,072,791 61,736 2,244,879 £ 2,808,601 £ Unrestricted |
Restricted Funds £ 401,868 - - - - 401,868 - 43,868 43,868 358,000 - 358,000 (126,372) 231,628 33,306 264,934 £ |
Permanent Endowment Funds £ - - - 94,365 109,928 204,293 33,282 73,778 107,060 97,233 934,794 1,032,027 (94,365) 937,662 7,693,137 8,630,799 £ |
Year ended 31 March 2021 £ 447,376 3,394,433 57,257 115,741 109,928 4,124,735 44,118 3,111,485 3,155,603 969,132 1,119,111 2,088,243 - 2,088,243 11,860,970 13,949,213 £ |
Year ended 31 March 2020 £ 35,247 3,608,891 28,170 249,856 - |
|---|---|---|---|---|---|
| 3,922,164 | |||||
| 54,627 3,476,462 |
|||||
| 3,531,089 | |||||
| 391,075 (549,404) |
|||||
| (158,329) - |
|||||
| (158,329) 12,019,299 |
|||||
| 11,860,970 £ |
31