OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

The Portland Sculpture and Quarry Trust (A Charitable Company Limited by Guarantee)

Annual Report and Financial Statements

For the Year Ended 31 March 2024

Company Number: 03875823 Charity Registered in England and Wales Number: 1086659

The Portland Sculpture and Quarry Trust Contents For the Year Ended 31 March 2024

Page
Reference and Administrative Details 1
Trustee Directors’ Report 2 - 11
Independent Examiners’ Report 12
Statement of Financial Activities 13
Balance Sheet 14 - 15
Notes to the Financial Statements 16 - 26

The Portland Sculpture and Quarry Trust Reference and Administrative Details For the Year Ended 31 March 2024

Trustee Directors J P Beech
D A Emmet
G Downham
T S Russell
E D Graham
Company Secretary P Crabtree
Registered Office The Drill Hall
Easton Lane
Portland
Dorset
DT5 1BW
Independent Examiner Michelle Ferris FCA
Albert Goodman LLP
Leanne House
6 Avon Close
Weymouth
Dorset
DT4 9UX
Bankers Lloyds Bank
92 St Mary Street
Weymouth
Dorset
DT4 8PA

Produced by Albert Goodman LLP

Page 1

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

The Trustees (who are also the Directors for the purpose of Company Law) have pleasure in presenting their annual report and the financial statements for the year ended 31 March 2024. The provisions of the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP FRS 102implemented 1 January 2019) have been adopted in preparing the annual report and financial statements of the charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document and Constitution

The Portland Sculpture and Quarry Trust is a registered charity, charity number 1086659, and a company limited by guarantee, company number 03875823. The charity’s registered office is The Drill Hall, Easton Lane, Portland, Dorset, DT5 1BW. The maximum liability of each member is limited to £1. At 31 March 2024 the company had 53 members, 5 of whom were also the charity’s Trustee Directors. The Portland Sculpture and Quarry Trust is governed by its Memorandum and Articles of Association.

The Portland Sculpture and Quarry Trust was incorporated as a company limited by guarantee on 11 November 1999.

Recruitment and Appointment of Trustees

The Trustees are also the Directors of the company for the purposes of company law. The Trustee Board must consist of at least three Trustees. One-third of the Trustees are required to retire by rotation at each annual general meeting and may offer themselves for re-election by the members of The Portland Sculpture and Quarry Trust if they wish to do so in accordance with the company’s Articles of Association. In addition, the Trustees may from time to time appoint any member as a Trustee to either fill a casual vacancy or add to their number. No other persons or bodies external to the charity are entitled to appoint persons to the Trustee Board.

The following people were Trustees/Directors of the charity during the year and since the year end:

J P Beech D A Emmet G Downham T S Russell E D Graham

Induction of Trustees

Newly appointed Trustees are provided with an induction to The Portland Sculpture and Quarry Trust and are mentored by established Trustees as necessary.


Produced by Albert Goodman LLP

Page 2

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

OBJECTIVES AND ACTIVITIES

Statement of Purpose

The purpose of the charity and its objective, as set out in the Memorandum of Association is:

Summary of Charitable Activities

The Portland Sculpture and Quarry Trust continued during the year to deliver its educational and creative programme in furtherance of its charitable objectives that are inclusive and open to all. Details of the charitable activities are set out in the Achievements and Performance heading below.

Public Benefit

The Trustees have paid due regard to the Charity Commission’s guidance on public benefit in deciding the activities undertaken by the charity during the year. The Trustees are satisfied that the information provided in the report and accounts meets the public benefit reporting requirements.

The educational and creative programme delivered during the year achieved the charity’s purpose as set out above for the benefit of the public.


Produced by Albert Goodman LLP

Page 3

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

ACHIEVEMENTS AND PERFORMANCE

In carrying out its charitable activities during the year, the charity’s achievements and performance have included the following:

Educational Courses and Activities

The Trust had a successful year, running activities for the community with a group of artists working across different artforms, engaging underrepresented and disadvantaged people and those experiencing homelessness in creativity and acquiring new skills. Micro projects and co-creation of events and activities resulted in environmental artwork, further training, employment and volunteering. Activities included:


Produced by Albert Goodman LLP

Page 4

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

Summer and Winter Courses

Stone Carving and Sculpture Courses for the community as well as national and international visitors ran throughout the year, achieving an almost identical number of participants as in the year 2022. Thirty-seven courses were delivered over the summer and winter months.


Produced by Albert Goodman LLP

Page 5

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

The courses attract a diverse range of participants in terms of age, background and location, and receive continued visitor attendance and interest from countries worldwide. Economic benefit from the courses continues to contribute to the local community and wider area; through long-term visitor stay, accommodation, eating out and general local expenditure. 40,000 people each year come to visit Tout Quarry in addition to the people on our courses. This has been sustained for over 40 years, benefitting the local economy and adding to the cultural life of the island.

The Trust provides stewardship of the quarry each year through stone carving courses, art and ecology walks, geology and quarrying history interpretation and outdoor education, with volunteer groups assisting in keeping pathways and truck roads passable through the management of brambles and non-indigenous invasive plants.

The number of visitors to the quarry interested in seeing commissioned sculpture and stone being worked continues to grow each year, with a noticeable increase since Covid 19, and there is a need to provide further opportunities for artists site specific work to add to the collection of sculpture, and make more effective use of the internet and social media in promoting events, projects, opportunities, courses and activities offered by the Trust.

Exhibitions, Presentations and Partnerships

During the year the Trust organised ongoing exhibitions, events, presentations with the co-creation of artwork by the community bringing benefits to health and well-being, supporting people from diverse backgrounds and circumstances, in developing their aspirations for the future. This included:


Produced by Albert Goodman LLP

Page 6

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024


Produced by Albert Goodman LLP

Page 7

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

Commissions

The Trust generated earned income during the year from drawings, carvings and letter cutting for four projects, with each incorporating skills training for the community:

The lead up event to the unveiling included the projection during the night before onto the Memory Stones by artists Sarah Woodfine, Dr. Lois Rowe and Eva Titherington, followed by projections of edited materials from the Living Land Archive of artist Hannah Sofaer.


Produced by Albert Goodman LLP

Page 8

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

A five-ton stone freshly quarried from the last of the open cast quarries is being worked on for the ‘lookout’ at National Coastwatch, Portland Bill. The sculpture will celebrate the work of seventy volunteer watchkeepers in keeping shipping and sailors safe in coastal waters. The carving will depict the stormy sea of the Portland race and a Brigantine braving the waves, under which will be inscribed the words of national and international artist Christopher Wainwright - ‘What Needs to Be Done’ - whose lifetimes work and retrospective exhibition in London was dedicated to the sea and saving people’s lives.

Grants (Restricted Funds)


Produced by Albert Goodman LLP

Page 9

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

FINANCIAL REVIEW

Financial Position

Incoming resources in the year were £52,127 (2023: £60,754). Of this £1,000 (2023: £5,750) related to project restricted activities.

A deficit of £22,983 was made in the year (2023: £13,064). At the balance sheet date total unrestricted reserves were £65,556 (2023: £82,898). Restricted reserves at the balance sheet date were £30,014 (2023: £35,655).

The charity maintains a cash balance of £98,385 (2023: £132,167) and has net current assets of £93,000 (2023: £115,309). Total net assets are £95,570 (2023: £118,553).

The operating cost for the Drill Hall and Community Stone Workspace was £33,055 (2023: £25,974) representing an increase of £7,081 (27%). The average operating cost of facilities per day was £90,.56 (2023: £71.16).

Reserves Policy

The Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (that is free reserves) held by the charity should be equivalent to between twelve and twentyfour months of the annual resources expended.

Expenses for the 24 months ended 31 March 2024 totalled £148,928 and unrestricted reserves at 31 March 2024 were £65,556.

The reserve is held for the following purposes:

This policy is kept under annual review by the Trustees.

Where the charity receives incoming resources, which have restrictions placed on their use by the donors, they are held as restricted reserves to the extent that they have not yet been utilised for their prescribed use.

Funds in Deficit

The charity has no funds that are in deficit.

Going Concern

The Trustees have no uncertainties concerning the charity’s ability to continue as a going concern.


Produced by Albert Goodman LLP

Page 10

The Portland Sculpture and Quarry Trust Trustee Directors’ Report For the Year Ended 31 March 2024

Statement of Trustees Responsibilities

The trustees (who are also directors of The Portland Sculpture and Quarry Trust for the purposes of company law) are responsible for preparing the Trustees' Report (incorporating the directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and in accordance with the provisions applicable to companies subject to the small companies regime.

D A Emmet G Downham Chair Trustee 8 December 2024

Produced by Albert Goodman LLP

Page 11

The Portland Sculpture and Quarry Trust Independent Examiners' Report to the Trustees For the Year Ended 31 March 2024

I report to the charity trustees on my examination of the accounts of The Portland Sculpture and Quarry Trust (“the Company”) for the year ended 31 March 2024.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirements that the accounts give a “true and fair view” which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Michelle Ferris FCA for and on behalf of Albert Goodman LLP 6 Avon Close Chartered Accountants Weymouth Dorset 17 December 2024 DT4 9UX


Produced by Albert Goodman LLP

Page 12

The Portland Sculpture and Quarry Trust Statement of Financial Activities (including an Income and Expenditure account) For the Year Ended 31 March 2024

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Notes Funds Funds 2024 Funds Funds 2023
£ £ £ £ £ £
Income:
Donations 2 1,711 - 1,711 195 - 195
Charitable activities 3 35,622 1,000 36,622 37,107 5,750 42,857
Other trading activities 4 13,787 - 13,787 17,702 - 17,702
Bank interest received 7 - 7 2 - 2
______ ______ ______ ______ ______ ______
Total income 51,127 1,000 52,127 55,006 5,750 60,756
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
Expenditure:
Charitable activities 5 67,067 8,043 75,110 52,558 21,262 73,820
______ ______ ______ ______ ______ ______
Total expenditure 67,067 8,043 75,110 52,558 21,262 73,820
‗‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
Net (expenditure)/income
before transfers (15,940) (7,043) (22,983) 2,448 (15,512) (13,064)
Transfers between funds 12 (1,402) 1,402 - (1,060) 1,060 -
______ ______ ______ ______ ______ ______
Net movement in funds (17,342) (5,641) (22,983) 1,388 (14,452) (13,064)
Reconciliation of funds:
Total funds brought forward 82,898 35,655 118,553 81,510 50,107 131,617
______ ______ ______ ______ ______ ______
Total funds carried forward 65,556 30,014 95,570 82,898 35,655 118,553
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

The results for the year derive from continuing activities and there are no gains or losses other than those shown above.

The statement of financial activities incorporates the income and expenditure account.


Produced by Albert Goodman LLP

Page 13

The Portland Sculpture and Quarry Trust - Company Registration Number: 03875823 Balance Sheet As at 31 March 2024

Notes 2024 2023
£ £ £ £
Fixed assets
Tangible assets 9 2,570 3,244
Current assets
Cash at bank and in hand 10 98,385 132,167
_______ _______
98,385 132,167
_______ _______
Creditors
Amounts falling due within one year 11 (5,385) (16,858)
_______ _______
Net current assets 93,000 115,309
_______ _______
Total assets less current liabilities 95,570 118,553
_______ _______
Net assets 95,570 118,553
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
The funds of the charity
Unrestricted funds:
General funds 12 64,409 81,370
Designated funds 12 1,147 1,528
_______ _______
65,556 82,898
Restricted funds 12 30,014 35,655
_______ _______
Total charity funds 95,570 118,553
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 14

The Portland Sculpture and Quarry Trust - Company Registration Number: 03875823 Balance Sheet As at 31 March 2024

For the year ending 31 March 2024, the charitable company was entitled to exemption from an audit under section 477 of the Companies Act 2006.

The members have not required the charitable company to obtain an audit of its accounts for the year in accordance with section 476 of the Act.

The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Approved by the Board of Trustees for issue on 8 December 2024 and signed on their behalf by:

D A Emmet Chair

G Downham

Trustee


Produced by Albert Goodman LLP

Page 15

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

1 Accounting Policies

1.1

General information and basis of accounting

The Portland Sculpture and Quarry Trust is a company limited by guarantee incorporated in the United Kingdom under the Companies Act. The maximum liability of each member is limited to £1. The address of the registered office is given on page 1. The nature of the charity’s operations and its principal activities are set out in the Trustees report on pages 2 - 10.

The financial statements have been prepared in £ sterling on the historical cost basis and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Companies Act 2006.

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2

Income

All income is included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.

Donation income is received by way of donations, gifts and membership subscriptions and is included in full in the Statement of Financial Activities when receivable.

Income from educational courses is included in full in the Statement of Financial Activities when receivable and in the period to which they relate. Course fees are deferred when the monies have been received in advance of the period to which they relate. Where funds have not been received in a specified period, these funds will be accrued in debtors and recognised in the period to which they relate.

Income from grants, relating to charitable activities is included in full in the Statement of Financial Activities when receivable and in the period to which they relate. Grants are deferred when the monies have been received in advance of the period to which they relate. Where funds have not been received in a specified period, these funds will be accrued in debtors and recognised in the period to which they relate. Where grants received have conditions or restrictions as to their use attached the income is recognised as restricted income funds. Where no such conditions or restrictions exist grants received are recognised as unrestricted income.

Income from other trading activities in the form of commissioned works and the letting of the charity’s premises and facilities when not being used for its own operational purposes are included in full in the Statement of Financial Activities when receivable. Where funds have not been received in a specified period, they are accrued in debtors and recognised in the period to which they relate. Where such income is received in advance it is deferred to the period to which it relates.

Investment income is represented by interest on funds held on deposit. It is included in the Statement of Financial Activities when receivable and the amount can be measured reliably by the charity which is normally upon notification of the interest paid or payable by the bank.


Produced by Albert Goodman LLP

Page 16

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2023

1.3 Donated services

In accordance with the Charities SORP (FRS 102), unpaid general volunteer time is not recognised in the financial statements.

1.4 Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its charitable activities. It includes both costs that can be allocated directly to such activities and costs of an indirect nature necessary to support them. Due to the nature of the charity’s objects and the scale of its activities, all costs, other than those direct costs that can be readily attributed to its other trading activities, are allocated to charitable activities.

1.5 Operating leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Rentals payable under operating leases are charged to the Statement of Financial Activities as incurred over the term of the lease. The charity has operating leases for the premises from which it operates. The title of the leased premises remains with the lessor.

1.6 Fixed assets

Where fixed assets are purchased, they are stated at their purchase cost plus any incidental expenses of acquisition, less depreciation. Where fixed assets are donated, they are stated at their estimated market value on acquisition, less depreciation. Depreciation is charged in respect of fixed assets and is calculated so as to write off the cost of the assets, less any estimated residual value, over their expected useful economic lives as follows:

Beach hut not depreciated Vehicle 25% of written down value Equipment 25% of written down value

1.7 Debtors

Accrued income is recognised at the settlement amount due and prepayments are valued at the amount prepaid.

1.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.9 Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

1.10 Taxation

The company is a registered charity and is therefore not liable to corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value added tax is not recoverable by the company and is therefore included in the relevant costs in the Statement of Financial Activities.


Produced by Albert Goodman LLP

Page 17

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2023

1.11 Fund accounting

General funds are unrestricted funds receivable or generated for the objects of the charity without further specified purpose and are available as general funds.

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets this criterion is charged to the fund, together with a fair allocation of management and support costs as appropriate.

1.12 Financial Instruments

The charity only holds basic financial instruments as defined in FRS 102. The financial assets and liabilities of the charity and their measurements are as follows:

Financial assets – Prepayments are not financial instruments.

Cash at bank – is classified as a basic financial instrument and is measured at face value.

Financial liabilities – trade creditors and accruals are financial instruments and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.

2 Income from donations

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2024 Funds Funds 2023
£ £ £
£
£ £
Membership subscriptions 275 - 275 70 - 70
Donations 1,436 - 1,436 125 - 125
______ ______ ______ ______ ______ ______
1,711 - 1,711 195 - 195
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 18

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

3 Income from charitable activities

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2024 Funds Funds 2023
£ £ £
£
£ £
Grants:
Dorset Community Fund - - - - 5,000 5,000
Armed Forces Covenant Fund - - - - 500 500
The Island and Royal Manor of
Portland Court Leet (1) - - - - 250 250
Portland Town Council - 500 500 - - -
The Island and Royal Manor of
Portland Court Leet (2) - 500 500 - - -
______ ______ ______ ______ ______ ______
- 1,000 1,000 - 5,750 5,750
Educational courses 28,118 - 28,118 32,539 - 32,539
Student Fees 5,640 - 5,640 1,172 - 1,172
Artist Residencies 1,864 - 1,864 3,396 - 3,396
______ ______ ______ ______ ______ ______
35,622 1,000 36,622 37,107 5,750 42,857
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
The income above is made up of:
Received in year 29,978 1,000 30,978 42,751 5,750 48,501
Deferred income brought forward 5,644 - 5,644 - - -
Deferred income carried forward - - - (5,644) - (5,644)
______ ______ ______ ______ ______ ______
35,622 1,000 36,622 37,017 5,750 42,857
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
4 Income from other trading activities
Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2024 Funds Funds 2023
£ £ £
£
£ £
Commissions 5,860 - 5,860 11,138 - 11,138
Accommodation and facility fees 5,037 - 5,037 6,154 - 6,154
Sales 537 - 537 410 - 410
Use of Drill Hill and Community
Work Space 2,353 - 2,353 - - -
______ ______ ______ ______ ______ ______
13,787 - 13,787 17,702 - 17,702
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 19

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

5 Charitable expenditure

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted Funds
Funds Funds 2024 Funds Funds 2023
£ £ £
£
£ £
Project costs 1,751 6,187 7,938 5,173 16,751 21,924
Materials, tools and equipment 1,532 488 2,020 1,991 375 2,366
Salaries 8,000 - 8,000 7,000 - 7,000
Rent and licence fee 12,000 - 12,000 12,000 - 12,000
Rates 366 - 366 (41) - (41)
Beach hut rent and rates
-
- - 704 - 704
Insurance 6,558 - 6,558 6,751 - 6,751
Light, heat and power 4,222 - 4,222 4,280 - 4,280
Repairs and maintenance
9,908
- 9,908 2,984 - 2,984
Telephone 770 - 770 760 - 760
Motor and travelling 1,277 - 1,277 1,381 - 1,381
IT and Software costs 1,918 - 1,918 - - -
Advertising and publicity
1,909
1,088 2,997 444 104 548
Accommodation and subsistence 758 - 758 - - -
Books and symposia 27 - 27 378 - 378
Accountancy fees 1,763 - 1,763 1,494 - 1,494
Professional fees 13,344 280 13,624 6,318 4,032 10,350
Depreciation 674 - 674 896 - 896
Sundry 290 - 290 45 - 45
______ ______ ______ ______ ______ ______
67,067 8,043 75,110 52,558 21,262 73,820
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

6 Net (expenditure)/income for the year

This is stated after charging:

This is stated after charging:
2024 2023
£ £
Depreciation 674 674
Independent examiner remuneration
Independent examination services 683 579
Accountancy services 1,080 915
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

7 Trustee directors

None of the trustee directors (or any persons connected with them) received any remuneration during the year (2023: none) and no travelling or other expenses were reimbursed to trustee directors (or any persons connected with them) during the year (2023: none).


Produced by Albert Goodman LLP

Page 20

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

8 Employees and employment costs

2024 2023
£ £
Wages and salaries 8,000 7,000
_______ _______
8,000 7,000
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
No individual employee was paid over £60,000 (2023: None).
The average monthly headcount (number of staff employed) during the year was:
2024 2023
No. No.
All staff 1 1
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

The key management personnel of the charity are considered to be the Company Secretary and Creative Director. The total cost of employee benefits for the key management personnel was £8,000 (2023: £7,000). The Creative Director is self-employed.

The charity has no employees in respect of which it has a statutory obligation to make pension contributions and does not therefore currently operate a pension scheme.

Volunteers contribute unpaid time to the services provided by the charity. The estimated value of volunteer time for the year amounted to approximately £37,634, which has not been reflected in the Statement of Financial Activities in accordance with the Charities SORP (FRS 102).


Produced by Albert Goodman LLP

Page 21

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

9 Tangible fixed assets
Beach Hut Vehicle Equipment Total
£ £ £ £
Cost
As at 01.04.23 556 20,575 62,373 83,504
Additions - - - -
_______ _______ _______ _______
As at 31.03.24 556 20,575 62,373 83,504
_______ _______ _______ _______
Depreciation
As at 01.04.23 - 20,469 59,791 80,260
Charge for year - 27 647 674
_______ _______ _______ _______
As at 31.03.24 - 20,496 60,438 80,934
_______ _______ _______ _______
Net book value
As at 31.03.24 556 79 1,935 2,570
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
As at 31.03.23 556 106 2,582 3,244
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
10 Cash at bank and in hand
2024 2023
£ £
Deposit account 553 546
Current accounts 97,832 131,621
_______ _______
98,385 132,167
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 22

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

11 Creditors: Amounts falling due within one year

2024 2023
£ £
Creditors 2,354 2,354
Accruals 3,031 8,860
Deferred income - 5,644
_______ _______
5,385 16,858
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Deferred income
2024 2022
£ £
Brought forward (5,644) -
Released in the year 5,644 -
Deferred in the year - 5,644
_______ _______
Carried forward - 5,644
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Deferred income above related to course income received in 2023 for courses held in 2024.


Produced by Albert Goodman LLP

Page 23

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

12 Statement of funds
01.04.23 Income Expenditure Transfers 31.03.24
£ £ £ £ £
Unrestricted funds
General funds 81,370 51,127 (67,067) (1,021) 64,409
Designated funds
Community Stone
Workspace equipment 1,528 - - (381) 1,147
_______ _______ _______ _______ _______
Total unrestricted funds 82,898 51,127 (67,067) (1,402) 65,556
_______ _______ _______ _______ _______
Restricted funds
Memory Stones 47 20,000 - - - 20,000
Groundworks UK 5,363 - (641) - 4,722
National Lottery 5,292 - - - 5,292
Dorset Community Foundation (2) 5,000 - (5,776) 776 -
Portland Town Council - 500 - (500) -
The Island and Royal Manor of
Portland Court Leet (2) - 500 (1,626) 1,126 -
_______ _______ _______ _______ _______
Total restricted funds 35,655 1,000 (8,043) 1,402 30,014
_______ _______ _______ _______ _______
Total funds 118,553 52,127 (75,110) - 95,570
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
01.04.22 Income Expenditure Transfers 31.03.23
£ £ £ £ £
Unrestricted funds
General funds 79,471 55,006 (52,558) (549) 81,370
Designated funds
Community Stone
Workspace equipment 2,039 - - (511) 1,528
_______ _______ _______ _______ _______
Total unrestricted funds 81,510 55,006 (52,558) (1,060) 82,898
_______ _______ _______ _______ _______
Restricted funds
Memory Stones 47 20,000 - - - 20,000
Groundworks UK 6,972 - (1,609) - 5,363
Armed Forces Covenant Fund
7,500
500 (7,834) (166) -
National Lottery 8,492 - (3,200) - 5,292
Dorset Community Foundation (1) 7,143 - (8,619) 1,476 -
Dorset Community Foundation (2)
-
5000 - - 5,000
The Island and Royal Manor of
Portland Court Leet (1) - 250 - (250) -
_______ _______ _______ _______ _______
Total restricted funds 50,107 5,750 (21,262) 1,060 35,655
_______ _______ _______ _______ _______
Total funds 131,617 60,756 (73,820) - 118,553
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 24

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2024

13 Analysis of net assets between funds

Unrest- Rest- Total Unrest- Rest- Total
ricted ricted Funds ricted ricted
Funds
Funds Funds 2024 Funds Funds 2023
£ £ £ £ £
£
Tangible fixed assets 2,570 - 2,570 3,244 - 3,244
Current assets 68,371 30,014 98,385 96,512 35,655 132,167
Creditors due within one year (5,385) - (5,385) (16,858) - (16,858)
______ ______ ______ ______ ______ ______
65,556 30,014 95,570 82,898 35,655 118,553
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 25

The Portland Sculpture and Quarry Trust Notes to the Financial Statements For the Year Ended 31 March 2023

14 Financial commitments

As at 31 March 2024 the charity was committed to making the following payments under operating leases.

leases.
Land and buildings
2024 2023
£ £
Due within one year 12,000 12,000
_______ _______
12,000 12,000
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

The Portland Sculpture and Quarry Trust has occupied the Drill Hall since 2001, initially under the terms of a draft lease between the owners of the property (the Crown Estate) and their lessee (Albion Stone plc). The charity paid rent to Albion Stone plc and fulfilled all of its other obligations as if it were itself the direct tenant of the property without objection from the Crown Estate. Since 2019 Albion Stone plc has been the owner of the Drill Hall, and the tenancy has continued on the same terms as a secure periodical tenancy, with all obligations continuing to be fulfilled. Albion Stone plc has proposed that a new lease should in due course be granted directly to the Portland Sculpture and Quarry Trust. In the circumstances, the Trustees believe that the current arrangements represent an ongoing financial commitment for the charity.

15 Related party transactions

Hannah Sofaer – Creative Director

Hannah Sofaer is the charity’s self-employed Creative Director. During the year The Portland Sculpture and Quarry Trust paid professional fees to Hannah totalling £10,000 (2023: £10,020). As at 31 March 2024 there were no outstanding professional fees owing to Hannah (2023: none).

16 Company limited by guarantee

The charity was incorporated as a company limited by guarantee and has no share capital. The guarantee to the company is £1 per member on the winding up of the company. At 31 March 2024 the company had 53 members including the charity’s Trustee Directors and the total amount guaranteed is therefore £53.


Produced by Albert Goodman LLP

Page 26