OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr R Beck
Mrs S BHawksworth
Ms L isaacs
Mrs FJ Marsden
DrJ F McGowan
Mrs C R O'Keeffe
Mr R K Read
Mr N C Ryle
Mrs WJ Stonestreet
Miss SWebb
Mr M Gayford
Ms S Riddell
Ms H Jones
Ms W Williams (Appointed 21 September
2020)
Secretary Miss SWebb
Charity number 1086741
Company number 4192222
Registered office 47a Cliffe High Street
Lewes
East Sussex
BN7 2AN
Independent examiner Knill James LLP
One Bell Lane
Lewes
East Sussex
BN7 1JU
Bankers Barclays Bank Pic
The Old Bank
High Street
Lewes
East Sussex
BN7 2JP

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 6-14

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2020 2020 2020 2019 2019 2019
Notes E E E E
Income from:
Donations
and legacies
3 11,999 11,999 145 145
Charitable
activities
4 36,963 36,963 10,000 10,000
Other trading
activities
5 107,470 107,470 176,447 176,447
Investments 6 186 186 489 489
Total income 156,618 156,618 187,081 187,081
Ex enditure
on:
Raising funds 7,672 7,672 23,643 23,643
Charitable
activities
8 118,222 118,222 198,905 198,905
Total resources
expended 125,894 125,894 222,548 222,548
Net income/(expenditure)
for the year/
Net movement in funds 30,724 30,724 (35,467) (35,467)
Fund balances at 1
January 2020 128,350 19,600 147,950 163,817 19,600 183,417
Fund balances at 31
December 2020 159,074 19,600 178,674 128,350 19,600 147,950

Unrestricted Total
funds
general
2020 2019
F
Donations and gifts 11,999 145
In 2020 all income was attributed to unrestricted income.
4 Charitable activities
2020 2019
Grants received 36,963 10,000
In 2020 all income was attributed to unrestricted income.
5 Other trading
activities
2020 2019
Activities for generating funds 107,470 176,447
In 2020 all income was attributed to unrestricted income.
Unrestricted Unrestricted
funds funds
general general
2020 2019
E E
Interest receivable 186 489

7 Raising funds funds
2020 2019
Cost of oods for resale
Other trading activities 7,672 23,643
7,672 23,643

2020 2019
f.
Staff costs 64,105 94,214
Depreciation and impairment 5,760 5,703
Staff training 599 594
Rates 2,697 3,110
Water and bore hole fees 1,543 2,840
Insurance 4,203 4,241
Electricity,
light
and heat 9,010 19,134
Repairs and maintenance 6,426 44,175
Pool chemicals 9,145 8,592
Motor expenses 181 428
Advertising 128 1,369
Cleaning 1,999 1,991
Sundry 360 2,524
Donations 1,327
Other charitable expenditure 264
106,420 190,242
Share of support costs (see note 9) 10,213 7,615
Share ofgovernance costs (see note 9) 1,589 1,048
118,222 198,905
Analysis
by
fund
Unrestricted funds - general 118,222
118,222
For the year ended 31 December 2019
Unrestricted funds - general 198,905
198,905

Support costs
Support Governance 2020 2019 Basis ofallocation
costs costs
f f
Printing,
postage,
gyfi~@tjd telephone
1,063.
2,910
1,063
2,910
1,044
3,300
Support costs
Support costs
Bank and
charges
credit card 6,240 6,240 3,271 Support costs
Independent
examiners
Governance
fee 1,488 1,488 968
Trustee expenses 101 101 80 Governance
10,213 1,589 11,802 8,663
Analysed between
Charitable activities 10,213 1,589 11,802 8,663

employed
5(2019 -8) part time employees
who und

ertake
lifeguard
duty throughout
the season.

Employment
costs
2020f 2019
Wages and salaries 61,571 89,584
Social security costs 1,076 2,428
Other pension costs 1,458 2,202
64,105 94,214

12 Tangible fixed assets
Plant and machinery
Cost
At 1 January 2020 60,482
Additions 1,563
At 31 December 2020 62,045
Depreciation
and impairment
At 1 January 2020
Depreciation
charged
in the year
46,516
5,760
At 31 December 2020 52,276
Carrying
amount
At 31 December 2020 9,769
At 31 December 2019 13,966
13 Debtors
Amounts
falling due within one year:
2020f 2019f
Other debtors 143
Prepayments
and accrued income
2,425 1,319
2,568 1,319
14 Creditors: amounts
falling due within one year
2020
f
2019f
Other taxation
and social security
Trade creditors
2,720
884
4,085
Accruals and deferred
income
1,619 1,049
5,223 5,134

Movement Movement
in funds in funds
Balance at
1 January 2019
Incoming
resources1
Balance at
January 2020
Incoming
resources
Balance at
31December
2020
f
Seasonal fund 9,600 9,600 9,600
Development fund 10,000 10,000 10,000
19,600 19,600 19,600

Analysis of net assets between funds
Unrestricted Designated Total Unrestricted Designated Total
funds funds funds funds
2020 2020 2020
f
2019
f
2019
f
2019
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 9,769 9,769 13,966 13,966
Current assets/
(liabilities) 149,305 19,600 168,905 114,384 19,600 133,984
159,074 19,600 178,674 128,350 19,600 147,950