OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Company
information
Directors report (incorporating trustees report) 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the accounts 8-13

2021 2020
Incoming resources
Incoming
resources from generated
funds
Voluntary income:
Donations
and grants
10,192 2,384
Activities for generating funds:
Bookshop 7,172 16,422
Cafa 13,778 88,484
Room hire and conferences 539 14,663
Government
assistance
- Covid 38,499 0
Investment
income
0 3
Rent 7,182 5,881
77,362 127,837
Resources expended
Charitable
activities
76,050 125,934
Governance costs
Total resources expended 76.050 125!64
Net movement
ln funds
1,312 1,903
Reconciliation
offunds
Total funds brought
forward
669,685 667,782
Total funds carried forward 670,997 669,665

R OMILEY LIFECENT RE LIMITED
Balance Sheet as at 31 March 2021
Fixed Assets Notes 2021 2020
F
Tangible assets 4 707,934 708,406
Current Assets
Stock 9,731 12,065
Debtors 0 6,008
Cash at bank and in hand 12631 12,950
22,362 31,023
Creditors: amounts falling due
within one year 7 19,627 24,118
Net Current Assets/(Liabilities) 2,735 6,905
710,869 715,311
Creditors: amounts falling due after
mors than one year 39,672 45,626
670 997 969686
FUNDS
Unrestricted Income Funds
General Purpose Fund 451,352 450,040
Revaluation Reserve 219,645 219,645
670 997 6691186

This is stated after charging: charging: 2021 2020
6 6
Depredation 472 912
Independent
Examiner's
Fee 250 250
4 Fixed Assets Leasehold Furniture and Office and Total
Building Fittings Kitchen
Cost or Valuation for Leasehold f Equipment
Buildings
At 1 April 2020
Additions
Disposals
703,904 32,666
0
28,411
0
764,981
0
0
At 31 March 2021 703,904 32,666 28,411 764,981
Depreciation
At 1 April 2020
Charge for the year
0
0
32,666
0
23,909
472
56,575
472
At 31 March 2021 0 32,666 24,381 57,047
Net BookValue at 31 March 2021 703,904 0 4,030 707,934
Net BookValue at 31 March 2020 703,904 0 4,502 708,406

2021 2020
Costs directly
allocated to «ctivltles
Cafe costs
Bookshop costs
Conference costs
6,659
7,228
0
46,111
8,055
0
Lifscars
Wages
6,571
11,984
958
11,401
Support costs 32,442 66,525
allocated to activities
Remedial works
Insurance
Phone
2,750
2,731
874
9,582
2,579
860
Heat &light
Rates
Office expenses
&sundries
Interest &bank charges
Training
Depreciation
6,479
1,319
889
3,782
309
472
10,258
2,171
2,021
4,810
1,112
912
Accounts examination
Professional fees
269
358
269
462
Administration
Total resources expended
23,376
76,050
24,373
125,934
6 Debtors 2021 2020
6 6
Trade debtors 0 6,008
0 6,008
7 Creditors: Amounts Falling Due within One Year 2021 2020
F 6
Loans 11,356 10,928
Trade creditors 4,386 5,462
Other creditors 4,012 5,438
Accruals -127 2,290
19,62? 24,118
8 Creditors: Amounts Falling Due after more than One Year 2021 2020
6
Loans - payments falling due between
One and two years 12,079 11,356
Two and five years
After more than five
years 27,593
0
34,270
0
39,672 45,626

incoming
2020 Resources Expenditure 2021
L F
Unrestricted funds 450,040 77,362 76,050 451,352
Revaluation Reserve 219,645 0 0 219,645
669685 77362 76050 670997

Staff costs were as follows:
2021 2020
2
Salaries and wages 34,339 34,753
Social security costs 1,021 1021
Total 35,360 35,774