Registered company number - 04176324
CITIZENS ADVICE THANET (A COMPANY LIMTED BY GUARANTEE)
FINANCIAL STATEMENTS AND TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2025
Charity Number 1086799
CITIZENS ADVICE THANET
CONTENTS
| Pages | |
|---|---|
| Trustees' Annual Report | 1 - 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 17 |
CITIZENS ADVICE THANET
Page 1
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
The trustees have pleasure in presenting their report and the unaudited financial statements for the year ended 31 March 2025 which are also prepared to meet the requirements for a directors' report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006 relating to small companies, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
REFERENCE AND ADMINISTRATIVE DETAILS Charity Registration Number Company Registration Number 1086799 04176324 Registered Office Mill Lane House Mill Lane Margate Kent CT9 1LB Trustees/Directors Mr Simon Farrer Mrs Danielle Barnes (resigned 30.6.24) Mrs Sarah Ellis Ms Helen Mitchell Ms Sharon Wilding Chair Mrs Heidi Coleman (resigned 30.6.24) Mr Connor Harney Treasurer Ms Bernadette Hawkes (appointed 17.4.24) Ms Nicola Parmar (appointed 18.7.24) Co-Opted Local Authority Representatives Cllr Jenny Matterface Cllr David Green (until 18.5.24) Cllr John Edwards (from 18.5.24) Chief Officer and Company Secretary Mrs Angela Drew-Robinson (until 31.5.25)
Bankers
CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Independent Examiner
Mr S J Wren FCCA Accountancy Matters (Kent) Limited The Marlowe Innovation Centre Marlowe Way Ramsgate Kent CT12 6FA
CITIZENS ADVICE THANET
Page 2
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Citizens Advice Thanet is a registered charity and a company limited by guarantee incorporated on 9 March 2001. It was established under a memorandum of association and is governed by its articles of association.
Recruitment and appointment of trustee directors
Trustees Board vacancies are advertised on the national Citizens Advice website and other appropriate media. Applicants for vacancies will be selected by a short listing and interview process which will be based on a published job description and person specification. This process will be carried out by a small group of Trustees especially appointed for this purpose. The Charity aims to have a balanced makeup which reflects the community the Service serves.
Organisational structure
Citizens Advice Thanet is governed by a Board of Trustees who meet at least quarterly. Day to day running of the Charity is supervised by the Chief Officer who reports to the Trustees on a quarterly basis. The Trustees and the Chief Executive are the Key Management Personnel as defined by the Charities SORP FRS102.
Related parties
Citizens Advice Thanet has membership of the national body now called Citizens Advice, which provides a framework for the standards of advice and casework managements as well as monitoring progress against these standards. Operating policies are independently determined by the Trustee Board in order to fulfil its charitable objects and comply with the national membership requirements.
Risk assessment
The Charity has adopted a policy of regularly reviewing the risks to the operations of the Charity, to ensure that adequate steps are taken to mitigate such risks.
OBJECTIVES AND ACTIVITIES
Objectives
To deliver the Citizens Advice Service to the people of Thanet, ensuring as far as possible that we provide the advice people need for the problems they face and improve the policies and practices that effect peoples' lives. We will endeavour to provide free, independent, confidential and impartial advice to everyone on their rights and responsibilities, whilst valuing diversity, promoting equality and challenging discrimination.
Activities and achievements, performance and factors affecting achievement of objectives
Unfortunately, not much has changed since the previous year; the cost of living is still a factor affecting many of our clients. Ever increasing food costs, high energy costs, acute shortage of affordable housing. The government decision to take away the Winter Fuel Allowance from many of our Pension Age people has an added impact. The demand for our service is consistently high due to the difficulties people are experiencing and advice needed.
We were delivery partners for the Government Household Support Fund scheme. People and families this was aimed at those we identified as not having enough income to afford the basic essentials for living and fitted the eligibility criteria. We were able to offer Food vouchers, School wear vouchers and items for keeping warm and improving energy efficiency. A total of £90,000 was given to 291 local vulnerable households in need. Budgeting and money advice were also part of the delivery to where possible improve the financial capability of these clients.
We were able to secure funding for a part-time telephone adviser for 6 months through the UK Shared Prosperity Scheme, part of the government levelling up programme. This was successful and certainly identified the need of telephone as an advice channel. We are actively seeking further funding to continue this service as a priority.
CITIZENS ADVICE THANET
Page 3
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
Activities and achievements, performance and factors affecting achievement of objectives
Reaching Communities ‘Better Lives Thanet’ continues to provide a much-needed Outreach Advice service, working out of foodbanks, libraries, Community locations, Salvation Army. Home visits have also commenced this year for clients. Due to Home Visits being resource heavy, these are limited to those that are not able to get advice via our other channels. This has improved our accessibility as a service.
A successful bid for new IT equipment from National Lottery ‘Awards for All’ scheme, enabled us to completely replace our old stock of Computers and laptops. This has improved our efficiency as a service. Our advisers are really impressed about the difference this has made to the advice-giving process. As much of the equipment was not compatible for Windows 11, we have future proofed ourselves for the next few years.
We secured £30,000 of funding from Colyer Fergusson Charitable Trust, this provided the money to employ a full-time Supervisor/Adviser for one year. This has enabled us to increase Advice Capacity and take on more trainee volunteer advisers.
Our Service Level Agreement with Thanet District Council, continues to be the backbone for our core costs. We are pleased to say we have been able to secure a further three years funding (from April 2025) from Thanet District Council.
Ramsgate Town Council continued to provide funding to assist with employing a supervisor/adviser 22.5
hours pw to man the Ramsgate Office.
Over the year, due to the training up of new volunteer advisers, we were able to extend the Drop-in Service at our Ramsgate office from one to two drop ins a week.
We advised 3159 clients during 2024-25 regarding 7602 issues, this is an increase of 881 clients from the previous year (2278 clients and 5736 issues).
We have the added value of being able to provide training for new staff and volunteers that wish to improve their future job prospects
A special thank you to an amazing group of dedicated volunteers that continue to give up their free time to provide their services to Citizens Advice Thanet and the local community. Thank you also to our paid staff for their hard work and diligence that have ensured the growth and increased capacity to deliver quality advice to the people of Thanet
FINANCIAL REVIEW
Financial position
The total income for the year was £361,659 a small increase from the previous year's income of £359,836. The service has been working to rebuild the service following the ending of projects and the disruption caused to the service by the Covid-19 pandemic. Thanet District Council Continue to be a valued supporter of the work of Thanet Citizens Advice. Their funding agreement provides for the core services, with additional funding provided for specific projects. Other significant funders during the year were Ramsgate Town Council, Colyer Fergusson Charitable Trust and The National Lottery.
The number of volunteers again increased, and additional staff employed is a positive step forward. The total resources expended were £326,865.
Total funds held at the end of the financial year, 31 March 2025, were £276,266. This is made up of restricted funds of £6,117, designated funds of £93,216 and unrestricted general funds of £176,893.
Once again, the service has been successful in securing project funding and will continue to seek opportunities of further funding. This enables the service to plan to continue to grow its services in the coming year.
CITIZENS ADVICE THANET
Page 4
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
Reserves Policy and going concern
Citizens Advice Thanet operates on grant and project funding. Funding for core services is provided through grants by Thanet District Council. A 3-year agreement commencing from April 2025 is in place. Project funding has been secured for the financial year 2025-26 and further funding bids will be made to support the expansion of services.
The Directors consider that Citizens Advice Thanet is able to operate as a going concern over the next twelve months and to run its core services and projects that fit with the charitable objects.
The reserves policy has been prepared with reference to the Charity Commission's publication 'Charities and Reserves'. CC19, 2016.
The trustees believe that Citizens Advice Thanet should hold financial reserves in order to ensure that the charity can continue to operate and meet the needs of clients in the event of unforeseen and difficult financial circumstances.
In determining the level of reserves consideration will be given to:
-
a) The risk of unforeseen emergency or other unexpected need for funds.
-
b) Covering unforeseen day-to-day operational costs.
-
c) Funds to provide time for trustees to take action if income falls below expectation.
-
d) Planned commitments, or designations, that cannot be met by future income alone. e) The need to fund short-term deficits in a cash budget.
The trustees consider that an unrestricted reserve of between 3 and 6 months unrestricted expenditure is sufficient to meet the above requirements. Total reserves have increased to the year end 31 March 2025.
The Trustees have two designated funds. One designated fund is in respect of the net book value of fixed assets. Although these form part of general funds, they cannot be utilised for future expenditure. The second designated fund is to cover the costs of closure of the charity should it be considered that is no longer a going concern. This would enable the charity to meet its financial commitments on closure.
Investment policy and activities
The current policy is to keep reserves in an interest-bearing account and for sufficient funds to be available should they be required in an emergency.
PLANNING OUR FUTURE AND THE TASKS AHEAD
To secure further funding to increase the capacity of our telephone advice service.
To secure further funding to continue the full-time Supervisor/Advisor role.
Further application for funding from Ramsgate Town Council to continue the part-time Supervisor/adviser role
To source other possibilities and opportunities for funding, collaborating with partners and other LCA’s to source larger pots of funding to continue and support our growth to advise more people.
To increase the Drop-in service at our Ramsgate Office to three drop ins a week.
CITIZENS ADVICE THANET
Page 5
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
PUBLIC BENEFIT
The trustees confirm that they have complied with their duty as prescribed by section 4 of the Charities Act 2006 to have due regard to the Charity Commission public benefit guidance.
Signed on behalf of the Board of Trustees by :
Sharon Wilding - Chairman
Date : 24 July 2025
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF
Page 6
CITIZENS ADVICE THANET
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2025 which are set out on pages 7 to 17.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
1 accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 386 of the 2006 Act other than any requirements that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S J Wren FCCA Accountancy Matters (Kent) Limited Chartered Certified Accountants The Marlowe Innovation Centre Marlowe Way Ramsgate Kent CT12 6FA
Date : 29 July 2025
CITIZENS ADVICE THANET
Page 7
STATEMENT OF FINANCIAL ACTIVITIES (incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2025
| Notes Unrestricted funds £ INCOME Donations and grants 2 304 Charitable activities 3 113,851 Investment income 4 5,831 Fundraising income - TOTAL INCOME 119,986 EXPENDITURE Cost of raising funds 5 7,349 Charitable activities 5 116,270 TOTAL EXPENDITURE 123,619 NET (EXPENDITURE)/INCOME FOR THE YEAR BEFORE TRANSFERS 6 (3,633) Transfers between funds 12 61,977 NET MOVEMENT IN FUNDS FOR THE YEAR 58,344 Balance as at 1 April 2024 211,765 BALANCE AS AT 31 MARCH 2025 270,109 |
Restricted funds £ 122,500 119,173 - - 241,673 - 203,246 203,246 38,427 (61,977) (23,550) 29,667 6,117 |
Total Total funds funds 2025 2024 £ £ 122,804 147,834 233,024 211,475 5,831 527 - - 361,659 359,836 7,349 7,439 319,516 284,285 326,865 291,724 34,794 68,112 - - 34,794 68,112 241,432 173,320 276,226 241,432 |
|---|---|---|
CITIZENS ADVICE THANET
Page 8
BALANCE SHEET AS AT 31 MARCH 2025
| Notes FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors and prepayments 9 Cash at bank and in hand CURRENT LIABILITIES Creditors: amounts falling due within one year 10 NET ASSETS 11 Represented by: FUNDS OF THE CHARITY . Unrestricted general fund 12 Designated funds 12 Restricted funds 12 TOTAL FUNDS |
4,556 348,134 352,690 89,680 |
2025 £ 13,216 4,780 284,708 289,488 54,459 263,010 276,226 176,893 93,216 6,117 276,226 |
2024 £ 6,403 235,029 |
|---|---|---|---|
| 241,432 | |||
| 165,362 46,403 29,667 |
|||
| 241,432 |
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under s.477 Companies Act 2006 and no members have deposited a notice under s.476 requiring an audit.
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with s.386 of the Act for preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and in accordance with the Charities SORP FRS 102.
Approved and signed for issue by the trustees on 24 July 2025
Sharon Wilding - Chairman
Connor Harney - Treasurer
Company registration number - 04176324
CITIZENS ADVICE THANET NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Page 9
1 ACCOUNTING POLICIES
- a) Basis of accounting The financial statements have been prepared in accordance with Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland FRS 102 (effective 1 January 2019) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102 and the Companies Act 2006.
Citizens Advice Thanet meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Preparation of the accounts on a going concern basis
Citizens Advice Thanet operates on grant and project funding. Funding for core services is currently funded through grants by Thanet District Council. A 3-year funding agreement was put in place from April 2025. The success with bids for funding, and the review of core costs, all contribute to the charity being able to operate the service within the funds available.
The Trustees consider that Citizens Advice Thanet is able to operate as a going concern for at least the twelve months from the date these accounts are formally approved. Funding is in place and sufficient reserves are held for the service to continue to operate.
c) Income
- Grants receivable - grants made to finance the activities of the Charity are credited to the statement of financial activities (SOFA) accounting in the period to which they relate.
Bank interest - bank interest is included in the income and expenditure account on receipt.
Other income - other income, including donations and gifts are included as they were received.
Gifts and intangible income - in addition to the above, the charity also receives help and support in the form of voluntary assistance in advising the public. This help and support is not included in the financial statements. However, its value to the charity has been estimated and disclosed in the trustees' report.
Deferred income - grants received in advance of the period in which the funder requires the expenditure to be applied will be reflected within deferred income on the balance sheet.
d) Expenditure
All expenditure is accounted for on an accruals basis and includes VAT where applicable. All expenditure directly related to the provision of the advisory services is included within the charitable expenditure. Other costs incurred have been allocated between activities for generating funds and governance as appropriate. Where such costs relate to more than one functional cost category they have been split on an estimate of time spent.
e) Leases
Rental costs are charged to the Statement of Financial Activities as incurred.
f) Significant judgements and estimates No significant judgements or estimates have had to be made by the Trustees in preparing these financial statements
CITIZENS ADVICE THANET
Page 10
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 ACCOUNTING POLICIES
g) Depreciation of fixed assets
Tangible fixed assets costing more than £1,000 are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows :
Leasehold improvements Over the term of the lease Computers, software and equipment 33% straight line Furniture and equipment 25% straight line
h) Fund accounting
Unrestricted funds are grants, donations and other incoming resources receivable by the charity without further specified purpose and are available as general funds.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
Restricted funds relates to income to be used for specific purposes as laid down by the donor.
| Unrestricted funds £ 2 DONATIONS AND GRANTS Thanet District Council - Household Support - Colyer Fergusson Charitable Trust - DWP - Kickstart Scheme - Thanet District Council - Community Connect - Donations 304 304 3 INCOME FROM CHARITABLE ACTIVITIES Thanet District Council 113,851 Ramsgate Town Council - Cit A - Cost of Living - The National Lottery Community Fund - Thanet District Council - Rough Sleeper - 113,851 4 INVESTMENT INCOME Bank interest receivable 5,831 |
Restricted funds £ 100,000 12,500 - 10,000 - 122,500 - 21,500 - 97,673 - 119,173 - |
2025 Total funds £ 100,000 12,500 - 10,000 304 122,804 113,851 21,500 - 97,673 - 233,024 5,831 |
2024 Total funds £ 120,000 - 500 19,180 8,154 |
|---|---|---|---|
| 147,834 | |||
| 106,702 20,000 15,000 55,944 13,829 |
|||
| 211,475 | |||
| 527 |
CITIZENS ADVICE THANET
Page 11
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 5 EXPENDITURE Unrestricted Restricted funds funds £ £ Costs of raising funds : Wages and salaries 7,349 - Fundraising costs - - 7,349 - Charitable activities Wages and salaries 20,705 112,129 Travel and other staff and volunteer costs 3,745 785 Grants - Household support - 90,000 Rent and room hire 12,066 - Light, heat and water 2,777 - Property repairs and cleaning 3,112 - Computer costs and IT support 4,753 75 Office equipment repairs 1,244 157 Insurance 4,659 - Telephone 1,934 - Publicity 12 100 Printing post and stationery 1,445 - Training 480 - CAB subscription costs 2,028 - Books and publications 2,698 - Sundries 60 - Depreciation 11,763 - Support costs Wages and salaries 35,419 - Accountancy fees 1,551 - Payroll costs 864 - Governance costs Wages and salaries 2,940 - Board and AGM meeting expenses 382 - Legal and professional 13 - Independent Examiner's fee 1,620 - 116,270 203,246 Total expenditure 123,619 203,246 6 NET INCOME This is stated after charging: Depreciation Loss on disposal of fixed assets Independent Examiner's remuneration : Management accounts Payroll fees Independent Examiners' fee |
2025 Total funds £ 7,349 - 7,349 132,834 4,530 90,000 12,066 2,777 3,112 4,828 1,401 4,659 1,934 112 1,445 480 2,028 2,698 60 11,763 35,419 1,551 864 2,940 382 13 1,620 319,516 326,865 2025 £ 11,763 - 1,551 864 1,620 |
2024 Total funds £ 7,439 - |
|---|---|---|
| 7,439 98,240 2,747 108,000 11,040 1,609 5,256 3,101 927 4,480 1,607 205 2,311 5,218 1,969 974 106 8,193 21,175 1,566 965 2,976 60 - 1,560 |
||
| 284,285 | ||
| 291,724 | ||
| 2024 £ 8,193 - 1,566 965 1,560 |
CITIZENS ADVICE THANET
Page 12
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 7 INFORMATION REGARDING EMPLOYEES Wages and salaries Social security costs Pension contributions Employment Allowance |
2025 2024 £ £ 166,851 122,767 13,552 10,008 3,139 2,055 (5,000) (5,000) 178,542 129,830 |
|---|---|
The average monthly head count was 8 staff (2024 - 6 staff).
The average number of employees based on full time equivalents analysed by function was:
| Advisory services Management and administration |
2025 2024 Number Number 5 4 2 1 7 5 |
|---|---|
No employee received remuneration of more than £60,000 during the year or the preceding year.
No trustees received remuneration or were reimbursed expenses (2024 - no trustee received remuneration, but one trustee reimbursed expenses of £39) in their capacity as a trustee.
The total employee benefits (including employers national insurance) of the key management personnel of the charity were £29,397 (2024 - £29,756)
8 FIXED ASSETS
| Cost As at 1 April 2024 Additions Disposals As at 31 March 2025 Depreciation As at 1 April 2024 Charge for the year Disposals As at 31 March 2025 Net book value As at 31 March 2025 As at 31 March 2024 |
Leasehold Imp'ments 54,969 - - 54,969 51,300 3,669 - 54,969 - 3,669 |
£ 53,359 18,576 (48,029) 23,906 51,694 7,025 (48,029) 10,690 13,216 1,665 Equipment Computer |
Fixtures & fittings 8,229 - (827) 7,402 7,160 1,069 (827) 7,402 - 1,069 |
Total £ 116,557 18,576 (48,856) |
|---|---|---|---|---|
| 86,277 | ||||
| 110,154 11,763 (48,856) |
||||
| 73,061 | ||||
| 13,216 | ||||
| 6,403 |
CITIZENS ADVICE THANET
Page 13
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 9 DEBTORS Prepayments 10 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Taxation and social security Accruals Deferred income |
2025 £ 4,556 2025 £ - 676 3,281 3,469 82,254 89,680 |
2024 £ 4,780 |
|---|---|---|
| 2024 £ 807 458 2,463 2,914 47,817 |
||
| 54,459 |
| 11 ANALYSIS OF NET ASSETS BETWEEN FUND General Designated funds funds £ £ Fixed assets - 13,216 Current assets 266,573 80,000 Current liabilities (89,680) - Net assets as at 31 March 2025 176,893 93,216 ANALYSIS OF NET ASSETS BETWEEN FUND - PREVIOUS YEAR General Designated funds funds £ £ Fixed assets - 6,403 Current assets 219,821 40,000 Current liabilities (54,459) - Net assets as at 31 March 2024 165,362 46,403 |
Restricted funds £ - 6,117 - 6,117 Restricted funds £ - 29,667 - 29,667 |
Total £ 13,216 352,690 (89,680) |
|---|---|---|
| 276,226 | ||
| Total £ 6,403 289,488 (54,459) |
||
| 241,432 |
CITIZENS ADVICE THANET
Page 14
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 12 MOVEMENT IN FUNDS As at 1 04 2024 £ Restricted funds TDC - Relocation 3,490 TNL Community Fund - IT 19,180 TNL Community Fund - Better Lives 6,997 Full Time Supervisor - TDC - Community Connect - TDC - Household Support - Ramsgate Town Council - Total restricted funds 29,667 Designated funds Fixed assets 6,403 Charity closure 40,000 Total designated funds 46,403 Unrestricted general funds 165,362 Total funds 241,432 |
IncomeExpenditure £ £ - - - - 97,673 (73,473) 12,500 (11,242) 10,000 (7,568) 100,000 (90,000) 21,500 (20,963) 241,673 (203,246) - - - - - - 119,986 (123,619) 361,659 (326,865) |
As at Transfers 31 03 2025 £ £ - 3,490 (18,576) 604 (30,432) 765 - 1,258 (2,432) - (10,000) - (537) - (61,977) 6,117 6,813 13,216 40,000 80,000 46,813 93,216 15,164 176,893 - 276,226 |
|---|---|---|
RESTRICTED FUNDS
Thanet District Council - Relocation
£30,000 was awarded for the move and relocation costs in 2021, for refit to make new smaller office fit for purpose. No further money was spent from this pot in 2024-25
TNL Community Fund - IT
Grant money received from the National Lottery Awards for All scheme spent on replacing old IT equipment for new. The transfer to unrestricted funds represents the cost of IT purchased in the year and is shown within fixed assets on the balance sheet.
TNL Community Fund - Better Lives Thanet
Restricted to project salaries of 2 advisers plus associated costs of admin, supervision, training, travel, IT provision, insurance, memberships, reference materials, stationary. The aim of the project is to make our service more accessible by taking is out into Community Venues around Thanet. The transfer to unrestricted funds represents an agreed contribution towards the charity's overhead costs.
Full Time Supervisor
A grant of £30,000 from Colyer Fergusson Charitable Trust to fund the full time salary of a supervisor/advisor for a one year contract from November 2024. £17,500 has been deferred into next year's budget to match against the salary cost.
TDC - Community Connect
£10,000 received from Thanet District Council (UK Shared Prosperity Scheme) to cover the salary and additional costs for a part-time telephone adviser on a 6-month contract, focusing on the most deprived wards in Thanet. The transfer to unrestricted funds represents the agreed contribution towards the charity's overhead costs.
TDC - Household Support
A total of £100,000 received from Thanet District Council, £90,000 to distribute and £10,000 for admin costs. The aim of the fund to help those unable to pay for essentials during the continuing cost of living crisis.
CITIZENS ADVICE THANET
Page 15
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
RESTRICTED FUNDS - cont'd
Ramsgate Town Council
Funding is restricted to the Ramsgate Office paying for a part-time Supervisor/Adviser to enable a service to function from the Ramsgate Office.
DESIGNATED FUNDS
Fixed assets
A fund created by the Trustees and represents the net book value of the charity's fixed assets at the balance sheet date. The fund was created due to the increase in fixed assets and although they are within general funds the value of the assets cannot be utilised for future expenditure.
Charity closure
A fund created by the Trustees and represents the estimated costs of the charity having to close due to a lack of funding.
UNRESTRICTED GENERAL FUNDS
This (Operational Reserve) provides funding for the service to continue for a period of time should funding be withdrawn. This allows the Directors to seek further alternative funding or to reorganise the service to meet the available funding.
MOVEMENT IN FUNDS - PREVIOUS YEAR
| As at 1 04 2023 £ Restricted funds TDC - Relocation 3,490 TNL - Community Fund - IT - TNL - Community Fund -Better Lives - TDC - Rough Sleeper 4,116 TDC - Household Support - Ramsgate Town Council - KCF - Volunteer Training 4,700 Total restricted funds 12,306 Designated funds Fixed assets 12,098 Charity closure 40,000 Total designated funds 52,098 Unrestricted general funds 108,916 Total funds 173,320 |
IncomeExpenditure £ £ - - 19,180 - 55,944 (35,522) 13,829 (13,160) 120,000 (108,000) 20,000 (17,350) - (4,250) 228,953 (178,282) - - - - - - 130,883 (113,442) 359,836 (291,724) |
As at Transfers 31 03 2024 £ £ - 3,490 - 19,180 (13,425) 6,997 (4,785) - (12,000) - (2,650) - (450) - (33,310) 29,667 (5,695) 6,403 - 40,000 (5,695) 46,403 39,005 165,362 - 241,432 |
|---|---|---|
RESTRICTED FUNDS - PREVIOUS YEAR
Thanet District Council - Relocation
In the previous year, £30,000 was awarded for the move and relocation costs. The new smaller office required a complete refit to make it ‘fit for purpose’. Further remaining money was spent in 2022/23, and further amounts may be spent in 2024/25.
TNL Community Fund - IT
This was awarded towards the end of the financial year to be spent in 2024-25 on IT as prescribed in the bid.
CITIZENS ADVICE THANET
Page 16
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
RESTRICTED FUNDS - PREVIOUS YEAR - cont'd
TNL Community Fund - Better Lives
Restricted to project salaries of two Advisors, one 35 hours pw and the other 30 hours pw plus associated on costs of admin, supervision and management and other costs such as training, travel, IT provision, Insurance, memberships, reference materials, stationery. The aims of the project are to bring our advice service to venues in the community such as food banks, children centres, community hubs, libraries where people in need of our help may be.
TDC - Rough Sleeper RISE
This ended 20 September 2023. Restricted to cover of 21 hour part-time adviser within the Rise Team plus a transfer to unrestricted funds to represent a contribution towards office costs.
TDC - Household Support
A total of £120,000 was received from Thanet District Council. £108,000 to distribute and £12,000 to cover administration of the project. The aim of the project was to help hose unable to pay for essentials during the cost of living crisis. The £108,000 was distributed via vouchers from platforms Hugg and Charis plus the Schoolwear Centre Shop in Margate.
Ramsgate Town Council
Funding from Ramsgate Town Council restricted to Ramsgate Office for paying for a part time Supervisor/Adviser to enable advice service to function from the Ramsgate Office.
KCF - Volunteer training
Funding carried over from 2022/23 to cover training of volunteers, provided by Citizens Advice North West Kent. An amount of £450 remained of the original grant of £6,000. It was agreed with the funder that we could use this to put towards the cost of a desktop. A desktop was purchased and therefore the balance of the fund has been transferred to general funds to contribute towards the cost of the desktop.
DESIGNATED FUNDS - PREVIOUS YEAR
Fixed assets
A fund created by the Trustees and represents the net book value of the charity's fixed assets at the balance sheet date. The fund was created due to the increase in fixed assets and although they are within general funds the value of the assets cannot be utilised for future expenditure.
Charity closure
A fund created by the Trustees and represents the estimated costs of the charity having to close due to a lack of funding.
UNRESTRICTED GENERAL FUNDS
This (Operational Reserve) provides funding for the service to continue for a period of time should funding be withdrawn. This allows the Directors to seek further alternative funding or to reorganise the service to meet the available funding.
CITIZENS ADVICE THANET
Page 17
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
13 FINANCIAL COMMITMENTS
At 31 March 2025 the charity had future minimum lease payments under non-cancellable operating leases as follows:
| leases as follows: | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| within one year | 27,500 | 6,440 |
| within two to five years | 7,875 | - |
| after five years | - | - |
Included in the amount payable within one year is £14,000 in respect of a lease agreement where heads of terms were agreed by the year end but the lease agreement was not actually signed until just after 31 March 2025.
14 OTHER FINANCIAL COMMITMENTS
During the year ended 31 March 2022, the charity moved its offices in Margate and incurred expenditure of £18,875 which has been shown as Leasehold Improvements on the balance sheet and depreciated over the initial lease term. When the charity vacates the property it will be required to put the office back to their original state. The cost of this work cannot be accurately quantified and therefore has not been recognised as a commitment on the balance sheet.
15 MEMBERS LIABILITY
The company is a company limited by guarantee. Every member of the Charity undertakes to contribute such amount as may be required, not exceeding £10, to the Charity's assets if it should be wound up while they are a member or within one year after they ceased to be a member, for the costs of winding up and for the adjustment of the rights of persons who have contributed to the Charity's assets.
16 CORPORATION TAXATION
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
17 RELATED PARTY TRANSACTIONS
The charity did not undertake any transactions with related parties that require disclosure.