OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

The Portland Sculpture and Quarry Trust (A Charitable Company Limited by Guarantee)

Annual Report and Financial Statements

For the Year Ended 31 March 2025

Company Number: 03875823 Charity Registered in England and Wales Number: 1086659

The Portland Sculpture and Quarry Trust Contents For the Year Ended 31 March 2025

Page
Reference and Administrative Details 1
Trustee Directors’ Report 2 - 12
Independent Examiners’ Report 13
Statement of Financial Activities 14
Balance Sheet 15 - 16
Notes to the Financial Statements 17 - 27

The Portland Sculpture and Quarry Trust Reference and Administrative Details For the Year Ended 31 March 2025

Trustee Directors J P Beech
D A Emmet
G Downham
T S Russell
E D Graham
Company Secretary P Crabtree
Registered Office The Drill Hall
Easton Lane
Portland
Dorset
DT5 1BW
Independent Examiner Michelle Ferris FCA
Albert Goodman LLP
Leanne House
6 Avon Close
Weymouth
Dorset
DT4 9UX
Bankers Lloyds Bank
92 St Mary Street
Weymouth
Dorset
DT4 8PA

Produced by Albert Goodman LLP

Page 1

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

The Trustees (who are also the Directors for the purpose of Company Law) have pleasure in presenting their annual report and the financial statements for the year ended 31 March 2025. The provisions of the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP FRS 102implemented 1 January 2019) have been adopted in preparing the annual report and financial statements of the charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document and Constitution

The Portland Sculpture and Quarry Trust is a registered charity, charity number 1086659, and a company limited by guarantee, company number 03875823. The charity’s registered office is The Drill Hall, Easton Lane, Portland, Dorset, DT5 1BW. The maximum liability of each member is limited to £1. At 31 March 2025 the company had 53 members, 5 of whom were also the charity’s Trustee Directors. The Portland Sculpture and Quarry Trust is governed by its Memorandum and Articles of Association.

The Portland Sculpture and Quarry Trust was incorporated as a company limited by guarantee on 11 November 1999.

Recruitment and Appointment of Trustees

The Trustees are also the Directors of the company for the purposes of company law. The Trustee Board must consist of at least three Trustees. One-third of the Trustees are required to retire by rotation at each annual general meeting and may offer themselves for re-election by the members of The Portland Sculpture and Quarry Trust if they wish to do so in accordance with the company’s Articles of Association. In addition, the Trustees may from time to time appoint any member as a Trustee to either fill a casual vacancy or add to their number. No other persons or bodies external to the charity are entitled to appoint persons to the Trustee Board.

The following people were Trustees/Directors of the charity during the year and since the year end:

J P Beech D A Emmet G Downham T S Russell E D Graham

Induction of Trustees

Newly appointed Trustees are provided with an induction to The Portland Sculpture and Quarry Trust and are mentored by established Trustees as necessary.


Produced by Albert Goodman LLP

Page 2

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

OBJECTIVES AND ACTIVITIES

Statement of Purpose

The purpose of the charity and its objective, as set out in the Memorandum of Association, is:

Vision: To position Portland at the heart of the Dorset and East Devon World Heritage Coast as a beacon of creative arts, science, and cultural heritage. We aspire to strengthen networks and partnerships that catalyse diversity, equity, and inclusion through the dynamic interchange of ideas and opportunities. By fostering intergenerational exchange, we aim to shape the aspirations and potential of the youth, ensuring that Portland’s rich cultural and geographical heritage inspires future generations globally.

Mission: Our mission is to connect creativity, culture, and science to drive innovation and positive social impact. By fostering inclusive networks, cross-sector partnerships, and intergenerational learning, we will empower individuals and communities to explore new ideas, celebrate diversity, and shape sustainable futures. Through our programmes and collaborations, Portland will serve as a model for how local heritage can inspire global creativity and opportunity.

Summary of Charitable Activities

The Portland Sculpture and Quarry Trust continued during the year to deliver its educational and creative programme in furtherance of its charitable objectives that are inclusive and open to all. Details of the charitable activities are set out in the Achievements and Performance heading below.

Public Benefit

The Trustees have paid due regard to the Charity Commission’s guidance on public benefit in deciding the activities undertaken by the charity during the year. The Trustees are satisfied that the information provided in the report and accounts meets the public benefit reporting requirements.

The educational and creative programme delivered during the year achieved the charity’s purpose as set out above for the benefit of the public.

ACHIEVEMENTS AND PERFORMANCE

In carrying out its charitable activities during the year, the charity’s achievements and performance have included the following:

Educational Courses and Activities

The Trust had a successful year, running activities for the community, working with artists across different artforms, and ran projects that engaged underrepresented people and those experiencing homelessness developing their creativity and acquiring new skills.


Produced by Albert Goodman LLP

Page 3

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

Micro projects and co-creation of events and activities resulted in new collaborations, skills training, employment and volunteering. Activities included:


Produced by Albert Goodman LLP

Page 4

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025


Produced by Albert Goodman LLP

Page 5

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

Summer and Winter Courses

Exhibitions, Presentations and Partnerships


Produced by Albert Goodman LLP

Page 6

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025


Produced by Albert Goodman LLP

Page 7

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025


Produced by Albert Goodman LLP

Page 8

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

Commissions

The Trust generated earned income during the year from drawings, carvings and letter cutting for four projects, with each incorporating skills training for the community:


Produced by Albert Goodman LLP

Page 9

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

Grants and Donations (Restricted and Unrestricted Funds)

UK Shared Prosperity Fund

Historic England

Island and Royal Manor of Portland Court Leet

Weymouth & Portland Borough Council (former local authority)


Produced by Albert Goodman LLP

Page 10

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

Gatekeeper Trust

The Gatekeeper Trust donated a total of £7,200.00 as a restricted fund to be allocated to carving the ‘Gulley Stone’ and groundworks within the first geological area / outdoor learning space of the Memory Stones Green Corridor project.

Community Donations

Donations to the Memory Stones Green Corridor Project were also received in the sum of £525.00 from Rod Wild (PSQT Member) and £150.00 from Helen Whitby (Portland Community).

FINANCIAL REVIEW

Financial Position

Incoming resources in the year were £62,196 (2024: £52,127). Of this £8,313 (2024: £1,000) related to project restricted activities.

A deficit of £1,342 was made in the year (2024: £22,983). At the balance sheet date total unrestricted reserves were £66,577 (2024: £65,556). Restricted reserves at the balance sheet date were £27,651 (2024: £30,014).

The charity maintains a cash balance of £97,800 (2024: £98,385) and has net current assets of £92,163 (2024: £93,000). Total net assets are £94,228 (2024: £95,570).

The operating cost for the Drill Hall and Community Stone Workspace was £26,208 (2024: £33,055) representing an decrease of £7,081 (21%). The average operating cost of facilities per day was £71.80 (2024: £90.56).

Reserves Policy

The Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (that is free reserves) held by the charity should be equivalent to between twelve and twentyfour months of the annual resources expended.

Expenses for the 24 months ended 31 March 2025 totalled £138,648 and unrestricted reserves at 31 March 2025 were £66,577.

The reserve is held for the following purposes:

This policy is kept under annual review by the Trustees.

Where the charity receives incoming resources, which have restrictions placed on their use by the donors, they are held as restricted reserves to the extent that they have not yet been utilised for their prescribed use.

.


Produced by Albert Goodman LLP

Page 11

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2025

Funds in Deficit

The charity has no funds that are in deficit

Going Concern

The Trustees have no uncertainties concerning the charity’s ability to continue as a going concern.

Statement of Trustees Responsibilities

The trustees (who are also directors of The Portland Sculpture and Quarry Trust for the purposes of company law) are responsible for preparing the Trustees' Report (incorporating the directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and in accordance with the provisions applicable to companies subject to the small companies regime.

………………………… ………………………… D A Emmet G Downham Chair Trustee Date: …………………………


Produced by Albert Goodman LLP

Page 12

The Portland Sculpture and Quarry Trust Independent Examiners' Report to the Trustees For the Year Ended 31 March 2025

I report to the charity trustees on my examination of the accounts of The Portland Sculpture and Quarry Trust (“the Company”) for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirements that the accounts give a “true and fair view” which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

………………………… Michelle Ferris FCA for and on behalf of Albert Goodman LLP 6 Avon Close Chartered Accountants Weymouth Dorset Date: ………………………… DT4 9UX


Produced by Albert Goodman LLP

Page 13

The Portland Sculpture and Quarry Trust Statement of Financial Activities (including an Income and Expenditure account) For the Year Ended 31 March 2025

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Notes Funds Funds 2025 Funds Funds 2024
£ £ £ £ £ £
Income:
Donations 2 9,901 - 9,901 1,711 - 1,711
Charitable activities 3 33,497 8,313 41,810 35,622 1,000 36,622
Other trading activities 4 10,477 - 10,477 13,787 - 13,787
Bank interest received 8 - 8 7 - 7
______ ______ ______ ______ ______ ______
Total income 53,883 8,313 62,196 51,127 1,000 52,127
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
Expenditure:
Charitable activities 5 52,862 10,676 63,538 67,067 8,043 75,110
______ ______ ______ ______ ______ ______
Total expenditure 52,862 10,676 63,538 67,067 8,043 75,110
‗‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
Net (expenditure)/income
before transfers 1,021 (2,363) (1,342) (15,940) (7,043) (22,983)
Transfers between funds 12 - - - (1,402) 1,402 -
______ ______ ______ ______ ______ ______
Net movement in funds 1,021 (2,363) (1,342) (17,342) (5,641) (22,983)
Reconciliation of funds:
Total funds brought forward 65,556 30,014 95,570 82,989 35,655 118,553
______ ______ ______ ______ ______ ______
Total funds carried forward 66,577 27,651 94,228 65,556 30,014 95,570
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

The results for the year derive from continuing activities, and there are no gains or losses other than those shown above.

The statement of financial activities incorporates the income and expenditure account.


Produced by Albert Goodman LLP

Page 14

The Portland Sculpture and Quarry Trust Balance Sheet As at 31 March 2025

Notes 2025 2024
£ £ £ £
Fixed assets
Tangible assets 9 2,065 2,570
Current assets
Cash at bank and in hand 10 97,800 98,385
_______ _______
97,800 98,385
_______ _______
Creditors
Amounts falling due within one year 11 (5,637) (5,385)
_______ _______
Net current assets 92,163 93,000
_______ _______
Total assets less current liabilities 94,228 95,570
_______ _______
Net assets 94,228 95,570
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
The funds of the charity
Unrestricted funds:
General funds 12 65,430 64,409
Designated funds 12 1,147 1,147
_______ _______
66,577 65,556
Restricted funds 12 27,651 30,014
_______ _______
Total charity funds 94,228 95,570
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 15

The Portland Sculpture and Quarry Trust Balance Sheet As at 31 March 2025

For the year ending 31 March 2025, the charitable company was entitled to exemption from an audit under section 477 of the Companies Act 2006.

The members have not required the charitable company to obtain an audit of its accounts for the year in accordance with section 476 of the Act.

The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Approved by the Board of Trustees for issue on …………………. and signed on their behalf by:

………………………… ………………………… D A Emmet G Downham Chair Trustee


Produced by Albert Goodman LLP

Page 16

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

1 Accounting Policies

1.1

General information and basis of accounting

The Portland Sculpture and Quarry Trust is a company limited by guarantee incorporated in the United Kingdom under the Companies Act. The maximum liability of each member is limited to £1. The address of the registered office is given on page 1. The nature of the charity’s operations and its principal activities are set out in the Trustees report on pages 2 - 12.

The financial statements have been prepared in £ sterling on the historical cost basis and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Companies Act 2006.

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2

Income

All income is included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.

Donation income is received by way of donations, gifts and membership subscriptions and is included in full in the Statement of Financial Activities when receivable.

Income from educational courses is included in full in the Statement of Financial Activities when receivable and in the period to which they relate. Course fees are deferred when the monies have been received in advance of the period to which they relate. Where funds have not been received in a specified period, these funds will be accrued in debtors and recognised in the period to which they relate.

Income from grants, relating to charitable activities is included in full in the Statement of Financial Activities when receivable and in the period to which they relate. Grants are deferred when the monies have been received in advance of the period to which they relate. Where funds have not been received in a specified period, these funds will be accrued in debtors and recognised in the period to which they relate. Where grants received have conditions or restrictions as to their use attached the income is recognised as restricted income funds. Where no such conditions or restrictions exist grants received are recognised as unrestricted income.

Income from other trading activities in the form of commissioned works and the letting of the charity’s premises and facilities when not being used for its own operational purposes are included in full in the Statement of Financial Activities when receivable. Where funds have not been received in a specified period, they are accrued in debtors and recognised in the period to which they relate. Where such income is received in advance it is deferred to the period to which it relates.

Investment income is represented by interest on funds held on deposit. It is included in the Statement of Financial Activities when receivable and the amount can be measured reliably by the charity which is normally upon notification of the interest paid or payable by the bank.


Produced by Albert Goodman LLP

Page 17

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

1.3 Donated services

In accordance with the Charities SORP (FRS 102), unpaid general volunteer time is not recognised in the financial statements.

1.4 Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its charitable activities. It includes both costs that can be allocated directly to such activities and costs of an indirect nature necessary to support them. Due to the nature of the charity’s objects and the scale of its activities, all costs, other than those direct costs that can be readily attributed to its other trading activities, are allocated to charitable activities.

1.5 Operating leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Rentals payable under operating leases are charged to the Statement of Financial Activities as incurred over the term of the lease. The charity has operating leases for the premises from which it operates. The title of the leased premises remains with the lessor.

1.6 Fixed assets

Where fixed assets are purchased, they are stated at their purchase cost plus any incidental expenses of acquisition, less depreciation. Where fixed assets are donated, they are stated at their estimated market value on acquisition, less depreciation. Depreciation is charged in respect of fixed assets and is calculated so as to write off the cost of the assets, less any estimated residual value, over their expected useful economic lives as follows:

Beach hut not depreciated Vehicle 25% of written down value Equipment 25% of written down value

1.7 Debtors

Accrued income is recognised at the settlement amount due and prepayments are valued at the amount prepaid.

1.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.9 Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

1.10 Taxation

The company is a registered charity and is therefore not liable to corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value added tax is not recoverable by the company and is therefore included in the relevant costs in the Statement of Financial Activities.


Produced by Albert Goodman LLP

Page 18

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

1.11 Fund accounting

General funds are unrestricted funds receivable or generated for the objects of the charity without further specified purpose and are available as general funds.

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets this criterion is charged to the fund, together with a fair allocation of management and support costs as appropriate.

1.12 Financial Instruments

The charity only holds basic financial instruments as defined in FRS 102. The financial assets and liabilities of the charity and their measurements are as follows:

Financial assets – Prepayments are not financial instruments.

Cash at bank – is classified as a basic financial instrument and is measured at face value.

Financial liabilities – trade creditors and accruals are financial instruments and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.

2 Income from donations

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2025 Funds Funds 2024
£ £ £
£
£ £
Membership subscriptions 454 - 454 275 - 275
Donations 9,447 - 9,447 1,436 - 1,436
______ ______ ______ ______ ______ ______
9,901 - 9,901 1,711 - 1,711
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 19

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

3 Income from charitable activities

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2025 Funds Funds 2024
£ £ £
£
£ £
Grants:
Dorset Council - 5,126 5,126 - - -
Historic England - 3,187 3,187 - - -
Portland Town Council - - - - 500 500
The Island and Royal Manor of
Portland Court Leet (2) - - - - 500 500
______ ______ ______ ______ ______ ______
- 8,313 8,313 - 1,000 5,750
Educational courses 26,925 - 26,925 28,118 - 28,118
Student Fees 6,252 - 6,252 5,640 - 5,640
Artist Residencies 320 - 320 1,864 - 1,864
______ ______ ______ ______ ______ ______
33,497 8,313 41,810 35,622 1,000 36,622
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
The income above is made up of:
Received in year 33,497 8,313 41,810 29,978 1,000 30,978
Deferred income brought forward - - - 5,644 - 5,644
Deferred income carried forward - - - - - -
______ ______ ______ ______ ______ ______
33,497 8,313 41,810 35,662 1,000 36,622
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
4 Income from other trading activities
Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2025 Funds Funds 2024
£ £ £
£
£ £
Commissions 1,530 - 1,530 5,860 - 5,860
Accommodation and facility fees 8,756 - 8,756 5,037 - 5,037
Sales 191 - 191 537 - 537
Use of Drill Hill and Community
Work Space - - - 2,353 - 2,353
______ ______ ______ ______ ______ ______
10,477 - 10,477 13,787 - 13,787
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 20

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

5 Charitable expenditure

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2025 Funds Funds 2024
£ £ £
£
£ £
Project costs 452 - 452 1,757 6,187 7,938
Materials, tools and equipment 1,487 543 2,030 1,532 488 2,020
Salaries 3,800 1,200 5,000 8,000 - 8,000
Rent and licence fee 12,000 - 12,000 12,000 - 12,000
Rates 1,321 - 1,321 366 - 366
Ground rent 500 - 500 - - -
Insurance 7,505 - 7,505 6,558 - 6,558
Light, heat and power
4,890
- 4,890 4,222 - 4,222
Repairs and maintenance
492
- 492 9,908 - 9,908
Telephone 770 - 770 770 - 770
Motor and travelling 2,896 - 2,896 1,277 - 1,277
IT and Software costs 2,644 - 2,644 1,918 - 1,918
Advertising and publicity
1,040
300 1,190 1,909 1,088 2,997
Accommodation and subsistence 832 - 832 758 - 758
Books and symposia 214 - 214 27 - 27
Accountancy fees 2,173 - 2,173 1,763 - 1,763
Professional fees 9,315 8,326 17,641 13,344 280 13,624
Depreciation 505 - 505 674 - 674
Sundry 176 307 483 290 - 290
______ ______ ______ ______ ______ ______
52,862 10,676 63,538 67,067 8,043 75,110
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

6 Net (expenditure)/income for the year

This is stated after charging:

This is stated after charging:
2025 2024
£ £
Depreciation 505 674
Independent examiner remuneration
Independent examination services 842 683
Accountancy services 1,331 1,080
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

7 Trustee directors

None of the trustee directors (or any persons connected with them) received any remuneration during the year (2024: none) and no travelling or other expenses were reimbursed to trustee directors (or any persons connected with them) during the year (2024: none).


Produced by Albert Goodman LLP

Page 21

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

8 Employees and employment costs

2025 2024
£ £
Wages and salaries 5,000 8,000
_______ _______
5,000 8,000
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
No individual employee was paid over £60,000 (2024: None).
The average monthly headcount (number of staff employed) during the year was:
2025 2024
No. No.
All staff 1 1
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

The key management personnel of the charity are considered to be the Company Secretary and Creative Director. The total cost of employee benefits for the key management personnel was £5,000 (2024: £8,000). The Creative Director is self-employed.

The charity has no employees in respect of whom it has a statutory obligation to make pension contributions and does not therefore currently operate a pension scheme.

Volunteers contribute unpaid time to the services provided by the charity. The estimated value of volunteer time for the year amounted to approximately £29,575, which has not been reflected in the Statement of Financial Activities in accordance with the Charities SORP (FRS 102).


Produced by Albert Goodman LLP

Page 22

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

9 Tangible fixed assets
Beach Hut Vehicle Equipment Total
£ £ £ £
Cost
As at 01.04.24 556 20,575 62,373 83,504
Additions - - - -
_______ _______ _______ _______
As at 31.03.25 556 20,575 62,373 83,504
_______ _______ _______ _______
Depreciation
As at 01.04.24 - 20,496 60,438 80,934
Charge for year - 20 485 505
_______ _______ _______ _______
As at 31.03.25 - 20,516 60,923 81,439
_______ _______ _______ _______
Net book value
As at 31.03.25 556 59 1,450 2,065
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
As at 31.03.24 556 79 1,935 2,570
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
10 Cash at bank and in hand
2025 2024
£ £
Deposit account 561 553
Current accounts 97,239 97,832
_______ _______
97,800 98,385
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 23

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

11 Creditors: Amounts falling due within one year
2025 2024
£ £
Creditors 2,354 2,354
Accruals 3,283 3,031
Deferred income - -
_______ _______
5,637 5,385
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Deferred income
2025 2024
£ £
Brought forward - (5,644)
Released in the year - 5,644
Deferred in the year - -
_______ _______
Carried forward - -
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Deferred income above is related to course income received in 2023 for courses held in 2024.


Produced by Albert Goodman LLP

Page 24

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

12 Statement of funds
01.04.24 Income Expenditure Transfers 31.03.25
£ £ £ £ £
Unrestricted funds
General funds 64,409 53,883 (52,862) - 65,430
Designated funds
Community Stone
Workspace equipment 1,147 - - - 1,147
_______ _______ _______ _______ _______
Total unrestricted funds 65,556 53,883 (52,862) - 66,577
_______ _______ _______ _______ _______
Restricted funds
Memory Stones 47 20,000 - - - 20,000
Groundworks UK 4,722 - - - 4,722
National Lottery 5,292 - - - 5,292
UK – Shared Prosperity Fund
-
5,126 (10,526) - (5,400)
Historic England - 3,187 (150) - 3,037
_______ _______ _______ _______ _______
Total restricted funds 30,014 8,313 (10,676) - 27,651
_______ _______ _______ _______ _______
Total funds 95,570 62,196 (63,538) - 94,228
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
01.04.23 Income Expenditure Transfers 31.03.24
£ £ £ £ £
Unrestricted funds
General funds 81,370 51,127 (67,067) (1,021) 64,409
Designated funds
Community Stone
Workspace equipment 1,528 - - (381) 1,147
_______ _______ _______ _______ _______
Total unrestricted funds 82,898 51,127 (67,067) (1,402) 65,556
_______ _______ _______ _______ _______
Restricted funds
Memory Stones 47 20,000 - - - 20,000
Groundworks UK 5,363 - (641) - 4,722
National Lottery 5,292 - - - 5,292
Dorset Community Foundation (2) 5,000 - (5,776) 776 -
Portland Town Council - 500 - (500) -
The Island and Royal Manor of
Portland Court Leet (2) - 500 (1,626) 1,126 -
_______ _______ _______ _______ _______
Total restricted funds 35,655 1,000 (8,043) 1,402 30,014
_______ _______ _______ _______ _______
Total funds 118,553 52,127 (75,110) - 95,570
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 25

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

13 Analysis of net assets between funds

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2025 Funds Funds 2024
£ £ £ £ £ £
Tangible fixed assets 2,065 - 2,065 2,570 - 2,570
Current assets 70,149 27,651 97,800 68,371 30,014 98,385
Creditors due within one year (5,637) - (5,637) (5,385) - (5,385)
______ ______ ______ ______ ______ ______
66,577 27,651 94,228 65,556 30,014 95,570
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 26

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2025

14 Financial commitments

As at 31 March 2025 the charity was committed to making the following payments under operating leases.

leases.
Land and buildings
2025 2024
£ £
Due within one year 12,000 12,000
_______ _______
12,000 12,000
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

The Portland Sculpture and Quarry Trust has occupied the Drill Hall since 2001, initially under the terms of a draft lease between the owners of the property (the Crown Estate) and their lessee (Albion Stone plc). The charity paid rent to Albion Stone plc and fulfilled all of its other obligations as if it were itself the direct tenant of the property without objection from the Crown Estate. Since 2019 Albion Stone plc has been the owner of the Drill Hall, and the tenancy has continued on the same terms as a secure periodical tenancy, with all obligations continuing to be fulfilled. Albion Stone plc has proposed that a new lease should, in due course, be granted directly to the Portland Sculpture and Quarry Trust. In the circumstances, the Trustees believe that the current arrangements represent an ongoing financial commitment for the charity.

15 Related party transactions

Hannah Sofaer – Creative Director

Hannah Sofaer is the charity’s self-employed Creative Director. During the year, The Portland Sculpture and Quarry Trust paid professional fees to Hannah totalling £17,641 (2024: £10,020). As at 31 March 2025, there were no outstanding professional fees owing to Hannah (2024: none).

16 Company limited by guarantee

The charity was incorporated as a company limited by guarantee and has no share capital. The guarantee to the company is £1 per member on the winding up of the company. At 31 March 2025, the company had 53 members, including the charity’s Trustee Directors, and the total amount guaranteed is therefore £53.


Produced by Albert Goodman LLP

Page 27