OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial activities
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities 16
Notes to the detailed statement offinancial activities 17

Registered Registered charity name Querns
Community
Querns
Community
Centre
Charity registration number 1086785
Principal office 51 Querns Road
Canterbury
CT1 1PZ
The trustees
J Ryan
J MacKenzie
A J MacKenzie
K Edwards
E Ledger
SAndrews
Independent examiner Matthew
Lightfoot
Burgess Hodgson LLP
Camburgh House
27 New Dover Road
Canterbury
Kent
CT1 3DN

Ye ar end ed 31 March 2022
2022 2021
Unrestricted Resb icted
funds funds Total funds Total funds
Note E E E
Income and endowments
Donations
and legacies
4 25,171 25,171 40,404
Charitable
activities
5 1,589 1,589 1,022
Other trading
activities
6 2,191 2,191 2,178
Total Income 28,951 28,951 43,604
Expenditure
Expenditure
on raising funds:
Costs of raising donations and
legacies 7 3,324 3,324 1,008
Expenditure
on charitable
activities 8,9 27,448 1,999 29,447 28,386
Total expenditure 30,772 1,999 32,771 29,394
Net (expenditure)/Income and net
movement
in funds
(1,821) (1,999) (3,820) 14,210
Reconciliation
offunds
Total funds brought forward 20,796 2,000 22,798 8,588
Total funds carried forward 18,977 1 18,978 22,798

31 March 2022
2022 2021
Note 8 8
Fixed assets
Tangible fixed assets 14 3,893 4,975
Current assets
Cash at bank and in hand 18,685 20,223
Creditors: amounts falling due within one year 15 3,600 2,400
Net current assets 15,085 17,823
Total assets less current liabilities 18,978 22,798
Net assets 18,978 22,798
Funds ofthe charity
Restricted
funds
1 2,000
Unrestricted funds 18,977 20,798
Total charity funds 18 18,978 22,798

Unrestricted Restricted Total Funds
Funds Funds 2022
E E
Grants
Grants 13,325 13,325
Government grant income 10,667 10,667
25,171 25,171
Unrestricted Restricted Total Funds
Funds Funds 2021
E
Donations
Donations and legacies 932 932
Grants
Grants 11,000 2,000 13,000
Government grant income 26,472 26,472
38,404 2,000 40,404
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E E
Charitable activities 1,589 1,589 1,022 1,022
5. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E E
Other trading activities 2,191 2,191 2,178 2,178
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F E E
Costs of raising donations and
legacies —Donations 3,324 3,324 1,008 1,008

8. Expenditure on charita bl e activi ties by fund type fund type
Unrestncted Restricted Total Funds
Funds Funds 2022
F F E
Community centre 27,448 1,999 29,447
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Community centre 28,386 28,386
9. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2022 2021
E 6 E
Community centre 29,447 29,447 28,386
10. Net (expenditure)/income
Net (expenditure)/income is stated after chargingl(crediting):
2022 2021
E E
Depreciation of tangible fixed assets 1,082 1,235
11. Independent examination fees
2022 2021
E E
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,200 1,200
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed ss follows:
2022 2021
E E
Wages and salades 16,114 13,989
Social security costs 1,945
Employer contributions to pension plans 170 164
16,284 16,098

14. Tangible fixed asset s
Plant and Fixtures and
machinery fittings Total
E E E
Cost
At 1 April 2021 and 31 March 2022 9,835 5,121 14,956
Depreciation
At 1 April 2021 5,287 4,694 9,981
Charge for the year 984 98 1,082
At 31 March 2022 6,271 4,792 11,063
Carrying
amount
At 31 March 2022 3;564 329 3,893
At 31 March 2021 4,548 427 4,975
15. Creditors: amounts falling due within one year
2022 2021
E E
Accruals and deferred income 3,800 2,400

The amounts recognised
in the financi
al statements
for governm
ent
grants are as follo
ws:
2022 2021
E E
Recognised in income from donations and legacies:
Government grants income 10,667 26,472

At
At 1 April 2021 Income Expenditure 31March 2022
E E E E
General funds 20,798 28,951 (30,772) 18,977
At
At 1 April 2020 Income Expenditure 31 March 2021
E E E E
General funds 8,588 41,604 (29,394) 20,798
Restricted funds
At At
1 April 2021 income Expenditure 31 March 2022
E E E E
Grants 2,000 (1,999) 1
At At
1 April 2020 Income Expenditure 31 March 2021
E E E
Grants 2,000 2,000

Analysis ofnet as sets between
funds
Unrestricted Total Funds
Funds 2022
E E
Tangible fixed assets 3,893 3,893
Current assets 18,685 18,685
Creditors less than 1 year (3,600) (3,600)
Net assets 18,978 18,978
Unrestricted Total Funds
Funds 2021
E E
Tangible fixed assets 4,975 4,975
Current assets 20,223 20,223
Creditors less than 1 year (2,400) (2,400)
Net assets 22,798 22,798

Year ended 31 March 2022
2022 2021
E 6
Income and endowments
Donations
and legacies
Donations
and legacies
1,179 932
Grants 13,325 13,000
Government
grant income
10,667 26,472
25,171 40,404
Charitable
activities
Charitable
activities
1,589 1,022
Other trading
activities
Other trading
activities
2,191 2,178
Total Income 28,951 43,604
Expenditure
Costs of raising donations and legacies
Purchases 3,324 1,008
Expenditure
on charitable
activities
Purchases 10,881 9,853
Wages and salaries 16,114 13,989
Employer's
NIC
1,945
Pension costs 170 164
Depreciation 1,082 1,235
Accountancy
fees
1,200 1,200
29,447 28,386
Total expenditure 32,771 29,394
Net (expenditure)/Income (3,820) 14,210

Year ended 31 ltilarch 202 2
2022 2021
E
Costs ofraising donations and legacies
Costs of raising donations and legacies - Donations
Raising funds 3,324 1,008
Costs of raising donations and legacies 3,324 1,008
Expenditure on charitable activities
Community centre
Activities undertaken directly
Purchases 10,881 9,853
Wages and salaries 16,114 13,989
Employer's NIC 1,945
Pension costs 170 164
Depreciation oftangible assets 1,082 1,235
Accountancy fees 1,200 1,200
29,447 28,386
Expenditure on charitable activities 29,447 28,386