OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Legal and Administrative Information Information
Trustees'Annual
Report
including Directors' Report 4-13
Independent
Examiner's
Report
Statement ofFinancial Activities 15
Balance Sheet 16
Notes tothe Financial Statements 17-26
SOUTH WESTYOUTH MINISTRIES SOUTH WESTYOUTH MINISTRIES SOUTH WESTYOUTH MINISTRIES SOUTH WESTYOUTH MINISTRIES SOUTH WESTYOUTH MINISTRIES
TRUSTEES' ANNUAL REPORT INCLUDING DIRECTORS' REPORT
FOR THE YEAR TO 31STAUGUST 2021
Legal &Administrative Information
CHARITYNAME South West Youth Ministries
REGISTERED CHARITY NUMBER 1086877
REGISTERED COMPANY NUMBER 03963476
REGISTERED ADDRESS 10EMill Park Industrial Estate
White Cross Road
Woodbury
Salterton
EX51EL
BOARD OF DIRECTORS
(Trustees) Andrew
Mulcock
(Chair)
Benjamin Aldous
Bridget Down
Ruth Flanagan
Tim Funnell
Joel Preston
John Russell
Harriet Sharp
Rosemary
Sowden
Esther Stansfield
COMPANY SECRETARY Rosemary Sowden
EXECUTIVE DIRECTOR Paul Friend
BANKERS CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
ME194JQ
INDEPENDENT EXAMINER Mr M 8J Cronin MAAT FCIE
Bowhill Bookkeeping Services
172Newman
Road
Exeter
EX41PQ

Andrew
Mulcock (Chairman)
Rev Dr Benjamin Aldous Bridget Down
Ruth Flanagan Tim Funnell
Joel Preston
John Russell Harriet Sharp
Rosemary Sowden Esther Stansfield

Ic- y¥1

O N
O
O
CI
O
IU o
CO
CO
cnr
Ir IA
o
CO
CO
cnr
Ir IA
ct
I
CA
Ot
r
r
CD
rt
CO
o
C«o
Ct
o
Cto
IO
IAo
oo
O IA
Ct
CD CD CD
Cl
v
N
III
O
4
Clf o
CDo
o
o
o
CD
CC
CC
Ot
CC
C«ooo
CI
IU
N IU o
'cf
r
Q
r
IA
IA
CC
Ct
e
o
CD
CD
CD
CD
COo
ID
o
CD
COo
Ot
Ct
CD

Ct
C«o
COo
r
CD
ro
o
Ul
IUI-
I-V
~t
V2
200VV
CU
I-
Ci2
IUaX
rtl0
N
UII-
D00
«I
O
N
'U
U
U
«I

O

IC
IU
IU
C«O
Ol m

Ctl
CD
CO
IO
o
CO
IO
o
Ol
Ifl
III

o
Ol
Ifl
IA
oo
t
2 UI02 M
Ci
Ih
Cl
IU
0I-2 UI
X0V2
UI
CI2
a
N
17
O4
CU CD
O
«I
O
CD
CO
o
R
O
Ct
ct
o
«I
o
CD
Ot
CC
r
CC
CD

r
IA
Ct
o
CD
IO
CO
IUI- 02
Ul CI o
V2
0 0
«I IU
Cl
0
IU
0
2
tc
A
8
Ct
Ct
E
O
IC
CO
N—E0c
tlt
Ct L
N E
tll
h
Ct
rO
A
~I
I0
Cl
0:5
IU—
v
P
N
0 Zt
2
Ic
Ul
'
0
IC
X L
Ul O
C
I-0
I
IU
IU
I-02
IU
ILX
IU
IU
o0
2
IIU2
02
2
020
Z
0
o020
020
«(
I
Ulo
IU
m
04
I20
0
IL'
02
0I-
0
IU
IU
o
0
UI
2
~f0I-

Note At 31st At 31~
August August
2021f 2020
6
FIXEDASSETS:
Tangible assets 234,737 225,002
CURRENT ASSETS:
Debtors 7 38,766 53,533
Cash at bank and in hand 228,866 150,935
267,632 204,468
LIABILITIES:
Creditors:
Amounts
falling dus within one year
8 (32,140) (84,400)
NET CURRENT ASSETS 235,492 120,068
TOTAL NET ASSETS 470,229 345,070
THE FUNDS OF THE CHARITY:
Restricted
Income Funds
10 55,443 15,963
Unrestricted
Funds
414,786 329,107
TOTAL CHARITY FUNDS 470,229 345,070

.
TANGIBLE FIX
EDASSETS
Freehold Property Fixtures 8r Computer Motor Total
Fittings equipment f Vehiclesf
COST
At 1 September 2020 238,028 7,675 9,517 255,220
Additions 5,282 11,588 16,870
At31"August 2021 238,028 12,957 9,517 11,588 272,090
DEPRECIATION
At 1 September 2020 18,903 1,987 9,328 30,218
Charge for year 4,761 1,944 189 241 7,135
At 31~ August 2021 23,664 3,931 9,517 241 37,353
NET BOOK VALUE
At 31"August 2021 214,364 9,026 11,347 234,737
At 31sAugust 2020 219,125 5,688 189 225,002

2021f 2020f
Grants 8t Donations 29,750 45,000
Training fees 2AOO 1,915
Income tax recoverable (Gift Aid) 3,156 1,550
Other Debtors 611 408
Prepayments 2,849 4,660
38,766 53,533
CREDITORS:Amounts falling due within one year
2021f 2020f
Payroll taxes and social security 3,073 4,948
Deferred
Income
21,600 76,300
Other creditors and accruals 7A67 3,152
32,140 84,400
DEFERRED INCOME
2021f 2020
5
Balance at 1"September 2020 76,300 48,036
Amount
released to incoming
resources (76,300) (48,036)
Amount
deferred
in the
year 21,600 75,300
Balance at31"August 2021 21,600 75,300

Transfers
Fund From/to Fund
Balances Income Expenditure Unrestricted Balances
B/Forwardf f Fundsf C/Forwardf
Wiltshire/Gloucestershire Area 1,722 (1,687) 35
Research Project 16,500 (7,076) 9,424
Sport 3,375 3,375
Spree SW (2,941) (2,941)
Activate Residentials etc 60,000 (29,029) 30,971
Cornwall 6,000 6,000 (3,675) 8,325
TAG 1,616 6,000 (4,934) 2,682
Live Football 3,250 3,250
Online Resources 5,000 (5,778) 778
Gathering 500 (178) 322
Gifts for trainees 5,183 (5,657) 474
Office Door 2,500 (2,500)
Total Funds 15,963 101,683 (60,955) (1,248) 55,443

Previous Year
Transfers
Fund From/to Fund
Balances Income Expenditure Unrestricted Balances
B/Forwardf f f Fundsf C/Forwardf
Wiltshire/Dorset Area 1,500 (9,568) 8,068
Mission to Deprived Areas 10,000 (12,900) 2,900
Sport 3,375 3,375
Building 1,600 (1,600)
Spree SW 7,200 (7,675) 475
Activate Residentials etc 32,500 (34,954) 2,454
Cornwall 6,000 6,000
TAG 5,390 2,000 (5,774) 1,616
Live Football 3,250 3,250
Gloucester Cluster 3,500 (1,778) 1,722
TotalFunds 25,965 50,350 (72,649) 12,297 15,963
. ANALYSIS OF FUNDS
Unrestricted Restricted
Fundsf Fundsf Totalsf
Fixed Assets 234,737 234,737
Current Assets 190,793 76,839 267,632
Current Liabilities (10,744) (21,396) (32,140)
Net Assets 414,786 55,443 470W9
Previous Year
Unrestricted Restricted
Fundsf Fundsf Totalsf
Fixed Assets 225,002 225,002
Current Assets 112,318 92,150 204,468
Current Liabilities (8,213) (76,187) (84,400)
Net Assets 329,107 15,963 345,070

0
0
O
N
IU O
N
Pt
CA
I
LD
N
Ptl
O
N
Cf
N
LA
'cr
Pt
O
O
N
O
r
LAN
Pt
LS
N
N
CA
N
N
LA
Ot
NPt
r
N
Ol O O
0
IO
LA
PtO
LA
0
Ic
0
'00
IL
CU LA
CD
O
r
CD
Pt
Pt
r
O
r
plr o
O
IA O
NONN
N
O
r
N
CO
IA
O
xr
CO
CD
N
N
CD
Ot
I
CA
CS
N
0
LLI
0
0
'0
0
0
N
O
N
IU LO
r
IA
LOI N
CO
r
ID
=.55
CON
Ol
ID
Ol
Pl
NN IA l 0
N
ID
IhI-
Ih
R
I-
2
III
IU
I-
I-
rh
N
I0
UI
0
rc
0
0
ILO
OI Pt
CO
LD
O
O LAO
Pt
0
u
0~4
2
Ih
YI
0
2
I-
I- g
2 0
I-
I
UI
LO
0
IL
IU OO N CARPI
Ot
IA
Pt NPI
N
O
ID
CA
CO
0 Ih
VI 02 Ir
02
Ct0L 8 00
0
Ic0h OS
'O
'0
0
~
0
IL
IU
Z
yt
0
0
DO
00
LO
0
CI
'0
0
0
LA
a0
0
X
al
C0
0
Ct
Vi
lO
Cl
LC
IO~
CD
e
0
dt
CS
'2
0
I-
ID
E
8L
Ltt
0
D
Cl
0 L
LO
la
0 Ci
E
AD
lr
I
0
Cl Zt
2
Cl
IU '
0.
IO
'00
W
LO
0
rl
00 e
00
Iti
E 00
a4
E
lo
LU (0
0
AL
0
Ct
Ch
0 R
FLI
!Lt
E0
Llf
0
E