NEW ROMNEY COUNSELLING SERVICES LIMITED
Company Number : 04010166
Registration Charity Number : 1086776
ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
NEW ROMNEY COUNSELLING SERVICES LIMITED
INDEX
| Page | |
|---|---|
| Reference and administrative information | 1 |
| Trustees' Annual Report | 2-6 |
| Independent examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance Sheet | 9 |
| Notes to the accounts | 10-15 |
NEW ROMNEY COUNSELLING SERVICES LIMITED TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2021
REFERENCE AND ADMINISTRATIVE INFORMATION
Trustees and directors
Rosalind Russell Susan Doyle (appointed 16 June 2021) Susan Gilks Virginia Godden Janet Leavey Richard McQuirke Ken Russell-Pollock
Other member
Andrew Dennis
Company Secretary
Rosalind Russell
Company registration number
04010166
Registered Charity number
1086776
Registered office
45 High Street New Romney Kent TN28 8AH
Website
www.newromneycounsellingservices.co.uk
Trading name
The charity shop trades under the name ‘Faith, Hope & Charity’
Independent examiner
Daniel Valentine, ACA, Begbies Chartered Accountants, Old Printers House, Stone Street, Cranbrook, Kent, TN17 3HF
Bankers
Natwest Bank – 20 High Street, Ashford, Kent. TN24 8SH CAF Bank Ltd – 25 Kings Hill Avenue, Kings Hill, West Malling, Kent. ME19 45Q Charity Bank Limited – 194 High Street, Tonbridge, Kent. TN9 1BE
1
NEW ROMNEY COUNSELLING SERVICES LIMITED TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2021
The Trustees, who are also members and directors of the charitable company for the purposes of the Companies Act, submit their annual report and accounts for the year ended 30 September 2020.
The Trustees confirm that the Annual Report and Accounts have been prepared in accordance with the accounting policies set out in Note 1 to the accounts and comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) published on 16 July 2014.
Objectives and activities for the public benefit
The charity’s objectives (as amended on 10 May 2013) are:
-
To relieve persons who are mentally or emotionally disturbed or distressed by the provision of a counselling service for such persons.
-
To advance education by conducting, where appropriate, study and research into methods of treatment of such persons and to publish the useful results of such study and research.
-
To advance education by training persons in counselling so that they may assist in the treatment of persons suffering from mental or emotional disorders or problems.
The charity’s trustees have complied with their duty in Section 17(5) of the 2011 Charities Act to have due regard to public benefit guidance published by the Charity Commission.
Achievements, performance and plans for future periods.
In the period covered by this report, 473 assessments were conducted and our team of 39 counsellors delivered 8,329 counselling sessions. In addition to our existing clients, many of whom are receiving long term therapy, we were able to offer counselling to 379 new clients (329 adults and 50 children).
NRCS has experienced another very challenging year in which every operational aspect of our organisation has continued to be severely impacted by the Covid-19 pandemic. With restrictions remaining in place for much of the year and mindful that our work involves working with many people in the vulnerable category (susceptible to Covid), we have largely continued to deliver counselling via remote platforms such as zoom or by telephone. We began a gradual re-opening of the counselling centre in September, marking a slow return to face-to-face counselling.
At the beginning of the Pandemic in the previous year, about 80% of our clients who were receiving faceto-face counselling, switched to remote delivery and maintained their session payments at similar levels. As new clients have been taken on, we have had to adopt a more flexible view on session donations, in many cases accepting reduced amounts. Much of our client demographic has been hit hard by the pandemic with reduced working hours and job losses. The rise in the cost of living is also affecting donation levels and this is reflected in the total donations for counselling sessions of £66,024 down from £74,981 for the previous year, with a very similar total of sessions delivered overall.
2
NEW ROMNEY COUNSELLING SERVICES LIMITED TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2021
In addition, remote delivery also meant a switch to electronic payments and with present staffing levels and systems generally geared towards cash payments at reception, NRCS have struggled to monitor session donations. We have recently put in place an effective monitoring system of cross checking the bank statements with present client lists. Sue Doyle, an NRCS Director and Michelle, are working on this together on a monthly basis to ensure donations are paid and at agreed amounts.
We re-opened the counselling centre for a phased return to face-to-face sessions in September with enhanced safety measures in place. Although numbers have been slow in returning, we are now seeing a steady trend, moving towards previous pandemic attendance levels. It is anticipated that client numbers paying cash at reception will rise and help to alleviate monitoring requirements. It should be noted that we will continue to offer remote counselling in addition to ‘in person’ sessions.
Demand for counselling has continued to grow and we are seeing sharp rises in anxiety related issues connected to the impact, or legacy of covid, particularly related to previous extended lockdown periods and isolation. Loss of confidence, social anxiety and fears around new variants of the disease, particularly amongst vulnerable people, are impacting the community which we serve. We delivered 35 additional sessions against the previous year, with fewer counsellors (35). Assessments are conducted as quickly as possible and clients allocated to counsellors shortly after assessment, but our waiting list however, is growing significantly reflecting the increased demand.
For much of the year, covid lockdowns and social distance requirements have curtailed our usual fundraising efforts and associated income streams. The Charity shop was re-opened in April however, many of the volunteers who previously worked in the shop were in the vulnerable category and remained shielding. Recruiting new volunteers has taken time and the shop was for a number of months, open on a reduced hour’s basis. Since September, the shop has been fully open and we are beginning to see income streams returning to near pre-pandemic levels.
Our fund raising programme which has been shut down since the pandemic began, has been re-activated and planning of future fund raising events began in September. Several events have taken place during October and November which were successful. With the removal of social distancing requirements, a full programme of events is now planned throughout 2022.
NRCS have for some time, enjoyed a close working alliance with Thoros, an educational facility operated by Rosalind Russell which teaches accredited counselling courses. NRCS accepts a number of students each year for their clinical placement work, which is a conditional requirement in order to complete their professional counselling training to become qualified counsellors.
In June, Rosalind notified the NRCS board of directors that she was reviewing her professional commitments with a view to reducing working hours and was considering stepping back from Thoros. More focussed discussions identified opportunities for NRCS to take ownership and continue to operate Thoros with Rosalind remaining in post as its principle and supported by NRCS staff. The Vice Principle and existing course Tutors will also remain in place. Detailed negotiations and agreements were completed in August and the formal acquisition was completed on the 1[st] of September.
3
NEW ROMNEY COUNSELLING SERVICES LIMITED TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2021
It should be noted that Thoros has achieved a rating of ‘outstanding’ by an external Assessor for the National Counselling Society.
Thoros represents several key opportunities for NRCS. It is believed that there are very few counselling services – if any, who are able to provide recognised, accredited counselling courses. It adds power to the ‘NRCS’ brand and raises the organisations profile both in professional circles and in terms of our public reach and social engagement. A marketing campaign is being planned to engage with potential clients and students alike.
In financial terms, based on a review of a number of previous year’s accounts, it is anticipated that Thoros will deliver a revenue stream of approx. £18K - £20K per annum. With September being the start of the academic year, many students have pre-paid their course fees, with over £13k being received. Much of this income has had to be apportioned due to payments for future work. In this regard, the bulk of the income will therefore appear in the next set of accounts. It is anticipated that some students will pay throughout the year with amounts contributing to monthly totals significantly smaller than total income received by Thoros during September.
It is anticipated that by bringing ownership under the umbrella of NRCS, it will assist with access and influence to Counsellors who are willing to offer their services in supporting NRCS to deliver affordable, professional counselling, hopefully enabling an up lift in total sessions delivered.
In June Solicitors acting for the estate of Mrs Murthwaite, notified the Trustees of a legacy of £77,761. This incredible amount of money was completely unexpected and a subsequent review of NRCS records showed no indication of Mrs Murthwaite ever having attended counselling. An interim payment of £70,000 was initially made and the balance of £7,761 was recently received. The Trustees are presently considering a range of potential projects and priorities which some of the money could fund. A priority list, together with potential budgets and timescales is presently being drafted for discussion and voting. It is intended that some of the money will be kept in reserve and will be discussed at the March board meeting.
It is anticipated that a priority project will be the launch of a new mobile counselling facility. NRCS successfully operated such a service some years ago and the idea has been recently discussed prior to the legacy notification. Research is presently underway to identify needs and opportunities. If research indicates a demand for this service, the Trustees will develop a budget/business plan to move the project forward.
NRCS were successful in securing a grant of £30,000 restricted funds from Tudor Trust to support the costs of an assistant coordinator. The grant represents contributions for two years and £15,000 of this is shown in this year’s accounts. Following interviews with a range of applicants, an assistant coordinator has been appointed and started in September. Siobhan has a range of core skills and commercial experience which will support the operational needs of NRCS moving forward. Siobhan has quickly demonstrated a broad understanding of our operational priorities as we move beyond the restrictions and limitations caused by the pandemic. Part of her role will be to complete grant funding applications as we look to increase total revenues. Siobhan has shown early initiative and considerable success in assisting with several recent fundraising events and has taken a lead role in overseeing the charity shop operation.
4
NEW ROMNEY COUNSELLING SERVICES LIMITED TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2021
To support Siobhan’s efforts and in line with the Trustees priority to significantly upscale grant funding applications, a workshop is being arranged with an experienced bid writer (a board members son-in-law), to assist in developing a strategy to focus on this key objective and improve the quality of applications.
In summary, NRCS has experienced another very difficult year however, with a stable and cohesive management team, the trustees, staff and volunteers have worked together to successfully navigate and mitigate the unprecedented impact of the pandemic. The team are thrilled to have added value to the NRCS brand, with the acquisition of Thoros and are looking to leverage social media and marketing opportunities to raise the NRCS profile and increase awareness of our training courses.
The Trustees are excited to receive a significant legacy, providing ‘unrestricted funds’ and much of this will be used to support a range of initiatives designed to increase the provision of counselling. However, with confidence growing that lockdowns and social distance measures are at long last behind us, the Trustees are laser focussed on the immediate future and the urgent need to reinvigorate previous fundraising activities, shut down due to the pandemic. The charity shop, a full fundraising events programme and the grant funding applications strategy are the immediate priorities as we move beyond the Covid crisis. The Trustees understand that the financial stability of NRCS will be achieved through the development of sustainable income streams.
With mental health very much in focus generally and a huge uplift in the demand for associated support and services, NRCS has an important part to play in the provision of counselling within our local and wider community. Demand also provides opportunity to explore new areas of work such as remote delivery which removes geographical boundaries to our counselling services and provides access to new client sources.
Financial Review
The charity recorded a surplus for the year of £49,175 compared to a surplus of £8,152 in the previous year - a positive change of £41,023. Total income increased by £29,099 or just over 21%, while total expenditure fell by £11,924, a reduction of just over 9% with expenditure on raising funds decreasing by 81% and charitable activities just under 6%.
Reserves Policy
At the year end the charity had total funds of £146,223 (2020 £97,048) of which £145,723 (2020 £96,548) are unrestricted. The trustees’ policy on reserves is to retain a sufficient level to meet its operating commitments.
Risk management
The trustees are responsible for identifying the major risks to which the Charity is exposed and ensuring that steps are taken to manage those risks.
Organisation, Structure and Governance
New Romney Counselling Services Limited is a charitable company limited by guarantee. It was incorporated on 7 June 2000 and registered with the Charity Commission on 25 May 2001. It is governed by its Memorandum and Articles of Association. The members, trustees and directors are listed on page 1.
5
NEW ROMNEY COUNSELLING SERVICES LIMITED TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2021
There is no maximum number of directors and the minimum number is two. Only a member of the company is eligible to be appointed as a director. Directors are subject to retirement by rotation and at each AGM one-third of the directors shall retire. If the vacancy is not filled, the retiring director, if willing to act, is deemed to have been re-appointed.
The Board meets regularly to administer the charity. The Board reviews the management, fund-raising, and financial status and agrees strategy for the charity. Each member has one vote.
Trustees’ responsibilities in relation to the financial statements
The Trustees (who are also directors for the purposes of company law) are responsible for the preparation of the Annual Report and the financial statements in accordance with UK Generally Accepted Accounting Practice (UK Accounting Standards and applicable law). The financial statements are required to give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity, including its income and expenditure, for that period. In preparing those financial statements, the Trustees are required to:
-
select suitable accounting policies and apply them consistently
-
make judgements and estimates that are reasonable and prudent
-
observe the methods and principles in the Charities SORP
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue operations.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report has been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS 102)) published on 16 July 2014 and in accordance with the special provisions of the Companies Act 2006 relating to small companies (section 419(2)).
This report was approved by the board on 24 March 2022 and signed on its behalf by:
Ms R Russell
Director & Secretary
6
NEW ROMNEY COUNSELLING SERVICES LIMITED
Company reg no. 04010166. Registered Charity no. 1086776.
INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS ON THE ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
I report to the charity trustees on the accounts of the charitable company for the year ended 30 September 2021, which are set out on pages 8 to 15.
Responsibilities and basis of report
As the charity’s trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (the ‘2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s report
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
1) accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2) the accounts do not accord with those accounting records; or
-
3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Daniel M Valentine ACA
Begbies Chartered Accountants Old Printers House Stone Street Cranbrook Kent TN17 3HF
Date:
7
NEW ROMNEY COUNSELLING SERVICES LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
| Restricted Unrestricted Funds Funds 2021 Notes £ £ £ Income from: Donations and legacies 2 2,500 83,544 86,044 Fund-raising events - - - Charitable activities - Charges for counselling sessions - 66,024 66,024 Outreach programme - 5,480 5,480 Course income - 3,790 3,790 Other trading activities - Shop sales - 3,887 3,887 Investments - Bank interest - 7 7 Total income 2,500 162,732 165,232 Expenditure on: Raising funds 3 - 1,178 1,178 Charitable activities 4 2,500 112,379 114,879 Total expenditure 2,500 113,557 116,057 Net income - 49,175 49,175 Transfers between funds - - - Net movement in funds - 49,175 49,175 Reconciliation of funds: Total funds brought forward 500 96,548 97,048 Total funds carried forward 500 145,723 146,223 |
Restricted Unrestricted Funds Funds 2020 £ £ £ - 39,360 39,360 - 5,560 5,560 - 74,981 74,981 - 10,560 10,560 - - - - 5,657 5,657 - 15 15 - 136,133 136,133 - 6,354 6,354 - 121,627 121,627 - 127,981 127,981 - 8,152 8,152 - - - - 8,152 8,152 500 88,396 88,896 500 96,548 97,048 |
|---|---|
The notes on pages 10 to 15 form part of these financial statements.
The Statement of Financial Activities includes all gains and losses in the period. All incoming resources and resources expended derive from continuing activities.
8
Company reg no. 04010166. Registered Charity no. 1086776.
NEW ROMNEY COUNSELLING SERVICES LIMITED
BALANCE SHEET AS AT 30 SEPTEMBER 2021
| 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | ||
| FIXED ASSETS: | ||||||
| Tangible assets | 8 | 122,294 | 128,735 | |||
| CURRENT ASSETS: | ||||||
| Debtors | 9 | 78,701 | 1,613 | |||
| Cash at bank and in hand | 46,539 | 42,924 | ||||
| Total current assets | 125,240 | 44,537 | ||||
| LIABILITIES: | ||||||
| Creditors:amounts falling due within one year: | 10 | (37,279) | (10,406) | |||
| Net current assets | 87,961 | 34,131 | ||||
| Total assets less current liabilities | 210,255 | 162,866 | ||||
| Creditors:amounts falling due after more than one year: | 11 | (64,032) | (65,818) | |||
| NET ASSETS | 146,223 | 97,048 | ||||
| THE FUNDS OF THE CHARITY: | ||||||
| Restricted funds | 12 | 500 | 500 | |||
| Unrestricted funds | 12 | 145,723 | 96,548 | |||
| TOTAL CHARITY FUNDS | 13 | 146,223 | 97,048 | |||
The accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small entities.
For the year in question the charitable company was entitled to exemption from an audit under section 477 of the Companies Act 2006.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with Section 476 of the Act.
The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The financial statements were approved by the Trustees on 24 March 2022 and signed on their behalf.
Ms R Russell - Trustee/Director
Mr R McQuirke - Trustee/Director
The notes on pages 10 to 15 form part of these financial statements.
9
NEW ROMNEY COUNSELLING SERVICES LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
1. ACCOUNTING POLICIES
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding period.
(a) Basis of accounting and assessment of going concern
The financial statements of the charity have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS 102)) published on 16 July 2014, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The charity constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
(b) Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of grants. Further details can be found in note 13.
(c) Income recognition
All income is included in the statement of financial resources when the charity is entitled to the income, it is probable that the resources will be received and the amount can be quantified with reasonable accuracy.
Voluntary income is received by way of legacies grants, donations and gifts. In accordance with the Charities SORP (FRS102), shop volunteer time is not recognised.
A legacy is recognised when it is probable that it will be received. Receipt is normally probable when there has been grant of probate, the executors have established that there are sufficient assets in the estate, after settling any liabilities, to pay the legacy; and any conditions attached to the legacy are either within the control of the charity or have been met.
Income from grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Other trading activities comprises income from shop sales. The income derives from the sale of secondhand goods and is recognised at the point of sale.
Investment income is included when receivable.
(d) Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on raising funds comprises the costs associated with operating its shops selling second-hand goods.
Expenditure on charitable activities comprises those costs incurred by the charity in the delivery of its activities. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
of the charity and include the independent examiner's fees and costs linked to the strategic management of the charity.
10
NEW ROMNEY COUNSELLING SERVICES LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
1. ACCOUNTING POLICIES CONTINUED
(e) Depreciation
Depreciation has been computed to write off the cost to residual value over their useful lives at the following rates:-
Freehold land and buildings - 10% per annum
Fixtures and fittings - 20% per annum reducing balance
(g) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
| 2. DONATIONS AND LEGACIES Donations Gift Aid reclaim Legacies Grants |
Restricted Unrestricted 2021 Restricted Unrestricted 2020 £ £ £ £ £ £ - 5,783 5,783 - 6,372 6,372 - - - - 1,322 1,322 - 77,761 77,761 - - - 2,500 - 2,500 - 31,666 31,666 2,500 83,544 86,044 - 39,360 39,360 |
|---|---|
| 3. EXPENDITURE ON RAISING FUNDS Fund-raising event costs Shop expenses Rent and rates Light and heat Mortgage interest and charges Sundry expenses |
Restricted Unrestricted 2021 Restricted Unrestricted 2020 £ £ £ £ £ £ - - -- 5,007 5,007 - 14 14 - (197) (197) - 61 61 - 425 425 - 1,077 1,077 - 1,105 1,105 - 26 26 - 14 14 - 1,178 1,178 - 6,354 6,354 |
|---|---|
11
NEW ROMNEY COUNSELLING SERVICES LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
4. EXPENDITURE ON CHARITABLE ACTIVITIES
| Counselling costs Wages and salaries (note 5) Office administration and cleaning Light and heat Telephone Insurance Printing, postage and stationery Maintenance and equipment Advertising and promotional Computer costs Mortgage interest and charges Sundry expenses Depreciation - fixtures and fittings - freehold property Teaching costs Tutor fees Advertising Cleaning Printing, postage & stationery Internet Bank charges Sundry expenses Governance costs Counsellors' expenses Supervisor expenses Rent and rates Independent examiner's fees - current year - prior year under/(over)-provision Data Protection registration |
Restricted Unrestricted 2021 Restricted Unrestricted 2020 £ £ £ £ £ £ - 46,987 46,987 - 52,775 52,775 - 11,622 11,622 - 15,060 15,060 - 29,650 29,650 - 30,219 30,219 2,500 4,402 6,902 - 6,152 6,152 - 42 42 - (590) (590) - 183 183 - 1,274 1,274 - 1,119 1,119 - 995 995 - 1,250 1,250 - 1,160 1,160 - 677 677 - 696 696 - 186 186 - 510 510 - 135 135 - 135 135 - 677 677 - 448 448 - 3,232 3,232 - 3,315 3,315 - 328 328 - 704 704 - 151 151 - 189 189 - 6,290 6,290 - 6,290 6,290 - 2,849 2,849 - - - - 9 9 - - - - 60 60 - - - - 14 14 - - - - 36 36 - - - - 9 9 - - - - 36 36 - - - - 2,500 2,500 - 2,500 2,500 - (100) (100) - (240) (240) - 35 35 - 35 35 2,500 112,379 114,879 - 121,627 121,627 |
|---|---|
| 5. EMPLOYEES Gross salary Pension costs |
2021 2020 £ £ 28,965 29,521 685 698 29,650 30,219 |
|---|---|
The charity had 1 full-time employee during the year to 30 September 2021. (2020: 1 full-time) No employee received employee benefits of more than £60,000 (2020: nil).
6. TAXATION
As a charity, New Romney Counselling Services Ltd is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or s256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the Charity (2020: nil).
12
NEW ROMNEY COUNSELLING SERVICES LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
7. KEY MANAGEMENT PERSONNEL, TRUSTEES' REMUNERATION AND RELATED PARTY TRANSACTIONS
The trustees comprise the key management personnel of the charity in charge of directing and controlling, running and operating the charitable compnay on a day to day basis. In the year ended 30 September 2021, the charity paid three trustees and directors, £12,797 in respect of individual clinical counselling, tutoring and supervision sessions (2020: £18,538). The other trustees confirm that the amount paid is in the charity's best interests and reasonable for the service provided. Payments totalling £185 were made to two trustees (2020: £363) for reimbursement of expenses personally paid, comprising £135 for advertising costs and £50 for sundry items
There were no other related party transactions. No other payments were made to any trustee/director.
8. FIXED ASSETS
| ED ASSETS COST At 1 October 2020 At 30 September 2021 DEPRECIATION At 1 October 2020 Charge for the year At 30 September 2021 NET BOOK VALUE At 30 September 2021 At 30 September 2020 EBTORS Debtors Legacies receivable Gift aid recoverable |
Freehold property £ 162,898 162,898 34,920 6,290 41,210 121,688 127,978 |
Fixtures & fittings Total £ £ 2,480 165,378 2,480 165,378 1,723 36,643 151 6,441 1,874 43,084 606 122,294 757 128,735 2021 2020 £ £ 940 1,283 77,761 - - 330 78,701 1,613 |
|---|---|---|
9. DEBTORS
13
NEW ROMNEY COUNSELLING SERVICES LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Charity Bank loan Creditors PAYE, NIC & pension Deferred Income Accruals |
2021 2020 £ £ 2,114 975 9,551 6,498 429 433 22,685 - 2,500 2,500 37,279 10,406 |
|---|---|
| 11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Charity Bank loan (falling due in 2-5 years) Charity Bank loan (falling due after 5 years) |
2021 2020 £ £ 9,902 9,244 54,130 56,574 64,032 65,818 |
|---|---|
The Charity Bank Limited has a fixed charge dated 2 April 2014 over the charitable company's freehold property at 45 High Street, New Romney, TN28 8AH.
The Charity Bank Limited also has a charge dated 25 November 2013 on the company's deposit account held with it.
Interest is payable at 6.5% per annum.
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Net current assets Creditors falling due after more than one year |
Unrestricted Funds Restricted Funds Total Funds Unrestricted Funds Restricted Funds Total Funds £ £ £ £ £ £ 122,294 - 122,294 128,735 - 128,735 87,461 500 87,961 33,631 500 34,131 (64,032) - (64,032) (65,818) - (65,818) 145,723 500 146,223 96,548 500 97,048 2021 2020 |
|---|---|
14
NEW ROMNEY COUNSELLING SERVICES LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2021
| 13. MOVEMENT IN FUNDS Restricted Funds: Tudor Trust Folkestone & Hythe District Council Unrestricted Fund Restricted Funds: Folkestone & Hythe District Council Unrestricted Fund |
At 1 Oct 2020 Incoming Resources Outgoing Resources Transfers At 30 Sept 2021 £ £ £ £ £ - 2,500 (2,500) - - 500 - - - 500 500 2,500 (2,500) - 500 96,548 162,732 (113,557) - 145,723 97,048 165,232 (116,057) - 146,223 At 1 Oct 2019 Incoming Resources Outgoing Resources Transfers At 30 Sept 2020 £ £ £ £ £ 500 - - - 500 500 - - - 500 88,396 136,133 (127,241) - 97,288 88,896 136,133 (127,241) - 97,788 |
|---|---|
Folkestone & Hythe District Council - towards the cost of Tool-Box talks.
Tudor Trust - towards the cost of an assistant co-ordinator for the year to August 2022.
14. LIMITED BY GUARANTEE AND REGISTERED OFFICE
The charity is a company limited by guarantee registered in England and Wales. The registered office is: 45 High Street, New Romney, Kent TN28 8AH
Every member promises, if the charity is dissolved while he, she or it remains a member or within 12 months afterwards, to pay up to £1 towards the costs of dissolution and the liabilities incurred by the charity while the contributor was a member.
15